Wix Reports Third Quarter 2022 Results

Loading...
Loading...
  • Total revenue of $345.8 million up 8% y/y, which is $350.8 million and up 10% y/y on a constant currency basis
  • Cost reduction plan drove improved operating leverage – increasing gross margins q/q and generating positive non-GAAP net income and free cash flow in Q3
  • Expecting a return to non-GAAP operating income profitability in Q4'22, positioning company to achieve FY23 FCF margin targets as well as full year non-GAAP operating income profitability outlined in three-year plan

NEW YORK, Nov. 10, 2022 /PRNewswire/ -- Wix.com Ltd. WIX today reported financial results for the third quarter ended September 30, 2022. In addition, the Company provided its initial outlook for the fourth quarter. Please visit the Wix Investor Relations website at https://investors.wix.com/ to view the Q3'22 Shareholder Update and other materials.

"Wix continues to be the preferred platform for millions globally. Demand for building, maintaining, and growing an online presence remains healthy, driving strong business fundamentals for Wix this quarter," said Avishai Abrahami, Wix Co-founder and CEO. "As the operating environment remains dynamic and uncertainties persist, we focused on carrying out the cost savings plan introduced last quarter, while continuing to execute on strategic initiatives. Through the team's hard work, profitability improved this quarter while we simultaneously made meaningful strides in product innovation."

Lior Shemesh, CFO at Wix, added, "Revenue came in above expectations this quarter as some stability settled in despite macro headwinds. More importantly, we are already seeing leverage and significant impact from our cost reduction plan, implemented earlier this summer. This resulted in a ~280 bps q/q improvement in non-GAAP operating margin in Q3 and sets us up to generate an anticipated $47-50 million of free cash flow (excluding HQ capex) in Q4, which would make it the most profitable quarter on a free cash flow basis in our history. We also expect to return to non-GAAP operating income profitability in Q4, the first time since 2019. We expect this profitability to continue through 2023, positioning us to achieve the FCF margin target outlined in our three-year plan."

"Confident in our ability to generate cash flow, our board authorized a $300 million share repurchase plan, underscoring our commitment to increasing shareholder value and dilution management," said Nir Zohar, President & COO at Wix.

Q3 2022 Financial Results

  • Total revenue in the third quarter of 2022 was $345.8 million, up 8% y/y
    • Total revenue on a y/y constant currency basis was $350.8 million, up 10% y/y
  • Creative Subscriptions revenue in the third quarter of 2022 was $261.1 million, up 8% y/y
    • Creative Subscriptions ARR increased to $1.07 billion, up 8% y/y
  • Business Solutions revenue in the third quarter of 2022 was $84.7 million, up 8% y/y
    • Transaction revenue [1] was $36.0 million, up 12% y/y
  • Partners revenue [2] in the third quarter of 2022 was $86.7 million, up 24% y/y
  • Total bookings in the third quarter of 2022 were $352.5 million, down (6)% y/y
    • Total bookings on a y/y constant currency basis were $366.5 million, down (2)% y/y
    • Total bookings in Q3'21 were up 33% y/y due to our largest ever B2B partnership, creating a difficult y/y comparison to Q3'22
  • Creative Subscriptions bookings in the third quarter of 2022 were $269.9 million, down (8)% y/y
  • Business Solutions bookings in the third quarter of 2022 were $82.5 million, up 2% y/y
  • Total gross margin on a GAAP basis in the third quarter of 2022 was 63%
    • Creative Subscriptions gross margin on a GAAP basis was 76%
    • Business Solutions gross margin on a GAAP basis was 22%
  • Total non-GAAP gross margin in the third quarter of 2022 was 65%
    • Creative Subscriptions gross margin on a non-GAAP basis was 78%
    • Business Solutions gross margin on a non-GAAP basis was 24%
  • GAAP net loss in the third quarter of 2022 was $(47.4) million, or $(0.81) per share
  • Non-GAAP net income in the third quarter of 2022 was $3.6 million, or $0.06 per share
  • Net cash provided by operating activities for the third quarter of 2022 was $0.3 million, while capital expenditures totaled $22.9 million, leading to free cash flow of $(22.6) million
  • Excluding the capex investment associated with our new headquarters office build out, free cash flow for the third quarter of 2022 would have been $4.6 million

Financial Outlook

Our updated outlook reflects foreign exchange, or FX, rates that have created stronger headwinds to results since we last issued guidance.

For Q4, we expect total revenue to be $349 to $354 million, representing approximately 5 - 6% y/y growth.

For the full year, we now expect revenue to grow 9% y/y. This updated full year guidance reflects the impact of FX rates, which worsened through the third quarter and into November. Assuming FX rates remained constant from July, we would expect revenue growth for the full year to be 10%, consistent with the high end of our previous guidance.

We expect to generate positive non-GAAP operating income and FCF (excluding HQ capex) to meaningfully ramp to $47 to $50 million in Q4.

We now expect FCF excluding HQ capex for the full year to be approximately 2% of revenue, within our previous guidance range.  Assuming FX rates remained constant since July, we expect FCF (excluding HQ capex) would be ~3% of revenue for the full year, consistent with the high end of our guidance range last quarter.  This improvement will be driven by a combination of increased leverage from our completed cost reduction plan and lower marketing spend as we refocus on higher-intent users.

Changes in FX rates have had a significant impact on our reported results to date and on our expectations for the full year.  Assuming y/y constant currency rates as of today:

  • Our full year total revenue outlook would be ~$20 million higher, or 10-11% y/y growth
  • Our full year total bookings outlook would be ~$43 million higher
  • Our full year free cash flow (excluding HQ capex), would be ~$43 million higher or ~5% of revenue, consistent with the high end of the range provided in May

Conference Call and Webcast Information
Wix will host a conference call to discuss the results at 8:30 a.m. ET on Thursday, November 10, 2022. To participate on the live call, analysts and investors should register and join at https://register.vevent.com/register/BI9cc36ceb99e44521bfb6cfe3f12f8c65. A replay of the call will be available through November 9, 2023 via the registration link.

Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.

About Wix.com Ltd.
Wix is a leading platform to create, manage and grow a digital presence. What began as a website builder in 2006 is now a complete platform providing users with enterprise-grade performance, security and a reliable infrastructure. Offering a wide range of commerce and business solutions, advanced SEO and marketing tools, Wix enables users to take full ownership of their brand, their data and their relationships with their customers. With a focus on continuous innovation and delivery of new features and products, anyone can build a powerful digital presence to fulfill their dreams on Wix.

For more about Wix, please visit our Press Room

Investor Relations:
ir@wix.com 

Media Relations:
pr@wix.com 

Non-GAAP Financial Measures and Key Operating Metrics

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S.  GAAP,  Wix uses the following non-GAAP financial measures:   bookings,  cumulative cohort bookings, bookings on a constant currency basis, revenue on a constant currency basis, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin,  non-GAAP net income (loss), non-GAAP net income (loss) per share, free cash flow, free cash flow, as adjusted, free cash flow margins, non-GAAP R&D expenses, non-GAAP S&M expenses, non-GAAP G&A expenses, non-GAAP operating expenses, non-GAAP cost of revenue expense, non-GAAP financial expense, non-GAAP tax expense (collectively the "Non-GAAP financial measures"). Measures presented on a constant currency or foreign exchange neutral basis have been adjusted to exclude the effect of y/y changes in foreign currency exchange rate fluctuations. Bookings is a non-GAAP financial measure calculated by adding the change in deferred revenues and the change in unbilled contractual obligations for a particular period to revenues for the same period. Bookings include cash receipts for premium subscriptions purchased by users as well as cash we collect from business solutions, as well as payments due to us under the terms of contractual agreements for which we may have not yet received payment. Cash receipts for premium subscriptions are deferred and recognized as revenues over the terms of the subscriptions. Cash receipts for payments and the majority of the additional products and services (other than Google Workspace) are recognized as revenues upon receipt. Committed payments are recognised as revenue as we fulfill our obligation under the terms of the contractual agreement. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue.  Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, acquisition-related expenses and sales tax expense accrual and other G&A expenses (income). Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual and other G&A expenses (income), amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income). Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures. Free cash flow, as adjusted, represents free cash flow further adjusted to exclude capital expenditures associated with our new headquarters. Free cash flow margins represent free cash flow divided by revenue. Non-GAAP cost of revenue represents cost of revenue calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP R&D expenses represent R&D expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP S&M expenses represent S&M expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP G&A expenses represent G&A expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP operating expenses represent operating expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP financial expense represents financial expense calculated in accordance with GAAP as adjusted for unrealized gains of equity investments, amortization of debt discount and debt issuance costs and non-operating foreign exchange expenses. Non-GAAP tax expense represents tax expense calculated in accordance with GAAP as adjusted for provisions for income tax effects related to non-GAAP adjustments.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with  GAAP.  The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons.  The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company is unable to provide reconciliations of free cash flow, free cash flow, as adjusted, cumulative cohort bookings, non-GAAP gross margin, and non-GAAP tax expense to their most directly comparable GAAP financial measures on a forward-looking basis without unreasonable effort because items that impact those GAAP financial measures are out of the Company's control and/or cannot be reasonably predicted.  Such information may have a significant, and potentially unpredictable, impact on our future financial results.

Loading...
Loading...

Wix also uses Creative Subscriptions Annualized Recurring Revenue (ARR) as a key operating metric. Creative Subscriptions ARR is calculated as Creative Subscriptions Monthly Recurring Revenue (MRR) multiplied by 12. Creative Subscriptions MRR is calculated as the total of (i) all active Creative Subscriptions in effect on the last day of the period, multiplied by the monthly revenue of such Creative Subscriptions, other than domain registrations in effect on the last day of the period; (ii) the average revenue per month from domain registrations; (iii) monthly revenue from other partnership agreements.

Forward-Looking Statements
This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, bookings and free cash flow, and may be identified by words like "anticipate," "assume," "believe," "aim," "forecast," "indication," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "outlook," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this document, including the quarterly and annual guidance, are based on management's current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our expectation that we will be able to attract and retain registered users and generate new premium subscriptions; our expectation that we will be able to increase the revenue we derive from the sale of premium subscriptions and business solutions, through our partners; our expectation that new products and developments, as well as third-party products we will offer in the future within our platform, will receive customer acceptance and satisfaction, including the growth in market adoption of our online commerce solutions; our assumption that historical user behavior can be extrapolated to predict future user behavior; our expectations regarding execution of our multi-year strategic plan and cost reduction plan; our prediction of the future revenues generated by our user cohorts and our ability to maintain and increase such revenue growth; our expectation to maintain and enhance our brand and reputation; and thereby increase user retention, user engagement and sales; our expectation that our products created for markets outside of North America will continue to generate growth in those markets; our plans to successfully localize our products, including by making our product, support and communication channels available in additional languages and to expand our payment infrastructure to transact in additional local currencies and accept additional payment methods; our expectations regarding the extent of the impact on our business and operations of the COVID-19 pandemic, including uncertainty relating to expected consumer dynamics after the COVID-19 pandemic subsides, the effectiveness of government policies, vaccine administration rates and other factors; our expectation regarding the impact of fluctuations in foreign currency exchange rates on our business; our expectations relating to the repurchase of our ordinary shares and/or Convertible Notes pursuant to our repurchase program; our expectation that we will effectively manage the growth of our infrastructure; changes we expect may occur to technologies used in our solutions; our expectations regarding the outcome of any regulatory investigation or litigation, including class actions; our expectations regarding future changes in our cost of revenues and our operating expenses on an absolute basis and as a percentage of our revenues, as well as our ability to achieve profitability; our expectations regarding changes in the global, national, regional or local economic, business, competitive, market, and regulatory landscape, including as a result of increasing interest rates and inflationary pressures, lasting effects of COVID-19, and as a result of the military invasion of Ukraine by Russia; our planned level of capital expenditures and our belief that our existing cash and cash from operations will be sufficient to fund our operations for at least the next 12 months and for the foreseeable future; our expectations with respect to the integration and performance of acquisitions; our ability to attract and retain qualified employees and key personnel; our expectations about entering into new markets and attracting new customer demographics, including our ability to successfully attract new partners and grow our partner activities as anticipated and other factors discussed under the heading "Risk Factors" in the Company's annual report on Form 20-F for the year ended December 31, 2021 filed with the Securities and Exchange Commission on April 1, 2022. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

 

Wix.com Ltd.








CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP








(In thousands, except loss per share data)

























Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Revenues








Creative Subscriptions

$       261,066


$       241,303


$       774,211


$       703,630

Business Solutions

84,739


78,587


258,415


232,614


345,805


319,890


1,032,626


936,244









Cost of Revenues








Creative Subscriptions

62,035


57,813


193,160


171,830

Business Solutions

65,822


64,163


204,303


184,857


127,857


121,976


397,463


356,687









Gross Profit

217,948


197,914


635,163


579,557









Operating expenses:








Research and development

120,384


109,323


361,867


308,608

Selling and marketing

117,448


119,991


394,942


387,467

General and administrative

42,427


38,917


131,104


112,722

Total operating expenses

280,259


268,231


887,913


808,797

Operating loss

(62,311)


(70,317)


(252,750)


(229,240)

Financial income (expenses), net

21,142


111,917


(170,257)


288,811

Other income

131


87


235


193

Income (loss) before taxes on income

(41,038)


41,687


(422,772)


59,764

Taxes on income (tax benefit)

6,323


25,374


(36,884)


67,932

Net income (loss)

$       (47,361)


$         16,313


$    (385,888)


$         (8,168)

















Basic net income (loss) per share

$           (0.81)


$              0.28


$           (6.66)


$           (0.14)

Basic weighted-average shares used to compute net income (loss) per share

58,355,542


57,313,747


57,930,336


56,970,641









Diluted net income (loss) per share

$           (0.81)


$              0.27


$           (6.66)


$           (0.14)

Diluted weighted-average shares used to compute net income (loss) per share

58,355,542


60,549,853


57,930,336


56,970,641

 

Wix.com Ltd.




CONDENSED CONSOLIDATED BALANCE SHEETS




(In thousands)











September 30,


December 31,


2022


2021

Assets

(unaudited)


(audited)

Current Assets:




Cash and cash equivalents

$           299,940


$         451,355

Short-term deposits

516,770


411,687

Restricted deposits

13,644


7,012

Marketable securities

400,084


456,515

Trade receivables 

35,796


30,367

Prepaid expenses and other current assets

40,769


32,877

 Total current assets

1,307,003


1,389,813





Long-Term Assets:




Prepaid expenses and other long-term assets 

33,476


41,554

Property and equipment, net

72,637


50,437

Marketable securities

235,997


387,341

Intangible assets and goodwill, net

84,804


89,547

Operating lease right-of-use assets

235,794


101,095

 Total long-term assets

662,708


669,974





 Total assets

$       1,969,711


$      2,059,787





Liabilities and Shareholders' Equity (deficiency)




Current Liabilities:




Trade payables

$           118,788


$         114,584

Employees and payroll accruals

68,145


83,251

Deferred revenues

526,764


484,446

Current portion of convertible notes, net

361,100


-

Accrued expenses and other current liabilities

86,226


62,816

Operating lease liabilities

29,294


29,201

Total current liabilities

1,190,317


774,298

Long Term Liabilities:




Long-term deferred revenues

68,954


59,966

Long-term deferred tax liability

26,856


72,803

Convertible notes, net

565,782


922,974

Other long-term liabilities

1,991


2,267

Long-term operating lease liabilities

180,227


81,764

Total long-term liabilities

843,810


1,139,774





 Total liabilities

2,034,127


1,914,072





Shareholders'  Equity (deficiency)




Ordinary shares

115


111

Additional paid-in capital

1,214,441


994,795

Treasury Stock

(199,997)


(199,997)

Accumulated other comprehensive income

(44,949)


(1,056)

Accumulated deficit

(1,034,026)


(648,138)

Total shareholders' equity (deficiency)

(64,416)


145,715





Total liabilities and shareholders' equity

$       1,969,711


$      2,059,787

 

Wix.com Ltd.








CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS








(In thousands)

























Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

OPERATING ACTIVITIES:








Net income (loss) 

$  (47,361)


$    16,313


$ (385,888)


$    (8,168)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:








Depreciation 

3,845


3,595


11,402


10,405

Amortization

1,581


3,045


4,735


4,490

Share based compensation expenses

56,796


53,070


176,919


150,097

Amortization of debt discount and debt issuance costs

1,305


1,297


3,908


4,000

Changes in accrued interest and exchange rate on short term and long term deposits

172


(57)


7


(105)

Amortization of premium and discount and accrued interest on marketable securities, net

1,000


1,796


3,805


6,201

Remeasurement loss (gain) on Marketable equity

(10,182)


(110,855)


196,383


(184,041)

Deferred income taxes, net

2,351


21,111


(45,868)


61,214

Changes in operating lease right-of-use assets

8,141


5,907


26,716


18,967

Changes in operating lease liabilities

(8,675)


(6,062)


(33,847)


(19,675)

Decrease (increase) in trade receivables

5,004


1,430


(5,429)


(3,871)

Increase in prepaid expenses and other current and long-term assets

(5,280)


(652)


(32,625)


(101,497)

Increase (decrease) in trade payables

(7,960)


6,727


4,153


5,699

Increase (decrease) in employees and payroll accruals

(9,562)


(628)


(14,644)


12,519

Increase in short term and long term deferred revenues

6,023


6,243


51,306


75,839

Increase in accrued expenses and other current liabilities

3,069


2,043


22,885


12,570

Net cash provided by (used in) operating activities

267


4,323


(16,082)


44,644

INVESTING ACTIVITIES:








Proceeds from short-term deposits and restricted deposits

105,171


269,000


336,430


447,015

Investment in short-term deposits and restricted deposits

(57,180)


(245,000)


(448,152)


(417,131)

Investment in marketable securities

(38,048)


-


(202,611)


-

Proceeds from marketable securities

51,619


80,909


191,869


261,568

Purchase of property and equipment and payment of prepaid expenses

(22,208)


(12,604)


(54,120)


(22,981)

Capitalization of internal use of software

(666)


(426)


(1,895)


(1,017)

Investment in other long-term assets

(580)


-


(580)


-

Proceeds from equity securities

-


18,771


3,193


18,771

Payment for Businesses acquired, net of acquired cash

-


189


-


(42,614)

Purchases of investments in privately held companies

(100)


(2,000)


(1,260)


(3,500)

Net cash provided by (used in) investing activities

38,008


108,839


(177,126)


240,111

FINANCING ACTIVITIES:








Proceeds from exercise of options and ESPP shares

19,779


11,752


41,793


33,554

Purchase of treasury stock

-


(200,000)


-


(200,000)

Net cash provided by financing activities

19,779


(188,248)


41,793


(166,446)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

58,054


(75,086)


(151,415)


118,309

CASH AND CASH EQUIVALENTS—Beginning of period

241,886


362,253


451,355


168,858

CASH AND CASH EQUIVALENTS—End of period

$  299,940


$  287,167


$   299,940


$  287,167

 

Wix.com Ltd.








KEY PERFORMANCE METRICS








(In thousands)

















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Creative Subscriptions

261,066


241,303


774,211


703,630

Business Solutions

84,739


78,587


258,415


232,614

Total Revenues

$     345,805


$     319,890


$  1,032,626


$     936,244









Creative Subscriptions

269,937


292,737


839,645


823,841

Business Solutions

82,527


80,560


260,661


243,426

Total Bookings

$     352,464


$     373,297


$  1,100,306


$  1,067,267









Free Cash Flow

$     (22,607)


$        (8,707)


$     (72,097)


$        20,646

Free Cash Flow, excluding capex related to future Wix HQ office build-out

$          4,559


$          1,663


$     (19,582)


$        34,048

Creative Subscriptions ARR

$  1,071,045


$     992,295


$  1,071,045


$     992,295

 

Wix.com Ltd.








RECONCILIATION OF REVENUES TO BOOKINGS








(In thousands)

















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Revenues

$     345,805


$     319,890


$  1,032,626


$     936,244

Change in deferred revenues

6,023


6,243


51,306


75,839

Change in unbilled contractual obligations

636


47,164


16,374


55,184

Bookings

$     352,464


$     373,297


$  1,100,306


$  1,067,267


















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Creative Subscriptions Revenues

$     261,066


$     241,303


$     774,211


$     703,630

Change in deferred revenues

8,235


4,270


49,060


65,027

Change in unbilled contractual obligations

636


47,164


16,374


55,184

Creative Subscriptions Bookings

$     269,937


$     292,737


$     839,645


$     823,841


















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Business Solutions Revenues

$        84,739


$        78,587


$     258,415


$     232,614

Change in deferred revenues

(2,212)


1,973


2,246


10,812

Business Solutions Bookings

$        82,527


$        80,560


$     260,661


$     243,426

 

Wix.com Ltd.




RECONCILIATION OF COHORT BOOKINGS




(In millions)





Nine Months Ended


September 30,


2022


2021


(unaudited)

Q1 Cohort revenues

$                29


$                39

Q1 Change in deferred revenues

18


21

Q1 Cohort Bookings

$                47


$                60

 

Wix.com Ltd.




RECONCILIATION OF REVENUES AND BOOKINGS EXCLUDING FX IMPACT




(In thousands)





Three Months Ended


September 30,


2022


2021


(unaudited)

Revenues

$     345,805


$     319,890

FX  impact on Q3/22 using Q3/21 rates

4,983


-

Revenues excluding FX impact

$     350,788


$     319,890










Three Months Ended


September 30,


2022


2021


(unaudited)

Bookings

$     352,464


$     373,297

FX  impact on Q3/22 using Q3/21 rates

14,073


-

Bookings excluding FX impact

$     366,537


$     373,297





 

Wix.com Ltd.








TOTAL ADJUSTMENTS GAAP TO NON-GAAP








(In thousands)

























Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021

(1) Share based compensation expenses:

(unaudited)


(unaudited)

Cost of revenues

$          4,418


$          4,057


$        13,204


$        11,367

Research and development

29,606


26,250


88,245


74,028

Selling and marketing

9,261


8,715


29,155


24,370

General and administrative

13,511


14,048


46,315


40,332

Total share based compensation expenses

56,796


53,070


176,919


150,097

(2) Amortization

1,581


3,045


4,735


4,490

(3) Acquisition related expenses

585


2,579


3,471


6,635

(4) Amortization of debt discount and debt issuance costs

1,305


1,297


3,908


4,000

(5) Sales tax accrual and other G&A expenses (income)

183


341


544


1,372

(6) Unrealized loss (gain) on equity and other investments

(10,182)


(112,165)


196,383


(284,026)

(7) Non-operating foreign exchange expenses (income)

(1,675)


1,745


183


4,698

(8) Provision for income tax effects related to non-GAAP adjustments

2,342


21,480


(45,902)


61,008

Total adjustments of GAAP to Non GAAP

$        50,935


$     (28,608)


$     340,241


$     (51,726)

 

Wix.com Ltd.








RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT








(In thousands)

























Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Gross Profit

$       217,948


$       197,914


$     635,163


$       579,557

Share based compensation expenses

4,418


4,057


13,204


11,367

Acquisition related expenses

-


108


140


387

Amortization 

759


930


2,279


1,385

Non GAAP Gross Profit 

223,125


203,009


650,786


592,696









Non GAAP Gross margin

65 %


63 %


63 %


63 %


















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Gross Profit - Creative Subscriptions

$       199,031


$       183,490


$     581,051


$       531,800

Share based compensation expenses

3,503


2,947


10,496


8,420

Non GAAP Gross Profit - Creative Subscriptions

202,534


186,437


591,547


540,220









Non GAAP Gross margin - Creative Subscriptions

78 %


77 %


76 %


77 %


















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Gross Profit - Business Solutions

$         18,917


$         14,424


$       54,112


$         47,757

Share based compensation expenses

915


1,110


2,708


2,947

Acquisition related expenses

-


108


140


387

Amortization 

759


930


2,279


1,385

Non GAAP Gross Profit - Business Solutions

20,591


16,572


59,239


52,476









Non GAAP Gross margin - Business Solutions

24 %


21 %


23 %


23 %

 

Wix.com Ltd.








RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS








(In thousands)

















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Operating loss

$       (62,311)


$       (70,317)


$   (252,750)


$     (229,240)

Adjustments:








Share based compensation expenses

56,796


53,070


176,919


150,097

Amortization 

1,581


3,045


4,735


4,490

Sales tax accrual and other G&A expenses

183


341


544


1,372

Acquisition related expenses

585


2,579


3,471


6,635

Total adjustments

$         59,145


$         59,035


$     185,669


$       162,594









Non GAAP operating loss

$         (3,166)


$       (11,282)


$     (67,081)


$       (66,646)









Non GAAP operating margin

-1 %


-4 %


-6 %


-7 %

 

Wix.com Ltd.








RECONCILIATION OF NET INCOME (LOSS) TO NON-GAAP NET LOSS AND NON-GAAP NET LOSS PER SHARE








(In thousands, except  per share data)

















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Net income (loss)

$       (47,361)


$         16,313


$   (385,888)


$         (8,168)

Share based compensation expenses and other Non GAAP adjustments

50,935


(28,608)


340,241


(51,726)

Non-GAAP net income (loss)

$            3,574


$       (12,295)


$     (45,647)


$       (59,894)









Basic  and diluted Non GAAP net income (loss) per share

$              0.06


$            (0.21)


$          (0.79)


$            (1.05)

Weighted average shares used in computing basic and diluted Non GAAP net income (loss) per share

58,355,542


57,313,747


57,930,336


56,970,641

 

Wix.com Ltd.








RECONCILIATION OF NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES TO FREE CASH FLOW








(In thousands)

















Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

Net cash provided by (used in) operating activities

$               267


$            4,323


$     (16,082)


$         44,644

Capital expenditures, net

(22,874)


(13,030)


(56,015)


(23,998)

Free Cash Flow

$       (22,607)


$         (8,707)


$     (72,097)


$         20,646









Capex related to future Wix HQ office build-out

27,166


10,370


52,515


13,402

Free Cash Flow, excluding capex related to future Wix HQ office build-out

$            4,559


$            1,663


$     (19,582)


$         34,048

 

Wix.com Ltd.








RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 

























Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021


(unaudited)


(unaudited)

























Basic weighted-average shares used to compute net income (loss) per share 

58,355,542


57,313,747


57,930,336


56,970,641

Effect of dilutive securities (included in the effect of dilutive securities is the assumed conversion of employee stock options, employee RSUs and the Notes)

-


3,236,106


-


-

Diluted weighted-average shares used to compute net income (loss) per share 

58,355,542


60,549,853


57,930,336


56,970,641









The following items have been excluded from the diluted weighted average number of shares outstanding because they are anti-dilutive:








Stock options

4,964,207


672,240


4,964,207


4,699,390

Restricted share units

2,901,755


675,134


2,901,755


1,921,287

 Convertible Notes (if-converted)

3,969,514


3,969,514


3,969,514


3,969,514


70,191,018


65,866,741


69,765,812


67,560,832

 

[1] Transaction revenue is a portion of Business Solutions revenue, and we define transaction revenue as all revenue generated through transaction facilitation, primarily from Wix Payments as well as Wix POS, shipping solutions and multi-channel commerce and gift card solutions.

[2] Partners revenue is defined as revenue generated through agencies and freelancers that build sites or applications for other users as well as revenue generated through B2B partnerships, such as LegalZoom or Vistaprint. We identify agencies and freelancers building sites or applications for others using multiple criteria including but not limited to the number of sites built, participation in the Wix Partner Program and/or the Wix Marketplace or Wix products used, among other criteria. Partners revenue includes revenue from both the Creative Subscriptions and Business Solutions segments.

 

SOURCE Wix.com Ltd.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesMultimedia/Online/Internet
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...