Hancock Whitney Reports Fourth Quarter 2020 EPS Of $1.17

Loading...
Loading...

Results include no tax expense resulting from tax strategies implemented at year-end; $0.21 contribution to EPS

Hancock Whitney Corporation HWC today announced its financial results for the fourth quarter of 2020. Net income for the fourth quarter of 2020 was $103.6 million, or $1.17 per diluted common share (EPS), compared to $79.4 million, or $0.90 per diluted common share, in the third quarter of 2020. Net income for the fourth quarter of 2019 was $92.1 million, or $1.03 per diluted common share. The fourth quarter of 2019 included $3.9 million ($.03 per share impact) of final merger costs associated with the September 2019 acquisition of MidSouth Bancorp, Inc.

Fourth Quarter 2020 Highlights

  • Tax strategies implemented in the fourth quarter added $0.21 to 4Q earnings
  • Pre-provision net revenue (PPNR) totaled $130.6 million, up $4.3 million, or 3%, linked-quarter
  • Allowance for credit losses (ACL) remains strong at 2.20% (2.42% excluding PPP loans); 4Q20 provision totaled $24.2 million, net charge-offs totaled $24.3 million
  • Net interest margin (NIM) remained stable at 3.22% (down 1 bp linked-quarter)
  • Nonperforming loans declined $37 million, or 20%, criticized commercial loans declined $19 million, or 5%, linked-quarter
  • CET1 ratio 10.70%(e), up 40 bps; TCE ratio 7.64%, up 11 bps
  • Loans declined $450 million linked-quarter, mostly from $318 million in net Paycheck Protection Program (PPP) loan forgiveness during the quarter
  • Deposits increased $667 million linked-quarter, mainly related to pandemic-related deposit growth and seasonal year-end inflows

"The fourth quarter was a strong finish to a very challenging year," said John M. Hairston, President and CEO. "Reported earnings were up 31% as we implemented several tax strategies at year-end that allowed us to partially recoup losses booked earlier in the year. In addition, core results remained solid with pre-provision net revenue up over $4 million, or 3%, linked-quarter. Our margin was stable, asset quality metrics improved, expenses were down and fees outside of specialty and mortgage lines of business improved. We continued to rebuild our capital in the quarter while maintaining our dividend at current levels. As we begin the new year, we recognize pandemic-related headwinds still exist, however we look forward to improved performance in 2021 and believe we are well-positioned to continue execution of strategies designed to enhance shareholder value."

Loans
Loans totaled $21.8 billion at December 31, 2020, down $450 million, or 2%, linked-quarter. During the fourth quarter of 2020, $318 million, net, of PPP loans were forgiven, contributing to the majority of the decline in the quarter. Modest growth in our markets, mainly in commercial, was offset by net declines in other business lines such as energy and indirect. While mortgage originations remained strong given today's low rate environment, activity has slowed somewhat, with most loans being sold in the secondary market.

Average loans totaled $22.1 billion for the fourth quarter of 2020, down 2% linked-quarter.

Management expects loans to decline once again in the first quarter of 2021, as significantly more PPP loans are forgiven and opportunities for new organic growth remain low in light of the slow economic environment. The company will participate in the extended CARES Act Paycheck Protection Program, and expects new loan growth to partially offset the declines noted above.

Deposits
Total deposits at December 31, 2020 were $27.7 billion, up $667 million, or 2%, from September 30, 2020. Almost half of the quarterly increase was in noninterest-bearing deposits related to stimulus and other pandemic-related growth, as well as seasonal year-end deposit inflows and new account generation.

DDAs totaled $12.2 billion at December 31, 2020, up $318 million, or 3%, from September 30, 2020 and comprised 44% of total period-end deposits at December 31, 2020. Interest-bearing transaction and savings deposits totaled $10.4 billion at the end of the fourth quarter of 2020, up $442.0 million, or 4%, linked-quarter. Compared to September 30, 2020, time deposits of $1.8 billion were down $151.7 million, or 8%. Interest-bearing public fund deposits increased $58.7 million, or 2%, to $3.2 billion.

Average deposits for the fourth quarter of 2020 were $27.0 billion, up $276.7 million, or 1%, linked-quarter.

Asset Quality
The total allowance for credit losses was $480.1 million at December 31, 2020, virtually unchanged from September 30, 2020. During the fourth quarter of 2020, the company recorded a total provision for credit losses of $24.2 million, slightly lower compared to $25.0 million in the third quarter of 2020. Net charge-offs totaled $24.3 million in the fourth quarter of 2020, or 0.44% of average total loans on an annualized basis, up slightly from $24.0 million, 0.43% of average total loans in the third quarter of 2020. Included in the fourth quarter's net charge-offs are $4.0 million of energy credits, $13.6 million in healthcare dependent credits and $6.7 million of various other credits.

The ratio of ACL to period-end loans was 2.20% (2.42% excluding PPP loans) at December 31, 2020, compared to 2.16% (2.40% excluding PPP loans) at September 30, 2020.

The company continues to evaluate certain credits in light of the ongoing financial challenges some companies are having as a result of the COVID-19 pandemic shutdown in certain markets. Included on slide 11 in the earnings deck, are the sectors under focus related to the economic impact of the pandemic, and details regarding the status of loans within those lines of business. As of the end of the year, there were only $13 million in COVID-related deferrals compared to a peak of $3.6 billion in May. The company has converted approximately $336 million in loans to structured solutions, or modified loans, for businesses still impacted by the pandemic.

Despite today's economic challenging environment, the company's overall asset quality metrics continued to improve with both commercial criticized and total nonperforming loans down 5% and 20%, respectively, linked-quarter. Nonperforming assets (NPAs) totaled $155.8 million at December 31, 2020, down $36.4 million, or 19%, from September 30, 2020. During the fourth quarter of 2020, total nonperforming loans decreased $36.4 million, or 20%, while ORE and foreclosed assets remained virtually unchanged. Nonperforming assets as a percent of total loans, ORE and other foreclosed assets was 0.71% at December 31, 2020, down 15 bps from September 30, 2020.

Net Interest Income and Net Interest Margin (NIM)
Net interest income (TE) for the fourth quarter of 2020 was $241.4 million, up $3.0 million, or 1%, from the third quarter of 2020. The net interest margin (TE) was relatively stable at 3.22% in the fourth quarter, a decline of only 1 basis point linked-quarter.

A change in earning asset mix that compressed the NIM 6 bps was mostly offset by a lower cost of funds that helped expand the NIM 5 bps. Growth in earning assets from excess liquidity was deployed in the bond portfolio, driving an increase in net interest income.

As we begin 2021, management expects the first quarter of 2021 NIM to compress as much as 10 bps due to high levels of excess liquidity and net PPP activity (forgiveness versus funding).

Average earning assets were $29.9 billion for the fourth quarter of 2020, up $463.3 million, or 2%, from the third quarter of 2020.

Noninterest Income
Noninterest income totaled $82.4 million for the fourth quarter of 2020, down $1.3 million, or 2%, from the third quarter of 2020. Improvement was noted in many fee categories as the economy continues to re-open and consumer spending increases, though not to pre-pandemic levels. Low interest rates supported continued mortgage refinance activity, and certain specialty income categories contributed to growth in the quarter, albeit at lower levels. Similar levels of mortgage and specialty income are not expected in the first quarter of 2021.

Increased activity was noted in service charges on deposits, up $1.4 million, or 8%, from the third quarter of 2020, and bank card and ATM fees, up $0.4 million, or 2%, from the third quarter.

Investment and annuity income and insurance fees were down $0.2 million, or 3%, linked-quarter. Trust fees were up $0.4 million, or 3% linked-quarter, primarily from increased value of assets under management.

Fees from secondary mortgage operations totaled $11.5 million for the fourth quarter of 2020, down $1.4 million, or 11%, linked-quarter, as refinancing activity slowed down from peak levels earlier in the year.

Other noninterest income totaled $12.8 million, down $1.9 million, or 14%, from the third quarter of 2020. The increase in other noninterest income is primarily due to a lower level of specialty income (BOLI), partially offset by higher derivative income.

Noninterest Expense & Taxes
Noninterest expense totaled $193.1 million, down $2.7 million, or 1% linked-quarter. As noted last quarter, our focus on expense control in light of the current environment was enhanced, with initiatives put in place to improve overall efficiency. Over the past several months we have closed, or announced the closure of 20 financial offices across the footprint, closed the 2 trust offices in the NE corridor, reduced headcount by 210 FTE via attrition and other initiatives compared to June 30, 2020, and recently announced an early retirement package for certain employees.

Loading...
Loading...

Total personnel expense was $112.2 million in the fourth quarter of 2020, down $5.6 million, or 5%, from the third quarter of 2020. The decline is related to savings from efficiency measures taken to-date including staff attrition and branch closures.

Occupancy and equipment expense totaled $17.8 million in the fourth quarter of 2020, down $0.7 million, or 4%, from the third quarter of 2020. Amortization of intangibles totaled $4.6 million for the fourth quarter of 2020, down $0.2 million, or 4%, linked-quarter.

Other real estate and foreclosed assets (ORE) expense increased $0.8 million linked-quarter. The fourth quarter's expense reflected a more normal quarterly expense amount compared to income in the third quarter of 2020.

Other operating expense totaled $58.1 million in the fourth quarter of 2020, up $3.0 million, or 6%, from the third quarter of 2020, mostly related to nonrecurring hurricane-related expenses and branch closures.

Tax strategies implemented at year-end, mainly related to the company's year-to-date net operating loss (NOL), led to a $0.3 million tax benefit for the fourth quarter of 2020. This benefit was related to NOL carryback provisions in the CARES Act and added $0.21 per share to earnings for the quarter. The company expects the tax rate to return to a normal quarterly range of 18-20% in 2021, absent any changes in tax laws. The effective income tax rate continues to be less than the statutory rate due primarily to tax-exempt income and tax credits.

Capital
Common stockholders' equity at December 31, 2020 totaled $3.4 billion, up $63.4 million, or 2%, from September 30, 2020. The tangible common equity (TCE) ratio was 7.64%, up 11 bps from September 30, 2020, as the company continued rebuilding capital after de-risking strategies were implemented in the first half of 2020. A full reconciliation of the quarterly change is included in our slide presentation. The company remains well capitalized, with both bank and holding company capital levels in excess of required regulatory minimums. The company's CET1 ratio is estimated to be 10.70% at December 31, 2020. The company intends to pay its next quarterly dividend and is in consultation with its examiners, while the Board reviews the dividend payout policy quarterly.

Conference Call and Slide Presentation
Management will host a conference call for analysts and investors at 4:00 p.m. Central Time on Wednesday, January 20, 2021 to review the results. A live listen-only webcast of the call will be available under the Investor Relations section of Hancock Whitney's website at www.investors.hancockwhitney.com. A link to the release with additional financial tables, and a link to a slide presentation related to fourth quarter results are also posted as part of the webcast link. To participate in the Q&A portion of the call, dial 866-270-1533 or 412-317-0797. An audio archive of the conference call will be available under the Investor Relations section of our website. A replay of the call will also be available through January 25, 2021 by dialing 877-344-7529 or 412-317-0088, access code 10151062.

About Hancock Whitney
Since the late 1800s, Hancock Whitney has embodied core values of Honor & Integrity, Strength & Stability, Commitment to Service, Teamwork, and Personal Responsibility. Hancock Whitney offices and financial centers in Mississippi, Alabama, Florida, Louisiana, and Texas offer comprehensive financial products and services, including traditional and online banking; commercial and small business banking; private banking; trust and investment services; healthcare banking; certain insurance services; and mortgage services. The company also operates a loan production office in Nashville, Tennessee. BauerFinancial, Inc., the nation's leading independent bank rating and analysis firm, consistently recommends Hancock Whitney as one of America's most financially sound banks. More information is available at www.hancockwhitney.com.

Non-GAAP Financial Measures
This news release includes non-GAAP financial measures to describe Hancock Whitney's performance. These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. The reconciliations of those measures to GAAP measures are provided either in the financial tables or in Appendix A thereto.

Consistent with Securities and Exchange Commission Industry Guide 3, the company presents net interest income, net interest margin and efficiency ratios on a fully taxable equivalent ("TE") basis. The TE basis adjusts for the tax-favored status of net interest income from certain loans and investments using the statutory federal tax rate to increase tax-exempt interest income to a taxable equivalent basis. The company believes this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.

The company presents certain additional non-GAAP financial measures to assist the reader with a better understanding of the company's performance period over period, as well as to provide investors with assistance in understanding the success management has experienced in executing its strategic initiatives. These non-GAAP measures may reference the concept "operating." The company uses the term "operating" to describe a financial measure that excludes income or expense considered to be nonoperating in nature. Items identified as nonoperating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in the company's business.

Important Cautionary Statement about Forward-Looking Statements
This news release contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements that we may make include statements regarding our expectations regarding our performance and financial condition, balance sheet and revenue growth, the provision for credit losses, loan growth expectations, management's predictions about charge-offs for loans, including energy-related credits, the impact of COVID-19 pandemic on the economy and our operations, the adequacy of our enterprise risk management framework, the impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, success of revenue-generating initiatives, the effectiveness of derivative financial instruments and hedging activities to manage risks, projected tax rates, increased cybersecurity risks, including potential business disruptions or financial losses, the adequacy of our internal controls over financial reporting, the financial impact of regulatory requirements and tax reform legislation (including potential future legislation enacted as a result of the 2020 election), the impact of the change in the referenced rate reform, deposit trends, credit quality trends, the impact of PPP loans and forgiveness on our results, changes in interest rates, net interest margin trends, future expense levels, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts, accretion levels and expected returns.

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain and inoculate our population against COVID-19 are unsuccessful and restrictions on movement last into the first half of 2021, the recession may increase in length and severity. The deeper the recession is, and the longer it lasts, the more it will damage consumer fundamentals and sentiment. Similarly, the recession could damage business fundamentals, and an extended global recession due to COVID-19 would weaken the U.S. recovery. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

In addition, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words "believes," "expects," "anticipates," "estimates," "intends," "plans," "forecast," "goals," "targets," "initiatives," "focus," "potentially," "probably," "projects," "outlook", or similar expressions or future conditional verbs such as "may," "will," "should," "would," and "could." Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. Forward-looking statements are subject to significant risks and uncertainties. Any forward-looking statement made in this release is subject to the safe harbor protections set forth in the Private Securities Litigation Reform Act of 1995. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Additional factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2019, in Part II, "Item 1A. Risk Factors" in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 and in other periodic reports that we file with the SEC.

HANCOCK WHITNEY CORPORATION
FINANCIAL HIGHLIGHTS
(Unaudited)
 
Three Months Ended Twelve Months Ended
(dollars and common share data in thousands, except per share amounts) 12/31/2020 9/30/2020 12/31/2019 12/31/2020 12/31/2019
NET INCOME
Net interest income

$

238,286

 

$

235,183

 

$

233,156

 

$

942,523

 

$

895,217

 

Net interest income (TE) (a)

 

241,401

 

 

238,372

 

 

236,736

 

 

955,523

 

 

909,991

 

Provision for credit losses

 

24,214

 

 

24,999

 

 

9,156

 

 

602,904

 

 

47,708

 

Noninterest income

 

82,350

 

 

83,748

 

 

82,924

 

 

324,428

 

 

315,907

 

Noninterest expense

 

193,144

 

 

195,774

 

 

197,856

 

 

788,792

 

 

770,677

 

Income tax expense (benefit)

 

(297

)

 

18,802

 

 

16,936

 

 

(79,571

)

 

65,359

 

Net income (loss)

$

103,575

 

$

79,356

 

$

92,132

 

$

(45,174

)

$

327,380

 

For informational purposes - included above, pre-tax
Provision for credit loss associated with energy loan sale

$

 

$

 

$

 

$

160,101

 

$

 

Nonoperating merger-related expenses

 

 

 

 

 

3,856

 

 

 

 

32,666

 

PERIOD-END BALANCE SHEET DATA
Loans

$

21,789,931

 

$

22,240,204

 

$

21,212,755

 

$

21,789,931

 

$

21,212,755

 

Securities

 

7,356,497

 

 

7,056,276

 

 

6,243,313

 

 

7,356,497

 

 

6,243,313

 

Earning assets

 

30,616,277

 

 

30,179,103

 

 

27,622,161

 

 

30,616,277

 

 

27,622,161

 

Total assets

 

33,638,602

 

 

33,193,324

 

 

30,600,757

 

 

33,638,602

 

 

30,600,757

 

Noninterest-bearing deposits

 

12,199,750

 

 

11,881,548

 

 

8,775,632

 

 

12,199,750

 

 

8,775,632

 

Total deposits

 

27,697,877

 

 

27,030,659

 

 

23,803,575

 

 

27,697,877

 

 

23,803,575

 

Common stockholders' equity

 

3,439,025

 

 

3,375,644

 

 

3,467,685

 

 

3,439,025

 

 

3,467,685

 

AVERAGE BALANCE SHEET DATA
Loans

$

22,065,672

 

$

22,407,825

 

$

21,037,942

 

$

22,166,523

 

$

20,380,027

 

Securities (b)

 

6,921,099

 

 

6,389,214

 

 

6,201,612

 

 

6,398,749

 

 

5,864,228

 

Earning assets

 

29,875,531

 

 

29,412,261

 

 

27,441,459

 

 

29,235,313

 

 

26,476,900

 

Total assets

 

33,067,462

 

 

32,685,430

 

 

30,343,293

 

 

32,390,967

 

 

29,125,449

 

Noninterest-bearing deposits

 

11,759,755

 

 

11,585,617

 

 

8,601,323

 

 

10,779,570

 

 

8,255,859

 

Total deposits

 

27,040,447

 

 

26,763,795

 

 

23,848,374

 

 

26,212,317

 

 

23,299,304

 

Common stockholders' equity

 

3,406,646

 

 

3,351,593

 

 

3,473,693

 

 

3,433,099

 

 

3,302,696

 

COMMON SHARE DATA
Earnings (loss) per share - diluted

$

1.17

 

$

0.90

 

$

1.03

 

$

(0.54

)

$

3.72

 

Cash dividends per share

 

0.27

 

 

0.27

 

 

0.27

 

 

1.08

 

 

1.08

 

Book value per share (period-end)

 

39.65

 

 

39.07

 

 

39.62

 

 

39.65

 

 

39.62

 

Tangible book value per share (period-end)

 

28.79

 

 

28.11

 

 

28.63

 

 

28.79

 

 

28.63

 

Weighted average number of shares - diluted

 

86,657

 

 

86,400

 

 

88,315

 

 

86,533

 

 

86,599

 

Period-end number of shares

 

86,728

 

 

86,400

 

 

87,515

 

 

86,728

 

 

87,515

 

Market data
High sales price

$

34.89

 

$

22.23

 

$

44.42

 

$

44.24

 

$

44.74

 

Low sales price

 

18.59

 

 

17.42

 

 

35.45

 

 

14.32

 

 

33.63

 

Period-end closing price

 

34.02

 

 

18.81

 

 

43.88

 

 

34.02

 

 

43.88

 

Trading volume

 

27,564

 

 

32,139

 

 

30,850

 

 

158,267

 

 

115,887

 

PERFORMANCE RATIOS
Return on average assets

 

1.25

%

 

0.97

%

 

1.20

%

 

(0.14

)%

 

1.12

%

Return on average common equity

 

12.10

%

 

9.42

%

 

10.52

%

 

(1.32

)%

 

9.91

%

Return on average tangible common equity

 

16.74

%

 

13.14

%

 

14.62

%

 

(1.82

)%

 

13.66

%

Tangible common equity ratio (c)

 

7.64

%

 

7.53

%

 

8.45

%

 

7.64

%

 

8.45

%

Net interest margin (TE)

 

3.22

%

 

3.23

%

 

3.43

%

 

3.27

%

 

3.44

%

Noninterest income as a percent of total revenue (TE)

 

25.44

%

 

26.00

%

 

25.94

%

 

25.35

%

 

25.77

%

Efficiency ratio (d)

 

58.23

%

 

59.29

%

 

58.88

%

 

60.07

%

 

58.50

%

Average loan/deposit ratio

 

81.60

%

 

83.72

%

 

88.22

%

 

84.57

%

 

87.47

%

Allowance for loan losses as a percentage of period-end loans

 

2.07

%

 

2.02

%

 

0.90

%

 

2.07

%

 

0.90

%

Allowance for credit losses as a percent of period-end loans (e)

 

2.20

%

 

2.16

%

 

0.92

%

 

2.20

%

 

0.92

%

Annualized net charge-offs to average loans

 

0.44

%

 

0.43

%

 

0.18

%

 

1.78

%

 

0.23

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

305.20

%

 

234.89

%

 

60.97

%

 

305.20

%

 

60.97

%

FTE headcount

 

3,986

 

 

4,058

 

 

4,136

 

 

3,986

 

 

4,136

 

 
(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.
(b) Average securities does not include unrealized holding gains/losses on available for sale securities.
(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.
(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and nonoperating items.
(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.
HANCOCK WHITNEY CORPORATION
QUARTERLY FINANCIAL HIGHLIGHTS
(Unaudited)
 
Three Months Ended
(dollars and common share data in thousands, except per share amounts) 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
NET INCOME
Net interest income

$

238,286

 

$

235,183

 

$

237,866

 

$

231,188

 

$

233,156

 

Net interest income (TE) (a)

 

241,401

 

 

238,372

 

 

241,114

 

 

234,636

 

 

236,736

 

Provision for credit losses

 

24,214

 

 

24,999

 

 

306,898

 

 

246,793

 

 

9,156

 

Noninterest income

 

82,350

 

 

83,748

 

 

73,943

 

 

84,387

 

 

82,924

 

Noninterest expense

 

193,144

 

 

195,774

 

 

196,539

 

 

203,335

 

 

197,856

 

Income tax expense (benefit)

 

(297

)

 

18,802

 

 

(74,556

)

 

(23,520

)

 

16,936

 

Net income (loss)

$

103,575

 

$

79,356

 

$

(117,072

)

$

(111,033

)

$

92,132

 

For informational purposes - included above, pre-tax
Provision for credit loss associated with energy loan sale

$

 

$

 

$

160,101

 

$

 

$

 

Nonoperating merger-related expenses

 

 

 

 

 

 

 

 

 

3,856

 

PERIOD-END BALANCE SHEET DATA
Loans

$

21,789,931

 

$

22,240,204

 

$

22,628,377

 

$

21,515,681

 

$

21,212,755

 

Securities

 

7,356,497

 

 

7,056,276

 

 

6,381,803

 

 

6,374,490

 

 

6,243,313

 

Earning assets

 

30,616,277

 

 

30,179,103

 

 

30,134,790

 

 

28,834,072

 

 

27,622,161

 

Total assets

 

33,638,602

 

 

33,193,324

 

 

33,215,400

 

 

31,761,693

 

 

30,600,757

 

Noninterest-bearing deposits

 

12,199,750

 

 

11,881,548

 

 

11,759,085

 

 

9,204,631

 

 

8,775,632

 

Total deposits

 

27,697,877

 

 

27,030,659

 

 

27,322,268

 

 

25,008,496

 

 

23,803,575

 

Common stockholders' equity

 

3,439,025

 

 

3,375,644

 

 

3,316,157

 

 

3,421,064

 

 

3,467,685

 

AVERAGE BALANCE SHEET DATA
Loans

$

22,065,672

 

$

22,407,825

 

$

22,957,032

 

$

21,234,016

 

$

21,037,942

 

Securities (b)

 

6,921,099

 

 

6,389,214

 

 

6,129,616

 

 

6,149,432

 

 

6,201,612

 

Earning assets

 

29,875,531

 

 

29,412,261

 

 

30,013,829

 

 

27,630,652

 

 

27,441,459

 

Total assets

 

33,067,462

 

 

32,685,430

 

 

33,136,706

 

 

30,663,601

 

 

30,343,293

 

Noninterest-bearing deposits

 

11,759,755

 

 

11,585,617

 

 

10,989,921

 

 

8,763,359

 

 

8,601,323

 

Total deposits

 

27,040,447

 

 

26,763,795

 

 

26,702,622

 

 

24,327,242

 

 

23,848,374

 

Common stockholders' equity

 

3,406,646

 

 

3,351,593

 

 

3,465,617

 

 

3,509,727

 

 

3,473,693

 

COMMON SHARE DATA
Earnings (loss) per share - diluted

$

1.17

 

$

0.90

 

$

(1.36

)

$

(1.28

)

$

1.03

 

Cash dividends per share

 

0.27

 

 

0.27

 

 

0.27

 

 

0.27

 

 

0.27

 

Book value per share (period-end)

 

39.65

 

 

39.07

 

 

38.41

 

 

39.65

 

 

39.62

 

Tangible book value per share (period-end)

 

28.79

 

 

28.11

 

 

27.38

 

 

28.56

 

 

28.63

 

Weighted average number of shares - diluted

 

86,657

 

 

86,400

 

 

86,301

 

 

87,186

 

 

88,315

 

Period-end number of shares

 

86,728

 

 

86,400

 

 

86,342

 

 

86,275

 

 

87,515

 

Market data
High sales price

$

34.89

 

$

22.23

 

$

28.50

 

$

44.24

 

$

44.42

 

Low sales price

 

18.59

 

 

17.42

 

 

14.88

 

 

14.32

 

 

35.45

 

Period-end closing price

 

34.02

 

 

18.81

 

 

21.20

 

 

19.52

 

 

43.88

 

Trading volume

 

27,564

 

 

32,139

 

 

48,174

 

 

50,390

 

 

30,850

 

PERFORMANCE RATIOS
Return on average assets

 

1.25

%

 

0.97

%

 

(1.42

)%

 

(1.46

)%

 

1.20

%

Return on average common equity

 

12.10

%

 

9.42

%

 

(13.59

)%

 

(12.72

)%

 

10.52

%

Return on average tangible common equity

 

16.74

%

 

13.14

%

 

(18.75

)%

 

(17.51

)%

 

14.62

%

Tangible common equity ratio (c)

 

7.64

%

 

7.53

%

 

7.33

%

 

8.00

%

 

8.45

%

Net interest margin (TE)

 

3.22

%

 

3.23

%

 

3.23

%

 

3.41

%

 

3.43

%

Noninterest income as a percentage of total revenue (TE)

 

25.44

%

 

26.00

%

 

23.47

%

 

26.45

%

 

25.94

%

Efficiency ratio (d)

 

58.23

%

 

59.29

%

 

60.74

%

 

62.06

%

 

58.88

%

Average loan/deposit ratio

 

81.60

%

 

83.72

%

 

85.97

%

 

87.28

%

 

88.22

%

Allowance for loan losses as a percent of period-end loans

 

2.07

%

 

2.02

%

 

1.96

%

 

1.98

%

 

0.90

%

Allowance for credit losses as a percent of period-end loans (e)

 

2.20

%

 

2.16

%

 

2.12

%

 

2.21

%

 

0.92

%

Annualized net charge-offs to average loans

 

0.44

%

 

0.43

%

 

5.30

%

 

0.83

%

 

0.18

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

305.20

%

 

234.89

%

 

222.37

%

 

139.17

%

 

60.97

%

FTE headcount

 

3,986

 

 

4,058

 

 

4,196

 

 

4,148

 

 

4,136

 

 
(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.
(b) Average securities does not include unrealized holding gains/losses on available for sale securities.
(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.
(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and nonoperating items.
(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

 

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...