MSB Financial Corp. Releases First Quarter Earnings

Loading...
Loading...

MILLINGTON, N.J., May 04, 2020 (GLOBE NEWSWIRE) -- MSB Financial Corp. MSBF (the "Company"), parent company of Millington Bank, reported today the results of its operations for the three months ended March 31, 2020.

The Company reported net income of $533,000, or $0.11 per diluted common share, for the three months ended March 31, 2020, compared to net income of $514,000, or $0.10 per diluted common share, for the three months ended March 31, 2019.  The three months ended March 31, 2020 were impacted by approximately $525,000 in merger related expenses associated with the Company's previously disclosed pending merger with Kearny Financial Corp. that would not be part of normal operating expenses.  Adjusting for the merger related expenses, net income for the three months ended March 31, 2020 would have been $1.0 million or $0.20 per diluted share.  The three months ended March 31, 2019 were impacted by approximately $862,000 in additional professional expenses year over year in connection with the first audit of the Company's internal control over financial reporting.  As the Company previously disclosed, in connection with the December 31, 2018 audit, management and outside auditors identified certain material weaknesses in internal control.  While none of these material weaknesses resulted in any misstatement or material change to the reported results, they did cause the scope of the audit and consequently the related expense to increase significantly.  Adjusting for the expense associated with the change in procedures, net income for the three months ended March 31, 2019 would have been $1.1 million or $0.21 per diluted share.

Highlights for the quarter:

  • Return on average assets was 0.36% for the three months ended March 31, 2020 and March 31, 2019, while return on average equity was 3.22% for the three months ended March 31, 2020, compared to 3.05% for the three months ended March 31, 2019.

  • Net interest margin decreased three basis points to 3.16% for the quarter ended March 31, 2020, from 3.19% for the quarter ended March 31, 2019.  Contributing to the decrease in net interest margin was higher average interest earning assets.

  • The efficiency ratio, which is calculated by dividing non-interest expense by the sum of net interest income and non-interest income, was 76.39% for the quarter ended March 31, 2020, as compared to 83.83% for the quarter ended March 31, 2019.

  • Non-performing assets represented 0.57% of total assets at March 31, 2020, compared with 0.68% at December 31, 2019. The allowance for loan losses as a percentage of total non-performing loans was 175.44% at March 31, 2020, compared to 147.38% at December 31, 2019.

  • The Company's balance sheet at March 31, 2020 reflected an increase in total assets of $7.3 million compared to December 31, 2019, due to increases in net loans receivable offset by a decrease in cash and cash equivalents.

  • The effective tax rate increased to 39.4% for the quarter ended March 31, 2020, compared to 31.1% for the quarter ended March 31, 2019.  The increase in tax rate was due to the nondeductible portion of the merger related expenses.
           
Selected Financial Ratios          
(unaudited; annualized where applicable)          
           
As of or for the quarter ended: 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019
Return on average assets 0.36% 0.86% 0.77% 0.85% 0.36%
Return on average equity 3.22% 7.71% 6.79% 7.28% 3.05%
Net interest margin 3.16% 3.16% 3.12% 3.21% 3.19%
Net loans / deposit ratio 116.90% 107.46% 106.56% 118.62% 113.10%
Shareholders' equity / total assets 11.00% 11.02% 10.86% 11.42% 11.77%
Efficiency ratio 76.39% 64.50% 64.30% 62.97% 83.83%
Book value per common share $12.74  $12.61  $12.35  $12.64  $12.46 

CEO Outlook

"Our first quarter efforts were focused on the operational impact of CODIV-19," stated Michael Shriner, President and Chief Executive Officer.  Mr. Shriner added, "I am pleased to say that we implemented our business continuity plan quickly and effectively and we continued to operate without impact to our customers."  Mr. Gallaway, Chairman of the Board of Directors added "I am proud of what our team has been able to accomplish in the face of adversity, providing service to our communities in the form of normal operations while concurrently fulfilling voluminous requests for the SBA Payroll Protection Program and loan referral requests all while remaining in compliance with State Executive Orders."

Mr. Shriner further stated "although it is still too early to determine the ultimate impact of COVID-19 on the loan portfolio, we determined a gradual increase to the provision for loan losses was appropriate. We will continue to monitor the impact and make additional provisions as necessary."

Non-GAAP Financial Measures

This release references adjusted net income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Adjusted net income for March 31, 2020 is derived from GAAP net income less the $525,000 in merger related expenses that would not be part of normal operating expenses and tax effected at a rate of 31% for the portion of expense that was allowable for deduction.  Adjusted net income for March 31, 2019 is derived from GAAP net income less the $862,000 in additional expenses associated with the expanded audit scope and identification of material weaknesses and tax effected at a rate of 31%.  We believe the presentation of adjusted net income is appropriate as it better enables an investor to analyze the performance of our core business year over year without the impact of unusual items.

The following tables reconcile adjusted net income to net income and adjusted diluted earnings per share to diluted earnings per share:

  
 Three months ended March 31,
 2020 2019
(dollars in thousands)   
Net income$533  $514 
Merger related expenses525   
Professional expenses associated with increased audit scope and identification of material weaknesses  862 
Tax adjustment using an assumed tax rate of 31%(66) (267)
Adjusted net income$992  $1,109 


 Three Months Ended
March 31,
(In Thousands, Except Per Share Data)2020 2019
Numerator:   
Net income$992  $1,109 
    
Denominator:   
Weighted average common shares5,018  5,198 
Dilutive potential common shares23  39 
Weighted average fully diluted shares5,041  5,237 
    
Earnings per share:   
Dilutive$0.20  $0.21 
Loading...
Loading...


Forward Looking Statement Disclaimer

This release may contain forward-looking statements. Such forward-looking statements are subject to risks and uncertainties which may cause actual results to differ materially from those currently anticipated due to a number of factor. Factors that may cause actual results to differ from those contemplated include our ability to reduce interest rates on deposits; our ability to reduce our funding costs; our ability to continue to use funding sources like short-term brokered deposits; our ability to reduce our nonperforming loans; our continued ability to grow the loan portfolio; the impact of the passage of the Tax Cuts and Jobs Act; our continued ability to manage cybersecurity risks; our continued ability to successfully remediate our identified internal control weaknesses; and our ability to control expenses. Therefore, readers should not place undue reliance on any forward-looking statements. MSB Financial Corp. does not undertake, and specifically disclaims, any obligations to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such circumstance.

Contact:Michael A. Shriner, President & CEO 
(908) 647-4000 
 mshriner@millingtonbank.com 


   
MSB Financial Corp. and Subsidiaries
 
Consolidated Statements of Financial Condition
 At
March 31, 
 2020
At
December 31, 
 2019
(Dollars in thousands, except per share amounts)  
Cash and due from banks$1,242 $1,296 
Interest-earning demand deposits with banks9,834 17,157 
Cash and Cash Equivalents11,076 18,453 
Securities held to maturity (fair value of $34,818 and $35,696, respectively)35,092 35,827 
Loans receivable, net of allowance for loan losses of $5,965 and $5,655, respectively522,941 508,022 
Premises and equipment7,876 8,020 
Federal Home Loan Bank of New York stock, at cost4,301 2,848 
Bank owned life insurance14,571 14,480 
Accrued interest receivable1,741 1,650 
Other assets2,837 3,786 
Total Assets$600,435 $593,086 
Liabilities and Stockholders' Equity  
Liabilities  
Deposits:  
Non-interest bearing$45,856 $47,935 
Interest bearing401,520 424,817 
Total Deposits447,376 472,752 
Advances from Federal Home Loan Bank of New York83,875 51,575 
Advance payments by borrowers for taxes and insurance776 722 
Other liabilities2,375 2,662 
Total Liabilities534,402 527,711 
Stockholders' Equity  
Preferred stock, par value $0.01; 1,000,000 shares authorized; no shares issued or outstanding  
Common stock, par value $0.01; 49,000,000 shares authorized; 5,184,914 issued and outstanding at March 31, 2020 and December 31, 2019, respectively52 52 
Paid-in capital41,955 41,857 
Retained earnings25,522 24,989 
Unearned common stock held by ESOP (165,844 and 168,538 shares, respectively)(1,496)(1,523)
Total Stockholders' Equity66,033 65,375 
Total Liabilities and Stockholders' Equity$600,435 $593,086 
   


     
MSB Financial Corp. and Subsidiaries
 
Consolidated Statements of Income
  Three months ended March 31,
  2020 2019
(in thousands except per share amounts)    
Interest Income    
Loans receivable, including fees $5,929  $5,691 
Securities held to maturity 228  285 
Other 71  132 
Total Interest Income 6,228  6,108 
Interest Expense    
Deposits 1,385  1,126 
Borrowings 297  559 
Total Interest Expense 1,682  1,685 
Net Interest Income 4,546  4,423 
Provision for Loan Losses 250   
Net Interest Income after Provision for Loan Losses 4,296  4,423 
Non-Interest Income    
Fees and service charges 122  72 
Income from bank owned life insurance 95  94 
Other 19  24 
Total Non-Interest Income 236  190 
Non-Interest Expenses    
Salaries and employee benefits 1,731  1,728 
Directors compensation 132  129 
Occupancy and equipment 384  375 
Service bureau fees 200  95 
Advertising 1  7 
FDIC assessment 45  46 
Professional services 414  1,278 
Merger Expenses 525   
Other 221  209 
Total Non-Interest Expenses 3,653  3,867 
Income before Income Taxes 879  746 
Income Tax Expense 346  232 
Net Income $533  $514 
Earnings per share:    
Basic $0.11  $0.10 
Diluted $0.11  $0.10 
     


Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...