GENESIS HEALTHCARE REPORTS SOLID FOURTH QUARTER AND YEAR END 2019 RESULTS

Loading...
Loading...

KENNETT SQUARE, Pa., March 16, 2020 (GLOBE NEWSWIRE) -- Genesis Healthcare, Inc. (Genesis, or the Company) GEN, one of the largest post-acute care providers in the United States, today announced operating results for the fourth quarter and year ended December 31, 2019. 

Fourth Quarter and Fiscal Year End 2019 Results

  • US GAAP revenue in the fourth quarter and year ended 2019 was $1.14 billion and $4.57 billion, respectively; 
     
  • US GAAP net (loss) income attributable to Genesis Healthcare, Inc. in the fourth quarter and year ended 2019 was $(11.4) million and $14.6 million, respectively;
     
  • Adjusted EBITDA in the fourth quarter and year ended 2019 was $48.5 million and $199.0 million, respectively; and
     
  • Adjusted EBITDAR in the fourth quarter and year ended 2019 was $146.9 million and $586.1 million, respectively.

"We are pleased to report another solid quarter marked by a fifth consecutive quarter of same-store occupancy growth and an improving reimbursement environment," stated George V. Hager, Jr., Chief Executive Officer of Genesis.  "These improved metrics, along with a smooth transition to the Patient-Driven Payment Model (PDPM) and continued effective control of operating expenses, served to grow EBITDAR margins 80 basis points this quarter versus the same quarter in 2018." 

"In 2019, our dedicated team made significant progress in executing on our strategic objectives," Hager further commented.  "During the year, we sold or divested 44 non-strategic assets resulting in over $140 million of debt repayment, we invested in two innovative partnerships that position the Company for future real estate ownership of 34 facilities and we earned over $9 million of net income through our LTC ACO's participation in the Medicare Shared Savings Program."

"We look forward to building on these accomplishments in 2020," continued Hager. "We remain optimistic that occupancy trends, our unique investment strategies in portfolio optimization, expansion of our ACO inside and outside of Genesis and the strength of our rehabilitation and staffing businesses position us well for sustained growth."

Portfolio Optimization
Genesis continues to exit challenged facilities and certain low density markets in order to focus on investment and growth in core markets. During the fourth quarter of 2019, Genesis divested, exited or closed the operations of three facilities.  Including the facilities divested in the first nine months 2019, Genesis exited the operations of 44 facilities in total for the year, with approximate annual net revenue of $385.3 million, Adjusted EBITDA of $11.6 million and a pre-tax net loss of $11.5 million. These transactions resulted in the reduction of approximately $7.6 million of annual cash lease payments and the repayment of over $140.0 million of indebtedness.

Divestitures in excess of acquisitions in the fourth quarter and year ended 2019 reduced Adjusted EBITDAR by $6.7 million and $41.8 million, respectively; as compared to the prior year periods.

Effective February 1, 2020, Genesis sold the real estate and operations of six skilled nursing facilities and transferred the leasehold rights to 13 skilled nursing, behavioral health and assisted living facilities, for a total of $78.9 million.  Genesis transitioned operational responsibility for 19 facilities in the states of California, Washington and Nevada to New Generation Health, LLC.  Genesis will retain a 50% interest in the facilities.  Genesis is currently assessing whether it will continue to consolidate the financial statements of these facilities for financial reporting purposes.

In 2020, Genesis plans to continue to exit operations of challenging facilities and markets. The Company exited operations of an additional five facilities thus far during the first quarter of 2020.  In total, these five facilities generated approximate annual net revenue of $55.2 million, Adjusted EBITDA of $6.2 million and a pre-tax net income of $0.6 million.  These transactions resulted in the reduction of approximately $0.7 million of annual cash lease payments and the repayment of approximately $79.6 million of indebtedness.

Adoption of New Lease Accounting Standard
On January 1, 2019, Genesis adopted FASB Accounting Standards Codification Topic 842, Leases (Topic 842), which requires lessees to recognize leases on the consolidated balance sheet.  Comparative information for periods prior to January 1, 2019 has not been adjusted.

Topic 842 had a material effect on Genesis's consolidated financial statements.  The most significant effects of adoption relate to (1) the recognition of new right-of-use (ROU) assets and lease liabilities on its consolidated balance sheet for real estate operating leases; (2) the derecognition of existing assets and liabilities for sale-leaseback transactions that previously did not qualify for sale accounting; and (3) significant new disclosures about leasing activities.  In addition, for the three and twelve months ended December 31, 2019, adoption of Topic 842 is the primary driver of the increase to lease expense and the decrease to interest expense, when compared to the same periods in the prior year, since the prior year has not been adjusted. 

Conference Call, Including Coronavirus (COVID-19) Update
Genesis Healthcare, Inc. will hold a conference call at 8:30 a.m. Eastern Time on Tuesday, March 17, 2020 to discuss its financial results for the fourth quarter and year ended 2019, and to provide a Company update with respect to COVID-19.  Investors can access the conference call by calling (855) 849-2198 or live via a listen-only webcast through the Genesis website at http://www.genesishcc.com/investor-relations/, where a replay of the call will also be posted for one year. 

About Genesis Healthcare, Inc.
Genesis Healthcare, Inc. GEN is a holding company with subsidiaries that, on a combined basis, comprise one of the nation's largest post-acute care providers with nearly 400 skilled nursing facilities and assisted/senior living communities in 26 states nationwide. Genesis subsidiaries also supply rehabilitation therapy to approximately 1,200 healthcare providers in 44 states, the District of Columbia and China.  References made in this release to "Genesis," "the Company," "we," "us" and "our" refer to Genesis Healthcare, Inc. and each of its wholly-owned companies. Visit our website at www.genesishcc.com.

Forward-Looking Statements
This release includes "forward-looking statements" within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements contain words such as "may," "will," "project," "might," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "continue," "pursue," "plans," or "prospect," or the negative or other variations thereof or comparable terminology. They include, but are not limited to, statements about Genesis' expectations and beliefs regarding its future financial performance, anticipated cost management, anticipated business development, anticipated financing activities and anticipated demographic and supply-demand trends facing the industry. These forward-looking statements are based on current expectations and projections about future events, including the assumptions stated in this release, and there can be no assurance that they will be achieved or occur, in whole or in part, in the timeframes anticipated by the Company or at all. Investors are cautioned that forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties that cannot be predicted or quantified and, consequently, the actual performance of Genesis may differ materially from that expressed or implied by such forward-looking statements.

These risks and uncertainties include, but are not limited to, the following:

  • reductions and/or delays in Medicare or Medicaid reimbursement rates, or changes in the rules governing the Medicare or Medicaid programs could have a material adverse effect on our revenues, financial condition and results of operations;
  • reforms to the U.S. healthcare system that have imposed new requirements on us and uncertainties regarding potential material changes to such reforms;
  • revenue we receive from Medicare and Medicaid being subject to potential retroactive reduction;
  • our success being dependent upon retaining key executives and personnel;
  • it can be difficult to attract and retain qualified nurses, therapists, healthcare professionals and other key personnel, which, along with a growing number of minimum wage and compensation related regulations, can increase our costs related to these employees;
  • recently enacted changes in Medicare reimbursements for physician and non-physician services could impact reimbursement for medical professionals;
  • we are subject to extensive and complex laws and government regulations. If we are not operating in compliance with these laws and regulations or if these laws and regulations change, we could be required to make significant expenditures or change our operations in order to bring our facilities and operations into compliance;
  • our physician services operations are subject to corporate practice of medicine laws and regulations. Our failure to comply with these laws and regulations could have a material adverse effect on our business and operations;
  • we face inspections, reviews, audits and investigations under federal and state government programs, such as the Department of Justice. These investigations and audits could result in adverse findings that may negatively affect our business, including our results of operations, liquidity, financial condition, and reputation;
  • significant legal actions, which are commonplace in our industry, could subject us to increased operating costs, which could materially and adversely affect our results of operations, liquidity, financial condition, and reputation;
  • insurance coverages, including professional liability coverage, may become increasingly expensive and difficult to obtain for health care companies, and our self-insurance may expose us to significant losses;
  • failure to maintain effective internal control over financial reporting could have an adverse effect on our ability to report on our financial results on a timely and accurate basis;
  • we may be unable to reduce costs to offset decreases in our patient census levels or other expenses timely and completely;
  • completed and future acquisitions may consume significant resources, may be unsuccessful and could expose us to unforeseen liabilities and integration risks;
  • we lease a significant number of our facilities and may experience risks relating to lease termination, lease expense escalators, lease extensions, special charges and leases that are not economically efficient in the current business environment;
  • our substantial indebtedness, scheduled maturities and disruptions in the financial markets could affect our ability to obtain financing or to extend or refinance debt as it matures, which could negatively impact our results of operations, liquidity, financial condition and the market price of our common stock;
  • exposure to the credit and non-payment risk of our contracted customer relationships, including as a result from bankruptcy, receivership, liquidation, reorganization or insolvency, especially during times of systemic industry pressures, economic conditions, regulatory uncertainty and tight credit markets, which could result in material losses;
  • some of our directors are significant stockholders or representatives of significant stockholders, which may present issues regarding diversion of corporate opportunities and other potential conflicts; and
  • a pandemic, epidemic or outbreak of a contagious illness, such as COVID-19, could adversely impact our business, operating results and financial condition.

The Company's Annual Report on Form 10-K for the year ended December 31, 2019, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other filings with the U.S. Securities and Exchange Commission, discuss the foregoing risks as well as other important risks and uncertainties of which investors should be aware. Any forward-looking statements contained herein are made only as of the date of this release. Genesis disclaims any obligation to update its forward-looking statements or any of the information contained in this release. Investors are cautioned not to place undue reliance on these forward-looking statements.

GENESIS HEALTHCARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE DATA) 

  Three months ended December 31,  Twelve months ended December 31,
  2019  2018  2019  2018 
Net revenues $1,135,437  $1,185,947  $4,565,834  $4,976,650 
Salaries, wages and benefits  595,948   664,780   2,485,010   2,786,908 
Other operating expenses  360,340   354,101   1,374,847   1,479,880 
General and administrative costs  37,447   34,777   144,471   149,182 
Lease expense  98,398   32,311   387,063   129,859 
Depreciation and amortization expense  21,764   52,860   123,159   220,896 
Interest expense  38,802   115,051   180,392   463,738 
(Gain) loss on early extinguishment of debt  (2,558)  (9,394)  (122)  391 
Investment income  (1,218)  (1,976)  (7,296)  (6,832)
Other (income) loss  (1,364)  29,441   (173,505)  (12,920)
Transaction costs  3,337   5,386   26,362   31,953 
Long-lived asset impairments     16,989   16,937   104,997 
Goodwill and identifiable intangible asset impairments     1,477      3,538 
Equity in net income of unconsolidated affiliates  (534)  (206)  (712)  (100)
(Loss) income before income tax expense (benefit)  (14,925)  (109,650)  9,228   (374,840)
Income tax expense (benefit)  2,434   (664)  1,754   (2,423)
Net (loss) income  (17,359)  (108,986)  7,474   (372,417)
Less net loss attributable to noncontrolling interests  5,963   40,033   7,145   137,186 
Net (loss) income attributable to Genesis Healthcare, Inc. $(11,396) $(68,953) $14,619  $(235,231)
(Loss) earnings per common share:            
Basic:            
Weighted-average shares outstanding for basic net income (loss) per share  109,379   102,625   107,286   101,007 
Basic net (loss) income per common share attributable to Genesis Healthcare, Inc. $(0.10) $(0.67) $0.14  $(2.33)
             
Diluted:            
Weighted-average shares outstanding for diluted net income (loss) per share  109,379   102,625   165,314   101,007 
Diluted net (loss) income per common share attributable to Genesis Healthcare, Inc. $(0.10) $(0.67) $0.10  $(2.33)


GENESIS HEALTHCARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(IN THOUSANDS)

  December 31,  December 31, 
  2019  2018 
Assets:      
Current assets:      
Cash and equivalents $12,097  $20,865 
Restricted cash and equivalents  63,101   73,762 
Accounts receivable, net of allowance for doubtful accounts  567,636   622,717 
Other current assets  186,013   158,281 
Total current assets  828,847   875,625 
Property and equipment, net of accumulated depreciation  962,105   2,887,554 
Finance lease right-of-use asset, net of accumulated amortization  37,097    
Operating lease right-of-use asset  2,399,505    
Restricted cash and equivalents  50,608   47,649 
Identifiable intangible assets, net of accumulated amortization  87,446   119,082 
Goodwill  85,642   85,642 
Other long-term assets  210,890   248,071 
Total assets $4,662,140  $4,263,623 
       
Liabilities and Stockholders' Deficit:      
Current liabilities:      
Accounts payable and accrued expenses $464,476  $462,599 
Accrued compensation  153,698   172,726 
Other current liabilities  452,996   276,887 
Total current liabilities  1,071,170   912,212 
       
Long-term debt  1,450,994   1,082,933 
Finance lease obligations  39,335   967,942 
Operating lease obligations  2,681,403    
Financing obligations     2,732,939 
Other long-term liabilities  501,803   612,463 
Stockholders' deficit  (1,082,565)  (2,044,866)
Total liabilities and stockholders' deficit $4,662,140  $4,263,623 
       

GENESIS HEALTHCARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)

  Year ended December 31, 
  2019  2018
Net cash (used in) provided by operating activities (1) $(7,166) $18,584 
Net cash (used in) provided by investing activities  (387,003)  11,876 
Net cash provided by financing activities  377,699   53,178 
Net (decrease) increase in cash, cash equivalents and restricted cash and equivalents  (16,470)  83,638 
Beginning of period  142,276   58,638 
End of period $125,806  $142,276 
         

(1) - Net cash (used in) provided by operating activities in the twelve months ended December 31, 2019 and 2018 includes approximately $22.3 million and $32.0 million, respectively, of cash payments for transaction-related costs.


GENESIS HEALTHCARE, INC.
KEY PERFORMANCE AND VALUATION MEASURES
(UNAUDITED)

Loading...
Loading...
              
  Three months ended  December 31,  Year ended December 31, 2018
  2019  2018  2019 2018 
Financial Results (in thousands)             
Financial Performance Measures:             
Net revenues (GAAP) $1,135,437  $1,185,947  $4,565,834  $4,976,650 
Net (loss) income attributable to Genesis Healthcare, Inc. (GAAP)  (11,396)  (68,953)  14,619   (235,231)
EBITDA (Non-GAAP)  45,641   58,261   312,779   309,794 
Adjusted EBITDA (Non-GAAP)  48,475   111,795   199,027   474,075 
Valuation Measure:             
Adjusted EBITDAR (Non-GAAP) $146,873     $586,090    

INPATIENT SEGMENT:

               
  Three months ended  December 31,   Twelve months ended December 31,
  2019 2018  2019 2018 
Occupancy Statistics - Inpatient              
Available licensed beds in service at end of period  43,252  48,859   43,252  48,859 
Available operating beds in service at end of period  41,370  47,020   41,370  47,020 
Available patient days based on licensed beds  3,979,215  4,484,068   15,777,465  17,705,185 
Available patient days based on operating beds  3,807,658  4,320,545   15,119,996  17,073,587 
Actual patient days  3,342,294  3,699,879   13,252,851  14,587,970 
Occupancy percentage - licensed beds  84.0% 82.5%  84.0% 82.4%
Occupancy percentage - operating beds  87.8% 85.6%  87.7% 85.4%
Skilled mix  17.9% 18.1%  18.3% 18.9%
Average daily census  36,329  40,216   36,309  39,967 
Revenue per patient day (skilled nursing facilities)              
Medicare Part A $567 $522  $535 $526 
Insurance  468  449   462  455 
Private and other  366  352   366  352 
Medicaid  245  229   236  226 
Medicaid (net of provider taxes)  222  210   215  206 
Weighted average (net of provider taxes) $291 $274  $282 $275 
Patient days by payor (skilled nursing facilities)              
Medicare  325,691  366,375   1,318,793  1,516,655 
Insurance  238,195  265,867   961,329  1,080,193 
Total skilled mix days  563,886  632,242   2,280,122  2,596,848 
Private and other  190,373  200,190   732,888  815,475 
Medicaid  2,394,579  2,661,926   9,466,310  10,372,459 
Total Days  3,148,838  3,494,358   12,479,320  13,784,782 
Patient days as a percentage of total patient days (skilled nursing facilities)              
Medicare  10.3% 10.5%  10.6% 11.0%
Insurance  7.6% 7.6%  7.7% 7.9%
Skilled mix  17.9% 18.1%  18.3% 18.9%
Private and other  6.0% 5.7%  5.9% 5.9%
Medicaid  76.1% 76.2%  75.8% 75.2%
Total  100.0% 100.0%  100.0% 100.0%
Facilities at end of period              
Skilled nursing facilities              
Leased  278  339   278  339 
Owned  29  42   29  42 
Joint Venture  38  5   38  5 
Managed  12  13   12  13 
Total skilled nursing facilities  357  399   357  399 
Total licensed beds  43,195  48,748   43,195  48,748 
Assisted/Senior living facilities:              
Leased  21  20   21  20 
Owned  1  3   1  3 
Joint Venture  1  1   1  1 
Managed  1  2   1  2 
Total assisted/senior living facilities  24  26   24  26 
Total licensed beds  1,941  2,209   1,941  2,209 
Total facilities  381  425   381  425 
               
Total Jointly Owned and Managed— (Unconsolidated)  13  15   13  15 

REHABILITATION THERAPY SEGMENT*:

  Three months ended  December 31,   Twelve months ended December 31,
 
  2019 2018  2019 2018 
Revenue mix %:              
Company-operated  35.8% 36.2%  35.8% 37.1%
Non-affiliated  64.2% 63.8%  64.2% 62.9%
Sites of service (at end of period)  1,155  1,295   1,155  1,295 
Revenue per site $139,391 $153,785  $620,016 $631,272 
Therapist efficiency %  68.1% 64.7%  68.0% 63.7%

* Excludes respiratory therapy services.

Reasons for Non-GAAP Financial Disclosure

The following discussion includes references to Adjusted EBITDAR, EBITDA and Adjusted EBITDA, which are non-GAAP financial measures (collectively, Non-GAAP Financial Measures).  A Non-GAAP Financial Measure is a numerical measure of a registrant's value, historical or future financial performance, financial position and cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable financial measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows (or equivalent statements) of the registrant; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable financial measure so calculated and presented.  In this regard, GAAP refers to generally accepted accounting principles in the United States.  We have provided reconciliations of the Non-GAAP Financial Measures to the most directly comparable GAAP financial measures.

We believe the presentation of Non-GAAP Financial Measures provides useful information to investors regarding our results of operations because these financial measures are useful for trending, analyzing and benchmarking the performance and value of our business.  By excluding certain expenses and other items that may not be indicative of our core business operating results, these Non-GAAP Financial Measures:

  • allow investors to evaluate our performance from management's perspective, resulting in greater transparency with respect to supplemental information used by us in our financial and operational decision making;
  • facilitate comparisons with prior periods and reflect the principal basis on which management monitors financial performance;
  • facilitate comparisons with the performance of others in the post-acute industry;
  • provide better transparency as to the measures used by management and others who follow our industry to estimate the value of our company; and
  • allow investors to view our financial performance and condition in the same manner as our significant landlords and lenders require us to report financial information to them in connection with determining our compliance with financial covenants.

We use two Non-GAAP Financial Measures primarily (EBITDA and Adjusted EBITDA) as performance measures and believe that the GAAP financial measure most directly comparable to these two Non-GAAP Financial Measures is net (loss) income attributable to Genesis Healthcare, Inc.  We use one Non-GAAP Financial Measure (Adjusted EBITDAR) as a valuation measure and believe that the GAAP financial measure most directly comparable to this Non-GAAP Financial Measure is net (loss) income attributable to Genesis Healthcare, Inc.  We use Non-GAAP Financial Measures to assess the value of our business and the performance of our operating businesses, as well as the employees responsible for operating such businesses.  Non-GAAP Financial Measures are useful in this regard because they do not include such costs as interest expense, income taxes and depreciation and amortization expense which may vary from business unit to business unit depending upon such factors as the method used to finance the original purchase of the business unit or the tax law in the state in which a business unit operates.  By excluding such factors when measuring financial performance, many of which are outside of the control of the employees responsible for operating our business units, we are better able to evaluate value and the operating performance of the business unit and the employees responsible for business unit performance.  Consequently, we use these Non-GAAP Financial Measures to determine the extent to which our employees have met performance goals, and therefore the extent to which they may or may not be eligible for incentive compensation awards.

We also use Non-GAAP Financial Measures in our annual budget process.  We believe these Non-GAAP Financial Measures facilitate internal comparisons to historical operating performance of prior periods and external comparisons to competitors' historical operating performance.  The presentation of these Non-GAAP Financial Measures is consistent with our past practice and we believe these measures further enable investors and analysts to compare current non-GAAP measures with non-GAAP measures presented in prior periods.

Although we use Non-GAAP Financial Measures as financial measures to assess value and the performance of our business, the use of these Non-GAAP Financial Measures is limited because they do not consider certain material costs necessary to operate the business.  These costs include our lease expense (only in the case of Adjusted EBITDAR), the cost to service debt, the depreciation and amortization associated with our long-lived assets, (gains) losses on early extinguishment of debt, transaction costs, long-lived asset impairment charges, federal and state income tax expenses, the operating results of our discontinued businesses and the income or net loss attributable to noncontrolling interests.  Because Non-GAAP Financial Measures do not consider these important elements of our cost structure, a user of our financial information who relies on Non-GAAP Financial Measures as the only measures of our performance could draw an incomplete or misleading conclusion regarding our financial performance.  Consequently, a user of our financial information should consider net (loss) income attributable to Genesis Healthcare, Inc. as an important measure of its financial performance because it provides the most complete measure of our performance.

Other companies may define Non-GAAP Financial Measures differently and, as a result, our Non-GAAP Financial Measures may not be directly comparable to those of other companies.  Non-GAAP Financial Measures do not represent net (loss) income, as defined by GAAP. Non-GAAP Financial Measures should be considered in addition to, not as a substitute for, or superior to, GAAP Financial Measures.

We use the following Non-GAAP Financial Measures that we believe are useful to investors as key valuation and operating performance measures:

EBITDA

We believe EBITDA is useful to an investor in evaluating our operating performance because it helps investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure (interest expense) and our asset base (depreciation and amortization expense) from our operating results.  In addition, covenants in our debt agreements use EBITDA as a measure of financial compliance.

Adjustments to EBITDA

We adjust EBITDA when evaluating our performance because we believe that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance, in the case of Adjusted EBITDA.  We believe that the presentation of Adjusted EBITDA, when combined with GAAP net (loss) income attributable to Genesis Healthcare, Inc., and EBITDA, is beneficial to an investor's complete understanding of our operating performance. In addition, such adjustments are substantially similar to the adjustments to EBITDA provided for in the financial covenant calculations contained in our lease and debt agreements.

We adjust EBITDA for the following items:

  • (Gain) loss on early extinguishment of debt.  We recognize gains or losses on the early extinguishment of debt when we refinance our debt prior to its original term, requiring us to write-off any unamortized deferred financing fees.  We exclude the effect of gains or losses recorded on the early extinguishment of debt because we believe these gains and losses do not accurately reflect the underlying performance of our operating businesses.
     
  • Other (income) loss.  We primarily use this income statement caption to capture gains and losses on the sale or disposition of assets.  We exclude the effect of such gains and losses because we believe they do not accurately reflect the underlying performance of our operating businesses.
     
  • Transaction costs. In connection with our acquisition and disposition transactions, we incur costs consisting of investment banking, legal, transaction-based compensation and other professional service costs.  We exclude acquisition and disposition related transaction costs expensed during the period because we believe these costs do not reflect the underlying performance of our operating businesses.
     
  • Long-lived asset impairments.  We exclude non-cash long-lived asset impairment charges because we believe including them does not reflect the ongoing performance of our operating businesses.  Additionally, such impairment charges represent accelerated depreciation expense, and depreciation expense is also excluded from EBITDA.
     
  • Goodwill and identifiable intangible asset impairments.  We exclude non-cash goodwill and identifiable intangible asset impairment charges because we believe including them does not reflect the ongoing operating performance of our operating businesses.
     
  • Severance and restructuring.  We exclude severance costs from planned reduction in force initiatives associated with restructuring activities intended to adjust our cost structure in response to changes in the business environment.  We believe these costs do not reflect the underlying performance of our operating businesses.  We do not exclude severance costs that are not associated with such restructuring activities.
     
  • Loss of newly acquired, constructed or divested businesses.  The acquisition and construction of new businesses is an element of our growth strategy.  Many of the businesses we acquire have a history of operating losses and continue to generate operating losses in the months that follow our acquisition.  Newly constructed or developed businesses also generate losses while in their start-up phase.  We view these losses as both temporary and an expected component of our long-term investment in the new venture.  We adjust these losses when computing Adjusted EBITDA in order to better analyze the performance of our mature ongoing business.  The activities of such businesses are adjusted when computing Adjusted EBITDA until such time as a new business generates positive Adjusted EBITDA.  The divestiture of underperforming or non-strategic facilities is also an element of our business strategy.  We eliminate the results of divested facilities beginning in the quarter in which they become divested.  We view the income or losses associated with the wind-down of such divested facilities as not indicative of the performance of our ongoing operating business.
     
  • Stock-based compensation.  We exclude stock-based compensation expense because it does not result in an outlay of cash and such non-cash expenses do not reflect the underlying performance of our operating businesses.
     
  • Regulatory defense and related costs.  We exclude the costs of investigating and defending the inherited legal matters associated with prior transactions.  We believe these costs are non-recurring in nature as they will no longer be recognized following the final settlement of these matters. Also, we do not believe the excluded costs reflect underlying performance of our operating businesses.
     
  • Other non-recurring costs.  In the year ended December 31, 2019, we excluded $1.1 million in insurance recoveries and costs related to 2017 hurricane damage and the partial recovery of receivables written down in 2018.  In the year ended December 31, 2018, we excluded $13.0 million of costs attributable to the write down of receivables in our non-core physician services business and the impairment of unrealized incentives associated with a government program rewarding the meaningful use of technology in delivery of healthcare.  This incentive was estimated to be earned and recognized between 2015 and 2016 within our physician services line of business.  We do not believe the excluded costs are recurring or reflect the underlying performance of our operating businesses.

Adjusted EBITDAR

We use Adjusted EBITDAR as one measure in determining the value of our business and the value of prospective acquisitions or divestitures.  Adjusted EBITDAR is also a commonly used measure to estimate the enterprise value of businesses in the healthcare and other industries. In addition, financial covenants in our lease agreements use Adjusted EBITDAR as a measure of compliance.

The adjustments made and previously described in the computation of Adjusted EBITDA are also made when computing Adjusted EBITDAR. 

Supplemental Information:

We provide supplemental information about certain capital costs we believe are beneficial to an investor's understanding of our capital structure and cash flows.  This supplemental information includes (1) cash interest payments on our recourse and HUD guaranteed indebtedness (2) cash rent payments made to partially owned real estate joint ventures that is eliminated in consolidation, net of any distributions returned to us, and (3) total cash lease payments made pursuant to operating leases, finance leases and financing obligations.

This supplemental information is used by us to evaluate our leverage, fixed charge coverage and cash flow.  This supplemental information is consistent with information used by our major creditors in evaluating compliance with financial covenants contained in our material lease and loan agreements.

See the reconciliation of net (loss) income attributable to Genesis Healthcare, Inc. to Non-GAAP financial information included herein.

GENESIS HEALTHCARE, INC.
RECONCILIATION OF NET (LOSS) INCOME ATTRIBUTABLE TO GENESIS HEALTHCARE, INC. TO
NON-GAAP FINANCIAL INFORMATION
(UNAUDITED)
(IN THOUSANDS)

  Three months ended December 31,  Year ended December 31, 
  2019  2018  2019  2018 
             
Net (loss) income attributable to Genesis Healthcare, Inc. $(11,396) $(68,953) $14,619  $(235,231)
Adjustments to compute EBITDA:            
Net loss attributable to noncontrolling interests  (5,963)  (40,033)  (7,145)  (137,186)
Depreciation and amortization expense  21,764   52,860   123,159   220,896 
Interest expense  38,802   115,051   180,392   463,738 
Income tax expense (benefit)  2,434   (664)  1,754   (2,423)
EBITDA $45,641  $58,261   312,779   309,794 
Adjustments to compute Adjusted EBITDA:            
(Gain) loss on early extinguishment of debt  (2,558)  (9,394)  (122)  391 
Other (income) loss  (1,364)  29,441   (173,505)  (12,920)
Transaction costs  3,337   5,386   26,362   31,953 
Long-lived asset impairments     16,989   16,937   104,997 
Goodwill and identifiable intangible asset impairments     1,477      3,538 
Severance and restructuring  (165)  1,667   4,705   9,024 
Losses of newly acquired, constructed, or divested businesses  2,072   1,588   4,883   5,148 
Stock-based compensation  1,596   2,088   7,309   8,820 
Regulatory defense and related costs  804   6   804   609 
Other non-recurring costs  (888)  4,286   (1,125)  12,721 
Adjusted EBITDA $48,475  $111,795  $199,027  $474,075 
Lease Expense  98,398   32,311   387,063   129,859 
Adjusted EBITDAR $146,873     $586,090    
Supplemental information:            
Cash interest payments on recourse and HUD debt $ 20,868  $ 22,100  $ 84,355  $ 77,400 
Cash  payments made to partially owned real estate joint ventures, net of distributions received   12,453    —    22,257    — 
Total cash lease payments made pursuant to operating leases, finance leases and financing obligations $ 94,214  $ 105,333  $ 408,230  $ 428,991 

Genesis HealthCare Contact:
Investor Relations
610-925-2000

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...