Second Quarter Highlights – 2019 vs. 2018
- Revenue up 10% to $4.9 million from $4.4 million
- Net income attributable to WFCF up 104% to $361,100 from $176,800
- Adjusted EBITDA up 39% to $824,500 from $593,400
Six-Month Highlights – 2019 vs. 2018
- Revenue up 10% to $8.8 million from $8.1 million
- Net income attributable to WFCF up 3% to $218,000 from $212,300
- Adjusted EBITDA down 4% to $906,300 million from $948,300 million
- Company generates $1.4 million in cash from operations, up 23% year over year
CASTLE ROCK, Colo., Aug. 13, 2019 (GLOBE NEWSWIRE) -- Where Food Comes From, Inc. (WFCF) WFCF, the most trusted resource for independent, third-party verification of food production practices in North America, today announced its 2019 second quarter and six month financial results.
"We're pleased with our financial performance in the second quarter," said John Saunders, Chairman and CEO. "All four operating segments delivered profitable growth in the quarter, with total net income more than doubling year over year and adjusted EBITDA up 39%. We generated $1.4 million in net cash from operations through the first half of 2019, up 23% year over year. We also strengthened our balance sheet year to date, with working capital up 9% to $2.9 million, and cash, cash equivalents and investments up 44% to $2.9 million compared to 2018 year-end balances.
"We continue to add new customers across all business lines and remain aggressive in introducing and advancing new verification standards to address growing consumer demand for transparency in the agricultural supply chain," Saunders added. "These activities include the recent launch of our new Black Angus Verified Beef program, which late in the second quarter saw initial throughput of calves verified to multiple standards under our bundling program. We're also seeing good progress around our hemp initiative. As exclusive provider of verification services for the US Hemp Authority™ Certified standard, we are working with an increasing number of growers and processors. In addition, we are now actively engaging with manufacturers and retailers of hemp-based products who are seeking additional credibility through third-party verification. Overall, we like our positioning as the most diverse provider of verification solutions to the food and agriculture industry and believe that macro trends continue to support our strategic objectives and set us up to extend our track record of profitable growth."
Second Quarter Results
Revenue in the second quarter of 2019 increased 10% to $4.9 million from $4.4 million in the same quarter last year. All four of the Company's revenue streams generated year-over-year increases, including:
- Verification and certification services, up 7% to $3.7 million from $3.5 million.
- Product revenue, up 28% to $635,300 from $496,300.
- Software license, maintenance, and support, up 14% to $299,900 from $263,300.
- Software-related consulting services, up 23% to $209,800 from $170,900.
Gross profit in the second quarter increased 4% year over year to $2.1 million from $2.0 million. Gross margin declined to 42.7% from 45.3% year over year. The decrease was attributable to additional fixed labor costs related to acquisitions completed in the latter half of 2018.
Sales, general and administrative expense declined 5% in the second quarter to $1,685,200 from $1,770,500 in the same quarter last year. The decline was due to lower year-over-year marketing expenditures, which offset a $56,000 increase in depreciation and amortization expense.
Operating income increased 67% in the second quarter to $403,200 from $241,300 in the same quarter last year.
Net income attributable to Where Food Comes From, Inc. in the second quarter increased 104% to $361,100, or $0.01 per share, from net income of $176,800, or $0.01 per share, in the same quarter last year.
Adjusted EBITDA in the second quarter increased 39% to $824,500 from $593,400 in the same quarter last year.
Six Month Results
Total revenue in the six-month period ended June 30, 2019, increased 10% to $8.8 million from $8.1 million in the prior year. All four revenue streams showed year-over-year growth, including:
- Verification and certification services, up 4% to $6.6 million from $6.3 million.
- Product revenue, up 50% to $1.3 million from $850,000.
- Software license, maintenance, and support, up 8% to $595,000 from $550,800.
- Software-related consulting services, up 18% to $416,500 from $354,200.
Gross profit in the first half was flat at approximately $3.7 million. Gross margin was down year over year to 42.5% from 46.4% due largely to the impact of competitive pricing programs for volume ear tag purchasers as well as to assumption of additional fixed labor costs related to two acquisitions made in the second and third quarters of 2018.
Sales, general and administrative expense increased 5% year over year to $3.7 million from $3.5 million due primarily to higher expense incurred in the first quarter of 2019 related to year-end audit services and staff training programs and to an approximately $44,000 increase in depreciation and amortization year over year.
Operating income was down 62% year over year to $102,600 from $268,100.
Net income attributable to Where Food Comes From, Inc. increased 3% year over year to $218,000, or $0.01 per share, from $212,300, or $0.01 per share, in the same period last year.
Adjusted EBITDA declined 4% year over year to $906,300 from $948,300 due primarily to competitive pricing programs for volume ear tag purchasers, higher expenses incurred related to year-end audit services and staff training programs and an increase in depreciation and amortization associated with acquisitions made in the latter half of 2018.
The Company generated $1.4 million in net cash from operations through the first half of 2019, up 23% from $1.1 million in the first half of 2018.
The cash, cash equivalents, and short- and long-term investments balance at June 30, 2019, increased to $2.9 million from $2.0 million at 2018 year-end. The Company had $2.9 million in working capital at June 30, 2019, up from $2.7 million at 2018 year-end.
Conference Call
The Company will conduct a conference call today at 10:00 a.m. Mountain Time.
Call-in numbers for the conference call:
Domestic Toll Free: 1-877-407-8289
International: 1-201-689-8341
Conference Code: 13693018
Phone replay:
A telephone replay of the conference call will be available through August 27, 2019, as follows:
Domestic Toll Free: 1-877-660-6853
International: 1-201-612-7415
Conference Code: 13693018
About Where Food Comes From, Inc.
Where Food Comes From, Inc. is America's trusted resource for third party verification of food production practices. Through proprietary technology and patented business processes, the Company supports more than 15,000 farmers, ranchers, vineyards, wineries, processors, retailers, distributors, trade associations, consumer brands and restaurants with a wide variety of value-added services. Through its IMI Global, International Certification Services, Validus Verification Services, SureHarvest, A Bee Organic and Sterling Solutions units, Where Food Comes From solutions are used to verify food claims, optimize production practices and enable food supply chains with analytics and data driven insights. In addition, the Company's Where Food Comes From® retail and restaurant labeling program uses web-based customer education tools to connect consumers to the sources of the food they purchase, increasing meaningful consumer engagement for our clients.
*Note on non-GAAP Financial Measures
This press release and the accompanying tables include a discussion of EBITDA and Adjusted EBITDA, which are non-GAAP financial measures provided as a complement to the results provided in accordance with generally accepted accounting principles ("GAAP"). The term "EBITDA" refers to a financial measure that we define as earnings (net income or loss) plus or minus net interest plus taxes, depreciation and amortization. Adjusted EBITDA excludes from EBITDA stock-based compensation and, when appropriate, other items that management does not utilize in assessing WFCF's operating performance (as further described in the attached financial schedules). None of these non-GAAP financial measures are recognized terms under GAAP and do not purport to be an alternative to net income as an indicator of operating performance or any other GAAP measure. We have reconciled Adjusted EBITDA to GAAP net income in the Consolidated Statements of Income table at the end of this release. We intend to continue to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting.
CAUTIONARY STATEMENT
This news release contains "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, based on current expectations, estimates and projections that are subject to risk. Forward-looking statements are inherently uncertain, and actual events could differ materially from the Company's predictions. Important factors that could cause actual events to vary from predictions include those discussed in our SEC filings. Specifically, statements in this news release about industry leadership and demand for, and impact and efficacy of, the Company's products and services on the marketplace; ability to continue posting positive financial results; expectations to extend the Company's track record of profitable growth; and ability to continue introducing and advancing verification standards are forward-looking statements that are subject to a variety of factors, including availability of capital, personnel and other resources; competition; governmental regulation of the agricultural industry; the market for beef and other commodities; and other factors. Financial results for the second quarter and six-month period are not necessarily indicative of future results. Readers should not place undue reliance on these forward-looking statements. The Company assumes no obligation to update its forward-looking statements to reflect new information or developments. For a more extensive discussion of the Company's business, please refer to the Company's SEC filings at www.sec.gov.
Company Contacts:
John Saunders
Chief Executive Officer
303-895-3002
Jay Pfeiffer
Pfeiffer High Investor Relations, Inc.
303-880-9000
Where Food Comes From, Inc.
Statements of Income (Unaudited)
Where Food Comes From, Inc. | ||||||||||||||
Statements of Income (unaudited) | ||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||
Revenues: | ||||||||||||||
Verification and certification service revenue | $ | 3,743,241 | $ | 3,507,757 | $ | 6,554,935 | $ | 6,303,951 | ||||||
Product sales | 635,333 | 496,312 | 1,276,391 | 850,206 | ||||||||||
Software license, maintenance and support services revenue | 299,934 | 263,316 | 594,963 | 550,760 | ||||||||||
Software-related consulting service revenue | 209,751 | 170,923 | 416,510 | 354,193 | ||||||||||
Total revenues | 4,888,259 | 4,438,308 | 8,842,799 | 8,059,110 | ||||||||||
Costs of revenues: | ||||||||||||||
Costs of verification and certification services | 2,097,274 | 1,850,555 | 3,659,364 | 3,301,164 | ||||||||||
Costs of products | 398,073 | 319,970 | 841,258 | 545,945 | ||||||||||
Costs of software license, maintenance and support services | 161,610 | 168,511 | 315,613 | 305,945 | ||||||||||
Costs of software-related consulting services | 142,900 | 87,546 | 272,436 | 163,007 | ||||||||||
Total costs of revenues | 2,799,857 | 2,426,582 | 5,088,671 | 4,316,061 | ||||||||||
Gross profit | 2,088,402 | 2,011,726 | 3,754,128 | 3,743,049 | ||||||||||
Selling, general and administrative expenses | 1,685,188 | 1,770,468 | 3,651,527 | 3,474,942 | ||||||||||
Income from operations | 403,214 | 241,258 | 102,601 | 268,107 | ||||||||||
Other expense (income): | ||||||||||||||
Dividend income from Progressive Beef | (30,000) | - | (60,000) | - | ||||||||||
Other income, net | (2,471) | (5,122) | (5,167) | (8,040) | ||||||||||
Gain on sale of assets | - | - | (1,000) | - | ||||||||||
Interest expense | 2,142 | 1,315 | 5,189 | 2,394 | ||||||||||
Income before income taxes | 433,543 | 245,065 | 163,579 | 273,753 | ||||||||||
Income tax expense | 129,089 | 80,000 | 46,089 | 88,000 | ||||||||||
Net income | 304,454 | 165,065 | 117,490 | 185,753 | ||||||||||
Net loss attributable to non-controlling interest | 56,635 | 11,774 | 100,470 | 26,570 | ||||||||||
Net income attributable to Where Food Comes From, Inc. | $ | 361,089 | $ | 176,839 | $ | 217,960 | $ | 212,323 | ||||||
Per share - net income attributable to Where Food Comes From, Inc.: | ||||||||||||||
Basic | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||
Diluted | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||
Weighted average number of common shares outstanding: | ||||||||||||||
Basic | 24,708,923 | 24,718,430 | 24,833,002 | 24,683,264 | ||||||||||
Diluted | 24,908,174 | 24,896,195 | 25,032,253 | 24,871,523 |
Where Food Comes From, Inc. | ||||||||||||||
Calculation of Adjusted EBITDA* | ||||||||||||||
(Unaudited) | ||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||
Net income attributable to Where Food Comes From, Inc. | $ | 361,089 | $ | 176,839 | $ | 217,960 | $ | 212,323 | ||||||
Adjustments to EBITDA: | ||||||||||||||
Interest expense | 2,142 | 1,315 | 5,189 | 2,394 | ||||||||||
Income tax expense | 129,089 | 80,000 | 46,089 | 88,000 | ||||||||||
Depreciation and amortization | 285,108 | 229,105 | 545,227 | 501,605 | ||||||||||
EBITDA* | 777,428 | 487,259 | 814,465 | 804,322 | ||||||||||
Adjustments: | ||||||||||||||
Stock-based compensation | 47,095 | 42,119 | 91,798 | 80,021 | ||||||||||
Cost of acquisitions | - | 63,984 | - | 63,984 | ||||||||||
ADJUSTED EBITDA* | $ | 824,523 | $ | 593,362 | $ | 906,263 | $ | 948,327 |
*Use of Non-GAAP Financial Measures: Non-GAAP results are presented only as a supplement to the financial statements and for use within management's discussion and analysis based on U.S. generally accepted accounting principles (GAAP). The non-GAAP financial information is provided to enhance the reader's understanding of the Company's financial performance, but non-GAAP measures should not be considered in isolation or as a substitute for financial measures calculated in accordance with GAAP. Reconciliations of the most directly comparable GAAP measures to non-GAAP measures are provided herein.
All of the items included in the reconciliation from net income to EBITDA and from EBITDA to Adjusted EBITDA are either (i) non-cash items (e.g., depreciation, amortization of purchased intangibles, stock-based compensation, etc.) or (ii) items that management does not consider to be useful in assessing the Company's ongoing operating performance (e.g., M&A costs, income taxes, gain on sale of investments, loss on disposal of assets, etc.). In the case of the non-cash items, management believes that investors can better assess the Company's operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect the Company's ability to generate free cash flow or invest in its business.
We use, and we believe investors benefit from the presentation of, EBITDA and Adjusted EBITDA in evaluating our operating performance because it provides us and our investors with an additional tool to compare our operating performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our core operations. We believe that EBITDA is useful to investors and other external users of our financial statements in evaluating our operating performance because EBITDA is widely used by investors to measure a company's operating performance without regard to items such as interest expense, taxes, and depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired.
Because not all companies use identical calculations, the Company's presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the Company's performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures.
Where Food Comes From, Inc. | |||||||||||
Balance Sheets | |||||||||||
June 30, | December 31, | ||||||||||
2019 | 2018 | ||||||||||
Assets | (Unaudited) | ||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 2,600,399 | $ | 1,482,391 | |||||||
Accounts receivable, net of allowance | 2,632,370 | 2,205,162 | |||||||||
Short-term investments in certificates of deposit | 255,514 | 245,597 | |||||||||
Prepaid expenses and other current assets | 359,869 | 439,424 | |||||||||
Total current assets | 5,848,152 | 4,372,574 | |||||||||
Property and equipment, net | 1,686,848 | 1,675,472 | |||||||||
Right-of-use assets | 3,321,617 | - | |||||||||
Long-term investments in certificates of deposit | - | 252,999 | |||||||||
Investment in Progressive Beef | 991,115 | 991,115 | |||||||||
Intangible and other assets, net | 3,547,898 | 3,852,121 | |||||||||
Goodwill | 3,143,734 | 3,143,734 | |||||||||
Deferred tax assets, net | 225,923 | 175,923 | |||||||||
Total assets | $ | 18,765,287 | $ | 14,463,938 | |||||||
Liabilities and Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 741,701 | $ | 533,925 | |||||||
Accrued expenses and other current liabilities | 829,700 | 492,601 | |||||||||
Deferred revenue | 1,143,158 | 654,872 | |||||||||
Current portion of notes payable | 10,492 | 10,173 | |||||||||
Current portion of finance lease obligations | 8,044 | 11,309 | |||||||||
Current portion of operating lease obligations | 208,312 | - | |||||||||
Total current liabilities | 2,941,407 | 1,702,880 | |||||||||
Notes payable, net of current portion | 27,728 | 32,220 | |||||||||
Finance lease obligations, net of current portion | 29,671 | 32,747 | |||||||||
Operating lease obligation, net of current portion | 3,594,569 | - | |||||||||
Deferred rent liability | - | 119,187 | |||||||||
Lease incentive obligation | - | 362,088 | |||||||||
Total liabilities | 6,593,375 | 2,249,122 | |||||||||
Commitments and contingencies | |||||||||||
Contingently redeemable non-controlling interest | 1,348,537 | 1,449,007 | |||||||||
Equity: | |||||||||||
Preferred stock, $0.001 par value; 5,000,000 shares authorized; | |||||||||||
none issued or outstanding | - | - | |||||||||
Common stock, $0.001 par value; 95,000,000 shares authorized; | |||||||||||
25,473,115 (2019) and 25,473,115 (2018) shares issued, and | |||||||||||
24,826,150 (2019) and 24,968,256 (2018) shares outstanding | 25,473 | 25,473 | |||||||||
Additional paid-in-capital | 11,123,062 | 11,031,264 | |||||||||
Treasury stock of 646,965 (2019) and 504,859 (2018) shares | (1,361,253 | ) | (1,109,061 | ) | |||||||
Retained earnings | 1,036,093 | 818,133 | |||||||||
Total equity | 10,823,375 | 10,765,809 | |||||||||
Total liabilities and stockholders' equity | $ | 18,765,287 | $ | 14,463,938 |
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Date | ticker | name | Actual EPS | EPS Surprise | Actual Rev | Rev Surprise |
---|
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.