Company sees strong customer loyalty and increased net wireless customer additions with seamless transition to new customer-focused operating structure
As previously disclosed, beginning second quarter 2019, Verizon will report financial and operational results under its new reporting structure, Verizon 2.0. Under this structure, there are two reportable segments that the company operates and manages as strategic business units: Consumer and Business. Verizon previously reported results for its Wireless and Wireline segments. For comparison purposes, results for both the current and previous operating structures are presented below.
2Q 2019 highlights
Consolidated:
- 95 cents in earnings per share (EPS), compared with $1.00 in 2Q 2018; adjusted EPS (non-GAAP), excluding a special item, of $1.23, compared with $1.20 in 2Q 2018.
Consumer:
- Total revenue of $22.0 billion.
- 126,000 retail postpaid net additions, including 73,000 phone net additions and 209,000 postpaid smartphone net additions.
- Total retail postpaid churn of 0.97 percent, and retail postpaid phone churn of 0.72 percent.
- 28,000 Fios Internet net additions.
Business:
- Total revenue of $7.8 billion.
- 325,000 retail postpaid net additions, including 172,000 phone net additions.
- Retail postpaid churn of 1.21 percent, and retail postpaid phone churn of 0.97 percent.
Wireless (non-GAAP):
- Total revenue growth of 1.0 percent year over year to $22.7 billion, driven by a 3.1 percent increase in service revenue.
- 451,000 retail postpaid net additions, including 420,000 postpaid smartphone net additions, and 245,000 phone net additions, an increase from the 199,000 phone net additions in second-quarter 2018.
- Retail postpaid churn of 1.02 percent, and industry-leading retail postpaid phone churn of 0.76 percent.
Wireline (non-GAAP):
- Total revenue of $7.1 billion.
- 34,000 Fios Internet net additions; Fios total revenue growth of 1.9 percent year over year.
NEW YORK, Aug. 01, 2019 (GLOBE NEWSWIRE) -- Verizon Communications Inc. (((NYSE, NASDAQ:VZ) today reported strong second-quarter 2019 results highlighted by an increase in net wireless customer additions, continued customer loyalty and industry-leading wireless products and services.
"Verizon finished strong in the first half of 2019 by delivering solid financial results while transforming the business under the new operating structure and advancing our leadership in 5G," said Chairman and CEO Hans Vestberg. "Verizon made history this quarter by becoming the first carrier in the world to launch 5G mobility. We are focused on optimizing our next-generation networks and enhancing the customer experience while we head into the second half of the year with great momentum."
For second-quarter 2019, Verizon reported EPS of 95 cents, compared with $1.00 in second-quarter 2018. On an adjusted basis (non-GAAP), second-quarter 2019 EPS, excluding a special item, was $1.23, compared with adjusted EPS of $1.20 in second-quarter 2018. Verizon's second-quarter 2019 EPS included 28 cents in early debt redemption costs.
In second-quarter 2019, Verizon's results included the effects of a reduction in benefits from the adoption of a revenue recognition standard, primarily due to the deferral of commission expense, and the adoption of a lease accounting standard. The combined net impact was a 4 cent year-over-year headwind, which is included in the year-over-year increase in adjusted EPS.
Consolidated results
Total consolidated operating revenues in second-quarter 2019 were $32.1 billion, down 0.4 percent from second-quarter 2018. Wireless service revenue growth was offset by lower wireless equipment revenue and wireline service revenue.
Cash flow from operations totaled $15.8 billion in second-quarter 2019, a decline of approximately $600 million year over year. Operational improvements in Verizon's businesses were offset by higher cash taxes and cash payments related to the Voluntary Separation Program.
First half 2019 capital expenditures totaled $8.0 billion. Verizon's capital expenditures continue to support the launch and build-out of its 5G Ultra Wideband network, the growth in data and video traffic on the company's 4G LTE network, the deployment of significant fiber in markets nationwide and the upgrade to Verizon's Intelligent Edge Network architecture.
In 2018, Verizon announced a goal to achieve $10 billion in cumulative cash savings by 2021. This initiative has yielded $4.1 billion of cumulative cash savings since this program began. At the end of second-quarter 2019, Verizon completed the third and final phase of its Voluntary Separation Program and has realized approximately $480 million of expense savings year-to-date. The company expects additional incremental savings in third-quarter 2019, and is on track to achieve its cumulative cash savings goal.
Net income was $4.1 billion in second-quarter 2019. EBITDA (non-GAAP, earnings before interest, taxes, depreciation and amortization) totaled approximately $10.8 billion. Consolidated operating income margin was 24.5 percent in second-quarter 2019, compared with 20.5 percent in second-quarter 2018. Consolidated EBITDA margin (non-GAAP) was 33.5 percent in second-quarter 2019, compared with 34.5 percent in second-quarter 2018. Adjusted EBITDA margin (non-GAAP) in second-quarter 2019 was 37.7 percent. Consolidated adjusted EBITDA (non-GAAP) in second-quarter 2019 was $12.1 billion, an increase of approximately $200 million year over year.
Consumer results
- Total Verizon Consumer revenues were $22.0 billion, flat year over year, reflecting continued strong growth in wireless service revenue and Fios service offerings, offset by declines in wireless equipment and legacy wireline services.
- Verizon Consumer Group reported 126,000 wireless retail postpaid net additions in second-quarter 2019, consisting of 73,000 phone net additions and tablet net losses of 134,000, offset by 187,000 other connected device net additions, primarily wearables. Postpaid smartphone net additions were 209,000, up 17 percent year over year, driven by a 5 percent year over year increase in phone gross additions.
- Consumer wireless service revenues increased 2.5 percent in second-quarter 2019, driven by customer step-ups to higher-priced plans and an increase in connections per account.
- Total retail postpaid churn was 0.97 percent in second-quarter 2019, and retail postpaid phone churn was 0.72 percent.
- In second-quarter 2019, Verizon Consumer Group reported 28,000 Fios Internet net additions and 52,000 Fios Video net losses, reflecting the ongoing shift from traditional linear video to over-the-top offerings. Fios revenues increased by 1.2 percent, primarily due to the demand for broadband offerings.
- Segment operating income was $7.3 billion, an increase of 3.9 percent year over year, and segment operating income margin was 33.4 percent. Segment EBITDA (non-GAAP) totaled $10.2 billion in second-quarter 2019, an increase of 1.6 percent year over year. Segment EBITDA margin (non-GAAP) was 46.5 percent, including approximately 100 basis points in headwinds from the deferral of commission expense and the lease accounting standard.
Business results
- Total Verizon Business revenues were $7.8 billion, down 1.1 percent year over year, as growth in wireless services and high quality fiber products was offset by declines in legacy products.
- Verizon Business Group reported 325,000 wireless retail postpaid net additions in second-quarter 2019, consisting of 172,000 phone net additions, 90,000 tablet net additions and 63,000 other connected device additions.
- Total retail postpaid churn was 1.21 percent in second-quarter 2019, and retail postpaid phone churn was 0.97 percent.
- Segment operating income was $1.1 billion, a decrease of 2.7 percent year over year, and segment operating income margin was 13.8 percent. Segment EBITDA (non-GAAP) totaled $2.1 billion in second-quarter 2019, a decrease of 2.0 percent year over year. Segment EBITDA margin (non-GAAP) was 27.3 percent, down 20 basis points year over year due to declines in legacy wireline product revenues.
Media results
- Total Verizon Media revenues in second-quarter 2019 were $1.8 billion, down 2.9 percent year over year. This is an improvement from first-quarter 2019, when total Verizon Media revenues were down 7.2 percent year over year. Gains in native and mobile advertising continue to be offset by declines in desktop advertising.
Outlook and guidance
As outlined in Verizon's first-quarter 2019 earnings release, the company expects the following:
- Low single-digit percentage growth in adjusted 2019 EPS, excluding the impact of the lease accounting standard.
- Low single-digit percentage growth in full-year consolidated revenues on a GAAP reported basis.
- Cash taxes to be $2 billion to $3 billion higher than in 2018 due to benefits that were realized in 2018 that are not expected to repeat in 2019.
- Capital spending for 2019 to be in the range of $17 billion to $18 billion, including the expanded commercial launch of 5G.
The company now expects the adjusted effective income tax rate (non-GAAP) for full-year 2019 to be at the lower end of its previously disclosed range of 24 percent to 26 percent.
NOTE: See the accompanying schedules and www.verizon.com/about/investors for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.
Verizon Communications Inc. (((NYSE, NASDAQ:VZ), headquartered in New York City, generated revenues of $130.9 billion in 2018. The company operates America's most reliable wireless network and the nation's premier all-fiber network, and delivers integrated solutions to businesses worldwide. With brands like Yahoo, TechCrunch and HuffPost, the company's media group helps consumers stay informed and entertained, communicate and transact, while creating new ways for advertisers and partners to connect. Verizon's corporate responsibility prioritizes the environmental, social and governance issues most relevant to its business and impact to society.
VERIZON'S ONLINE MEDIA CENTER: News releases, stories, media contacts and other resources are available at www.verizon.com/about/news/. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.
Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words "anticipates," "believes," "estimates," "expects," "hopes" or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the "SEC"), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: adverse conditions in the U.S. and international economies; the effects of competition in the markets in which we operate; material changes in technology or technology substitution; disruption of our key suppliers' provisioning of products or services; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks; breaches of network or information technology security, natural disasters, terrorist attacks or acts of war or significant litigation and any resulting financial impact not covered by insurance; our high level of indebtedness; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or treaties, or in their interpretation; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; the inability to implement our business strategies; and the inability to realize the expected benefits of strategic transactions.
| Media contacts: |
| Kim Ancin |
| 908.559.3227 |
| kimberly.ancin@verizon.com |
| Eric Wilkens |
| 908.559.3063 |
| eric.wilkens@verizon.com |
| Verizon Communications Inc. | ||||||||||||||||||||||
| Condensed Consolidated Statements of Income | ||||||||||||||||||||||
| (dollars in millions, except per share amounts) | ||||||||||||||||||||||
| 3 Mos. Ended | 3 Mos. Ended | 6 Mos. Ended | 6 Mos. Ended | |||||||||||||||||||
| Unaudited | 6/30/19 | 6/30/18 | % Change | 6/30/19 | 6/30/18 | % Change | ||||||||||||||||
| Operating Revenues | ||||||||||||||||||||||
| Global Enterprise | $ | 2,673 | $ | 2,808 | (4.8 | ) | $ | 5,364 | $ | 5,634 | (4.8 | ) | ||||||||||
| Small and Medium Business | 2,785 | 2,642 | 5.4 | 5,493 | 5,176 | 6.1 | ||||||||||||||||
| Public Sector and Other | 1,492 | 1,437 | 3.8 | 2,963 | 2,867 | 3.3 | ||||||||||||||||
| Wholesale | 818 | 964 | (15.1 | ) | 1,667 | 1,957 | (14.8 | ) | ||||||||||||||
| Total Operating Revenues | 7,768 | 7,851 | (1.1 | ) | 15,487 | 15,634 | (0.9 | ) | ||||||||||||||
| Operating Expenses | ||||||||||||||||||||||
| Cost of services | 2,581 | 2,660 | (3.0 | ) | 5,172 | 5,370 | (3.7 | ) | ||||||||||||||
| Cost of wireless equipment | 1,109 | 1,101 | 0.7 | 2,166 | 2,137 | 1.4 | ||||||||||||||||
| Selling, general and administrative expense | 1,961 | 1,930 | 1.6 | 3,942 | 3,794 | 3.9 | ||||||||||||||||
| Depreciation and amortization expense | 1,046 | 1,059 | (1.2 | ) | 2,088 | 2,118 | (1.4 | ) | ||||||||||||||
| Total Operating Expenses | 6,697 | 6,750 | (0.8 | ) | 13,368 | 13,419 | (0.4 | ) | ||||||||||||||
| Operating Income | $ | 1,071 | $ | 1,101 | (2.7 | ) | $ | 2,119 | $ | 2,215 | (4.3 | ) | ||||||||||
| Operating Income Margin | 13.8 | % | 14.0 | % | 13.7 | % | 14.2 | % | ||||||||||||||
| Segment EBITDA | $ | 2,117 | $ | 2,160 | (2.0 | ) | $ | 4,207 | $ | 4,333 | (2.9 | ) | ||||||||||
| Segment EBITDA Margin | 27.3 | % | 27.5 | % | 27.2 | % | 27.7 | % | ||||||||||||||
| Footnotes: | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing segment performance. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| * Not meaningful | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||||
| (dollars in millions) | ||||||||||||
| Unaudited | 6/30/19 | 12/31/18 | $ Change | |||||||||
| Assets | ||||||||||||
| Current assets | ||||||||||||
| Cash and cash equivalents | $ | 1,949 | $ | 2,745 | $ | (796 | ) | |||||
| Accounts receivable, net | 24,926 | 25,102 | (176 | ) | ||||||||
| Inventories | 1,167 | 1,336 | (169 | ) | ||||||||
| Prepaid expenses and other | 5,266 | 5,453 | (187 | ) | ||||||||
| Total current assets | 33,308 | 34,636 | (1,328 | ) | ||||||||
| Property, plant and equipment | 257,395 | 252,835 | 4,560 | |||||||||
| Less accumulated depreciation | 169,577 | 163,549 | 6,028 | |||||||||
| Property, plant and equipment, net | 87,818 | 89,286 | (1,468 | ) | ||||||||
| Investments in unconsolidated businesses | 650 | 671 | (21 | ) | ||||||||
| Wireless licenses | 94,333 | 94,130 | 203 | |||||||||
| Goodwill | 24,632 | 24,614 | 18 | |||||||||
| Other intangible assets, net | 9,474 | 9,775 | (301 | ) | ||||||||
| Operating lease right-of-use assets | 22,467 | 0 | 22,467 | |||||||||
| Other assets | 10,426 | 11,717 | (1,291 | ) | ||||||||
| Total assets | $ | 283,108 | $ | 264,829 | $ | 18,279 | ||||||
| Liabilities and Equity | ||||||||||||
| Current liabilities | ||||||||||||
| Debt maturing within one year | $ | 8,773 | $ | 7,190 | $ | 1,583 | ||||||
| Accounts payable and accrued liabilities | 17,633 | 22,501 | (4,868 | ) | ||||||||
| Current operating lease liabilities | 3,154 | 0 | 3,154 | |||||||||
| Other current liabilities | 8,654 | 8,239 | 415 | |||||||||
| Total current liabilities | 38,214 | 37,930 | 284 | |||||||||
| Long-term debt | 104,598 | 105,873 | (1,275 | ) | ||||||||
| Employee benefit obligations | 18,040 | 18,599 | (559 | ) | ||||||||
| Deferred income taxes | 34,225 | 33,795 | 430 | |||||||||
| Non-current operating lease liabilities | 18,254 | 0 | 18,254 | |||||||||
| Other liabilities | 11,830 | 13,922 | (2,092 | ) | ||||||||
| Total long-term liabilities | 186,947 | 172,189 | 14,758 | |||||||||
| Equity | ||||||||||||
| Common stock | 429 | 429 | 0 | |||||||||
| Additional paid in capital | 13,419 | 13,437 | (18 | ) | ||||||||
| Retained earnings | 47,945 | 43,542 | 4,403 | |||||||||
| Accumulated other comprehensive income | 1,447 | 2,370 | (923 | ) | ||||||||
| Common stock in treasury, at cost | (6,823 | ) | (6,986 | ) | 163 | |||||||
| Deferred compensation – employee stock ownership plans and other | 165 | 353 | (188 | ) | ||||||||
| Noncontrolling interests | 1,365 | 1,565 | (200 | ) | ||||||||
| Total equity | 57,947 | 54,710 | 3,237 | |||||||||
| Total liabilities and equity | $ | 283,108 | $ | 264,829 | $ | 18,279 | ||||||
| Verizon -Selected Financial and Operating Statistics | ||||||||||||
| (dollars in millions, except per share amounts) | ||||||||||||
| Unaudited | 6/30/19 | 12/31/18 | ||||||||||
| Total debt | $ | 113,371 | $ | 113,063 | ||||||||
| Net debt | $ | 111,422 | $ | 110,318 | ||||||||
| Net unsecured debt | $ | 100,170 | $ | 100,242 | ||||||||
| Net debt / Consolidated Adjusted EBITDA(1) | 2.3x | 2.3x | ||||||||||
| Net unsecured debt / Consolidated Adjusted EBITDA(1) | 2.1x | 2.1x | ||||||||||
| Common shares outstanding end of period (in millions) | 4,136 | 4,132 | ||||||||||
| Total employees (‘000) | 135.9 | 144.5 | ||||||||||
| Quarterly cash dividends declared per common share | $ | 0.6025 | $ | 0.6025 | ||||||||
| Footnotes: | ||||||||||||
| (1) Consolidated adjusted EBITDA excludes the effects of non-operational items and special items. | ||||||||||||
| Verizon Communications Inc. | ||||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||||
| (dollars in millions) | ||||||||||||
| 6 Mos. Ended | 6 Mos. Ended | |||||||||||
| Unaudited | 6/30/19 | 6/30/18 | $ Change | |||||||||
| Cash Flows from Operating Activities | ||||||||||||
| Net Income | $ | 9,234 | $ | 8,912 | $ | 322 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Depreciation and amortization expense | 8,463 | 8,674 | (211 | ) | ||||||||
| Employee retirement benefits | (294 | ) | (300 | ) | 6 | |||||||
| Deferred income taxes | 588 | 1,354 | (766 | ) | ||||||||
| Provision for uncollectible accounts | 738 | 462 | 276 | |||||||||
| Equity in losses of unconsolidated businesses, net of dividends received | 50 | 268 | (218 | ) | ||||||||
| Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses | (4,593 | ) | (1,538 | ) | (3,055 | ) | ||||||
| Discretionary employee benefits contributions | (300 | ) | (1,679 | ) | 1,379 | |||||||
| Other, net | 1,950 | 280 | 1,670 | |||||||||
| Net cash provided by operating activities | 15,836 | 16,433 | (597 | ) | ||||||||
| Cash Flows from Investing Activities | ||||||||||||
| Capital expenditures (including capitalized software) | (7,967 | ) | (7,838 | ) | (129 | ) | ||||||
| Acquisitions of businesses, net of cash acquired | (28 | ) | (38 | ) | 10 | |||||||
| Acquisitions of wireless licenses | (199 | ) | (1,155 | ) | 956 | |||||||
| Other, net | (395 | ) | 303 | (698 | ) | |||||||
| Net cash used in investing activities | (8,589 | ) | (8,728 | ) | 139 | |||||||
| Cash Flows from Financing Activities | ||||||||||||
| Proceeds from long-term borrowings | 6,237 | 4,584 | 1,653 | |||||||||
| Proceeds from asset-backed long-term borrowings | 3,982 | 1,716 | 2,266 | |||||||||
| Repayments of long-term borrowings and finance lease obligations | (9,630 | ) | (6,568 | ) | (3,062 | ) | ||||||
| Repayments of asset-backed long-term borrowings | (2,817 | ) | (2,000 | ) | (817 | ) | ||||||
| Dividends paid | (4,981 | ) | (4,845 | ) | (136 | ) | ||||||
| Other, net | (834 | ) | (752 | ) | (82 | ) | ||||||
| Net cash used in financing activities | (8,043 | ) | (7,865 | ) | (178 | ) | ||||||
| Decrease in cash, cash equivalents and restricted cash | (796 | ) | (160 | ) | (636 | ) | ||||||
| Cash, cash equivalents and restricted cash, beginning of period | 3,916 | 2,888 | 1,028 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 3,120 | $ | 2,728 | $ | 392 | ||||||
| Verizon Communications Inc. | ||||||||||||||||||||||
| Consumer - Selected Financial Results | ||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
| 3 Mos. Ended | 3 Mos. Ended | 6 Mos. Ended | 6 Mos. Ended | |||||||||||||||||||
| Unaudited | 6/30/19 | 6/30/18 | % Change | 6/30/19 | 6/30/18 | % Change | ||||||||||||||||
| Operating Revenues | ||||||||||||||||||||||
| Service | $ | 16,350 | $ | 16,049 | 1.9 | $ | 32,609 | $ | 31,873 | 2.3 | ||||||||||||
| Wireless equipment | 3,903 | 4,251 | (8.2 | ) | 8,069 | 8,521 | (5.3 | ) | ||||||||||||||
| Other | 1,742 | 1,703 | 2.3 | 3,465 | 3,236 | 7.1 | ||||||||||||||||
| Total Operating Revenues | 21,995 | 22,003 | - | 44,143 | 43,630 | 1.2 | ||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||
| Cost of services | 3,847 | 3,842 | 0.1 | 7,726 | 7,615 | 1.5 | ||||||||||||||||
| Cost of wireless equipment | 3,909 | 4,296 | (9.0 | ) | 8,051 | 8,569 | (6.0 | ) | ||||||||||||||
| Selling, general and administrative expense | 4,022 | 3,808 | 5.6 | 8,005 | 7,479 | 7.0 | ||||||||||||||||
| Depreciation and amortization expense | 2,881 | 2,997 | (3.9 | ) | 5,775 | 5,972 | (3.3 | ) | ||||||||||||||
| Total Operating Expenses | $ | 14,659 | $ | 14,943 | (1.9 | ) | $ | 29,557 | $ | 29,635 | (0.3 | ) | ||||||||||
| Operating Income | $ | 7,336 | $ | 7,060 | 3.9 | $ | 14,586 | $ | 13,995 | 4.2 | ||||||||||||
| Operating Income Margin | 33.4 | % | 32.1 | % | 33.0 | % | 32.1 | % | ||||||||||||||
| Segment EBITDA | $ | 10,217 | $ | 10,057 | 1.6 | $ | 20,361 | $ | 19,967 | 2.0 | ||||||||||||
| Segment EBITDA Margin | 46.5 | % | 45.7 | % | 46.1 | % | 45.8 | % | ||||||||||||||
| Footnotes: | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing segment performance. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||||||||||||
| Consumer - Selected Operating Statistics | ||||||||||||||||||||||
| Unaudited | 6/30/19 | 6/30/18 | % Change | |||||||||||||||||||
| Connections (‘000): | ||||||||||||||||||||||
| Wireless retail postpaid connections | 89,630 | 88,984 | 0.7 | |||||||||||||||||||
| Wireless retail prepaid connections | 4,266 | 4,832 | (11.7 | ) | ||||||||||||||||||
| Total wireless retail connections | 93,896 | 93,816 | 0.1 | |||||||||||||||||||
| Fios video connections | 4,270 | 4,487 | (4.8 | ) | ||||||||||||||||||
| Fios Internet connections | 5,837 | 5,663 | 3.1 | |||||||||||||||||||
| Fios digital voice residence connections | 3,725 | 3,863 | (3.6 | ) | ||||||||||||||||||
| Fios digital connections | 13,832 | 14,013 | (1.3 | ) | ||||||||||||||||||
| Broadband connections | 6,474 | 6,447 | 0.4 | |||||||||||||||||||
| Voice connections | 6,058 | 6,631 | (8.6 | ) | ||||||||||||||||||
| 3 Mos. Ended | 3 Mos. Ended | 6 Mos. Ended | 6 Mos. Ended | |||||||||||||||||||
| Unaudited | 6/30/19 | 6/30/18 | % Change | 6/30/19 | 6/30/18 | % Change | ||||||||||||||||
| Gross Additions (‘000): | ||||||||||||||||||||||
| Wireless retail postpaid | 2,725 | 2,617 | 4.1 | 5,439 | 5,251 | 3.6 | ||||||||||||||||
| Net Additions Detail (‘000) (1): | ||||||||||||||||||||||
| Wireless retail postpaid | 126 | 147 | (14.3 | ) | (75 | ) | 92 | * | ||||||||||||||
| Wireless retail prepaid | (213 | ) | (236 | ) | 9.7 | (389 | ) | (571 | ) | 31.9 | ||||||||||||
| Total wireless retail | (87 | ) | (89 | ) | 2.2 | (464 | ) | (479 | ) | 3.1 | ||||||||||||
| Wireless retail postpaid phones | 73 | 17 | * | (90 | ) | (136 | ) | 33.8 | ||||||||||||||
| Fios video | (52 | ) | (38 | ) | (36.8 | ) | (107 | ) | (61 | ) | (75.4 | ) | ||||||||||
| Fios Internet | 28 | 36 | (22.2 | ) | 76 | 98 | (22.4 | ) | ||||||||||||||
| Fios digital voice residence | (32 | ) | (28 | ) | (14.3 | ) | (77 | ) | (42 | ) | (83.3 | ) | ||||||||||
| Fios digital | (56 | ) | (30 | ) | (86.7 | ) | (108 | ) | (5 | ) | * | |||||||||||
| Broadband | (2 | ) | (7 | ) | 71.4 | 14 | 6 | * | ||||||||||||||
| Voice | (126 | ) | (155 | ) | 18.7 | (274 | ) | (297 | ) | 7.7 | ||||||||||||
| Churn Rate: | ||||||||||||||||||||||
| Wireless retail postpaid | 0.97 | % | 0.93 | % | 1.03 | % | 0.97 | % | ||||||||||||||
| Wireless retail postpaid phones | 0.72 | % | 0.71 | % | 0.76 | % | 0.74 | % | ||||||||||||||
| Wireless retail | 1.23 | % | 1.19 | % | 1.28 | % | 1.25 | % | ||||||||||||||
| Revenue Statistics (in millions): | ||||||||||||||||||||||
| Wireless service revenue | $ | 13,456 | $ | 13,122 | 2.5 | $ | 26,813 | $ | 26,003 | 3.1 | ||||||||||||
| Fios revenues | $ | 2,772 | $ | 2,738 | 1.2 | $ | 5,536 | $ | 5,472 | 1.2 | ||||||||||||
| Other Wireless Statistics: | ||||||||||||||||||||||
| Wireless retail postpaid ARPA (2) | $ | 118.15 | $ | 115.53 | 2.3 | $ | 117.80 | $ | 114.49 | 2.9 | ||||||||||||
| Wireless retail postpaid upgrade rate | 4.3 | % | 5.1 | % | ||||||||||||||||||
| Wireless retail postpaid accounts (‘000) (3) | 33,924 | 34,045 | (0.4 | ) | ||||||||||||||||||
| Wireless retail postpaid connections per account (3) | 2.64 | 2.61 | 1.1 | |||||||||||||||||||
| Total wireless Internet postpaid base (3) | 16.2 | % | 15.9 | % | ||||||||||||||||||
| Footnotes: | ||||||||||||||||||||||
| (1) Connection net additions exclude acquisitions and adjustments. | ||||||||||||||||||||||
| (2) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts. | ||||||||||||||||||||||
| (3) Statistics presented as of end of period. | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing segment performance. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| * Not meaningful | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||||||||||||
| Business - Selected Financial Results | ||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
| 3 Mos. Ended | 3 Mos. Ended | 6 Mos. Ended | 6 Mos. Ended | |||||||||||||||||||
| Unaudited | 6/30/19 | 6/30/18 | % Change | 6/30/19 | 6/30/18 | % Change | ||||||||||||||||
| Operating Revenues | ||||||||||||||||||||||
| Global Enterprise | $ | 2,673 | $ | 2,808 | (4.8 | ) | $ | 5,364 | $ | 5,634 | (4.8 | ) | ||||||||||
| Small and Medium Business | 2,785 | 2,642 | 5.4 | 5,493 | 5,176 | 6.1 | ||||||||||||||||
| Public Sector and Other | 1,492 | 1,437 | 3.8 | 2,963 | 2,867 | 3.3 | ||||||||||||||||
| Wholesale | 818 | 964 | (15.1 | ) | 1,667 | 1,957 | (14.8 | ) | ||||||||||||||
| Total Operating Revenues | 7,768 | 7,851 | (1.1 | ) | 15,487 | 15,634 | (0.9 | ) | ||||||||||||||
| Operating Expenses | ||||||||||||||||||||||
| Cost of services | 2,581 | 2,660 | (3.0 | ) | 5,172 | 5,370 | (3.7 | ) | ||||||||||||||
| Cost of wireless equipment | 1,109 | 1,101 | 0.7 | 2,166 | 2,137 | 1.4 | ||||||||||||||||
| Selling, general and administrative expense | 1,961 | 1,930 | 1.6 | 3,942 | 3,794 | 3.9 | ||||||||||||||||
| Depreciation and amortization expense | 1,046 | 1,059 | (1.2 | ) | 2,088 | 2,118 | (1.4 | ) | ||||||||||||||
| Total Operating Expenses | 6,697 | 6,750 | (0.8 | ) | 13,368 | 13,419 | (0.4 | ) | ||||||||||||||
| Operating Income | $ | 1,071 | $ | 1,101 | (2.7 | ) | $ | 2,119 | $ | 2,215 | (4.3 | ) | ||||||||||
| Operating Income Margin | 13.8 | % | 14.0 | % | 13.7 | % | 14.2 | % | ||||||||||||||
| Segment EBITDA | $ | 2,117 | $ | 2,160 | (2.0 | ) | $ | 4,207 | $ | 4,333 | (2.9 | ) | ||||||||||
| Segment EBITDA Margin | 27.3 | % | 27.5 | % | 27.2 | % | 27.7 | % | ||||||||||||||
| Footnotes: | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing segment performance. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||||||||||||
| Business - Selected Operating Statistics | ||||||||||||||||||||||
| Unaudited | 6/30/19 | 6/30/18 | % Change | |||||||||||||||||||
| Connections (‘000): | ||||||||||||||||||||||
| Wireless retail postpaid connections | 24,221 | 22,638 | 7.0 | |||||||||||||||||||
| Fios video connections | 76 | 73 | 4.1 | |||||||||||||||||||
| Fios Internet connections | 316 | 296 | 6.8 | |||||||||||||||||||
| Fios digital connections | 392 | 369 | 6.2 | |||||||||||||||||||
| Broadband connections | 494 | 509 | (2.9 | ) | ||||||||||||||||||
| Voice connections | 5,163 | 5,639 | (8.4 | ) | ||||||||||||||||||
| 3 Mos. Ended | 3 Mos. Ended | 6 Mos. Ended | 6 Mos. Ended | |||||||||||||||||||
| Unaudited | 6/30/19 | 6/30/18 | % Change | 6/30/19 | 6/30/18 | % Change | ||||||||||||||||
| Gross Additions ('000): | ||||||||||||||||||||||
| Wireless retail postpaid | 1,199 | 1,162 | 3.2 | 2,342 | 2,242 | 4.5 | ||||||||||||||||
| Net Add Detail (‘000) (1): | ||||||||||||||||||||||
| Wireless retail postpaid | 325 | 384 | (15.4 | ) | 587 | 699 | (16.0 | ) | ||||||||||||||
| Wireless retail postpaid phones | 172 | 182 | (5.5 | ) | 291 | 311 | (6.4 | ) | ||||||||||||||
| Fios video | - | 1 | * | 2 | 2 | - | ||||||||||||||||
| Fios Internet | 6 | 7 | (14.3 | ) | 10 | 11 | (9.1 | ) | ||||||||||||||
| Fios digital | 6 | 8 | (25.0 | ) | 12 | 13 | (7.7 | ) | ||||||||||||||
| Broadband | (3 | ) | (3 | ) | - | (7 | ) | (9 | ) | 22.2 | ||||||||||||
| Voice | (105 | ) | (130 | ) | 19.2 | (237 | ) | (254 | ) | 6.7 | ||||||||||||
| Churn Rate: | ||||||||||||||||||||||
| Wireless retail postpaid | 1.21 | % | 1.16 | % | 1.23 | % | 1.16 | % | ||||||||||||||
| Wireless retail postpaid phones | 0.97 | % | 0.96 | % | 0.99 | % | 0.96 | % | ||||||||||||||
| Revenue Statistics (in millions): | ||||||||||||||||||||||
| Wireless service revenue | $ | 2,775 | $ | 2,615 | 6.1 | $ | 5,469 | $ | 5,116 | 6.9 | ||||||||||||
| Fios revenues | $ | 239 | $ | 218 | 9.6 | $ | 482 | $ | 435 | 10.8 | ||||||||||||
| Other Operating Statistics: | ||||||||||||||||||||||
| Wireless retail postpaid upgrade rate | 4.2 | % | 4.6 | % | ||||||||||||||||||
| Total wireless Internet postpaid base (2) | 33.5 | % | 33.1 | % | ||||||||||||||||||
| Footnotes: | ||||||||||||||||||||||
| (1) Connection net additions exclude acquisitions and adjustments. | ||||||||||||||||||||||
| (2) Statistics presented as of end of period. | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing segment performance. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| * Not meaningful | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||||||||||||
| Supplemental Information - Wireless Historical Financial Results | ||||||||||||||||||||||
| The following supplemental schedule contains historical wireless segment results and is provided to help investors understand trends in our new segment results. | ||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
| Unaudited | 3 Mos. Ended 6/30/19 | 3 Mos. Ended 6/30/18 | % Change | 6 Mos. Ended 6/30/19 | 6 Mos. Ended 6/30/18 | % Change | ||||||||||||||||
| Operating Revenues | ||||||||||||||||||||||
| Service | $ | 16,244 | $ | 15,754 | 3.1 | $ | 32,316 | $ | 31,156 | 3.7 | ||||||||||||
| Equipment | 4,720 | 5,044 | (6.4 | ) | 9,651 | 10,084 | (4.3 | ) | ||||||||||||||
| Other | 1,718 | 1,651 | 4.1 | 3,415 | 3,109 | 9.8 | ||||||||||||||||
| Total Operating Revenues | 22,682 | 22,449 | 1.0 | 45,382 | 44,349 | 2.3 | ||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||
| Cost of services | 2,422 | 2,335 | 3.7 | 4,878 | 4,550 | 7.2 | ||||||||||||||||
| Cost of equipment | 5,019 | 5,397 | (7.0 | ) | 10,217 | 10,706 | (4.6 | ) | ||||||||||||||
| Selling, general and administrative expense | 4,318 | 3,984 | 8.4 | 8,599 | 7,883 | 9.1 | ||||||||||||||||
| Depreciation and amortization expense | 2,282 | 2,459 | (7.2 | ) | 4,581 | 4,887 | (6.3 | ) | ||||||||||||||
| Total Operating Expenses | 14,041 | 14,175 | (0.9 | ) | 28,275 | 28,026 | 0.9 | |||||||||||||||
| Operating Income | $ | 8,641 | $ | 8,274 | 4.4 | $ | 17,107 | $ | 16,323 | 4.8 | ||||||||||||
| Operating Income Margin | 38.1 | % | 36.9 | % | 37.7 | % | 36.8 | % | ||||||||||||||
| Segment EBITDA | $ | 10,923 | $ | 10,733 | 1.8 | $ | 21,688 | $ | 21,210 | 2.3 | ||||||||||||
| Segment EBITDA Margin | 48.2 | % | 47.8 | % | 47.8 | % | 47.8 | % | ||||||||||||||
| Footnotes: | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||||||||||||
| Supplemental Information - Wireless Historical Operating Statistics | ||||||||||||||||||||||
| The following supplemental schedule contains historical wireless segment results and is provided to help investors understand trends in our new segment results. | ||||||||||||||||||||||
| Unaudited | 6/30/19 | 6/30/18 | % Change | |||||||||||||||||||
| Connections (‘000) | ||||||||||||||||||||||
| Retail postpaid | 113,851 | 111,622 | 2.0 | |||||||||||||||||||
| Retail prepaid | 4,266 | 4,832 | (11.7 | ) | ||||||||||||||||||
| Total retail | 118,117 | 116,454 | 1.4 | |||||||||||||||||||
| Unaudited | 3 Mos. Ended 6/30/19 | 3 Mos. Ended 6/30/18 | % Change | 6 Mos. Ended 6/30/19 | 6 Mos. Ended 6/30/18 | % Change | ||||||||||||||||
| Net Add Detail (‘000) (1) | ||||||||||||||||||||||
| Retail postpaid | 451 | 531 | (15.1 | ) | 512 | 791 | (35.3 | ) | ||||||||||||||
| Retail prepaid | (213 | ) | (236 | ) | 9.7 | (389 | ) | (571 | ) | 31.9 | ||||||||||||
| Total retail | 238 | 295 | (19.3 | ) | 123 | 220 | (44.1 | ) | ||||||||||||||
| Account Statistics | ||||||||||||||||||||||
| Retail postpaid accounts (‘000) (2) | 35,346 | 35,309 | 0.1 | |||||||||||||||||||
| Retail postpaid connections per account (2) | 3.22 | 3.16 | 1.9 | |||||||||||||||||||
| Retail postpaid ARPA (3) (4) | $ | 137.80 | $ | 134.56 | 2.4 | $ | 137.24 | $ | 133.13 | 3.1 | ||||||||||||
| Churn Detail | ||||||||||||||||||||||
| Retail postpaid | 1.02 | % | 0.97 | % | 1.07 | % | 1.01 | % | ||||||||||||||
| Retail | 1.22 | % | 1.18 | % | 1.27 | % | 1.23 | % | ||||||||||||||
| Retail Postpaid Connection Statistics (2) | ||||||||||||||||||||||
| Total smartphone postpaid phone base | 93.1 | % | 91.2 | % | ||||||||||||||||||
| Total Internet postpaid base | 19.8 | % | 19.4 | % | ||||||||||||||||||
| Footnotes: | ||||||||||||||||||||||
| (1) Connection net additions exclude acquisitions and adjustments. | ||||||||||||||||||||||
| (2) Statistics presented as of end of period. | ||||||||||||||||||||||
| (3) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts. | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| * Not meaningful | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||||||||||||
| Supplemental Information - Wireline Historical Financial Results | ||||||||||||||||||||||
| The following supplemental schedule contains historical wireline segment results and is provided to help investors understand trends in our new segment results. | ||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
| Unaudited | 3 Mos. Ended 6/30/19 | 3 Mos. Ended 6/30/18 | % Change | 6 Mos. Ended 6/30/19 | 6 Mos. Ended 6/30/18 | % Change | ||||||||||||||||
| Operating Revenues | ||||||||||||||||||||||
| Consumer Markets | $ | 3,120 | $ | 3,132 | (0.4 | ) | $ | 6,273 | $ | 6,282 | (0.1 | ) | ||||||||||
| Enterprise Solutions | 2,084 | 2,211 | (5.7 | ) | 4,224 | 4,451 | (5.1 | ) | ||||||||||||||
| Partner Solutions | 1,043 | 1,200 | (13.1 | ) | 2,118 | 2,428 | (12.8 | ) | ||||||||||||||
| Business Markets | 820 | 850 | (3.5 | ) | 1,648 | 1,721 | (4.2 | ) | ||||||||||||||
| Other | 59 | 66 | (10.6 | ) | 127 | 134 | (5.2 | ) | ||||||||||||||
| Total Operating Revenues | 7,126 | 7,459 | (4.5 | ) | 14,390 | 15,016 | (4.2 | ) | ||||||||||||||
| Operating Expenses | ||||||||||||||||||||||
| Cost of services | 4,197 | 4,377 | (4.1 | ) | 8,383 | 8,852 | (5.3 | ) | ||||||||||||||
| Selling, general and administrative expense | 1,553 | 1,577 | (1.5 | ) | 3,159 | 3,056 | 3.4 | |||||||||||||||
| Depreciation and amortization expense | 1,566 | 1,524 | 2.8 | 3,126 | 3,058 | 2.2 | ||||||||||||||||
| Total Operating Expenses | 7,316 | 7,478 | (2.2 | ) | 14,668 | 14,966 | (2.0 | ) | ||||||||||||||
| Operating Income (Loss) | $ | (190 | ) | $ | (19 | ) | * | $ | (278 | ) | $ | 50 | * | |||||||||
| Operating Income (Loss) Margin | (2.7 | )% | (0.3 | )% | (1.9 | )% | 0.3 | % | ||||||||||||||
| Segment EBITDA | $ | 1,376 | $ | 1,505 | (8.6 | ) | $ | 2,848 | $ | 3,108 | (8.4 | ) | ||||||||||
| Segment EBITDA Margin | 19.3 | % | 20.2 | % | 19.8 | % | 20.7 | % | ||||||||||||||
| Footnotes: | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| * Not meaningful | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||||||||||||
| Supplemental Information - Wireline Historical Operating Statistics | ||||||||||||||||||||||
| The following supplemental schedule contains historical wireline segment results and is provided to help investors understand trends in our new segment results. | ||||||||||||||||||||||
| Unaudited | 6/30/2019 | 6/30/2018 | % Change | |||||||||||||||||||
| Connections (‘000) | ||||||||||||||||||||||
| Fios video connections | 4,346 | 4,560 | (4.7 | ) | ||||||||||||||||||
| Fios Internet connections | 6,153 | 5,959 | 3.3 | |||||||||||||||||||
| Fios digital voice residence connections | 3,725 | 3,863 | (3.6 | ) | ||||||||||||||||||
| Fios digital connections | 14,224 | 14,382 | (1.1 | ) | ||||||||||||||||||
| Broadband connections | 6,968 | 6,956 | 0.2 | |||||||||||||||||||
| Voice connections | 11,221 | 12,270 | (8.5 | ) | ||||||||||||||||||
| Unaudited | 3 Mos. Ended 6/30/19 | 3 Mos. Ended 6/30/18 | % Change | 6 Mos. Ended 6/30/19 | 6 Mos. Ended 6/30/18 | % Change | ||||||||||||||||
| Net Add Detail (‘000) | ||||||||||||||||||||||
| Fios video connections | (52 | ) | (37 | ) | (40.5 | ) | (105 | ) | (59 | ) | (78.0 | ) | ||||||||||
| Fios Internet connections | 34 | 43 | (20.9 | ) | 86 | 109 | (21.1 | ) | ||||||||||||||
| Fios digital voice residence connections | (32 | ) | (28 | ) | (14.3 | ) | (77 | ) | (42 | ) | (83.3 | ) | ||||||||||
| Fios digital connections | (50 | ) | (22 | ) | * | (96 | ) | 8 | * | |||||||||||||
| Broadband connections | (5 | ) | (10 | ) | 50.0 | 7 | (3 | ) | * | |||||||||||||
| Voice connections | (232 | ) | (285 | ) | 18.6 | (511 | ) | (551 | ) | 7.3 | ||||||||||||
| Revenue Statistics | ||||||||||||||||||||||
| Fios revenues (in millions) | $ | 3,011 | $ | 2,956 | 1.9 | $ | 6,018 | $ | 5,907 | 1.9 | ||||||||||||
| Footnotes: | ||||||||||||||||||||||
| The segment financial results and metrics above are adjusted to exclude the effects of special items. | ||||||||||||||||||||||
| Certain intersegment transactions with corporate entities have not been eliminated. | ||||||||||||||||||||||
| * Not meaningful | ||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||||||||||||||||||
| Non-GAAP Reconciliations - Consolidated Verizon | ||||||||||||||||||||||||
| Consolidated EBITDA, Consolidated EBITDA Margin, Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDA Margin | ||||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
| Unaudited | 3 Mos. Ended 6/30/2019 | 3 Mos. Ended 3/31/2019 | 3 Mos. Ended 12/31/2018 | 3 Mos. Ended 9/30/2018 | 3 Mos. Ended 6/30/2018 | 3 Mos. Ended 3/31/2018 | ||||||||||||||||||
| Consolidated Net Income | $ | 4,074 | $ | 5,160 | $ | 2,065 | $ | 5,062 | $ | 4,246 | $ | 4,666 | ||||||||||||
| Add/(subtract): | ||||||||||||||||||||||||
| Provision (benefit) for income taxes | 1,236 | 1,628 | (698 | ) | 1,613 | 1,281 | 1,388 | |||||||||||||||||
| Interest expense | 1,215 | 1,210 | 1,199 | 1,211 | 1,222 | 1,201 | ||||||||||||||||||
| Depreciation and amortization expense | 4,232 | 4,231 | 4,352 | 4,377 | 4,350 | 4,324 | ||||||||||||||||||
| Consolidated EBITDA | $ | 10,757 | $ | 12,229 | $ | 6,918 | $ | 12,263 | $ | 11,099 | $ | 11,579 | ||||||||||||
| Add/subtract: | ||||||||||||||||||||||||
| Other (income) expense, net* | $ | 1,312 | $ | (295 | ) | $ | (1,865 | ) | $ | (214 | ) | $ | (360 | ) | $ | 75 | ||||||||
| Equity in losses (earnings) of unconsolidated businesses† | 13 | 6 | (64 | ) | 3 | 228 | 19 | |||||||||||||||||
| Oath goodwill impairment | - | - | 4,591 | - | - | - | ||||||||||||||||||
| Severance charges | - | - | 1,818 | - | 339 | - | ||||||||||||||||||
| Product realignment charges‡ | - | - | - | - | 450 | - | ||||||||||||||||||
| Acquisition and integration related charges‡ | - | - | 187 | 130 | 109 | 105 | ||||||||||||||||||
| 1,325 | (289 | ) | 4,667 | (81 | ) | 766 | 199 | |||||||||||||||||
| Consolidated Adjusted EBITDA | $ | 12,082 | $ | 11,940 | $ | 11,585 | $ | 12,182 | $ | 11,865 | $ | 11,778 | ||||||||||||
| Consolidated Operating Revenues - Quarter to Date | $ | 32,071 | $ | 32,203 | ||||||||||||||||||||
| Operating Income | $ | 7,850 | $ | 6,617 | ||||||||||||||||||||
| Operating Income Margin - Quarter to Date | 24.5 | % | 20.5 | % | ||||||||||||||||||||
| Consolidated EBITDA Margin - Quarter to Date | 33.5 | % | 34.5 | % | ||||||||||||||||||||
| Consolidated Adjusted EBITDA Margin - Quarter to Date | 37.7 | % | 36.8 | % | ||||||||||||||||||||
| Consolidated Adjusted EBITDA - Year Over Year Change | $ | 217 | ||||||||||||||||||||||
| Consolidated Adjusted EBITDA - Year Over Year Change % | 1.8 | % | ||||||||||||||||||||||
| * Includes Pension and benefits mark-to-market adjustments and Early debt redemption costs, where applicable. | ||||||||||||||||||||||||
| † Includes Product realignment charges, where applicable. | ||||||||||||||||||||||||
| ‡ Excludes depreciation and amortization expense, where applicable. | ||||||||||||||||||||||||
| Verizon Communications Inc. | |||||||||||||||||||||||
| Non-GAAP Reconciliations - Consolidated Verizon | |||||||||||||||||||||||
| Net Debt and Net Debt to Consolidated Adjusted EBITDA Ratio | |||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||
| Unaudited | 6/30/19 | 12/31/18 | |||||||||||||||||||||
| Debt maturing within one year | $ | 8,773 | $ | 7,190 | |||||||||||||||||||
| Long-term debt | 104,598 | 105,873 | |||||||||||||||||||||
| Total Debt | 113,371 | 113,063 | |||||||||||||||||||||
| Less Cash and cash equivalents | 1,949 | 2,745 | |||||||||||||||||||||
| Net Debt | $ | 111,422 | $ | 110,318 | |||||||||||||||||||
| Net Debt to Consolidated Adjusted EBITDA Ratio | 2.3x | 2.3x | |||||||||||||||||||||
| Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio | |||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||
| Unaudited | 6/30/19 | 12/31/18 | |||||||||||||||||||||
| Total Debt | $ | 113,371 | $ | 113,063 | |||||||||||||||||||
| Less Secured debt | 11,252 | 10,076 | |||||||||||||||||||||
| Unsecured debt | 102,119 | 102,987 | |||||||||||||||||||||
| Less Cash and cash equivalents | 1,949 | 2,745 | |||||||||||||||||||||
| Net Unsecured Debt | $ | 100,170 | $ | 100,242 | |||||||||||||||||||
| Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio | 2.1x | 2.1x | |||||||||||||||||||||
| Adjusted Earnings per Common Share (Adjusted EPS)(1) | |||||||||||||||||||||||
| Unaudited | 3 Mos. Ended 6/30/19 | 3 Mos. Ended 6/30/18 | |||||||||||||||||||||
| Pre-tax | Tax | After-Tax | Pre-tax | Tax | After-Tax | ||||||||||||||||||
| EPS | $ | 0.95 | $ | 1.00 | |||||||||||||||||||
| Severance charges | $ | - | $ | - | $ | - | - | $ | 339 | $ | (89 | ) | $ | 250 | 0.06 | ||||||||
| Acquisition and integration-related charges | - | - | - | - | 120 | (28 | ) | 92 | 0.02 | ||||||||||||||
| Early debt redemption costs | 1,544 | (404 | ) | 1,140 | 0.28 | - | - | - | - | ||||||||||||||
| Product realignment charges | - | - | - | - | 658 | (149 | ) | 509 | 0.12 | ||||||||||||||
| $ | 1,544 | $ | (404 | ) | $ | 1,140 | 0.28 | $ | 1,117 | $ | (266 | ) | $ | 851 | 0.20 | ||||||||
| Adjusted EPS | $ | 1.23 | $ | 1.20 | |||||||||||||||||||
| (1) Adjusted EPS may not add due to rounding. | |||||||||||||||||||||||
| Verizon Communications Inc. | ||||||||
| Non-GAAP Reconciliations - Segments | ||||||||
| Segment EBITDA and Segment EBITDA Margin | ||||||||
| Consumer | (dollars in millions) | |||||||
| Unaudited | 3 Mos. Ended 6/30/19 | 3 Mos. Ended 6/30/18 | ||||||
| Operating Income | $ | 7,336 | $ | 7,060 | ||||
| Add Depreciation and amortization expense | 2,881 | 2,997 | ||||||
| Segment EBITDA | $ | 10,217 | $ | 10,057 | ||||
| Year over year change | 1.6 | % | ||||||
| Total operating revenues | $ | 21,995 | $ | 22,003 | ||||
| Operating Income Margin | 33.4 | % | 32.1 | % | ||||
| Segment EBITDA Margin | 46.5 | % | 45.7 | % | ||||
| Business | (dollars in millions) | |||||||
| Unaudited | 3 Mos. Ended 6/30/19 | 3 Mos. Ended 6/30/18 | ||||||
| Operating Income | $ | 1,071 | $ | 1,101 | ||||
| Add Depreciation and amortization expense | 1,046 | 1,059 | ||||||
| Segment EBITDA | $ | 2,117 | $ | 2,160 | ||||
| Total operating revenues | $ | 7,768 | $ | 7,851 | ||||
| Operating Income Margin | 13.8 | % | 14.0 | % | ||||
| Segment EBITDA Margin | 27.3 | % | 27.5 | % | ||||
| Segment EBITDA Margin - Year Over Year Change | (20) bps | |||||||
| Verizon Communications Inc. | |||||||||||||||||||||||||||||||||||||
| Supplemental Information - VZ 2.0 to Historical Financial Results Reconciliation(1) | |||||||||||||||||||||||||||||||||||||
| The following tables present a reconciliation of financial results for our current reportable segments, Consumer and Business, to our historical reportable segments, Wireless and Wireline. | |||||||||||||||||||||||||||||||||||||
| 3 Mos. Ended 6/30/19 | |||||||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||||
| VZ 2.0 | Historical | ||||||||||||||||||||||||||||||||||||
| Consumer | Business | Total Reportable Segments | Adjustments (2) | Adjusted Total Reportable Segments | Wireless | Wireline | Historical Total Reportable Segments | ||||||||||||||||||||||||||||||
| Unaudited | Service | Equipment | Other | Total Wireless | Consumer Markets | Enterprise Solutions | Partner Solutions | Business Markets | Other | Total Wireline | |||||||||||||||||||||||||||
| External Operating Revenues | |||||||||||||||||||||||||||||||||||||
| Total Operating Revenues | $ | 21,995 | $ | 7,768 | $ | 29,763 | $ | 45 | $ | 29,808 | $ | 16,244 | $ | 4,720 | $ | 1,718 | $ | 22,682 | $ | 3,120 | $ | 2,084 | $ | 1,043 | $ | 820 | $ | 59 | $ | 7,126 | $ | 29,808 | |||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Cost of services | 3,847 | 2,581 | 6,428 | 191 | 6,619 | 2,422 | 4,197 | 6,619 | |||||||||||||||||||||||||||||
| Cost of wireless equipment | 3,909 | 1,109 | 5,018 | 1 | 5,019 | 5,019 | - | 5,019 | |||||||||||||||||||||||||||||
| Selling, general and administrative expense | 4,022 | 1,961 | 5,983 | (112 | ) | 5,871 | 4,318 | 1,553 | 5,871 | ||||||||||||||||||||||||||||
| Depreciation and amortization expense | 2,881 | 1,046 | 3,927 | (79 | ) | 3,848 | 2,282 | 1,566 | 3,848 | ||||||||||||||||||||||||||||
| Total Operating Expenses | 14,659 | 6,697 | 21,356 | 1 | 21,357 | 14,041 | 7,316 | 21,357 | |||||||||||||||||||||||||||||
| Operating Income | $ | 7,336 | $ | 1,071 | $ | 8,407 | $ | 44 | $ | 8,451 | $ | 8,641 | $ | (190 | ) | $ | 8,451 | ||||||||||||||||||||
| Add Depreciation and amortization expense | 2,881 | 1,046 | 3,927 | (79 | ) | 3,848 | 2,282 | 1,566 | 3,848 | ||||||||||||||||||||||||||||
| Segment EBITDA | $ | 10,217 | $ | 2,117 | $ | 12,334 | $ | (35 | ) | $ | 12,299 | $ | 10,923 | $ | 1,376 | $ | 12,299 | ||||||||||||||||||||
| Operating Income Margin | 33.4 | % | 13.8 | % | 38.1 | % | (2.7 | )% | |||||||||||||||||||||||||||||
| Segment EBITDA Margin | 46.5 | % | 27.3 | % | 48.2 | % | 19.3 | % | |||||||||||||||||||||||||||||
| Footnotes: | |||||||||||||||||||||||||||||||||||||
| (1) Information presented for VZ 2.0 and historical financial results includes intersegment transactions. | |||||||||||||||||||||||||||||||||||||
| (2) Adjustment represents intersegment revenues that have been eliminated under the new structure net of the impact of VZ Connect and other early-stage development businesses previously included in Corporate. | |||||||||||||||||||||||||||||||||||||
| 3 Mos. Ended 6/30/18 | |||||||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||||
| VZ 2.0 | Historical | ||||||||||||||||||||||||||||||||||||
| Consumer | Business | Total Reportable Segments | Adjustments (2) | Adjusted Total Reportable Segments | Wireless | Wireline | Historical Total Reportable Segments | ||||||||||||||||||||||||||||||
| Unaudited | Service | Equipment | Other | Total Wireless | Consumer Markets | Enterprise Solutions | Partner Solutions | Business Markets | Other | Total Wireline | |||||||||||||||||||||||||||
| External Operating Revenues | |||||||||||||||||||||||||||||||||||||
| Total Operating Revenues | $ | 22,003 | $ | 7,851 | $ | 29,854 | $ | 54 | $ | 29,908 | $ | 15,754 | $ | 5,044 | $ | 1,651 | $ | 22,449 | $ | 3,132 | $ | 2,211 | $ | 1,200 | $ | 850 | $ | 66 | $ | 7,459 | $ | 29,908 | |||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Cost of services | 3,842 | 2,660 | 6,502 | 210 | 6,712 | 2,335 | 4,377 | 6,712 | |||||||||||||||||||||||||||||
| Cost of wireless equipment | 4,296 | 1,101 | 5,397 | — | 5,397 | 5,397 | — | 5,397 | |||||||||||||||||||||||||||||
| Selling, general and administrative expense | 3,808 | 1,930 | 5,738 | (177 | ) | 5,561 | 3,984 | 1,577 | 5,561 | ||||||||||||||||||||||||||||
| Depreciation and amortization expense | 2,997 | 1,059 | 4,056 | (73 | ) | 3,983 | 2,459 | 1,524 | 3,983 | ||||||||||||||||||||||||||||
| Total Operating Expenses | 14,943 | 6,750 | 21,693 | (40 | ) | 21,653 | 14,175 | 7,478 | 21,653 | ||||||||||||||||||||||||||||
| Operating Income | $ | 7,060 | $ | 1,101 | $ | 8,161 | $ | 94 | $ | 8,255 | $ | 8,274 | $ | (19 | ) | $ | 8,255 | ||||||||||||||||||||
| Add Depreciation and amortization expense | 2,997 | 1,059 | 4,056 | (73 | ) | 3,983 | 2,459 | 1,524 | 3,983 | ||||||||||||||||||||||||||||
| Segment EBITDA | $ | 10,057 | $ | 2,160 | $ | 12,217 | $ | 21 | $ | 12,238 | $ | 10,733 | $ | 1,505 | $ | 12,238 | |||||||||||||||||||||
| Operating Income Margin | 32.1 | % | 14.0 | % | 36.9 | % | (0.3 | )% | |||||||||||||||||||||||||||||
| Segment EBITDA Margin | 45.7 | % | 27.5 | % | 47.8 | % | 20.2 | % | |||||||||||||||||||||||||||||
| Footnotes: | |||||||||||||||||||||||||||||||||||||
| (1) Information presented for VZ 2.0 and historical financial results includes intersegment transactions. | |||||||||||||||||||||||||||||||||||||
| (2) Adjustment represents intersegment revenues that have been eliminated under the new structure net of the impact of VZ Connect and other early-stage development businesses previously included in Corporate. | |||||||||||||||||||||||||||||||||||||
| 6 Mos. Ended 6/30/19 | |||||||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||||
| VZ 2.0 | Historical | ||||||||||||||||||||||||||||||||||||
| Consumer | Business | Total Reportable Segments | Adjustments (2) | Adjusted Total Reportable Segments | Wireless | Wireline | Historical Total Reportable Segments | ||||||||||||||||||||||||||||||
| Unaudited | Service | Equipment | Other | Total Wireless | Consumer Markets | Enterprise Solutions | Partner Solutions | Business Markets | Other | Total Wireline | |||||||||||||||||||||||||||
| External Operating Revenues | |||||||||||||||||||||||||||||||||||||
| Total Operating Revenues | $ | 44,143 | $ | 15,487 | $ | 59,630 | $ | 142 | $ | 59,772 | $ | 32,316 | $ | 9,651 | $ | 3,415 | $ | 45,382 | $ | 6,273 | $ | 4,224 | $ | 2,118 | $ | 1,648 | $ | 127 | $ | 14,390 | $ | 59,772 | |||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Cost of services | 7,726 | 5,172 | 12,898 | 363 | 13,261 | 4,878 | 8,383 | 13,261 | |||||||||||||||||||||||||||||
| Cost of wireless equipment | 8,051 | 2,166 | 10,217 | — | 10,217 | 10,217 | — | 10,217 | |||||||||||||||||||||||||||||
| Selling, general and administrative expense | 8,005 | 3,942 | 11,947 | (189 | ) | 11,758 | 8,599 | 3,159 | 11,758 | ||||||||||||||||||||||||||||
| Depreciation and amortization expense | 5,775 | 2,088 | 7,863 | (156 | ) | 7,707 | 4,581 | 3,126 | 7,707 | ||||||||||||||||||||||||||||
| Total Operating Expenses | 29,557 | 13,368 | 42,925 | 18 | 42,943 | 28,275 | 14,668 | 42,943 | |||||||||||||||||||||||||||||
| Operating Income | $ | 14,586 | $ | 2,119 | $ | 16,705 | $ | 124 | $ | 16,829 | $ | 17,107 | $ | (278 | ) | $ | 16,829 | ||||||||||||||||||||
| Add Depreciation and amortization expense | 5,775 | 2,088 | 7,863 | (156 | ) | 7,707 | 4,581 | 3,126 | 7,707 | ||||||||||||||||||||||||||||
| Segment EBITDA | $ | 20,361 | $ | 4,207 | $ | 24,568 | $ | (32 | ) | $ | 24,536 | $ | 21,688 | $ | 2,848 | $ | 24,536 | ||||||||||||||||||||
| Operating Income Margin | 33.0 | % | 13.7 | % | 37.7 | % | (1.9 | )% | |||||||||||||||||||||||||||||
| Segment EBITDA Margin | 46.1 | % | 27.2 | % | 47.8 | % | 19.8 | % | |||||||||||||||||||||||||||||
| Footnotes: | |||||||||||||||||||||||||||||||||||||
| (1) Information presented for VZ 2.0 and historical financial results includes intersegment transactions. | |||||||||||||||||||||||||||||||||||||
| (2) Adjustment represents intersegment revenues that have been eliminated under the new structure net of the impact of VZ Connect and other early-stage development businesses previously included in Corporate. | |||||||||||||||||||||||||||||||||||||
| 6 Mos. Ended 6/30/18 | |||||||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||||
| VZ 2.0 | Historical | ||||||||||||||||||||||||||||||||||||
| Consumer | Business | Total Reportable Segments | Adjustments (2) | Adjusted Total Reportable Segments | Wireless | Wireline | Historical Total Reportable Segments | ||||||||||||||||||||||||||||||
| Unaudited | Service | Equipment | Other | Total Wireless | Consumer Markets | Enterprise Solutions | Partner Solutions | Business Markets | Other | Total Wireline | |||||||||||||||||||||||||||
| External Operating Revenues | |||||||||||||||||||||||||||||||||||||
| Total Operating Revenues | $ | 43,630 | $ | 15,634 | $ | 59,264 | $ | 101 | $ | 59,365 | $ | 31,156 | $ | 10,084 | $ | 3,109 | $ | 44,349 | $ | 6,282 | $ | 4,451 | $ | 2,428 | $ | 1,721 | $ | 134 | $ | 15,016 | $ | 59,365 | |||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Cost of services | 7,615 | 5,370 | 12,985 | 417 | 13,402 | 4,550 | 8,852 | 13,402 | |||||||||||||||||||||||||||||
| Cost of wireless equipment | 8,569 | 2,137 | 10,706 | — | 10,706 | 10,706 | — | 10,706 | |||||||||||||||||||||||||||||
| Selling, general and administrative expense | 7,479 | 3,794 | 11,273 | (334 | ) | 10,939 | 7,883 | 3,056 | 10,939 | ||||||||||||||||||||||||||||
| Depreciation and amortization expense | 5,972 | 2,118 | 8,090 | (145 | ) | 7,945 | 4,887 | 3,058 | 7,945 | ||||||||||||||||||||||||||||
| Total Operating Expenses | 29,635 | 13,419 | 43,054 | (62 | ) | 42,992 | 28,026 | 14,966 | 42,992 | ||||||||||||||||||||||||||||
| Operating Income | $ | 13,995 | $ | 2,215 | $ | 16,210 | $ | 163 | $ | 16,373 | $ | 16,323 | $ | 50 | $ | 16,373 | |||||||||||||||||||||
| Add Depreciation and amortization expense | 5,972 | 2,118 | 8,090 | (145 | ) | 7,945 | 4,887 | 3,058 | 7,945 | ||||||||||||||||||||||||||||
| Segment EBITDA | $ | 19,967 | $ | 4,333 | $ | 24,300 | $ | 18 | $ | 24,318 | $ | 21,210 | $ | 3,108 | $ | 24,318 | |||||||||||||||||||||
| Operating Income Margin | 32.1 | % | 14.2 | % | 36.8 | % | 0.3 | % | |||||||||||||||||||||||||||||
| Segment EBITDA Margin | 45.8 | % | 27.7 | % | 47.8 | % | 20.7 | % | |||||||||||||||||||||||||||||
| Footnotes: | |||||||||||||||||||||||||||||||||||||
| (1) Information presented for VZ 2.0 and historical financial results includes intersegment transactions. | |||||||||||||||||||||||||||||||||||||
| (2) Adjustment represents intersegment revenues that have been eliminated under the new structure net of the impact of VZ Connect and other early-stage development businesses previously included in Corporate. | |||||||||||||||||||||||||||||||||||||
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Date | ticker | name | Actual EPS | EPS Surprise | Actual Rev | Rev Surprise |
|---|
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.
