Market Overview

MBIA Inc. Reports Second Quarter 2018 Financial Results

Share:

MBIA Inc. (NYSE:MBI) (the Company) today reported a consolidated GAAP
net loss of $146 million, or $(1.64) per share, for the second quarter
of 2018 compared to a consolidated GAAP net loss of $1.2 billion, or
$(9.78) per share, for the second quarter of 2017. The net loss for the
second quarter of 2018 was driven by the losses associated with the
deconsolidation of certain variable interest entities (VIEs) and the
additional losses and loss adjustment expenses related to our Puerto
Rico exposures. The decrease in year-over-year consolidated GAAP net
loss was primarily due to the full valuation allowance on the Company's
deferred tax asset for the second quarter of 2017. On a pretax basis,
net losses were lower by $64 million, primarily due to lower loss and
loss adjustment expenses, favorable gains for the fair value of interest
rate swaps as a result of higher interest rates in 2018 and foreign
exchange gains in 2018 versus foreign exchange losses in 2017, partially
offset by losses associated with the deconsolidation of certain VIEs.

Book value per share was $12.16 as of June 30, 2018 compared with $15.44
as of December 31, 2017. The decrease in book value per share since
year-end 2017 was primarily due to the year-to-date net loss and
unrealized losses on investments and debt carried at fair value that is
included in accumulated other comprehensive loss.

The Company also reported Adjusted Net Loss (a non-GAAP measure defined
in the attached Explanation of Non-GAAP Financial Measures) of $51
million or $(0.58) per diluted share for the second quarter of 2018
compared with Adjusted Net Loss of $139 million or $(1.12) per diluted
share for the second quarter of 2017. The reduced Adjusted Net Loss for
the second quarter of 2018 versus the second quarter of 2017 was
primarily due to lower losses and loss adjustment expenses at National,
primarily related to its Puerto Rico exposures.

Adjusted Book Value (ABV) per share (a non-GAAP measure defined in the
attached Explanation of Non-GAAP Financial Measures) was $27.24 compared
with $28.77 as of December 31, 2017. Those amounts reflect an adjustment
made in the second quarter of 2018 to remove the unearned premium
revenue that is netted from GAAP loss reserves. (The previously reported
ABV as of December 31, 2017 of $29.32 has been revised to conform to the
current presentation.) The decrease in ABV per share since year-end 2017
was primarily due to additional loss and loss adjustment expense
reserves at National that are primarily related to its Puerto Rico
exposures.

Adjusted Net Income (Loss) and ABV per share provide investors with
views of the Company's operating results that management uses in
measuring financial performance. Reconciliations of ABV per share to
book value per share, and Adjusted Net Income (Loss) to net income,
calculated in accordance with GAAP, are attached.

Statement from Company Representative

Bill Fallon, MBIA's Chief Executive Officer noted, "This quarter's
increase of National's loss and loss adjustment expenses associated with
its Puerto Rico exposures contributed significantly to the Adjusted Net
Loss for the quarter." Mr. Fallon added, "While resolving our Puerto
Rico exposures is our most significant corporate objective, we have also
made progress on other objectives, such as reducing our consolidated
operating expenses, which are down 37% for the six months of this year
compared to last year's first six months."

Year-to-Date Results

The Company recorded a consolidated GAAP net loss of $244 million, or
$(2.75) per diluted common share, for the six months ended June 30, 2018
compared with a consolidated net loss of $1.3 billion, or $(10.13) per
diluted common share, for the first six months of 2017. The lower loss
this year was primarily driven by the valuation allowance established on
the Company's deferred tax asset for the second quarter of 2017.

The Company's non-GAAP Adjusted Net Loss for the six months ended June
30, 2018 was $112 million or $(1.27) per diluted share compared with
Adjusted Net Loss of $130 million or $(1.02) per diluted share for the
first six months of 2017. The reduced adjusted net loss for the first
six months of 2018 was primarily due to lower losses and loss adjustment
expenses at National and lower operating expenses for National and the
Corporate segment, partially offset by lower premium earnings at
National.

MBIA Inc.

As of June 30, 2018, MBIA Inc.'s liquidity position totaled $389
million, down $30 million from March 31, 2018, consisting primarily of
cash and cash equivalents and other liquid invested assets. The decrease
in liquidity primarily relates to MBIA Inc. debt service payments and
operating expenses.

There were no purchases of MBIA Inc. shares during the second quarter of
2018. As of August 2, 2018, there was $236 million remaining under the
Company's $250 million share repurchase authorization that was approved
on November 3, 2017 and 90.7 million of the Company's common shares were
outstanding. During the second quarter, MBIA Inc. issued 1.3 million
shares of MBIA common shares, which includes 1.2 million shares that
were issued in April and 0.1 million shares that were issued in June, in
accordance with the net settlement exercise provisions of warrants
related to 11.9 million of MBIA common shares. As of June 30, 2018, no
warrants related to MBIA Inc. shares remained outstanding.

National Public Guarantee Financial Corporation

National had statutory capital of $2.7 billion and claims-paying
resources totaling $4.1 billion as of June 30, 2018. National's total
fixed income investments plus cash and cash equivalents had a
book/adjusted carrying value of $3.4 billion as of June 30, 2018.
National's insured portfolio declined by $3 billion during the quarter,
ending the quarter with $64 billion of gross par outstanding. National
ended the quarter with a leverage ratio of gross par to statutory
capital of 24 to 1, down from 26 to 1 as of year-end 2017.

MBIA Insurance Corporation

The statutory capital of MBIA Insurance Corporation as of June 30, 2018
was $489 million and claims-paying resources totaled $1.4 billion. As of
June 30, 2018, MBIA Insurance Corporation's liquidity position
(excluding resources from its subsidiaries and branches) totaled $105
million consisting primarily of cash and cash equivalents and other
liquid invested assets. In May 2018, a settlement agreement was entered
into regarding the bankruptcy of the Zohar CDOs that outlines processes
and procedures for monetizing the assets of the Zohar CDOs.

Conference Call

The Company will host a webcast and conference call for investors
tomorrow, Thursday, August 9, 2018 at 8:00 AM (ET) to discuss its second
quarter 2018 financial results and other matters relating to the
Company. The webcast and conference call will consist of brief remarks
followed by a question and answer session.

The dial-in number for the call is (877) 694-4769 in the U.S. and (404)
665-9935 from outside the U.S. The conference call code is 2777679. A
live webcast of the conference call will also be accessible on www.mbia.com.

A replay of the conference call will become available approximately two
hours after the end of the call on August 9 and will remain available
until 11:59 p.m. on August 23 by dialing (800) 585-8367 in the U.S. or
(404) 537-3406 from outside the U.S. The code for the replay of the call
is also 2777679. In addition, a recorded replay of the call will become
available on the Company's website approximately two hours after the
completion of the call.

Forward-Looking Statements

This release includes statements that are not historical or current
facts and are "forward-looking statements" made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of
1995. The words "believe,, "anticipate," "project," "plan," "expect,"
"estimate," "intend," "will," "will likely result," "looking forward,"
or "will continue," and similar expressions identify forward-looking
statements. These statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from
historical earnings and those presently anticipated or projected,
including, among other factors, the possibility that MBIA Inc. or
National will experience increased credit losses or impairments on
public finance obligations issued by state, local and territorial
governments and finance authorities that are experiencing unprecedented
fiscal stress; the possibility that loss reserve estimates are not
adequate to cover potential claims; MBIA Inc.'s or National's ability to
fully implement their strategic plan; and changes in general economic
and competitive conditions. These and other factors that could affect
financial performance or could cause actual results to differ materially
from estimates contained in or underlying MBIA Inc.'s or National's
forward-looking statements are discussed under the "Risk Factors"
section in MBIA Inc.'s most recent Annual Report on Form 10-K and
Quarterly Report on Form 10-Q, which may be updated or amended in MBIA
Inc.'s subsequent filings with the Securities and Exchange Commission.
MBIA Inc. and National caution readers not to place undue reliance on
any such forward-looking statements, which speak only to their
respective dates. National and MBIA Inc. undertake no obligation to
publicly correct or update any forward-looking statement if it later
becomes aware that such result is not likely to be achieved.

MBIA Inc., headquartered in Purchase, New York is a holding company
whose subsidiaries provide financial guarantee insurance for the public
and structured finance markets. Please visit MBIA's website at www.mbia.com.

Explanation of Non-GAAP Financial Measures

The following are explanations of why the Company believes that the
non-GAAP financial measures used in this press release, which serve to
supplement GAAP information, are meaningful to investors.

Adjusted Book Value: Adjusted Book Value (ABV), a non-GAAP
measure, is used by the Company to supplement its analysis of GAAP book
value. The Company uses ABV as a measure of fundamental value and
considers the change in ABV an important measure of periodic financial
performance. ABV adjusts GAAP book value by removing the GAAP book value
amounts for items that are not expected to impact shareholder value and
to add in the impact of certain items which the Company believes will be
realized in GAAP book value in future periods. The Company has limited
such adjustments to those items that it deems to be important to
fundamental value and performance and which the likelihood and amount
can be reasonably estimated. ABV assumes no new business activity. The
Company has presented ABV to allow investors and analysts to evaluate
the Company using the same measure that MBIA's management regularly uses
to measure financial performance. ABV is not a substitute for and should
not be viewed in isolation from GAAP book value.

ABV per share represents that amount of ABV allocated to each common
share outstanding at the measurement date.

Claims-Playing Resources (CPR): CPR is a key measure of the
resources available to National and MBIA Corp. to pay claims under their
respective insurance policies. CPR consists of total financial resources
and reserves calculated on a statutory basis. CPR has been a common
measure used by financial guarantee insurance companies to report and
compare resources and continues to be used by MBIA's management to
evaluate changes in such resources. The Company has provided CPR to
allow investors and analysts to evaluate National and MBIA Corp. using
the same measure that MBIA's management uses to evaluate their resources
to pay claims under their respective insurance policies. There is no
directly comparable GAAP measure.

Adjusted Net Income (Loss): Adjusted Net Income (Loss) is a
useful measurement of performance because it measures income from the
Company excluding its international and structured finance insurance
segment, which is not part of our ongoing business strategy. Also
excluded from Adjusted Net Income (Loss) are investment portfolio
realized gains and losses, gains and losses on financial instruments at
fair value and foreign exchange, and realized gains and losses on
extinguishment of debt. Adjusted Net Income (Loss) eliminates the tax
provision (benefit) as a result of the establishment of a full valuation
allowance against the Company's net deferred tax asset in 2017. Trends
in the underlying profitability of the Company's businesses can be more
clearly identified without the fluctuating effects of the excluded items
previously noted. Adjusted Net Income (Loss) as defined by the Company
does not include all revenues and expenses required by GAAP. Adjusted
Net Income (Loss) is not a substitute for and should not be viewed in
isolation from GAAP net income.

Adjusted Net Income (Loss) per share represents that amount of Adjusted
Net Income (Loss) allocated to each fully diluted weighted-average
common share outstanding for the measurement period.

 
MBIA INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (Unaudited)

(In millions except share and per share amounts)

 
  June 30, 2018   December 31, 2017
Assets
Investments:
  Fixed-maturity securities held as available-for-sale, at fair value
(amortized cost $3,665 and $3,728)
$ 3,615 $ 3,712
Investments carried at fair value 225 200
Investments pledged as collateral, at fair value (amortized cost $37
and $147)
36 148
Short-term investments, at fair value (amortized cost $479 and $589) 478 589

Other investments (includes investments at fair value of $- and $4)

  1   6  
    Total investments 4,355 4,655
 
Cash and cash equivalents 179 122
Premiums receivable 349 369
Deferred acquisition costs 87 95
Insurance loss recoverable 1,359 511
Other assets 167 128
Assets of consolidated variable interest entities:
Cash 18 24
Investments held-to-maturity, at amortized cost (fair value $892 and
$916)
890 890
Investments carried at fair value 169 182
Loans receivable at fair value 683 1,679
Loan repurchase commitments 415 407
Other assets   28     33  
Total assets $ 8,699   $ 9,095  
 
Liabilities and Equity
Liabilities:
Unearned premium revenue $ 678 $ 752
Loss and loss adjustment expense reserves 1,035 979
Long-term debt 2,184 2,121
Medium-term notes (includes financial instruments carried at fair
value of $149 and $115)
761 765
Investment agreements 312 337
Derivative liabilities 189 262
Other liabilities 205 165
Liabilities of consolidated variable interest entities:
Variable interest entity notes (includes financial instruments
carried at fair value of $981
and $1,069)   2,220     2,289  
Total liabilities   7,584     7,670  
 
Equity:
Preferred stock, par value $1 per share; authorized
shares--10,000,000; issued and outstanding--none
- -
Common stock, par value $1 per share; authorized
shares--400,000,000; issued shares--283,625,689
and 283,717,973 284 284
Additional paid-in capital 3,154 3,171
Retained earnings 1,018 1,095
Accumulated other comprehensive income (loss), net of tax of $7 and
$16
(255 ) (19 )
Treasury stock, at cost--192,963,698 and 192,233,526 shares   (3,098 ) (3,118 )
Total shareholders' equity of MBIA Inc. 1,103 1,413
Preferred stock of subsidiary   12     12  
Total equity   1,115     1,425  
Total liabilities and equity $ 8,699   $ 9,095  
 
 
MBIA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In millions except share and per share amounts)
 
          Three Months Ended June 30,   Six Months Ended June 30,
2018   2017 2018   2017
 
Revenues:
Premiums earned:
Scheduled premiums earned $ 29 $ 28 $ 52 $ 56
Refunding premiums earned   7     16     24     37  
Premiums earned (net of ceded premiums
of $1, $1, $3 and $3) 36 44 76 93
Net investment income 34 37 65 89
Fees and reimbursements - 6 6 8
Change in fair value of insured derivatives:
Realized gains (losses) and other settlements on insured
derivatives (25 ) (3 ) (44 ) (34 )
Unrealized gains (losses) on insured derivatives   18     6     32     (16 )
Net change in fair value of insured derivatives (7 ) 3 (12 ) (50 )
Net gains (losses) on financial instruments at fair value and
foreign exchange 22 (61 ) 13 (44 )
Net investment losses related to other-than-temporary impairments:
Investment losses related to other-than-temporary impairments - (54 ) - (54 )
Other-than-temporary impairments recognized in accumulated
other comprehensive income (loss)   (1 )   43     (2 )   41  
Net investment losses related to other-than-temporary
impairments (1 ) (11 ) (2 ) (13 )
Net gains (losses) on extinguishment of debt - - - 8
Other net realized gains (losses) - 34 (1 ) 37
Revenues of consolidated variable interest entities:
Net investment income 8 6 16 12
Net gains (losses) on financial instruments at fair value and
foreign exchange 13 14 17 (19 )
Other net realized gains (losses)   (93 )   -     (93 )   28  
Total revenues 12 72 85 149
 
Expenses:
Losses and loss adjustment 59 170 131 264
Amortization of deferred acquisition costs 4 8 8 15
Operating 19 32 39 61
Interest 52 50 103 98
Expenses of consolidated variable interest entities:
Operating 3 3 5 5
Interest   21     19     41     36  
Total expenses   158     282     327     479  
Income (loss) before income taxes (146 ) (210 ) (242 ) (330 )
Provision (benefit) for income taxes   -     1,019     2     971  
Net income (loss) $ (146 ) $ (1,229 ) $ (244 ) $ (1,301 )
 
Net income (loss) per common share:
Basic $ (1.64 ) $ (9.78 ) $ (2.75 ) $ (10.13 )
Diluted $ (1.64 ) $ (9.78 ) $ (2.75 ) $ (10.13 )
 
Weighted average number of common shares outstanding:
Basic 89,131,760 125,653,189 88,865,272 128,511,897
Diluted 89,131,760 125,653,189 88,865,272 128,511,897
 
 

ADJUSTED NET INCOME (LOSS) RECONCILIATION(1)

(In millions except per share amounts)
 
      Three Months Ended   Six Months Ended
June 30, June 30,
2018   2017 2018   2017
Net income (loss) $ (146 ) $ (1,229 ) $ (244 ) $ (1,301 )
Less: adjusted net income (loss) adjustments:
Income (loss) before income taxes of the international and structured
finance insurance segment and eliminations (120 ) (20 ) (156 ) (185 )
Adjustments to income before income taxes of the U.S. public finance
insurance and corporate segments:
Mark-to-market gains (losses) on financial instruments(2) 5 (16 ) 27 16
Foreign exchange gains (losses)(2) 26 (32 ) 13 (39 )
Net gains (losses) on sales of investments(2) (6 ) 13 (11 ) 15
Net investment losses related to OTTI (1 ) (11 ) (2 ) (13 )
Net gains (losses) on extinguishment of debt - - - 8
Other net realized gains (losses) - (1 ) (2 ) (2 )
Adjusted net income adjustment to the (provision) benefit for
income tax(3)   1     (1,023 )   (1 )   (971 )
Adjusted net income (loss) $ (51 ) $ (139 ) $ (112 ) $ (130 )
 
Adjusted net income (loss) per diluted common share $ (0.58 ) $ (1.12 ) $ (1.27 ) $ (1.02 )
 
 
(1) - A non-GAAP measure; please see Explanation of non-GAAP
Financial Measures.
(2) - Reported within "Net gains (losses) on financial instruments
at fair value and foreign exchange" on the Company's consolidated
statements of operations.
(3) - Reported within "Provision (benefit) for income taxes" on the
Company's consolidated statements of operations.
 

COMPONENTS OF ADJUSTED BOOK VALUE PER
SHARE
(1)(2)

 
   

As of
June 30, 2018

 

As of
December 31, 2017

Reported Book Value per Share $ 12.16 $ 15.44
Book value per share adjustments:
Remove negative book value of MBIA Corp. (3) 10.56 8.84
Remove net unrealized (gains) losses on available-for-sale
securities included in
other comprehensive income (loss) 0.63 0.26
Add net unearned premium revenue in excess of expected losses
(4)(5)
  3.89   4.23
Total book value per share adjustments   15.08   13.33
Adjusted book value per share $ 27.24 $ 28.77
 
Shares outstanding in millions 90.7 91.5
 
(1) A non-GAAP measure; please see Explanation of Non-GAAP Financial
Measures.
(2) We have modified our calculation of ABV as of June 30, 2018 and
revised the prior year's calculation to conform to the current
presentation.
The net unearned premium revenue component of ABV has been adjusted
to remove the amount of unearned premium revenue that is used in
the GAAP calculation of our insurance loss reserves.
(3) The book value of the MBIA Corp. does not provide significant
economic or shareholder value to MBIA Inc. The amounts being
reversed exclude all deferred taxes available to MBIA Inc., net of
valuation allowance.
(4) The discount rate on financial guarantee installment premiums was
the risk-free rate as defined by GAAP for financial guarantee
insurance
contracts.
(5) The amounts consist of financial guarantee premiums in excess of
expected losses, net of the related deferred acquisition costs.
 
 
INSURANCE OPERATIONS
 

Selected Financial Data Computed on a
Statutory Basis

   
(Dollars in millions)
   

National Public Finance Guarantee
Corporation

 
June 30, 2018 December 31, 2017
Policyholders' surplus $ 2,105 $ 2,166
Contingency reserves   561     594  
Statutory capital 2,666 2,760
 
Unearned premiums 543 585
Present value of installment premiums (1)   162     164  
Premium resources (2) 705 749
 
Net loss and loss adjustment expense reserves (1) 250 227
Salvage reserves   430     387  
Gross loss and loss adjustment expense reserves   680     614  
Total claims-paying resources $ 4,051   $ 4,123  
 
Net debt service outstanding $ 118,158 $ 129,668
 
Capital ratio (3) 44:1 47:1
 
Claims-paying ratio (4) 30:1 33:1
 
 

MBIA Insurance Corporation

 
June 30, 2018 December 31, 2017
Policyholders' surplus $ 275 $ 237
Contingency reserves   214     227  
Statutory capital 489 464
 
Unearned premiums 177 195

Present value of installment premiums (5) (7)

  176     192  

Premium resources (2)

353 387
 
Net loss and loss adjustment expense reserves (5) (855 ) (792 )
Salvage reserves (6)   1,419     1,428  
Gross loss and loss adjustment expense reserves   564     636  
Total claims-paying resources $ 1,406   $ 1,487  
 
Net debt service outstanding $ 18,501 $ 20,151
 
Capital ratio (3) 38:1 43:1
 
Claims-paying ratio (4) 13:1 14:1
 
 
(1) Calculated using a discount rate of 3.25% as of June 30, 2018 and
December 31, 2017.
(2) Includes financial guarantee and insured credit derivative related
premiums.
(3) Net debt service outstanding divided by statutory capital.
(4) Net debt service outstanding divided by the sum of statutory
capital, unearned premium reserve (after-tax), present
value of installment premiums (after-tax), net loss and loss
adjustment expense reserves and salvage reserves.
(5) Calculated using a discount rate of 5.20% as of June 30, 2018 and
December 31, 2017.
(6) This amount primarily consists of expected recoveries related to the
Company's excess spread, put-backs and CDOs.
(7) Based on the Company's estimate of the remaining life for its
insured exposures.

View Comments and Join the Discussion!