Market Overview

Convergys Reports Second Quarter Results

Share:

Convergys
Corporation
(NYSE:CVG), a global leader in customer experience
outsourcing, today announced its financial results for the second
quarter of 2018.

In the second quarter, Convergys announced that it had entered into a
definitive agreement under which SYNNEX Corporation (NYSE:SNX)
("SYNNEX") will acquire the Company in a cash and stock transaction.
Under the terms of the agreement, Convergys shareholders will receive
$13.25 per share in cash and 0.1193 shares of SYNNEX common stock for
each Convergys common share they own, subject to a collar as described
in the merger agreement. The transaction, which is subject to customary
closing conditions, including the approval of the shareholders of both
companies and the receipt of regulatory approvals, is expected to close
by the end of 2018.

Second Quarter Summary

  • Revenue of $649 million, down 5 percent as reported and down 7 percent
    on a constant currency basis compared with prior year;
  • GAAP operating income was $24 million, compared with $49 million in
    the prior year; adjusted operating income was $50 million, compared
    with $58 million in the prior year;
  • GAAP net income was $14 million, compared with $40 million in the
    prior year; adjusted net income was $36 million, compared with $46
    million in the prior year;
  • Adjusted EBITDA of $74 million, compared with $86 million in the prior
    year;
  • GAAP EPS of $0.14, compared with $0.40 in prior year; adjusted EPS of
    $0.36, compared with $0.46 in prior year;
  • Operating cash flow of $59 million, adjusted free cash flow of $52
    million;
  • $20 million capital returned to shareholders via share repurchase and
    dividend.

"We delivered revenue, earnings, and cash flow in the second quarter
consistent with our full-year expectations," said Andrea Ayers,
president and CEO. "Revenue decreases narrowed with our largest clients
in the communications and technology industries, growth accelerated in
the retail vertical, and we experienced strong new business signings
that we expect to deliver $163 million in 2019 revenue. During the
quarter, we took more actions to rationalize capacity and better align
costs to revenues. Based on our solid execution year to date, we
continue to anticipate sequential revenue growth and margin expansion in
the third quarter and fourth quarter."

Ayers continued, "We expect the sale to SYNNEX to create value for our
shareholders, enhance capabilities for our clients, and expand
opportunities for our employees. Integration planning has begun for the
combination with Concentrix to create a premier global customer
engagement services company driven by incredible talent, world-class
delivery, and leading edge analytics and technology, and we look forward
to a seamless transition."

Second Quarter Results

Revenue – Revenue was $649 million including $12 million foreign
currency benefit, a 5 percent decrease as reported and 7 percent
decrease on a constant currency basis, compared with $687 million in the
same period last year.

Operating Income – GAAP operating income was $24 million,
compared with $49 million in the same period last year. Excluding
certain discrete impacts discussed below, adjusted operating income was
$50 million, compared with $58 million in the same period last year.

GAAP operating margin was 3.7 percent, compared with 7.1 percent in the
same period last year. Adjusted operating margin was 7.7 percent,
compared with 8.5 percent in the same period last year.

Adjusted EBITDA – Adjusted EBITDA was $74 million, compared with
$86 million in the same period last year. Adjusted EBITDA excludes
certain discrete impacts discussed below.

Adjusted EBITDA margin was 11.3 percent, compared with 12.5 percent in
the same period last year.

Net Income – GAAP net income was $14 million, or $0.14 per
diluted share, compared with $40 million, or $0.40 per diluted share, in
the same period last year. Excluding certain discrete impacts discussed
below, adjusted net income was $36 million, or $0.36 per diluted share,
compared with $46 million, or $0.46 per diluted share, in the same
period last year.

Share Repurchase – Convergys repurchased 0.5 million shares in
the second quarter at a cost of $11 million. At June 30, 2018, the
remaining authorization to purchase outstanding shares was $35 million.
Convergys has suspended the share repurchase program prior to the
closing of the transaction with SYNNEX or the termination of the merger
agreement.

Quarterly Dividend – Convergys paid a $0.11 per share quarterly
dividend in July to holders of record at the close of business on June
22, 2018. Convergys expects to continue to pay quarterly dividends until
the closing of the transaction with SYNNEX. The timing of any such
dividend for the third quarter of 2018 will be announced at a later date.

Cash Flow – Operating cash flow was $59 million, compared with
$90 million in the same period last year. Adjusted free cash flow was
$52 million, compared with $72 million in the same period last year.

Net Debt – At June 30, 2018, cash and short-term investments were
$64 million, and long-term debt was $120 million. Net debt totaled $56
million at June 30, 2018, compared with $81 million at March 31, 2018,
and $115 million at the end of the second quarter last year.

Discrete Impacts – GAAP second-quarter 2018 results include $10
million costs related to the SYNNEX transaction, $7 million facility
exit costs related to discrete actions to streamline the business, $6
million amortization expense for acquired intangible assets, and $2
million CEO transition costs. Prior year second-quarter 2017 GAAP
results included $7 million amortization expense for acquired intangible
assets, $1 million depreciation expense related to the fair value
write-up of acquired property and equipment, and $1 million integration
expenses.

Reconciliation tables of GAAP to non-GAAP results are attached.

Forward-Looking Statements Disclosure and "Safe Harbor" Note

This news release contains statements, estimates, or projections that
constitute "forward-looking statements" as defined under U.S. federal
securities laws. Forward looking statements may be identified by words
such as "will," "expect," "estimate," "think," "forecast," "guidance,"
"outlook," "plan," "lead," "project" or other comparable terminology.
Forward-looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from
our historical experience and our present expectations or projections.
These risks include, but are not limited to: (i) risks related to the
satisfaction of the conditions to closing the transaction with SYNNEX
(including the failure to obtain necessary regulatory and shareholder
approvals) in the anticipated timeframe or at all; (ii) risks related to
the ability to realize the anticipated benefits of the transaction with
SYNNEX, including the possibility that the expected benefits from the
proposed transaction will not be realized or will not be realized within
the expected time period; (iii) the risk that the businesses will not be
integrated successfully; (iv) disruption from the transaction making it
more difficult to maintain business, contractual and operational
relationships; (v) the unfavorable outcome of any legal proceedings that
have been or may be instituted against SYNNEX, Convergys or the combined
company; (vi) negative effects of the announcement of the transaction or
the consummation of the proposed transaction on the market price of our
common shares or SYNNEX common stock, and on our and SYNNEX's operating
results; (vii) significant transaction costs, fees, expenses and
charges; (viii) the risk of litigation and/or regulatory actions related
to the proposed transaction; (ix) the loss of a significant client or
significant business from a client; (x) the future financial performance
or outsourcing trends of our largest clients and the major industries
that we serve, including continued volatility in volumes with certain of
our largest communications and technology clients; (xi) contractual
provisions that may limit our profitability or enable our clients to
reduce or terminate services; (xii) our inability to protect proprietary
or personally identifiable data against unauthorized access or
unintended release; (xiii) the effects of complying with the European
Union's General Data Protection Regulation, the Philippines' Data
Privacy Act and other jurisdiction-specific data privacy requirements,
including increased expenses, operational and contractual changes, and
diversion of resources; (xiv) our inability to maintain and upgrade our
technology and network equipment in a timely and cost effective manner;
(xv) business and political risks related to our global operations,
including ongoing political developments in the Philippines, uncertainty
regarding the impact of Britain's vote to leave the European Union
(Brexit) or other similar actions by European Union member states, and
economic weakness and operational disruption as a result of natural
events, political unrest, war, terrorist attacks or other civil
disruption; (xvi) the effects of foreign currency exchange rate
fluctuations; (xvii) the failure to establish appropriate tax provisions
for uncertain future tax liabilities, changes in tax law, regulations or
regulatory guidance that increase our future tax liabilities, including
regulations implementing the Tax Cuts and Jobs Act, or the unfavorable
resolution of tax contingencies; (xviii) adverse effects of regulatory
requirements or changes thereto, investigative and legal actions, and
other commitments and contingencies; (xix) costs associated with
conversions of our convertible debentures that may occur from time to
time; (xx) our inability to effectively manage our contact center
capacity or attract and retain employees at competitive wages; and (xxi)
those factors contained in our periodic reports filed with the SEC,
including in the "Risk Factors" section of our most recent Annual Report
on Form 10-K. The forward-looking information in this document is given
as of the date of the particular statement and we assume no duty to
update this information. Our filings and other important information are
also available on the investor relations page of our web site at www.convergys.com.

Non-GAAP Financial Measures

This news release contains non-GAAP financial measures as defined by the
Securities and Exchange Commission Regulation G; pursuant to the
requirements of this regulation, reconciliations of these non-GAAP
measures to their comparable GAAP measures are included in the attached
financial tables. To assess the underlying operational performance of
the continuing operations of the business for the quarter and to have a
basis to compare underlying operating results to prior and future
periods, management uses operating income, net income, and diluted
earnings per share metrics excluding certain non-operational or
restructuring-related activities.

These items are relevant in evaluating the overall performance of the
business. Limitations associated with the use of these non-GAAP measures
include that these measures do not include all of the amounts associated
with our results as determined in accordance with GAAP. Management
compensates for these limitations by using the non-GAAP measures,
operating income, net income , and diluted earnings per share, in each
case excluding the items above, and constant currency revenue growth, as
well as the GAAP measures, operating income, net income, diluted
earnings per share and revenue growth, in its evaluation of performance.

The Company presents the non-GAAP financial measure constant currency
revenue growth because management uses this measure to assess underlying
revenue trends by providing revenue growth between periods on a
consistent basis. Constant currency revenue growth is determined by
using the comparable prior year period's currency exchange rates to
translate current period revenue from local currencies. The Company
presents the non-GAAP financial measures EBITDA and adjusted EBITDA
because management uses these measures to monitor and evaluate the
performance of the business and believes the presentation of these
measures will enhance investors' ability to analyze trends in the
business and evaluate the Company's underlying performance relative to
other companies in the industry.

Management uses the non-GAAP metrics free cash flow and adjusted free
cash flow to assess the financial performance of the Company. Convergys'
management believes that free cash flow and adjusted free cash flow are
useful to investors because they present the operating cash flow of the
Company, excluding the capital that is spent to continue and improve
business operations, such as investment in the Company's existing
business. Further, free cash flow and adjusted free cash flow provide an
indication of the ongoing cash that is available for debt repayment,
returning capital to shareholders and other opportunities. Management
also believes the presentation of these measures enhances investors'
ability to analyze trends in the business and evaluate the Company's
underlying performance relative to other companies in the industry.
Limitations associated with the use of free cash flow and adjusted free
cash flow include that they do not represent the residual cash flow
available for discretionary expenditures as they do not incorporate
certain cash payments including payments made on capital lease
obligations or cash payments for business acquisitions. Management
compensates for these limitations by utilizing the non-GAAP measures,
free cash flow and adjusted free cash flow, and the GAAP measure, cash
flow from operating activities, in its evaluation of performance.

These non-GAAP measures should be considered supplemental in nature and
should not be considered in isolation or be construed as being more
important than comparable GAAP measures. The non-GAAP financial
information that we provide may be different from that provided by our
competitors or other companies.

Webcast Presentation

Due to the pending transaction with SYNNEX, Convergys will not hold a
webcast presentation to discuss its quarterly results.

About Convergys

Convergys delivers consistent, quality customer experiences in 58
languages around the globe. We partner with our clients to improve
customer loyalty, reduce costs, and generate revenue through an
extensive portfolio of capabilities, including customer care, analytics,
tech support, collections, home agent, and end-to-end selling. We are
committed to delighting our clients and their customers, delivering
value to our shareholders, and creating opportunities for our talented,
caring employees in 33 countries around the world.

Visit www.convergys.com
to learn more.

Additional Information and Where to Find It

In connection with the proposed transaction between SYNNEX and
Convergys, SYNNEX and Convergys will file relevant materials with the
Securities and Exchange Commission (the "SEC"), including a SYNNEX
registration statement on Form S-4 that will include a joint proxy
statement of SYNNEX and Convergys that also constitutes a prospectus of
SYNNEX, and a definitive joint proxy statement/prospectus will be mailed
to stockholders of SYNNEX and shareholders of Convergys. INVESTORS AND
SECURITY HOLDERS OF SYNNEX and CONVERGYS ARE URGED TO READ THE JOINT
PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS THAT WILL BE FILED WITH
THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE
BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Investors and security
holders will be able to obtain free copies of the registration statement
and the joint proxy statement/prospectus (when available) and other
documents filed with the SEC by SYNNEX or Convergys through the website
maintained by the SEC at http://www.sec.gov.
Copies of the documents filed with the SEC by SYNNEX will be available
free of charge within the Investors section of SYNNEX's website at http://ir.synnex.com
or by contacting SYNNEX's Investor Relations Department at 510-668-8436.
Copies of the documents filed with the SEC by Convergys will be
available free of charge on Convergys's website at http://investor.convergys.com/
or by contacting Convergys's Investor Relations Department at (513)
723-7768.

No Offer or Solicitation

This communication is for informational purposes only and not intended
to and does not constitute an offer to subscribe for, buy or sell, the
solicitation of an offer to subscribe for, buy or sell or an invitation
to subscribe for, buy or sell any securities or the solicitation of any
vote or approval in any jurisdiction pursuant to or in connection with
the proposed transaction or otherwise, nor shall there be any sale,
issuance or transfer of securities in any jurisdiction in contravention
of applicable law. No offer of securities shall be made except by means
of a prospectus meeting the requirements of Section 10 of the Securities
Act of 1933, as amended, and otherwise in accordance with applicable law.

Participants in Solicitation

SYNNEX, Convergys, and their respective directors and certain of their
respective executive officers may be deemed to be participants in the
solicitation of proxies in connection with the proposed transaction.
Information about the directors and executive officers of SYNNEX is set
forth in its Annual Report on Form 10-K for the year ended November 30,
2017, which was filed with the SEC on January 26, 2018, and its proxy
statement for its 2018 annual meeting of stockholders, which was filed
with the SEC on February 22, 2018. Information about the directors and
executive officers of Convergys is set forth in its Annual Report on
Form 10-K for the year ended December 31, 2017, which was filed with the
SEC on February 21, 2018, and its proxy statement for its 2018 annual
meeting of shareholders, which was filed with the SEC on March 16, 2018.
Other information regarding the participants in the proxy solicitations
and a description of their direct and indirect interests, by security
holdings or otherwise, will be contained in the joint proxy
statement/prospectus and other relevant materials to be filed with the
SEC regarding the proposed transaction when they become available.

Supporting Resources

Follow us on Twitter
and Facebook.

(Convergys and the Convergys logo are registered trademarks of Convergys
Corporation).

       
CONVERGYS CORPORATION
Consolidated Statements of Income

(Unaudited)

 
Three Months Ended Six Months Ended
June 30, % June 30, %
(Amounts in millions except per share amounts) 2018   2017 Change 2018   2017 Change
Revenues:    
Communications $ 277.2 $ 323.0 (14 )% $ 564.4 $ 659.8 (14 )%
Technology 141.9 146.0 (3 )% 290.8 302.5 (4 )%
Retail 76.8 63.9 20 % 153.2 130.3 18 %
Financial Services 70.6 71.6 (1 )% 145.4 149.6 (3 )%
Healthcare 45.0 43.2 4 % 96.4 94.6 2 %
Other   37.9       39.1   (3 )%   73.4       77.6   (5 )%
Total Revenues $ 649.4 $ 686.8 (5 )% $ 1,323.6 $ 1,414.4 (6 )%
Costs and Expenses:
Cost of providing services and products sold 407.8 426.7 (4 )% 825.5 876.9 (6 )%
Selling, general and administrative 169.3 174.1 (3 )% 341.7 351.6 (3 )%
Depreciation 22.0 27.1 (19 )% 45.8 54.5 (16 )%
Amortization 6.1 7.3 (16 )% 13.1 14.5 (10 )%
Restructuring charges 9.9 1.7 NM 28.8 16.7 72 %
Transaction and integration costs   10.2       1.1   NM   10.2       2.6   NM
Total Costs and Expenses   625.3       638.0   (2 )%   1,265.1       1,316.8   (4 )%
Operating Income 24.1 48.8 (51 )% 58.5 97.6 (40 )%
Other income, net 2.0 1.6 25 % 1.5 2.9 (48 )%
Interest expense   (4.1 )     (4.3 ) (5 )%   (8.6 )     (9.6 ) (10 )%
Income before Income Taxes 22.0 46.1 (52 )% 51.4 90.9 (43 )%
Income tax expense   8.1       6.3   29 %   7.7       13.2   (42 )%
Net Income $ 13.9     $ 39.8   (65 )% $ 43.7     $ 77.7   (44 )%
 
Basic Earnings per Common Share $ 0.15 $ 0.42 $ 0.48 $ 0.83
 
Diluted Earnings per Common Share $ 0.14 $ 0.40 $ 0.44 $ 0.77
 
Weighted Average Common Shares Outstanding:
Basic 91.2 93.7 91.4 94.0
Diluted 97.9 100.1 98.3 100.6
 
Market Price Per Share
High $ 26.72 $ 25.00 $ 26.72 $ 26.60
Low $ 21.58 $ 20.60 $ 21.13 $ 20.15
Close $ 24.44 $ 23.78 $ 24.44 $ 23.78
 
   
CONVERGYS CORPORATION
Reconciliation of GAAP Revenue Growth to non-GAAP Constant
Currency Revenue Growth

(In Millions Except Per Share Amounts)

 
Three Months Ended June 30, Six Months Ended June 30,
2018   2017   2018   2017
Revenue $ 649.4   $ 686.8 $ 1,323.6   $ 1,414.4
Revenue growth, as reported under U.S. GAAP (5.4 )% (0.8 )% (6.4 )% %
Foreign exchange impact (a)   (1.8 )%     1.0 %     (2.2 )%     1.0 %
Constant currency revenue growth (a non-GAAP measure)   (7.2 )%     0.2 %     (8.6 )%     1.0 %
 
       
CONVERGYS CORPORATION
Reconciliation of GAAP EPS to non-GAAP EPS

(In Millions Except Per Share Amounts)

 
Three Months Ended Six Months Ended
June 30, % June 30, %
2018   2017   Change   2018   2017   Change
Operating Income as reported under U.S. GAAP $ 24.1   $ 48.8 (51 )% $ 58.5   $ 97.6 (40 )%
Operating Margin 3.7 % 7.1 % 4.4 % 6.9 %
Depreciation of property & equipment write-up (b) 0.4 0.9 1.0 1.9
Amortization of acquired intangible assets (c) 6.1 7.3 13.1 14.5
Company-wide restructuring (d) 7.4 18.1 12.8
CEO transition costs (e) 1.7 9.0
Transaction related expenses (f) 10.2 10.2
Integration related expenses (g)         1.1                 2.6      
Total Charges   25.8       9.3           51.4       31.8      
Adjusted Operating Income (a non-GAAP measure) $ 49.9     $ 58.1     (14 )%   $ 109.9     $ 129.4     (15 )%
Adjusted Operating Margin 7.7 % 8.5 % 8.3 % 9.1 %
Income before Income Tax as reported under U.S. GAAP $ 22.0 $ 46.1 (52 )% $ 51.4 $ 90.9 (43 )%
Total operating charges from above   25.8       9.3           51.4       31.8      
Adjusted Income before Income Taxes (a non-GAAP measure) $ 47.8     $ 55.4     (14 )%   $ 102.8     $ 122.7     (16 )%
Net Income as reported under U.S. GAAP $ 13.9 $ 39.8 (65 )% $ 43.7 $ 77.7 (44 )%
Total operating charges from above 25.8 9.3 51.4 31.8
Income tax impact from total operating charges (4.0 ) (3.0 ) (10.4 ) (11.3 )
Release of uncertain tax positions (h)                   (8.6 )          
Adjusted Net Income (a non-GAAP measure) $ 35.7     $ 46.1     (23 )%   $ 76.1     $ 98.2     (23 )%
Diluted EPS as reported under U.S. GAAP $ 0.14 $ 0.40 (65 )% $ 0.44 $ 0.77 (43 )%
Net impact of total charges   0.22       0.06           0.33       0.21      
Adjusted Diluted EPS (a non-GAAP measure) $ 0.36     $ 0.46     (22 )%   $ 0.77     $ 0.98     (21 )%
 
(a)   Changes in currency exchange rates resulted in increases or
decreases in revenues primarily due to the weakening or
strengthening U.S. dollar relative to the euro, British pound,
Australian dollar and Canadian dollar.
 
(b) The Company recorded depreciation expense resulting from the fair
value write-up of property and equipment acquired through business
combinations of $0.4 and $1.0, respectively, for the three months
and six months ended June 30, 2018 compared to $0.9 and $1.9 in the
same periods in the prior year.
 
(c) The Company recorded amortization expense related to acquired
intangible assets of $6.1 and $13.1, respectively, for the three
months and six months ended June 30, 2018 compared to $7.3 and $14.5
in the same periods in the prior year.
 
(d) The Company recorded restructuring charges of $7.4 and $18.1,
respectively, for the three and six months ended June 30, 2018,
related to company-wide initiatives to consolidate certain contact
centers and reduce headcount to streamline the Company's operations.
The Company recorded restructuring charges of $12.8 for the three
months ended March 31, 2017, associated with a company-wide
initiative to reduce headcount and better align the Company's
resources, principally for corporate functions.
 
(e) During the three and six months ended June 30, 2018, the Company
recorded CEO transition costs of $1.7 and $9.0, respectively.
 
(f) During the three and six months ended June 30, 2018, the Company
recorded transaction expenses of $10.2 related to the pending
transaction with SYNNEX Corporation. These expense primarily relate
to fees paid for third-party consulting services.
 
(g) The Company recorded integration expenses associated with Convergys'
integration of the acquired Stream and buw operations of $1.1 and
$2.6 for the three and six months ended June 30, 2017. These
expenses were primarily related to third-party consulting services
and severance expense.
 
(h) During the six months ended June 30, 2018, the Company recorded a
net tax benefit of $8.6 resulting from the favorable resolution of
certain tax audits.
 

Management uses constant currency revenue growth to assess underlying
revenue trends by providing revenue growth between periods on a
consistent basis. Constant currency revenue growth is determined by
using the comparable prior year period's currency exchange rates to
translate current period revenue from local currencies. Management uses
operating income, income from continuing operations, net of tax and
earnings per share from continuing operations excluding the above items
to assess the underlying operational performance of the continuing
operations of the business for the year and to have a basis to compare
underlying operating results to prior and future periods. These charges
and credits are relevant in evaluating the overall performance of the
business.

Limitations associated with the use of these non-GAAP measures include
that these measures do not include all of the amounts associated with
our results as determined in accordance with GAAP. Management
compensates for these limitations by using the non-GAAP measures,
constant currency revenue growth, operating income, income from
continuing operations, net of tax and diluted earnings per share
excluding the charges, and the GAAP measures, revenue growth, operating
income, income from continuing operations, net of tax and diluted
earnings per share, in its evaluation of performance.

 
CONVERGYS CORPORATION
Reconciliation of Net Income to Adjusted EBITDA
     
Three Months Ended Six Months Ended
June 30, % June 30, %
(In millions) 2018   2017   Change 2018   2017 Change
Net Income $ 13.9   $ 39.8 (65 )% $ 43.7   $ 77.7 (44 )%
Depreciation and Amortization 28.1 34.4 (18 )% 58.9 69.0 (15 )%
Interest expense 4.1 4.3 (5 )% 8.6 9.6 (10 )%

Income tax expense

  8.1       6.3   29 %   7.7       13.2   (42 )%
EBITDA (a non-GAAP measure) $ 54.2 $ 84.8 (36 )% $ 118.9 $ 169.5 (30 )%
Company-wide restructuring 7.4 100 % 18.1 12.8 41 %
CEO transition costs 1.7 100 % 9.0 100 %
Transaction related expenses 10.2 100 % 10.2 100 %
Integration related expenses         1.1   (100 )%         2.6   (100 )%
Adjusted EBITDA (a non-GAAP measure) $ 73.5     $ 85.9   (14 )% $ 156.2     $ 184.9   (16 )%
EBITDA Margin 8.3 % 12.3 % 9.0 % 12.0 %
Adjusted EBITDA Margin 11.3 % 12.5 % 11.8 % 13.1 %
 

The Company presents the non-GAAP financial measures EBITDA and Adjusted
EBITDA because management uses these measures to monitor and evaluate
the performance of the business and believes the presentation of these
measures enhances the investors' ability to analyze trends in the
business and evaluate the Company's underlying performance relative to
other companies in the industry.

These non-GAAP measures should not be considered in isolation or as a
substitute for income from continuing operations, net of tax or other
income statement data prepared in accordance with GAAP and our
presentation of these measures may not be comparable to similarly-titled
measures used by other companies. Management uses both these non-GAAP
measures and the GAAP measure, income from continuing operations, net of
tax, in evaluation of its underlying performance. These non-GAAP
measures should be considered supplemental in nature and should not be
considered in isolation or be construed as being more important than
comparable GAAP measures.

   
CONVERGYS CORPORATION
Consolidated Balance Sheets
 
(Unaudited)
June 30, 2018 December 31, 2017
(In millions)

Assets

Cash and cash equivalents $ 51.5 $ 193.7
Short-term investments 12.4 13.5
Receivables, net of allowances 547.1 567.2
Other current assets 94.9 83.3
Property and equipment, net 226.2 260.0
Other assets   1,272.6   1,297.0

Total Assets

$ 2,204.7 $ 2,414.7
 

Liabilities and Shareholders' Equity

Debt and capital lease obligations maturing within one year $ 0.4 $ 0.9
Other current liabilities 317.2 322.1
Other liabilities 358.9 386.8
Long-term debt and capital lease obligations 119.5 267.7
Convertible debentures conversion feature 58.4 59.5
Shareholders' equity   1,350.3   1,377.7
Total Liabilities and Shareholders' Equity $ 2,204.7 $ 2,414.7
 
   
CONVERGYS CORPORATION
Reconciliation of Cash Provided by Operating Activities to Free
Cash Flow
 
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2018   2017 2018   2017
Net cash provided by operating activities $ 58.7   $ 89.5 $ 71.3   $ 122.4
Capital expenditures   (11.8 )     (19.0 )   (17.6 )     (27.9 )
Free Cash Flow (a non-GAAP measure) $ 46.9 $ 70.5 $ 53.7 $ 94.5
Non-U.S. tax paid related to repatriation of non-U.S. cash as of
December 31, 2017 (a)
4.7 14.4
Acquisition - cash paid for transaction and integration related
expenses (b)
  0.1       1.1     0.1       2.8  
Adjusted Free Cash Flow (a non-GAAP measure) $ 51.7     $ 71.6   $ 68.2     $ 97.3  
 
(a)   Cash payments associated with non-U.S. withholding taxes resulting
from the Company's repatriation of certain non-U.S. cash balances
accumulated as of December 31, 2017.
 
(b) Payments associated with investment activity for acquisition related
items.
 

Management uses free cash flow and adjusted free cash flow to assess the
financial performance of the Company. Convergys' Management believes
that free cash flow and adjusted free cash flow are useful to investors
because they present the operating cash flow of the Company, excluding
capital that is spent to continue and improve business operations, such
as investment in the Company's existing businesses. Further, free cash
flow and adjusted free cash flow provide an indication of the ongoing
cash that is available for debt repayment, returning capital to
shareholders and other investment opportunities. Management also
believes the presentation of these measures will enhance the investors'
ability to analyze trends in the business and evaluate the Company's
underlying performance relative to other companies in the industry.

Limitations associated with the use of free cash flow and adjusted free
cash flow include that they do not represent the residual cash flow
available for discretionary expenditures as they do not incorporate
certain cash payments, including payments made on capital lease
obligations or cash payments for business acquisitions. Management
compensates for these limitations by using both the non-GAAP measures,
free cash flow and adjusted free cash flow, and the GAAP measure, cash
from operating activities, in its evaluation of performance. These
non-GAAP measures should be considered supplemental in nature and should
not be considered in isolation or be construed as being more important
than comparable GAAP measures.

 
CONVERGYS CORPORATION
Summarized Statement of Cash Flow
(Unaudited)
 
Three Months Ended June 30, Six Months Ended June 30,
(In millions) 2018   2017 2018   2017
Net cash provided by operating activities $ 58.7   $ 89.5 $ 71.3   $ 122.4
Net cash used in investing activities (11.8 ) (18.3 ) (17.6 ) (27.2 )
Net cash used in by financing activities   (181.7 )     (85.6 )   (195.9 )     (71.3 )
Net (decrease) increase in cash

($

134.8

)  

($

14.4

)

($

142.2

)   $ 23.9  
 

View Comments and Join the Discussion!