Market Overview

Argo Group Reports 2018 Second Quarter Net Income of $41.8 Million or $1.20 Per Diluted Share

Share:

Argo Group International Holdings, Ltd. (NYSE:ARGO) today announced
financial results for the three and six months ended June 30, 2018.

 

2018 Second Quarter Recap

 
Gross Written       Combined       Net Income per       Underwriting       Adjusted Operating
Premiums Ratio Diluted Share

Income (1)

Income Per Diluted

Share (1)

$702.8M 96.3% $1.20 $15.4M $0.95
↑ 2.3% ↓ 30 basis points ↓ 7.0% ↑ 11.6% ↓ 16.7%
from Q2 2017 from Q2 2017 from Q2 2017 from Q2 2017 from Q2 2017
 

"Improved underwriting results in both the second quarter and the
first six months of 2018 reflect the continued execution of our business
plan," said CEO Mark E. Watson III. "In our U.S. Operations, gross
written premiums were up over 12% in the quarter with continued strong
underlying margins. In our International Operations, we reduced exposure
to select risks, and allocated capital and resources where we can earn
more attractive returns. In addition, we are making progress in our
ongoing expense initiatives. The overall expense ratio improved by 1.3
points in the second quarter of 2018 to 37.5% compared to the same
period in 2017, reflecting the streamlining of operations, our digital
initiatives and use of technology, all while making continued
investments in our strategic growth areas."

HIGHLIGHTS FOR THE THREE MONTHS     HIGHLIGHTS FOR THE SIX MONTHS
ENDED JUNE 30, 2018     ENDED JUNE 30, 2018
 
Gross written premiums were up 2.3% to $702.8 million,
compared to $687.2 million for the 2017 second quarter.

 

U.S. Operations grew 12.3% to $410.0 million, while the
International Operations were down 9.2% to $292.6 million compared
to the 2017 second quarter.

 

Refer to the U.S. and International Operations sections below
for additional commentary on gross written premiums.

Gross written premiums were up 9.9% to $1.413 billion,
compared to $1.286 billion for the 2017 six month period.

 

U.S. Operations grew 11.8% to $782.8 million, while the
International Operations grew 7.6% to $630.3 million compared to
the 2017 six month period.

 
Net income was $41.8 million or $1.20 per diluted share,
compared to net income of $46.0 million or $1.29 per diluted share
for the 2017 second quarter.

 

The year over year comparisons are impacted by two significant
items. As noted in the 2018 first quarter, the Company adopted a
new accounting standard (refer to the Notes below) and as a
result, the 2018 second quarter net income was favorably impacted
by an after-tax(2) gain of $3.4 million (earnings per
diluted share of $0.10).

 

In addition, the 2017 second quarter included an after-tax(2) net
investment gain of $9.3 million (earnings per diluted share of
$0.26) relating to the net asset sales of an equity investee.

Net income was $66.6 million or $1.92 per diluted share,
compared to net income of $82.7 million or $2.32 per diluted share
for the 2017 six month period.

 

The year over year comparisons are impacted by two significant
items. As noted in the 2018 first quarter, the Company adopted a
new accounting standard (refer to the Notes below) and as a
result, the 2018 six month period net income was adversely
impacted by an after-tax(2) loss of $21.3 million (loss
per diluted share of $0.61).

 

In addition, the 2017 six month period included an after-tax(2)
net investment gain of $9.3 million (earnings per diluted
share of $0.26) relating to the net asset sales of an equity
investee.

 
Adjusted operating income(1)(2) was $32.9
million or $0.95 per diluted share, compared to adjusted operating
income of $40.7 million or $1.14 per diluted share for the 2017
second quarter.

 

Pre-tax underwriting income(1) increased 11.6% to $15.4
million compared to $13.8 million in the 2017 second quarter.

 

Net investment income of $33.2 million declined by $10.4 million
from $43.6 million in the 2017 second quarter, due to the
aforementioned net investment gain ($11.6 million pre-tax, $9.3
million after-tax(2) or $0.26 earnings per diluted
share) relating to the net asset sales of an equity investee
during the 2017 second quarter.

Adjusted operating income(1)(2) was $69.4
million or $2.00 per diluted share, compared to adjusted operating
income of $62.6 million or $1.76 per diluted share for the 2017 six
month period.

 

Pre-tax underwriting income(1) increased 91.2% to $32.7
million compared to $17.1 million in the 2017 six month period.

 

Net investment income of $69.2 million declined by $4.9 million
from $74.1 million in the 2017 six month period, due to the
aforementioned net investment gain ($11.6 million pre-tax, $9.3
million after-tax(2) or $0.26 earnings per diluted
share) relating to the net asset sales of an equity investee
during the 2017 second quarter.

 
The combined ratio was 96.3% compared to 96.6% for the 2017
second quarter. The loss and expense ratios for the quarter were
58.8% and 37.5%, respectively, compared to 57.8% and 38.8% for the
2017 second quarter.
The combined ratio was 96.1% compared to 97.8% for the 2017
six month period. The loss and expense ratios for the quarter were
58.0% and 38.1%, respectively, compared to 58.2% and 39.6% for the
2017 six month period.
 
Catastrophe losses, net of reinstatement premiums, were $1.7
million compared to $4.5 million in the 2017 second quarter.
Catastrophe losses, net of reinstatement premiums, were $6.0
million compared to $6.3 million in the 2017 six month period.
 
Net favorable prior-year reserve development was $2.4 million
compared with $1.1 million in the 2017 second quarter.
Net favorable prior-year reserve development was $4.4 million
compared with adverse development of $5.7 million in the 2017 six
month period. The 2017 six month period was adversely impacted by
Ogden rate change in the U.K. and losses related to Hurricane
Matthew.
 
Net investment income decreased 23.9% to $33.2 million,
compared to $43.6 million for the 2017 second quarter.

 

Net investment income on the core portfolio increased 47.4% to
$28.0 million compared to $19.0 million in the 2017 second
quarter. Alternative investments contributed $5.2 million in the
2018 second quarter compared to $24.6 million in the 2017 second
quarter. The 2017 quarter Alternative investments included $11.6
million of pre-tax net investment gains relating to the net asset
sales initiated by an equity investee.

Net investment income decreased 6.6% to $69.2 million,
compared to $74.1 million for the 2017 six month period.

 

Net investment income on the core portfolio increased 34.2% to
$55.3 million compared to $41.2 million in the 2017 six month
period. Alternative investments contributed $13.9 million in the
2018 second quarter compared to $32.9 million in the 2017 six
month period. The 2017 six month period Alternative investments
included $11.6 million of pre-tax net investment gains relating to
the net asset sales initiated by an equity investee.

 
During the second quarter of 2018, the Company repurchased
29,947 shares of its common stock for $1.8 million.
During the 2018 six month period, the Company repurchased
344,533 shares of its common stock for $20.4 million.
 
        Book value per share was $52.83 at June 30, 2018, down from
$53.46 at December 31, 2017, and $54.48 in the 2017 second quarter.
The decline since December 31, 2017 is due primarily to the impact
of unrealized investment losses on the fixed maturity securities
portfolio in a rising interest rate environment.
 
Notes

Effective January 1, 2018, the Company adopted ASU No. 2016-01,
Financial Instruments: Recognition and Measurement of Financial
Assets and Liabilities, using a cumulative effect adjustment. This
adjustment transferred the unrealized gains and losses as of
December 31, 2017, net of tax, on equity securities from
accumulated other comprehensive income to retained earnings,
resulting in no overall impact to shareholders' equity.

 

In accordance with this accounting standard, in the 2018 second
quarter, the Company recognized the change in the fair value of
its equity securities as a pre-tax gain of $4.3 million ($3.4
million net of taxes(2) and earnings of $0.10 per
diluted share). Since January 1, 2018, the Company recognized a
pre-tax loss of $26.6 million ($21.3 million after taxes(2)
and a loss of $0.61 per diluted share). These amounts are included
as a component of net realized investment losses (gains) on the
income statement. Amounts for the comparable 2017 periods are not
presented as a component of net income, as ASU 2016-01 was
required to be adopted on a prospective basis.

 
Excluding repurchased shares, all references to common shares
associated with the recalculation of per share amounts for all
periods presented have been adjusted for the 15% stock dividend paid
on March 21, 2018, to shareholders of record at the close of
business on March 7, 2018.
 
All references to catastrophe losses are pre-tax, net of reinsurance
and estimated reinstatement premiums.

(1) Refer to Non-GAAP Financial Measures below.
(2)
At assumed tax rate of 20%.

U.S. Operations

  • Gross written premiums in the 2018 second quarter of $410.0 million
    were up $45.0 million or 12.3% compared to the 2017 second quarter.
    This growth was driven by all major lines of business, reflecting the
    continued execution of strategic growth initiatives, our digital
    initiatives, and appropriate risk selection and exposure management
    actions.
  • Net earned premiums in the 2018 second quarter of $267.0 million were
    up $37.9 million or 16.5% from the 2017 second quarter, as all
    business lines increased.
  • The loss ratio for the 2018 second quarter was 58.3%, compared to
    53.6% for the 2017 second quarter. The higher loss ratio in 2018
    second quarter reflects less net favorable prior-year reserve
    development than the 2017 quarter, partially offset by lower
    catastrophe losses. The current accident year ex-CAT loss ratio for
    the 2018 second quarter was 59.0%, compared to 57.4% for the 2017
    second quarter. This increase is primarily related to a number of
    discrete non-catastrophe related property losses, partially offset by
    improving business mix trends.
  • Net favorable prior-year reserve development for the 2018 second
    quarter was $3.1 million, compared to net favorable prior-year reserve
    development of $12.8 million for the 2017 second quarter.
  • Catastrophe losses for the 2018 second quarter were $1.3 million
    compared to catastrophe losses of $4.0 million in the 2017 second
    quarter.
  • The expense ratio for the 2018 second quarter was 31.8%, compared to
    33.6% for the 2017 second quarter. The improvement in the expense
    ratio reflects the aforementioned 16.5% increase in net earned
    premiums, and to a lesser extent lower acquisition costs, partially
    offset by continued strategic investments in people and technology in
    support of premium growth.
  • Underwriting income for the 2018 second quarter was $26.4 million,
    compared to $29.3 million for the 2017 second quarter. The $2.9
    million decline in underwriting income is due to lower net favorable
    prior-year reserve development of $9.7 million, the aforementioned
    property losses, partially offset by lower catastrophe losses and a
    lower expense ratio.

International Operations

  • Gross written premiums in the 2018 second quarter of $292.6 million
    were down $29.5 million or 9.2% compared to the 2017 second quarter.

    As
    part of the full integration of the reinsurance business of Ariel Re
    which we acquired in 2017, beginning in 2018 we changed the capital
    structure supporting that business by introducing certain third party
    capital to share in the risk and exposures we underwrite (based on
    predetermined percentages). This third party capital receives a
    corresponding proportion of the gross written premiums. As such, this
    structure has the effect of reducing the gross written premiums
    reported in our financial statements. In exchange, we receive certain
    remuneration for generating this business and for the underlying
    underwriting performance. During the 2018 second quarter,
    approximately $30 million of gross written premiums are attributable
    to our third party capital partners. There was no such structure for
    our Ariel Re business in 2017.

    The decline in gross written
    premiums also reflects the effects of corrective underwriting actions
    within the Syndicate 1200 Property D&F business and the non-renewal of
    certain casualty line accounts in Bermuda. Partially offsetting these
    declines were increased premiums in Europe, growth in our Specialty
    lines in Syndicate 1200, and growth in our Bermuda Professional and
    Property insurance lines due to new business and increased rates.
  • Net earned premiums in the 2018 second quarter of $150.5 million were
    down $19.4 million or 11.4% from the 2017 second quarter due to
    changes, as noted above, in the retained percentage of certain of our
    Lloyd's insurance and reinsurance businesses.
  • The loss ratio for the 2018 second quarter was 58.9%, compared to
    62.4% for the 2017 second quarter. The lower loss ratio in 2018 second
    quarter is due a 6.2 point improvement in prior-year reserve
    development compared to 2017 quarter, partially offset by an increase
    in the current accident year ex-CAT loss ratio. The current accident
    year ex-CAT loss ratio for the 2018 second quarter was 58.9%, compared
    to 56.3% for the 2017 second quarter.
  • For the 2018 second quarter, net favorable prior-year reserve
    development was $0.5 million, compared to net adverse prior-year
    reserve development of $10.0 million in the 2017 second quarter which
    related primarily to Property, Liability, and Specialty lines.
  • Catastrophe losses for the 2018 second quarter were $0.4 million
    compared to catastrophe losses of $0.5 million for the 2017 second
    quarter.
  • The expense ratio for the 2018 second quarter was 36.8%, compared to
    37.0% for the 2017 second quarter. The decrease in the expense ratio
    relates to modestly lower acquisition costs associated with syndicate
    operations, partially offset by certain investments in support of
    strategic growth areas, most notably in Europe, Latin America and Asia
    Pacific.
  • Underwriting income for the 2018 second quarter was $6.4 million,
    compared to $1.0 million for the 2017 second quarter. The $5.4 million
    increase in underwriting income is due primarily to the net favorable
    year-over-year improvement in prior-year reserve development of $10.5
    million, and to a lesser extent a modest improvement in the expense
    ratio. These improvements were partially offset by an increase in the
    current accident year ex-CAT loss ratio.

CONFERENCE CALL

Argo Group management will conduct an investor conference call starting
at 11:00 a.m. EDT (12:00 p.m. ADT) tomorrow, Tuesday, August 7, 2018. A
live webcast of the conference call can be accessed by visiting https://services.choruscall.com/links/argo180807.html.
Participants in the U.S. can access the call by dialing (877) 291-5203.
Callers dialing from outside the U.S. can access the call by dialing
(412) 902-6610. Please ask the operator to be connected to the Argo
Group earnings call.

A webcast replay will be available shortly after the live conference
call and can be accessed at https://services.choruscall.com/ccforms/replay.html.
A telephone replay of the conference call will be available through
August 14, 2018, to callers in the U.S. by dialing (877) 344-7529
(conference # 10122868). Callers dialing from outside the U.S. can
access the telephone replay by dialing (412) 317-0088 (conference #
10122868).

ABOUT ARGO GROUP INTERNATIONAL HOLDINGS, LTD.

Argo Group International Holdings, Ltd. (NYSE:ARGO) is an international
underwriter of specialty insurance and reinsurance products in the
property and casualty market. Argo Group offers a full line of products
and services designed to meet the unique coverage and claims handling
needs of businesses in two primary segments: U.S. Operations and
International Operations. Argo Group's insurance subsidiaries are A.M.
Best-rated 'A' (Excellent) (third highest rating out of 16 rating
classifications) with a stable outlook, and Argo Group's U.S. insurance
subsidiaries are Standard and Poor's-rated 'A-' (Strong) with a stable
outlook. More information on Argo Group and its subsidiaries is
available at www.argolimited.com.

FORWARD-LOOKING STATEMENTS

This press release may include forward-looking statements, both with
respect to Argo Group and its industry, that reflect our current views
with respect to future events and financial performance. These
statements are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements include all statements that do not relate solely to
historical or current facts, and can be identified by the use of words
such as "expect," "intend," "plan," "believe," "do not believe," "aim,"
"project," "anticipate," "seek," "will," "likely," "assume," "estimate,"
"may," "continue," "guidance," "objective," "outlook," "trends,"
"future," "could," "would," "should," "target," "on track" and similar
expressions of a future or forward-looking nature. All forward-looking
statements address matters that involve risks and uncertainties, many of
which are beyond Argo Group's control. Accordingly, there are or will be
important factors that could cause actual results to differ materially
from those indicated in such statements and, therefore, you should not
place undue reliance on any such statements. We believe that these
factors include, but are not limited to, the following: 1)
unpredictability and severity of catastrophic events; 2) rating agency
actions; 3) adequacy of our risk management and loss limitation methods;
4) cyclicality of demand and pricing in the insurance and reinsurance
markets; 5) statutory or regulatory developments including tax policy,
reinsurance and other regulatory matters; 6) our ability to implement
our business strategy; 7) adequacy of our loss reserves; 8) continued
availability of capital and financing; 9) retention of key personnel;
10) competition; 11) potential loss of business from one or more major
insurance or reinsurance brokers; 12) our ability to implement,
successfully and on a timely basis, complex infrastructure, distribution
capabilities, systems, procedures and internal controls, and to develop
accurate actuarial data to support the business and regulatory and
reporting requirements; 13) general economic and market conditions
(including inflation, volatility in the credit and capital markets,
interest rates and foreign currency exchange rates); 14) the integration
of Ariel Re and other businesses we may acquire or new business ventures
we may start; 15) the effect on our investment portfolios of changing
financial market conditions including inflation, interest rates,
liquidity and other factors; 16) acts of terrorism or outbreak of war;
and 17) availability of reinsurance and retrocessional coverage, as well
as management's response to any of the aforementioned factors.

In addition, any estimates relating to loss events involve the exercise
of considerable judgment and reflect a combination of ground-up
evaluations, information available to date from brokers and cedants,
market intelligence, initial tentative loss reports and other sources.
The actuarial range of reserves and management's best estimate is based
on our then current state of knowledge including explicit and implicit
assumptions relating to the pattern of claim development, the expected
ultimate settlement amount, inflation and dependencies between lines of
business. Our internal capital model is used to consider
the distribution for reserving risk around this best estimate and
predict the potential range of outcomes. However, due to the complexity
of factors contributing to the losses and the preliminary nature of the
information used to prepare these estimates, there can be no assurance
that Argo Group's ultimate losses will remain within the stated amount.

The foregoing review of important factors should not be construed as
exhaustive and should be read in conjunction with the other cautionary
statements that are included herein and elsewhere, including the risk
factors included in our most recent reports on Form 10-K and Form 10-Q
and other documents of Argo Group on file with or furnished to the U.S.
Securities and Exchange Commission ("SEC"). Any forward-looking
statements made in this press release are qualified by these cautionary
statements, and there can be no assurance that the actual results or
developments anticipated by Argo Group will be realized or, even if
substantially realized, that they will have the expected consequences
to, or effects on, Argo Group or its business or operations. Except as
required by law, Argo Group undertakes no obligation to update publicly
or revise any forward-looking statement, whether as a result of new
information, future developments or otherwise.

NON-GAAP FINANCIAL MEASURES

In presenting the Company's results, management has included and
discussed in this press release certain non-generally accepted
accounting principles ("non-GAAP") financial measures within the meaning
of Regulation G as promulgated by the U.S. Securities and Exchange
Commission. Management believes that these non-GAAP measures, which may
be defined differently by other companies, better explain the Company's
results of operations in a manner that allows for a more complete
understanding of the underlying trends in the Company's business.
However, these measures should not be viewed as a substitute for those
determined in accordance with generally accepted accounting principles
("U.S. GAAP").

"Underwriting income" is an internal performance measure used in the
management of the Company's operations and represents net amount earned
from underwriting activities (net premiums earned less underwriting
expenses and claims incurred). Although this measure of profit (loss)
does not replace net income (loss) computed in accordance with U.S. GAAP
as a measure of profitability, management uses this measure of profit
(loss) to focus our reporting segments on generating underwriting
income. The Company presents Underwriting income as a measure that is
commonly recognized as a standard of performance by investors, analysts,
rating agencies and other users of its financial information.

"Current accident year ex-CAT combined ratio, as adjusted", "Current
accident year ex-CAT loss ratio, as adjusted", and "Expense ratio, as
adjusted" are internal measures used by the management of the Company to
evaluate the performance of its' underwriting activity and represents
the net amount of underwriting income excluding catastrophe related
charges, the impact of changes to prior year loss reserves and other
non-recurring items. Although this measure does not replace the combined
ratio it provides management with a view of the quality of earnings
generated by underwriting activity for the current accident year.

"Total return on average investments" is an internal measure used by
management of the Company to evaluate the performance of its investment
and asset management activities and represents the total of net
investment income, net realized gains and losses, and the net change in
unrealized gains and losses. These returns are analyzed as a percentage
of the average investments excluding investments managed on behalf of
trade capital providers who are third-parties that provide underwriting
capital to our Syndicate operations. This measure does not replace net
investment income as a measure of return on invested assets. However, it
provides management with an overall view of investment performance.

"Adjusted operating income" is an internal performance measure used in
the management of the Company's operations and represents after-tax (at
an assumed effective tax rate of 20%) operational results excluding, as
applicable, net realized investment gains or losses, net foreign
exchange gain or loss, and other similar non-recurring items. The
Company excludes net realized investment gains or losses, net foreign
exchange gain or loss, and other similar non-recurring items from the
calculation of adjusted operating income because these amounts are
influenced by and fluctuate in part, by market conditions that are
outside of management's control. In addition to presenting net income
determined in accordance with U.S. GAAP, the Company believes that
showing adjusted operating income enables investors, analysts, rating
agencies and other users of the Company's financial information to more
easily analyze our results of operations and underlying business
performance. Adjusted operating income should not be viewed as a
substitute for U.S. GAAP net income.

"Annualized return on average shareholders' equity" ("ROAE") is
calculated using average shareholders' equity. In calculating ROAE, the
net income available to shareholders for the period is multiplied by the
number of periods in a calendar year to arrive at annualized net income
available to shareholders. The Company presents ROAE as a measure that
is commonly recognized as a standard of performance by investors,
analysts, rating agencies and other users of its financial information.

"Annualized adjusted operating return on average shareholders' equity"
is calculated using adjusted operating income (as defined above and
annualized in the manner described for net income (loss) available to
shareholders under ROAE above) and average shareholders' equity. The
assumed tax rate is 20%.

Reconciliations of these financial measures to their most directly
comparable U.S. GAAP measures are included in the attached tables.

 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
CONSOLIDATED BALANCE SHEETS

(in millions, except per share amounts)

 
    June 30,     December 31,
2018 2017
(unaudited)
Assets
Total investments $ 4,768.9 $ 4,742.9
Cash 126.7 176.6
Accrued investment income 24.9 23.5
Receivables 2,829.7 2,691.9
Goodwill and intangible assets 273.3 258.2
Deferred acquisition costs, net 161.1 160.4
Ceded unearned premiums 493.4 399.5
Other assets   427.7   311.0
Total assets $ 9,105.7 $ 8,764.0
 
Liabilities and Shareholders' Equity
Reserves for losses and loss adjustment expenses $ 4,242.9 $ 4,201.0
Unearned premiums 1,283.6 1,207.7
Ceded reinsurance payable, net 816.0 734.0
Senior unsecured fixed rate notes 139.7 139.6
Other indebtedness 184.6 184.5
Junior subordinated debentures 256.8 256.6
Other liabilities   385.0   220.9
Total liabilities 7,308.6 6,944.3
 
Total shareholders' equity   1,797.1   1,819.7
Total liabilities and shareholders' equity $ 9,105.7 $ 8,764.0
 
Book value per common share $ 52.83 $ 53.46
 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
FINANCIAL HIGHLIGHTS
CONSOLIDATED

(in millions, except per share amounts)

(unaudited)

 
    For the Three Months Ended     For the Six Months Ended
June 30, June 30,
2018     2017 2018     2017
Gross written premiums $ 702.8 $ 687.2 $ 1,413.3 $ 1,285.8
Net written premiums 443.3 447.1 810.4 790.5
 
Earned premiums 417.7 399.1 832.4 778.5
Net investment income 33.2 43.6 69.2 74.1
Fee and other income 1.9 3.8 3.9 7.4
Net realized investment gains (losses):
Net realized investment gains 6.2 4.5 21.4 19.1
Change in fair value of equity securities (1)   4.3       (26.6 )  
Net realized investment gains (losses)   10.5     4.5   (5.2 )   19.1
Total revenue 463.3 451.0 900.3 879.1
 
Losses and loss adjustment expenses 245.5 230.6 482.7 453.1
Underwriting, acquisition and insurance expenses 156.8 154.7 317.0 308.3
Interest expense 7.8 7.0 15.5 12.9
Fee and other expense 1.6 3.3 3.6 7.4
Foreign currency exchange (gains) losses   (5.5 )   4.6   (0.6 )   3.9
Total expenses 406.2 400.2 818.2 785.6
 
Income before income taxes 57.1 50.8 82.1 93.5
Income tax provision   15.3     4.8   15.5     10.8
Net income $ 41.8   $ 46.0 $ 66.6   $ 82.7
 
Net income per common share (basic) $ 1.23   $ 1.32 $ 1.96   $ 2.39
Net income per common share (diluted) $ 1.20   $ 1.29 $ 1.92   $ 2.32
 
Weighted average common shares:
Basic   33.9     34.7   33.9     34.6
Diluted   34.7     35.7   34.7     35.6

(1)

 

New reporting requirements for the change in fair value of equity
securities commenced January 1, 2018 resulting from our adoption
of ASU 2016-01. Amounts for the three and six months ended June
30, 2017 are not presented, as ASU 2016-01 was required to be
adopted on a prospective basis.

 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
SEGMENT DATA

(in millions)

(unaudited)

 
    Three months ended     Six months ended
June 30, June 30,
  2018         2017     2018         2017  
U.S. Operations
Gross written premiums $ 410.0 $ 365.0 $ 782.8 $ 700.0
Net written premiums 278.1 261.5 527.1 478.5
Earned premiums 267.0 229.1 529.3 450.3
 
Underwriting income 26.4 29.3 42.4 50.1
Net investment income 20.7 27.3 43.3 47.2
Interest expense (4.1 ) (3.8 ) (8.0 ) (6.5 )
Fee (expense) income, net   (0.5 )   0.2     (1.2 )   (0.6 )
Net income before taxes $ 42.5   $ 53.0   $ 76.5   $ 90.2  
 
Loss ratio 58.3 % 53.6 % 58.9 % 54.6 %
Expense ratio   31.8 %   33.6 %   33.1 %   34.3 %
GAAP combined ratio   90.1 %   87.2 %   92.0 %   88.9 %
CAY ex-CAT, combined ratio   90.8 %   91.0 %   91.7 %   91.8 %
 
International Operations
Gross written premiums $ 292.6 $ 322.1 $ 630.3 $ 585.7
Net written premiums 165.0 185.5 283.1 311.9
Earned premiums 150.5 169.9 302.9 328.1
 
Underwriting income 6.4 1.0 22.2 4.6
Net investment income 8.4 10.1 17.2 16.7
Interest expense (2.3 ) (2.3 ) (4.6 ) (4.3 )
Fee income (expense), net   0.7     0.3     1.3     0.4  
Net income before taxes $ 13.2   $ 9.1   $ 36.1   $ 17.4  
 
Loss ratio 58.9 % 62.4 % 55.4 % 61.9 %
Expense ratio   36.8 %   37.0 %   37.2 %   36.7 %
GAAP combined ratio   95.7 %   99.4 %   92.6 %   98.6 %
CAY ex-CAT, combined ratio   95.7 %   93.3 %   93.5 %   92.2 %
 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
RECONCILIATION OF LOSS RATIOS

(unaudited)

 
    Three months ended     Six months ended
June 30, June 30,
2018     2017 2018     2017
U.S. Operations
Loss ratio 58.3 % 53.6 % 58.9 % 54.6 %
Prior accident year loss reserve development 1.2 % 5.6 % 0.8 % 4.0 %
Catastrophe losses (0.5 )% (1.8 )% (1.1 )% (1.1 )%
CAY ex-CAT, loss ratio 59.0 % 57.4 % 58.6 % 57.5 %
 
International Operations
Loss ratio 58.9 % 62.4 % 55.4 % 61.9 %
Prior accident year loss reserve development 0.3 % (5.9 )% 1.1 % (6.0 )%
Catastrophe losses (0.3 )% (0.2 )% (0.2 )% (0.4 )%
CAY ex-CAT, loss ratio 58.9 % 56.3 % 56.3 % 55.5 %
 
Consolidated
Loss ratio 58.8 % 57.8 % 58.0 % 58.2 %
Prior accident year loss reserve development 0.5 % 0.2 % 0.5 % (0.7 )%
Catastrophe losses (0.4 )% (1.1 )% (0.7 )% (0.8 )%
CAY ex-CAT, loss ratio 58.9 % 56.9 % 57.8 % 56.7 %
 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
NET PRIOR-YEAR RESERVE DEVELOPMENT & CAT LOSSES BY SEGMENT

(in millions)

(unaudited)

 
    Three months ended     Six months ended
June 30, June 30,
  2018         2017     2018         2017  

Net prior-year development - (favorable) /
unfavorable

U.S. Operations $ (3.1 ) $ (12.8 ) $ (4.1 ) $ (18.0 )
International Operations (0.5 ) 10.0 (3.3 ) 19.6
Run-off Lines   1.2     1.7     3.0     4.1  
Total net prior-year reserve development $ (2.4 ) $ (1.1 ) $ (4.4 ) $ 5.7  
 
 
Three months ended Six months ended
June 30, June 30,
  2018     2017     2018     2017  

Catastrophe losses, net of reinsurance
premiums

U.S. Operations $ 1.3 $ 4.0 $ 5.6 $ 4.8
International Operations   0.4     0.5     0.4     1.5  
Total catastrophe losses, net of reinsurance premiums $ 1.7   $ 4.5   $ 6.0   $ 6.3  
 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
RECONCILIATION OF UNDERWRITING INCOME TO NET INCOME
CONSOLIDATED

(in millions)

(unaudited)

 
    Three months ended     Six months ended
June 30, June 30,
  2018         2017     2018         2017  
Net income $ 41.8 $ 46.0 $ 66.6 $ 82.7
Add (deduct):
Income tax provision 15.3 4.8 15.5 10.8
Net investment income (33.2 ) (43.6 ) (69.2 ) (74.1 )
Net realized investment (gains) losses (10.5 ) (4.5 ) 5.2 (19.1 )
Fee and other income (1.9 ) (3.8 ) (3.9 ) (7.4 )
Interest expense 7.8 7.0 15.5 12.9
Fee and other expense 1.6 3.3 3.6 7.4
Foreign currency exchange (gains) losses   (5.5 )   4.6     (0.6 )   3.9  
Underwriting income $ 15.4   $ 13.8   $ 32.7   $ 17.1  
 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
RECONCILIATION OF ADJUSTED OPERATING INCOME TO NET INCOME
CONSOLIDATED

(in millions, except per share amounts)

(unaudited)

 
    Three months ended     Six months ended
June 30, June 30,
  2018         2017     2018         2017  
Net income, as reported $ 41.8 $ 46.0 $ 66.6 $ 82.7
Income tax provision   15.3     4.8     15.5     10.8  
Net income, before taxes 57.1 50.8 82.1 93.5
Add (deduct):
Net realized investment (gains) losses (10.5 ) (4.5 ) 5.2 (19.1 )
Foreign currency exchange (gains) losses   (5.5 )   4.6     (0.6 )   3.9  
Adjusted operating income before taxes 41.1 50.9 86.7 78.3
Provision for income taxes, at assumed rate (1)   8.2     10.2     17.3     15.7  
Adjusted operating income $ 32.9   $ 40.7   $ 69.4   $ 62.6  
 
Adjusted operating income per common share (diluted) $ 0.95   $ 1.14   $ 2.00   $ 1.76  
 
Weighted average common shares, diluted   34.7     35.7     34.7     35.6  

(1) At assumed tax rate of 20%.

 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
RECONCILIATION OF SEGMENT INCOME TO NET INCOME

(in millions)

(unaudited)

 
    Three months ended     Six months ended
June 30, June 30,
  2018         2017     2018         2017  
Segment income (loss) before income taxes
U.S. Operations $ 42.5 $ 53.0 $ 76.5 $ 90.2
International Operations 13.2 9.1 36.1 17.4
Run-off Lines (0.3 ) (1.2 ) (1.0 ) (3.7 )
Corporate and Other (14.3 ) (10.0 ) (24.9 ) (25.6 )
Net realized investment gains (losses) 10.5 4.5 (5.2 ) 19.1
Foreign currency exchange gains (losses)   5.5     (4.6 )   0.6     (3.9 )
Income before income taxes 57.1 50.8 82.1 93.5
Income tax provision   15.3     4.8     15.5     10.8  
Net income $ 41.8   $ 46.0   $ 66.6   $ 82.7  
 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
PREMIUMS BY SEGMENT AND LINE OF BUSINESS

(in millions)

(unaudited)

 
U.S. Operations     Three months ended June 30, 2018     Three months ended June 30, 2017
Gross     Net     Net Gross     Net     Net
Written Written Earned Written Written Earned
Property $ 71.8 $ 38.4 $ 32.4 $ 69.4 $ 44.4 $ 30.0
Liability 245.6 173.7 173.8 220.2 159.7 148.8
Professional 55.9 37.3 33.4 40.6 31.0 28.5
Specialty   36.7   28.7   27.4   34.8   26.4   21.8
Total $ 410.0 $ 278.1 $ 267.0 $ 365.0 $ 261.5 $ 229.1
 
 
Six months ended June 30, 2018 Six months ended June 30, 2017
Gross Net Net Gross Net Net
Written Written Earned Written Written Earned
Property $ 117.4 $ 56.8 $ 67.1 $ 125.3 $ 59.4 $ 59.0
Liability 488.7 343.7 345.7 438.2 314.4 294.6
Professional 103.2 69.1 62.5 73.7 57.2 54.7
Specialty   73.5   57.5   54.0   62.8   47.5   42.0
Total $ 782.8 $ 527.1 $ 529.3 $ 700.0 $ 478.5 $ 450.3
 
 
International Operations Three months ended June 30, 2018 Three months ended June 30, 2017
Gross Net Net Gross Net Net
Written Written Earned Written Written Earned
Property $ 107.5 $ 51.9 $ 48.7 $ 117.2 $ 62.0 $ 55.2
Liability 44.7 24.9 24.2 38.3 19.0 18.9
Professional 42.3 24.8 22.8 41.4 23.9 23.8
Specialty   98.1   63.4   54.8   125.2   80.6   72.0
Total $ 292.6 $ 165.0 $ 150.5 $ 322.1 $ 185.5 $ 169.9
 
 
Six months ended June 30, 2018 Six months ended June 30, 2017
Gross Net Net Gross Net Net
Written Written Earned Written Written Earned
Property $ 261.8 $ 82.6 $ 106.7 $ 210.0 $ 96.0 $ 115.8
Liability 91.9 50.5 44.3 70.3 36.2 37.5
Professional 88.7 48.1 48.1 77.6 44.4 47.7
Specialty   187.9   101.9   103.8   227.8   135.3   127.1
Total $ 630.3 $ 283.1 $ 302.9 $ 585.7 $ 311.9 $ 328.1
 
 
Consolidated Three months ended June 30, 2018 Three months ended June 30, 2017
Gross Net Net Gross Net Net
Written Written Earned Written Written Earned
Property $ 179.3 $ 90.3 $ 81.1 $ 186.7 $ 106.5 $ 85.3
Liability 290.5 198.8 198.2 258.5 178.7 167.7
Professional 98.2 62.1 56.2 82.0 54.9 52.3
Specialty   134.8   92.1   82.2   160.0   107.0   93.8
Total $ 702.8 $ 443.3 $ 417.7 $ 687.2 $ 447.1 $ 399.1
 
 
Six months ended June 30, 2018 Six months ended June 30, 2017
Gross Net Net Gross Net Net
Written Written Earned Written Written Earned
Property $ 379.2 $ 139.4 $ 173.8 $ 335.4 $ 155.5 $ 174.9
Liability 580.8 394.4 390.2 508.5 350.6 332.1
Professional 191.9 117.2 110.6 151.3 101.6 102.4
Specialty   261.4   159.4   157.8   290.6   182.8   169.1
Total $ 1,413.3 $ 810.4 $ 832.4 $ 1,285.8 $ 790.5 $ 778.5
 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
COMPONENTS OF NET INVESTMENT INCOME
CONSOLIDATED

(in millions)

(unaudited)

 
    For the Three Months Ended     For the Six Months Ended
June 30, June 30,
2018     2017 2018     2017
Net investment income, excluding alternative investments $ 28.0 $ 19.0 $ 55.3 $ 41.2
Alternative investments   5.2   24.6   13.9   32.9
Total net investment income $ 33.2 $ 43.6 $ 69.2 $ 74.1
 
 
ARGO GROUP INTERNATIONAL HOLDINGS, LTD.
SHAREHOLDER RETURN ANALYSIS

(in millions)

(unaudited)

 
    For the Six Months Ended
June 30,
  2018         2017       % Change
Net income $ 66.6 $ 82.7 (19.5 )%
Adjusted operating income (1) 69.4 62.6 10.9 %
 
Shareholders' Equity - Beginning of period $ 1,819.7 $ 1,792.7 1.5 %
Shareholders' Equity - End of period   1,797.1     1,891.3   (5.0 )%
Average Shareholders' Equity $ 1,808.4 $ 1,842.0 (1.8 )%
                   
Annualized return on average shareholders' equity 7.4 % 9.0 %
Annualized adjusted operating return on average shareholders' equity       7.7 %       6.8 %      

(1) At assumed tax rate of 20%.

Note: In connection with the adoption of ASU No. 2016-01, during
the first half of 2018, the company recorded a pre-tax loss of $26.6
million (after tax loss of $21.3 million) for the change in fair value
of equity securities. As required by the accounting standard, prior year
amounts are not restated to reflect this accounting change. Excluding
the impact of this accounting change, net income would have been $87.9
million and the related annualized return on average shareholder's
equity would be approximately 9.7% compared to 9.0% for the first half
of 2017.

View Comments and Join the Discussion!