Market Overview

Central European Media Enterprises Ltd. Reports Results for the Second Quarter and Six Months Ended June 30, 2018

Share:

SIX MONTHS
- Net revenues increased 16% at actual rates
and 3% at constant rates to US$ 298.7 million -

- Operating
income increased 19% at actual rates and 9% at constant rates to US$
66.8 million -

- OIBDA increased 19% at actual rates and 8%
at constant rates to US$ 86.3 million -

SECOND QUARTER
- Net revenues increased 9% at actual
rates and were steady at constant rates to US$ 159.6 million -

-
Operating income increased 6% at actual rates and was steady at constant
rates to US$ 45.8 million -

- OIBDA increased 8% at actual
rates and was steady at constant rates to US$ 55.7 million -

EXPECTS TO COMPLETE SALE OF CROATIAN ASSETS AT END OF JULY

Central European Media Enterprises Ltd. ("CME" or the "Company")
(NASDAQ/Prague Stock Exchange:CETV) today announced financial results
for the three and six months ended June 30, 2018.

Year-to-date operational and financial highlights:

  • TV advertising revenues increased 16% at actual rates and 3% at
    constant rates in the first half of 2018.
  • Carriage fees and subscription revenues increased 15% at actual rates
    and 4% at constant rates.
  • OIBDA increased 19% at actual rates and 8% at constant rates,
    resulting in OIBDA margin expansion to 29% from 28%.
  • Unlevered free cash flow for the six months ended June 30, 2018
    increased 39% to US$ 89.3 million.
  • CME repaid a total of €160 million (approximately US$ 187 million) of
    debt in the first half of 2018 using proceeds from warrant exercises
    and cash generated by the business, which together with the
    improvement in our operations reduced our net leverage ratio to 4.4x
    at the end of June.
  • Following the repricing of our guarantee fees in April, our 4.1%
    average cost of borrowing is about 190 basis points lower than the
    start of the year, and will fall another 50 basis points once our net
    leverage is less than 4x.

On July 31, 2018, we expect to complete the previously announced sale of
our operations in Croatia to Slovenia Broadband S.a r.l., a subsidiary
of United Group B.V. ("United Group"). If the sale of our operations in
Croatia had closed on June 30, 2018, the repayment of debt with sale
proceeds would have reduced our net leverage ratio to 4.1x at the end of
the second quarter. We also previously announced on July 10, 2017 that
we agreed to sell our operations in Slovenia to the United Group, and
that transaction still remains subject to certain closing conditions,
including receipt of Slovenian regulatory approval. These businesses are
classified as held for sale and presented as discontinued operations for
all periods. The discussion of results in this release relates to our
continuing operations in the four remaining operating segments.

Michael Del Nin, Co-Chief Executive Officer, commented: "Our financial
performance in the second quarter was right in line with our
expectations from three months ago. We also continue to expect that
growth in profitability will accelerate sharply in the second half of
2018 as our businesses perform strongly across the board, leading to
another full year of outstanding results and strong free cash flow
generation. Combined with the significant progress that we continue to
make on debt reduction, CME has reached the middle of the year in the
best financial shape in a decade."

Christoph Mainusch, Co-Chief Executive Officer, added: "The results of
the spring season confirm our status as market leaders and CME has long
been setting high standards for content development. We have always
invested in our core assets, and will continue to strengthen our
programming line-up with new formats in addition to local favorites. We
expect television will remain a cornerstone of building awareness for
existing brands and new product launches, and we will continue to expand
our offering with complementary assets to improve the reach we provide
for advertisers and diversify our revenues."

In this release we refer to several non-GAAP financial measures,
including OIBDA, OIBDA margin, free cash flow, unlevered free cash flow
and constant currency percentage movements. Please see "Non-GAAP
Financial Measures" below for additional information, including
definitions and reconciliations to US GAAP financial measures.

Consolidated results for the three months ended June 30, 2018 and 2017
were:

(US$ 000's, except per share data)   For the Three Months Ended June 30,
(unaudited) 2018   2017   % Actual   % Lfl (1)
Net revenues $ 159,555 $ 146,895 8.6% 0.0%
Operating income 45,842 43,153 6.2% (1.3)%
Operating margin 28.7 % 29.4 % (0.7) p.p. (0.4) p.p.
OIBDA 55,657 51,656 7.7% (0.2)%
OIBDA margin 34.9 % 35.2 % (0.3) p.p. (0.1) p.p.
Income from continuing operations 21,325 25,265 (15.6)% (21.2)%
Income from continuing operations per share - basic 0.05 0.09 (37.3)% (23.6)%
Income from continuing operations per share - diluted $ 0.05 $ 0.07 (23.3)% (23.6)%
 

Consolidated results for the six months ended June 30, 2018 and 2017
were:

(US$ 000's, except per share data)   For the Six Months Ended June 30,
(unaudited) 2018   2017   % Actual   % Lfl (1)
Net revenues $ 298,737 $ 258,627 15.5% 3.0%
Operating income 66,787 56,177 18.9% 9.4%
Operating margin 22.4 % 21.7 % 0.7 p.p. 1.3 p.p.
OIBDA 86,324 72,748 18.7% 7.8%
OIBDA margin 28.9 % 28.1 % 0.8 p.p. 1.3 p.p.
Income from continuing operations 27,409 19,283 42.1% 36.8%
Income from continuing operations per share - basic 0.07 0.06 30.8% 45.9%
Income from continuing operations per share - diluted $ 0.06 $ 0.04 43.5% 45.9%
(1)   % Lfl (like-for-like) variance reflects the impact of applying the
current period average exchange rates to the prior period revenues
and costs.
(2) Number is not meaningful.
 

Teleconference and Audio Webcast Details

CME will host a teleconference and audio webcast to discuss its second
quarter results on Tuesday, July 24, 2018 at 9 a.m. New York time (2
p.m. London and 3 p.m. Prague time). The audio webcast and
teleconference will refer to presentation slides which will be available
on CME's website at www.cme.net
prior to the call.

To access the teleconference, U.S. and international callers may dial
+1-647-689-5402 ten minutes prior to the start time and reference
conference ID 6979049. The conference call will also be audio webcasted
via www.cme.net.
It can be heard on iPads, iPhones and a range of devices supporting
Android and Windows operating systems.

A digital audio replay of the webcast will be available for two weeks
following the call at www.cme.net.

Forward-Looking and Cautionary Statements

This press release contains forward-looking statements. For all
forward-looking statements, we claim the protection of the safe harbor
for forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995. Forward-looking statements are inherently
subject to risks and uncertainties, many of which cannot be predicted
with accuracy or are otherwise beyond our control and some of which
might not even be anticipated.
Forward-looking statements reflect
our current views with respect to future events and because our business
is subject to such risks and uncertainties, actual results, our
strategic plan, our financial position, results of operations and cash
flows could differ materially from those described in or contemplated by
the forward-looking statements.

Important factors that contribute to such risks include, but are not
limited to, those factors set forth under "Risk Factors" in our
Quarterly Report on Form 10-Q for the period ended June 30, 2018 as well
as the following: the effect of changes in global and regional economic
conditions and the extent, timing and duration of the recovery in our
markets; levels of television advertising spending and the rate of
development of the advertising markets in the countries in which we
operate; the extent to which our debt service obligations and covenants
may restrict our business; our exposure to additional tax liabilities as
well as liabilities resulting from regulatory or legal proceedings
initiated against us; our ability to refinance our existing
indebtedness; our success in continuing our initiatives to diversify and
enhance our revenue streams; our ability to make cost-effective
investments in our television businesses, including investments in
programming; our ability to develop and acquire necessary programming
and attract audiences; our ability to consummate the sale of our
operations in Croatia and Slovenia; and changes in the political and
regulatory environments where we operate and in the application of
relevant laws and regulations.

The foregoing review of important factors should not be construed as
exhaustive. For a more detailed description of these uncertainties and
other factors, please see the "Risk Factors" and "Forward-looking
Statements" sections in CME's Quarterly Report on Form 10-Q for the
period ended June 30, 2018. We undertake no obligation to publicly
update or review any forward-looking statements, whether as a result of
new information, future developments or otherwise.

This press release should be read in conjunction with our Quarterly
Report on Form 10-Q for the period ended June 30, 2018, which was filed
with the Securities and Exchange Commission on July 24, 2018.

We make available free of charge on our website at www.cme.net
our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K and amendments to those reports as soon as
reasonably practicable after we electronically file such material with,
or furnish it to, the Securities and Exchange Commission. Please note
that we may announce material information using SEC filings, press
releases, public conference calls, webcasts and posts to the Investors
section of our website, www.cme.net.
In the future, we will continue to use these channels to communicate
important information about CME and our operations. Information that we
post on our website could be deemed material. Therefore, we encourage
investors, the media, our customers and others interested in CME to
review the information we post at www.cme.net.

CME is a media and entertainment company continuing to operate leading
businesses in four Central and Eastern European markets with an
aggregate population of more than 40 million people. CME's continuing
operations broadcast 26 television channels in Bulgaria (bTV, bTV
Cinema, bTV Comedy, bTV Action, bTV Lady and Ring), the Czech Republic
(Nova, Nova 2, Nova Cinema, Nova Sport 1, Nova Sport 2, Nova
International, Nova Action and Nova Gold), Romania (PRO TV, PRO 2, PRO
X, PRO GOLD, PRO CINEMA, PRO TV International, MTV Romania and PRO TV
Chisinau) and the Slovak Republic (TV Markíza, Markíza International,
Doma and Dajto). CME is traded on the NASDAQ Global Select Market and
the Prague Stock Exchange under the ticker symbol "CETV."

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(US$ 000's, except share and per share data)

(unaudited)

 
 

For the Three Months Ended

June 30,

2018     2017  
Net revenues $ 159,555 $ 146,895
Operating expenses:
Content costs 66,905 59,698
Other operating costs 12,397 11,881
Depreciation of property, plant and equipment 7,548 6,450
Amortization of broadcast licenses and other intangibles 2,267   2,053  
Cost of revenues 89,117 80,082
Selling, general and administrative expenses 24,596   23,660  
Operating income 45,842 43,153
Interest expense (10,441 ) (17,428 )
Other non-operating (expense) / income, net (6,936 ) 6,908  
Income before tax 28,465 32,633
Provision for income taxes (7,140 ) (7,368 )
Income from continuing operations 21,325 25,265
Income from discontinued operations, net of tax 4,700   2,533  
Net income 26,025 27,798
Net loss attributable to noncontrolling interests 16   137  
Net income attributable to CME Ltd. $ 26,041   $ 27,935  
 
PER SHARE DATA:
Net income per share:
Continuing operations — basic $ 0.05 $ 0.09
Continuing operations — diluted 0.05 0.07
Discontinued operations — basic 0.02 0.01
Discontinued operations — diluted 0.01 0.00
Net income attributable to CME Ltd. - basic 0.07 0.10
Net income attributable to CME Ltd. - diluted $ 0.06 $ 0.07
 
Weighted average common shares used in computing per share
amounts (000's):
Basic 235,148 155,738
Diluted 258,783 235,952
 

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(US$ 000's, except share and per share data)

(unaudited)

 
 

For the Six Months Ended

June 30,

2018     2017  
Net revenues $ 298,737 $ 258,627
Operating expenses:
Content costs 136,711 118,343
Other operating costs 25,084 23,136
Depreciation of property, plant and equipment 14,914 12,409
Amortization of broadcast licenses and other intangibles 4,623   4,162  
Cost of revenues 181,332 158,050
Selling, general and administrative expenses 50,618   44,400  
Operating income 66,787 56,177
Interest expense (25,453 ) (36,421 )
Other non-operating (expense) / income, net (2,888 ) 9,140  
Income before tax 38,446 28,896
Provision for income taxes (11,037 ) (9,613 )
Income from continuing operations 27,409 19,283
Income / (loss) from discontinued operations, net of tax 5,688   (2,759 )
Net income 33,097 16,524
Net loss attributable to noncontrolling interests 194   346  
Net income attributable to CME Ltd. $ 33,291   $ 16,870  
 
PER SHARE DATA:
Net income / (loss) per share:
Continuing operations — basic $ 0.07 $ 0.06
Continuing operations — diluted 0.06 0.04
Discontinued operations — basic 0.02 (0.01 )
Discontinued operations — diluted 0.02 0.00
Net income attributable to CME Ltd. - basic 0.09 0.05
Net income attributable to CME Ltd. - diluted $ 0.08 $ 0.04
 
Weighted average common shares used in computing per share
amounts (000's):
Basic 196,807 155,269
Diluted 250,515 230,872
 

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(US$ 000's)

(unaudited)

 
  June 30, 2018   December 31, 2017
ASSETS
Cash and cash equivalents $ 40,447 $ 54,903
Other current assets 252,833 261,715
Assets held for sale 142,623   148,156  
Total current assets 435,903 464,774
Property, plant and equipment, net 96,781 103,648
Goodwill and other intangible assets, net 975,669 1,042,764
Other non-current assets 13,939   16,869  
Total assets $ 1,522,292   $ 1,628,055  
 
LIABILITIES AND EQUITY
Accounts payable and accrued liabilities $ 114,800 $ 143,893
Current portion of long-term debt and other financing arrangements 51,015 2,960
Other current liabilities 25,853 9,280
Liabilities held for sale 31,583   32,131  
Total current liabilities 223,251 188,264
Long-term debt and other financing arrangements 821,657 1,085,714
Other non-current liabilities 104,097   95,254  
Total liabilities $ 1,149,005   $ 1,369,232  
 
Series B Convertible Redeemable Preferred Stock $ 269,370 $ 264,593
 
EQUITY
Common Stock $ 20,170 $ 11,639
Additional paid-in capital 1,999,610 1,905,779
Accumulated deficit (1,702,477 ) (1,735,768 )
Accumulated other comprehensive loss (213,434 ) (187,438 )
Total CME Ltd. shareholders' equity / (deficit) 103,869 (5,788 )
Noncontrolling interests 48   18  
Total equity / (deficit) 103,917   (5,770 )
Total liabilities and equity $ 1,522,292   $ 1,628,055  
 

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(US$ 000's)

(unaudited)

 
 

For the Six Months

Ended June 30,

2018

    2017  
Net cash generated from continuing operating activities $ 75,636 $ 56,553
Net cash used in continuing investing activities (7,819 ) (11,865 )
Net cash (used in) / provided by continuing financing activities (91,848 ) 2,033
Net cash provided by / (used in) discontinued operations 10,012 (5,127 )
Impact of exchange rate fluctuations on cash and cash equivalents (437 ) 5,787  
Net (decrease) / increase in cash and cash equivalents $ (14,456 ) $ 47,381  
 
Supplemental disclosure of cash flow information:
Cash paid for interest (including mandatory cash-pay guarantee fees) $ 21,531 $ 18,191
Cash paid for guarantee fees that may be paid in kind 1,411
Cash paid for income taxes, net of refunds $ 18,444 $ 7,034
 
Supplemental disclosure of non-cash financing activities:
Interest and related guarantee fees paid in kind $ 2,934 $ 14,733
Accretion on Series B Convertible Redeemable Preferred Stock $ 4,777 $ 4,762
 

Segment Data

We manage our business on a geographical basis, with four reporting
segments: Bulgaria, the Czech Republic, Romania and the Slovak Republic.
These segments reflect how CME Ltd.'s operating performance is evaluated
by our chief operating decision makers, who we have identified as our
co-Chief Executive Officers, how operations are managed by segment
managers, and the structure of our internal financial reporting.

We evaluate our consolidated results and the performance of our segments
based on net revenues and OIBDA. From January 1, 2018, stock-based
compensation and certain operating costs incurred on behalf of our
segments at the corporate level have been allocated to our segments for
purposes of evaluating their performance. Prior period information has
been recast to conform to the current period presentation. Intersegment
revenues and profits have been eliminated in consolidation.

Below are tables showing our net revenues and OIBDA by segment for the
three and six months ended June 30, 2018 and 2017:

(US$ 000's)   For the Three Months Ended June 30,
(unaudited) 2018     2017     % Actual     % Lfl (1)  
Net revenues
Bulgaria $ 23,427 $ 20,774 12.8 % 4.8 %
Czech Republic 61,028 53,371 14.3 % 2.2 %
Romania 49,594 48,570 2.1 % (3.5 )%
Slovak Republic 26,770 24,624 8.7 % 0.4 %
Intersegment revenues   (1,264 )   (444 )

NM

(2)

NM

(2)

Total net revenues $ 159,555   $ 146,895   8.6 % 0.0 %
 
(US$ 000's) For the Six Months Ended June 30,
(unaudited) 2018   2017   % Actual   % Lfl (1)  
Net revenues
Bulgaria $ 42,860 $ 36,079 18.8 % 7.2 %
Czech Republic 112,562 92,845 21.2 % 4.1 %
Romania 95,555 87,514 9.2 % 0.6 %
Slovak Republic 49,723 42,964 15.7 % 4.0 %
Intersegment revenues   (1,963 )   (775 )

NM

(2)

NM

(2)

Total net revenues $ 298,737   $ 258,627   15.5 % 3.0 %
(1)   % Lfl (like-for-like) variance reflects the impact of applying the
current period average exchange rates to the prior period revenues
and costs.
(2) Number is not meaningful.
 
(US$ 000's)   For the Three Months Ended June 30,
(unaudited) 2018     2017     % Act     % Lfl (1)  
OIBDA
Bulgaria $ 5,622 $ 2,985 88.3 % 79.2 %
Czech Republic 28,251 25,377 11.3 % (0.1 )%
Romania 24,196 22,071 9.6 % 4.0 %
Slovak Republic 3,906 7,409 (47.3 )% (51.1 )%
Elimination   28     24  

NM

(2)

NM

(2)

Total Operating Segments 62,003 57,866 7.1 % (1.1 )%
Corporate   (6,346 )   (6,210 ) (2.2 )% 8.3 %
Total OIBDA $ 55,657   $ 51,656   7.7 % (0.2 )%
 
US$ 000's) For the Six Months Ended June 30,
(unaudited) 2018   2017   % Act   % Lfl (1)  
OIBDA
Bulgaria $ 8,603 $ 4,243 102.8 % 87.5 %
Czech Republic 43,621 36,124 20.8 % 5.2 %
Romania 43,089 36,531 18.0 % 9.2 %
Slovak Republic 5,009 8,157 (38.6 )% (43.4 )%
Elimination   40     16  

NM

(2)

NM

(2)

Total Operating Segments 100,362 85,071 18.0 % 6.4 %
Corporate   (14,038 )   (12,323 ) (13.9 )% 1.7 %
Total OIBDA $ 86,324   $ 72,748   18.7 % 7.8 %
(1)   % Lfl (like-for-like) variance reflects the impact of applying the
current period average exchange rates to the prior period revenues
and costs.
(2) Number is not meaningful.
 

Non-GAAP Financial Measures

In this release we refer to several non-GAAP financial measures,
including OIBDA, OIBDA margin, free cash flow and unlevered free cash
flow. We believe that each of these metrics is useful to investors for
the reasons outlined below. Non-GAAP financial measures may not be
comparable to similar measures reported by other companies. Non-GAAP
financial measures should be evaluated in conjunction with, and are not
a substitute for, US GAAP financial measures.

We evaluate our consolidated results and the performance of our segments
based on net revenues and OIBDA. We believe OIBDA is useful to investors
because it provides a meaningful representation of our performance, as
it excludes certain items that do not impact either our cash flows or
the operating results of our operations. OIBDA and unlevered free cash
flow are also used as components in determining management bonuses.

OIBDA includes amortization and impairment of program rights and is
calculated as operating income / loss before depreciation, amortization
of intangible assets and impairments of assets and certain unusual or
infrequent items that are not considered by our co-Chief Executive
Officers when evaluating our performance. From January 1, 2018,
stock-based compensation and certain operating costs incurred on behalf
of our segments at the corporate level have been allocated to our
segments for purposes of evaluating their performance. Prior period
information has been recast to conform to the current period
presentation. Our key performance measure of the efficiency of our
consolidated operations and our segments is OIBDA margin. We define
OIBDA margin as the ratio of OIBDA to net revenues.

Following a repricing of our Guarantee Fees in March 2017 and April
2018, the proportion of interest and related Guarantee Fees on our
outstanding indebtedness that must be paid in cash has increased. In
addition to this obligation to pay more Guarantee Fees in cash, we
expect to use cash generated by the business to pay certain Guarantee
Fees that are payable in kind. These cash payments are all reflected in
free cash flow; accordingly we believe unlevered free cash flow, defined
as free cash flow before cash payments for interest and Guarantee Fees,
best illustrates the cash generated by our operations when comparing
periods. We define free cash flow as net cash generated from continuing
operating activities less purchases of property, plant and equipment,
net of disposals of property, plant and equipment and excluding the cash
impact of certain unusual or infrequent items that are not included in
costs charged in arriving at OIBDA because they are not considered by
our co-Chief Executive Officers when evaluating performance.

For additional information regarding our business segments, see Item 1,
Note 19, "Segment Data" in our Form 10-Q.

While our reporting currency is the dollar, our consolidated revenues
and costs are divided across a range of European currencies and CME
Ltd.'s function currency is the Euro. Given the significant movement of
the currencies in the markets in which we operate against the dollar, we
believe that it is useful to provide percentage movements based on
actual percentage movements ("% Act"), which includes the effect of
foreign exchange, as well as like-for-like percentage movements ("%
Lfl"). The like-for-like percentage movement references reflect the
impact of applying the current period average exchange rates to the
prior period revenues and costs. Since the difference between
like-for-like and actual percentage movements is solely the impact of
movements in foreign exchange rates, our discussion in this release
includes constant currency percentage movements in order to highlight
those factors influencing operational performance. The incremental
impact of foreign exchange rates is presented in the tables accompanying
such analysis.

       

For the Three Months

For the Six Months

(US$ 000's)

Ended June 30,

Ended June 30,

(unaudited) 2018     2017   2018     2017  
Operating income $ 45,842   $ 43,153 $ 66,787   $ 56,177
Depreciation of property, plant and equipment 7,548 6,450 14,914 12,409
Amortization of intangible assets 2,267   2,053   4,623     4,162  
Total OIBDA $ 55,657   $ 51,656   $ 86,324   $ 72,748  
 
 
(US$ 000's) For the Six Months Ended June 30,
(unaudited) 2018 2017  
Net cash generated from continuing operating activities $ 75,636

$

56,553

Capital expenditures, net of proceeds from disposals (7,819 )

 

(11,865

)
Free cash flow 67,817

 

44,688

Cash paid for interest (including mandatory cash-pay guarantee fees) 21,531

 

18,191

Cash paid for guarantee fees that may be paid in kind

 

1,411

 
Unlevered free cash flow from continuing operating activities $ 89,348

$

64,290

 

View Comments and Join the Discussion!