Market Overview

Royal Gold Reports Second Quarter 2018 Results

Share:

Royal Gold, Inc. (NASDAQ:RGLD) (together with its subsidiaries,
"Royal Gold" or the "Company," "we" or "our") reports a net loss of $15
million, or ($0.23) per share, on revenue of $114 million in its fiscal
second quarter ended December 31, 2017 ("second quarter"). Second
quarter reported earnings reflected the impact of recently enacted U.S.
tax legislation and a non-cash functional currency election. Absent
these impacts, adjusted net income1 was $28 million, or $0.41
per share, up 16% from the prior year quarter.

An expense of $26.4 million, or $0.40 per share related to U.S. tax
legislation was recorded during the second quarter. As a United States
domiciled company, we expect that the U.S. tax legislation will have a
positive long-term impact on Royal Gold's future financial results
through the reduction in the U.S. corporate tax rate from 35% to 21% and
by allowing us to efficiently repatriate future foreign earnings.

We also recorded an expense of $15.9 million, or $0.24 per share,
related to a non-cash functional currency election to file certain
Canadian income tax returns in U.S. dollars. This election is intended
to reduce the volatility of Royal Gold's effective tax rate due to
quarterly mark-to-market adjustments.

Second Quarter Highlights Compared to Prior Year Quarter:

  • Revenue of $114 million, an increase of 7%
  • Operating cash flow of $76 million, an increase of 8%
  • Volume of 89,700 GEOs,2 an increase of 2%
  • Dividends paid of $16 million, an increase of 5%
  • Repaid an additional $50 million on revolving credit facility
  • Average gold price of $1,275, an increase of 4%

"We are pleased to deliver another quarter of strong, steady
performance," commented Tony Jensen, President and CEO. "While one-time
and non-cash adjustments impacted our reported earnings, we demonstrated
solid revenue and cash flow growth. We received our first deliveries of
gold and silver from Rainy River, continued to pay down debt, and
increased our dividend for the 17th straight year. Looking
forward to the rest of calendar 2018, we expect to see growth from new
production at Rainy River, a higher stream rate at Wassa and Prestea,
initial production from Cortez Crossroads, and the implementation of the
Peñasquito Pyrite Leach Project."

Recent Developments

US Tax Reform

On December 22, 2017, H.R. 1, originally known as the Tax Cuts and Jobs
Act (the "Act"), was enacted and is effective for tax years including
January 1, 2018. Certain effects of the Act are recognized in the period
of enactment, or the period ending December 31, 2017. Certain other
aspects of the Act are not effective for fiscal June 30 companies until
July 1, 2018.

The Act, among other things, reduced the U.S. corporate income tax rate
to 21% starting January 1, 2018. As a United States domiciled company,
we expect that the Act will have a positive long-term impact on Royal
Gold's future financial results through the reduction in the U.S.
corporate tax rate from 35% to 21% and by allowing us to efficiently
repatriate future foreign cash flows from our foreign subsidiaries. As
the Company is a fiscal year taxpayer, we applied a blended federal U.S.
income tax rate of approximately 28.1% for the fiscal year ending June
30, 2018. The blended percentage was calculated on a pro-rata percentage
of the number of days in the fiscal year occurring before and after
January 1, 2018. Our U.S. statutory federal corporate income tax rate
will be 21% for the fiscal year commencing on July 1, 2018 and all
future years. We estimate that our effective tax rate in the second half
of fiscal 2018 will be between 17% and 23%.

As a result of the Act, we recorded an expense of $26.4 million in the
second quarter. This amount, which is included in income tax expense on
our consolidated statements of operations and comprehensive income,
consists of three components: (i) an $11.5 million charge relating to
the one-time mandatory tax on the net accumulated post-1986 untaxed
earnings and profits of the Company's foreign subsidiaries, which we
will elect to pay over an eight-year period, (ii) a $2.3 million benefit
resulting from the re-measurement of the Company's net deferred tax
assets and liabilities, and (iii) a $17.2 million charge related to
re-measurement of the U.S. income tax impacts resulting from foreign
uncertain tax positions.

Functional Currency Election

As indicated above, we recorded an expense of $15.9 million related to
the effects of a non-cash functional currency election to file certain
Canadian income tax returns in U.S. dollars. Prior to the functional
currency election, certain deferred tax liabilities were measured on the
difference between adjusted Canadian dollar acquisition cost and
Canadian dollar tax basis. These deferred tax liabilities were then
marked-to-market every quarter, for income tax expense (benefit)
purposes, to account for changes in the Canadian dollar to U.S. dollar
exchange rate. Post-election, the applicable deferred tax liabilities
will be measured on the difference between U.S. GAAP value and U.S.
dollar tax basis, and eliminating volatility in the effective tax rate
caused by this mark-to-market adjustment.

Mount Milligan

On December 27, 2017, Centerra reported that mill processing operations
at Mount Milligan were temporarily suspended due to a lack of sufficient
water resources, as a result of Mount Milligan experiencing a drier than
normal spring and summer in calendar 2017, with lower than average
spring snow melt.

On February 5, 2018, Centerra reported that it recommenced mill
processing operations at partial capacity. During the recent shutdown,
Centerra completed a number of steps to increase the flow of water into
the tailings storage facility ("TSF") from which the Mount Milligan mill
draws all of its water requirements to supply milling operations. Such
steps included adding pumps to existing water wells, increasing pump
sizes to increase the flow rate, and drilling additional wells. Current
make-up water sources for the TSF are from normal surface run-off,
groundwater wells internal to the TSF, and from base underdrain towers
that access process water underlying the TSF.

Centerra expects to resume milling operations at full capacity in April,
when additional fresh water becomes available from surface run-off after
the spring melt. As a further, longer-term mitigation measure, Centerra
filed an amendment to Mount Milligan's Environmental Assessment to allow
pumping of water from a nearby lake (Phillip Lake) and has received
additional related permits.

Due to the timing of shipments and deliveries of gold and copper, the
impact of the temporary shutdown is likely to be reflected in Royal
Gold's mid-calendar 2018 results, as some of the deliveries of gold and
copper that were expected in the June through August 2018 period will be
deferred to a later date.

Pascua-Lama

On January 18, 2018, Barrick reported that it is analyzing a revised
sanction related to the Pascua-Lama project issued by Chile's
Superintendencia del Medio Ambiente ("SMA") on January 17, 2018. The
sanction is part of a re-evaluation process ordered by Chile's
Environmental Court in 2014 and relates to historical compliance matters
at the Pascua-Lama project. According to Barrick, the SMA has not
revoked Pascua-Lama's environmental permit, but has ordered the closure
of existing facilities on the Chilean side of the project, in addition
to certain monitoring activities.

Barrick also reported that closure of existing surface facilities in
Chile is consistent with its plan to advance a prefeasibility study for
underground mining operations at Pascua-Lama, which would address a
number of community concerns by reducing the overall environmental
impact of the project. Barrick reported that it is currently undertaking
a number of optimization studies in order to complete the prefeasibility
study.

On February 6, 2018, in light of the SMA order to close surface
facilities in Chile, and current plans to evaluate an underground mine,
Barrick announced it is reclassifying Pascua-Lama's proven and probable
gold reserves3 of approximately 14 million ounces, which are
based on an open pit mine plan, as mineralized material.4
Barrick reported that it will include further details in its February
14, 2018 year-end results release and an update on the Pascua-Lama
project at its February 22, 2018 Investor Day.

We own a 0.78% to 5.45% sliding-scale net smelter return ("NSR") gold
royalty and a 1.09% NSR copper royalty on the Pascua-Lama project. Our
royalty interests are applicable to all gold and copper production from
the portion of the Pascua-Lama project lying on the Chilean side of the
border. The Company's carrying value for its royalty interests at
Pascua-Lama is approximately $416.8 million as of December 31, 2017. We
are currently evaluating Barrick's reserves reclassification
announcement to properly assess the impact, if any, of our carrying
value at Pascua-Lama.

Wassa and Prestea

Under our stream agreement, the gold stream percentage at Wassa and
Prestea increased to 10.5%, from 9.25%, effective January 1, 2018.
Golden Star expects consolidated calendar 2018 gold production to be
between 230,000 and 255,000 ounces.

Rainy River

On October 19, 2017, New Gold announced that its Rainy River mine,
located near Fort Frances, Ontario, achieved commercial production
approximately two weeks ahead of schedule. The milling rate for the
month of December averaged 21,000 tonnes per day, which is the nameplate
capacity for the facility. New Gold estimates that approximately 21,500
ounces of gold and 185,000 ounces of silver will be delivered to Royal
Gold in calendar 2018.

Royal Gold has a streaming interest on 6.5% of the gold (3.25% after
delivery of 230,000 ounces) and 60% of the silver (30% after delivery of
3,100,000 ounces) produced at Rainy River. At calendar year-end 2016,
New Gold reported reserves of approximately 3.9 million ounces of gold
reserves and 10 million ounces of silver reserves at Rainy River.3

Second Quarter Overview

Second quarter revenue was $114.4 million compared to $107.0 million in
the prior year quarter. Stream and royalty revenue totaled
$79.3 million and $35.1 million, respectively, for the second quarter.
Revenue increased due to higher gold production at Andacollo, Wassa and
Prestea, and new gold production from our Rainy River stream, partially
offset by a net revenue decrease at Mount Milligan.

Second quarter cost of sales of $19.9 million was below the $22.5
million recorded in the prior year quarter, driven by lower gold sales
from Mount Milligan.

General and administrative expenses increased to $9.6 million in the
second quarter, compared to $7.5 million in the prior year quarter. The
increase was primarily related to an increase in legal costs of
approximately $1.7 million.

Exploration costs, which are related to our Peak Gold Joint Venture,
were $1.4 million in the second quarter, a decrease from the prior year
quarter.

Interest and other income was $0.6 million, down from $7.5 million in
the prior year quarter, when the Company recognized several one-time
items.

Income tax expense totaled $48.4 million, compared with an income tax
expense of $5.0 million in the prior year quarter. This resulted in an
effective tax rate of 148.5% in the current period, compared with 15.7%
in the prior year quarter. The increase in the effective tax rate is
primarily attributable to the effects of U.S. tax reform and a non-cash
functional currency election at certain of our Canadian subsidiaries.

At December 31, 2017, we had current assets of $165.5 million compared
to current liabilities of $41.6 million, resulting in working capital
of $123.9 million. This compares to current assets of $155.8 million and
current liabilities of $39.7 million at September 30, 2017, resulting in
working capital of $116.1 million.

During the second quarter, liquidity needs were met from our available
cash resources and $94.5 million in revenue net of our streaming
payments. The Company repaid $50 million of the outstanding revolving
credit facility during the quarter resulting in $850 million available
and $150 million outstanding under its revolving credit facility as of
December 31, 2017. Working capital, combined with the Company's undrawn
revolving credit facility, totaled approximately $975 million of
liquidity at December 31, 2017.

PROPERTY HIGHLIGHTS

A summary of second quarter and historical production reported can be
found on Tables 1 and 2. Calendar year 2017 operator production
estimates of certain properties in which we have interests compared to
actual production through December 31, 2017 can be found on Table 3.
Results of our streaming business for the second quarter, compared to
the prior year quarter, can be found on Table 4. Highlights at certain
of the Company's principal producing and development properties during
the second quarter, compared to the prior year quarter, are detailed in
our Annual Report on Form 10-K.

_____________

1  

Adjusted Net Income is a non-GAAP measure. Please see Schedule A
for reconciliation.

2 Gold Equivalent Ounces, ("GEOs") are calculated as revenue divided
by the average gold price for the same period. GEOs net of stream
payments were 74,100 in the second quarter, compared to 69,100 in
the prior year quarter.
3 Cautionary Note to U.S. Investors Concerning Estimates of Proven and
Probable Mineral Reserves and Measured and Indicated Mineral
Resources: The mineral reserve estimates reported by Barrick and New
Gold were prepared in accordance with Canadian Institute of Mining,
Metallurgy and Petroleum Definition Standards for Mineral Resources
and Mineral Reserves. Royal Gold has not reconciled the reserve
estimates provided by Barrick and New Gold with definitions of
reserves used by the U.S. Securities and Exchange Commission.
4 The U.S. Securities and Exchange Commission does not recognize this
term. Mineralized material is that part of a mineral system that has
potential economic significance but cannot be included in the proven
and probable ore reserve estimates until further drilling and
metallurgical work is completed, and until other economic and
technical feasibility factors based upon such work have been
resolved. Investors are cautioned not to assume that any part or all
of the mineral deposits in this category will ever be converted into
reserves.
 

CORPORATE PROFILE

Royal Gold is a precious metals stream and royalty company engaged in
the acquisition and management of precious metal streams, royalties and
similar production based interests. The Company owns interests on 194
properties on six continents, including interests on 39 producing mines
and 23 development stage projects. Royal Gold is publicly traded on the
NASDAQ Global Select Market under the symbol "RGLD." The Company's
website is located at www.royalgold.com.

Note: Management's conference call reviewing the second quarter
results will be held on Thursday, February 8, 2018, at noon Eastern Time
(10:00 a.m. Mountain Time). The call will be webcast and archived on the
Company's website for a limited time.

Second Quarter Earnings Call Information:

Dial-In Numbers:         855-209-8260 (U.S.); toll free
855-669-9657 (Canada); toll free
412-542-4106 (International)
Conference Title: Royal Gold
Webcast URL:

www.royalgold.com
under Investors, Events & Presentations

 

Cautionary "Safe Harbor" Statement Under the Private Securities
Litigation Reform Act of 1995:
With the exception of historical
matters, the matters discussed in this press release are forward-looking
statements that involve risks and uncertainties that could cause actual
results to differ materially from projections or estimates contained
herein. Such forward-looking statements include statements about the
impact of recently-enacted tax reform on Royal Gold's financial results,
the impact of the Company's non-cash functional currency election, the
impact of the temporary shutdown and subsequent re-start of mill
processing operations at Mount Milligan, the reclassification of gold
reserves to mineralized material at Pascua-Lama, Rainy River as a new
source of production growth, a higher stream rate at Wassa and Prestea,
initial production from Cortez Crossroads, the implementation of the
Peñasquito Pyrite Leach Project; and operators' production estimates for
calendar year 2017 and 2018. Net gold and metal reserves attributable to
Royal Gold's stream, royalty and other interests are subject to certain
assumptions and, like reserves, do not reflect actual ounces that will
be produced. Like any stream, royalty or similar interest on a
non-producing or not-yet-in-development project, our interests on
development projects are subject to certain risks, such as the ability
of the operators to bring the projects into production and operate in
accordance with their feasibility studies and mine plans, and the
ability of Royal Gold to make accurate assumptions regarding valuation
and timing and amount of payments. In addition, many of our interests
are subject to risks associated with conducting business in a foreign
country, including application of foreign laws to contract and other
disputes, foreign environmental laws and enforcement and uncertain
political and economic environments. Factors that could cause actual
results to differ materially from the projections include, among others,
precious metals, copper and nickel prices; performance of and production
at the Company's stream and royalty properties, including gold and
copper production at Mount Milligan and gold and silver production at
Pueblo Viejo; the ability of operators to finance project construction
to completion and bring projects into production as expected, including
development stage mining properties, mine and mill expansion projects
and other development and construction projects; operators' delays in
securing or inability to secure or maintain necessary governmental
permits; decisions and activities of the operators of the Company's
stream and royalty properties; unanticipated grade, environmental,
geological, seismic, metallurgical, processing, liquidity or other
problems the operators of the Company's stream and royalty properties
may encounter; operators' inability to access sufficient raw materials,
water or power; changes in operators' project parameters as plans
continue to be refined; changes in estimates of reserves and
mineralization by the operators of the Company's stream and royalty
properties; contests to the Company's stream and royalty interests and
title and other defects to the Company's stream and royalty properties;
errors or disputes in calculating stream deliveries and royalty
payments, or deliveries or payments not made in accordance with stream
and royalty agreements; economic and market conditions; changes in laws
governing the Company and its stream and royalty interests or the
operators of the properties subject to such interests, and other
subsequent events; as well as other factors described in the Company's
Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other
filings with the Securities and Exchange Commission. Most of these
factors are beyond the Company's ability to predict or control. The
Company disclaims any obligation to update any forward-looking statement
made herein. Readers are cautioned not to put undue reliance on
forward-looking statements.

Statement Regarding Third-Party Information: Certain information
provided in this press release, including production estimates for
calendar 2017 and 2018, has been provided to us by the operators of the
relevant properties or is publicly available information filed by these
operators with applicable securities regulatory bodies, including the
Securities and Exchange Commission. Royal Gold has not verified, and is
not in a position to verify, and expressly disclaims any responsibility
for, the accuracy, completeness or fairness of such third-party
information and refers the reader to the public reports filed by the
operators for information regarding those properties.

 
TABLE 1
Second Quarter Fiscal 2018
Revenue and Operators' Reported Production for Principal Stream
and Royalty Interests
(In thousands, except reported production in oz. and lbs.)
         
    Three Months Ended   Three Months Ended
December 31, 2017   December 31, 2016
  Reported   Reported
Stream/Royalty   Metal(s)   Revenue   Production1   Revenue   Production1
Stream:                                
Pueblo Viejo2 $ 26,355   $ 26,437  
Gold 14,500 oz. 13,700 oz.
Silver 469,600 oz. 543,300 oz.
Mount Milligan Gold $ 21,632 12,600 oz. $ 31,664 25,700 oz.
Copper 1.8 Mlbs. N/A
Andacollo Gold $ 21,601 17,000 oz. $ 10,985 9,200 oz.
Wassa and Prestea Gold $ 8,629 6,800 oz. $ 4,921 4,000 oz.
Rainy River Gold $ 1,070 800 oz. $ N/A N/A
Total stream revenue $ 79,287 $ 74,007
                                 
Royalty:                                
Peñasquito $ 6,190 $ 7,134
Gold 71,100 oz. 185,400 oz.
Silver 5.1 Moz. 5.0 Moz.
Lead 33.4 Mlbs. 33.6 Mlbs.
Zinc 94.4 Mlbs. 70.5 Mlbs.
Cortez Gold $ 2,934 25,000 oz. $ 1,834 14,500 oz.
Other3 Various $ 25,937 N/A $ 23,986 N/A
Total royalty revenue $ 35,061 $ 32,954
Total Revenue $ 114,348 $ 106,961
                                 
TABLE 1
Second Quarter Fiscal 2018
Revenue and Operators' Reported Production for Principal Stream
and Royalty Interests
(In thousands, except reported production in oz. and lbs.)
 
    Six Months Ended   Six Months Ended
December 31, 2017   December 31, 2016
  Reported   Reported
Stream/Royalty   Metal(s)   Revenue   Production1   Revenue   Production1
Stream:                                
Mount Milligan $ 53,584   $ 70,050  
Gold 31,300 oz. 54,600 oz.
Copper 4.4 Mlbs. N/A
Pueblo Viejo2 $ 51,758 $ 47,387
Gold 27,400 oz. 24,600 oz.
Silver 1.0 Moz. 866,600 oz.
Andacollo Gold $ 33,938 26,700 oz. $ 31,154 24,400 oz.
Wassa and Prestea Gold $ 17,699 13,900 oz. $ 10,920 8,600 oz.
Rainy River Gold $ 1,070 800 oz.   N/A N/A
Total stream revenue $ 158,049 $ 159,511
                                 
Royalty:                                
Peñasquito $ 13,986 $ 12,955
Gold 205,100 oz. 285,500 oz.
Silver 11.0 Moz. 10.3 Moz.
Lead 69.6 Mlbs. 66.6 Mlbs.
Zinc 186.8 Mlbs. 143.5 Mlbs.
Cortez Gold $ 5,922 54,900 oz. $ 3,874 36,300 oz.
Other3 Various $ 48,867 N/A $ 48,569 N/A
Total royalty revenue $ 68,775 $ 65,398
Total revenue $ 226,824 $ 224,909
                                 
 
TABLE 2
Operators' Historical Production
 

 

 

 

 

 

    Reported Production For The Quarter Ended1

Property

 

Stream/Royalty

 

Operator

  Metal(s)   Dec. 31, 2017   Sep. 30, 2017   Jun. 30, 2017   Mar. 31, 2017   Dec. 31, 2016
Stream:                                                    
Mount Milligan4   35.00% of payable gold; 18.75% of payable copper   Centerra   Gold   12,600   oz.   18,600   oz.   19,800   oz.   28,900   oz.   25,700   oz.
            Copper   1.8   Mlbs.   2.6   Mlbs.   2.6   Mlbs.   N/A       N/A    
Pueblo Viejo

7.5% of gold produced up to 990,000 ounces; 3.75% thereafter

Barrick (60%) Gold   14,500   oz.   12,900   oz.   10,500   oz.   15,600   oz.   13,700   oz.
   

75% of payable silver up to 50 million ounces; 37.5% thereafter

      Silver   469,600   oz.   536,600   oz.   374,500   oz.   322,000   oz.   543,300   oz.
Andacollo   100% of gold produced   Teck   Gold   17,000   oz.   9,700   oz.   14,900   oz.   8,500   oz.   9,200   oz.
Rainy River  

6.5% of gold produced up to 230,000 ounces; 3.25% thereafter

  New Gold   Gold   800   oz.   N/A       N/A       N/A       N/A    
Wassa and Prestea  

9.25% of gold produced up to 240,000 ounces; 5.5% thereafter

  Golden Star   Gold   6,800   oz.   7,100   oz.   6,300   oz.   5,400   oz.   4,000   oz.
Royalty:                                                    
Peñasquito 2.0% NSR Goldcorp                                          
Gold   71,100   oz.   134,000   oz.   133,300   oz.   137,500   oz.   185,400   oz.
Silver   5.1   Moz.   5.9   Moz.   5.6   Moz.   4.8   Moz.   5.0   Moz.
Lead   33.4   Mlbs.   36.2   Mlbs.   27.4   Mlbs.   31.3   Mlbs.   33.6   Mlbs.
            Zinc   94.4   Mlbs.   92.4   Mlbs.   85.7   Mlbs.   88.5   Mlbs.   70.5   Mlbs.
Cortez   GSR1 and GSR2, GSR3, NVR1   Barrick   Gold   25,000   oz.   29,900   oz.   16,600   oz.   11,300   oz.   14,500   oz.
                 

FOOTNOTES
Tables 1 and 2

1   Reported production relates to the amount of metal sales that are
subject to our stream and royalty interests for the stated period,
as reported to us by operators of the mines.
2 The first silver stream deliveries were in March 2016, with the
first silver sales made during the June 2016 quarter.
3 Individually, no stream or royalty included within the "Other"
category contributed greater than 5% of our total revenue for the
entire period.
4 Reflects the October 20, 2016 amendment to our Mount Milligan
streaming agreement. Prior to the amendment, Royal Gold held a
52.25% gold stream. Gold concentrate that was in transit at October
20, 2016 was delivered to us under the 52.25% gold stream. Royal
Gold began receiving gold and copper deliveries reflecting the
amended stream agreement in April 2017.
 
 
TABLE 3
Calendar 2017 Operator's Production Estimate vs Actual Production
 
  Calendar 2017 Operator's Production   Calendar 2017 Operator's Production
Estimate1   Actual2,3
Gold   Silver   Base Metals Gold   Silver   Base Metals
Stream/Royalty   (oz.)   (oz.)   (lbs.)   (oz.)   (oz.)   (lbs.)
Stream:                        
Andacollo4   61,600           54,500        
Mount Milligan5   235,000-255,000       55 - 65 million   164,000       41.3 million
Pueblo Viejo6   635,000-650,000   Not provided       468,000   Not provided    
Wassa and Prestea7   255,000-280,000           267,600        
Royalty:                        
Cortez GSR1   102,200           81,800        
Cortez GSR2   1,600           1,000        
Cortez GSR3   103,800           82,800        
Cortez NVR1   63,900           43,800        
Peñasquito8   410,000   Not provided       393,000   16.0 million    
Lead           125 million           96.8 million
Zinc           325 million           263.2 million
1   Production estimates received from our operators are for calendar
2017. There can be no assurance that production estimates received
from our operators will be achieved. Please refer to our cautionary
language regarding forward-looking statements and the statement
regarding third party information contained in this press release,
as well as the Risk Factors identified in Part I, Item 1A, of our
Fiscal 2017 Form 10-K for information regarding factors that could
affect actual results.
2 Actual production figures shown are from our operators and cover the
period January 1, 2017 through December 31, 2017.
3 Actual production figures for Cortez are based on information
provided to us by Barrick Gold Corporation, and actual production
figures for Andacollo, Mount Milligan, Pueblo Viejo, Peñasquito
(gold) and Wassa and Prestea are the publicly reported figures of
the operators of those properties.
4 The estimated and actual production figures shown for Andacollo are
contained gold in concentrate.
5 The estimated and actual production figures shown for Mount Milligan
are payable gold and copper in concentrate.
6 The estimated and actual production figures shown for Pueblo Viejo
are payable gold in doré and represent Barrick's 60% interest in
Pueblo Viejo.
7 The estimated gold production figures shown for Wassa and Prestea
are payable gold in concentrate and doré.

8

The estimated and actual gold production figures shown for
Peñasquito are payable gold in concentrate. The operator did not
provide estimated silver, lead and zinc production.

 
 
TABLE 4
Stream Summary
 
    Three Months Ended     Three Months Ended     As of     As of
December 31, 2017 December 31, 2016 December 31, 2017 June 30, 2017
Gold Stream Purchases (oz.)     Sales (oz.) Purchases (oz.)     Sales (oz.) Inventory (oz.) Inventory (oz.)
Mount Milligan 17,700 12,700 23,500 25,700 5,200 100
Andacollo 13,500 17,000 9,200 9,200 - 100
Pueblo Viejo 12,600 14,500 15,600 13,700 8,500 12,900
Wassa and Prestea 6,000 6,800 4,300 4,000 500 1,000
Rainy River 1,000 800 - - 200 -
Total 50,800 51,800 52,600 52,600 14,400 14,100
 
Three Months Ended Three Months Ended As of As of
December 31, 2017 December 31, 2016 December 31, 2017 June 30, 2017
Silver Stream Purchases (oz.) Sales (oz.) Purchases (oz.) Sales (oz.) Inventory (oz.) Inventory (oz.)
Pueblo Viejo 260,200 469,600 322,500 543,300 260,800 536,800
Rainy River 11,900 - - - 11,900 -
Total 272,100 469,600 322,500 543,300 272,700 536,800
 
Three Months Ended Three Months Ended As of As of
December 31, 2017 December 31, 2016 December 31, 2017 June 30, 2017
Copper Stream Purchases (tonnes) Sales (tonnes) Purchases (tonnes) Sales (tonnes) Inventory (tonnes) Inventory (tonnes)
Mount Milligan 1,245 819 N/A N/A 426 -
                                     
 
Six Months Ended Six Months Ended As of As of
December 31, 2017 December 31, 2016 December 31, 2017 June 30, 2017
Gold Stream Purchases (oz.) Sales (oz.) Purchases (oz.) Sales (oz.) Inventory (oz.) Inventory (oz.)
Mount Milligan 36,400 31,300 53,400 54,600 5,200 100
Andacollo 26,500 26,700 24,500 24,400 - 100
Pueblo Viejo 23,100 27,400 29,200 24,600 8,500 12,900
Wassa and Prestea 13,400 13,900 8,900 8,600 500 1,000
Rainy River 1,000 800 - - 200 -
Total 100,400 100,100 116,000 112,200 14,400 14,100
 
Six Months Ended Six Months Ended As of As of
December 31, 2017 December 31, 2016 December 31, 2017 June 30, 2017
Silver Stream Purchases (Moz.) Sales (Moz.) Purchases (oz.) Sales (oz.) Inventory (oz.) Inventory (oz.)
Pueblo Viejo 730,200 1,006,200 865,800 866,600 260,800 536,800
Rainy River 11,900 - - - 11,900 -
Total 742,100 1,006,200 865,800 866,600 272,700 536,800
 
Six Months Ended Six Months Ended As of As of
December 31, 2017 December 31, 2016 December 31, 2017 June 30, 2017
Copper Stream Purchases (tonnes) Sales (tonnes) Purchases (tonnes) Sales (tonnes) Inventory (tonnes) Inventory (tonnes)
Mount Milligan 2,414 1,988 N/A N/A 426 -
 
 
ROYAL GOLD, INC.

Consolidated Balance Sheets

(In thousands except share data)

 
    December 31, 2017     June 30, 2017
ASSETS
Cash and equivalents $ 98,132 $ 85,847
Royalty receivables 29,285 26,886
Income tax receivable 27,366 22,169
Stream inventory 7,359 7,883
Prepaid expenses and other   3,337   822
Total current assets 165,479 143,607
Stream and royalty interests, net 2,810,616 2,892,256
Other assets   53,305   58,202
Total assets $ 3,029,400 $ 3,094,065
LIABILITIES
Accounts payable $ 2,251 $ 3,908
Dividends payable 16,363 15,682
Income tax payable 15,097 5,651
Foreign withholding taxes payable 3,451 3,425
Other current liabilities   4,413   5,617
Total current liabilities 41,575 34,283
Debt 493,486 586,170
Deferred tax liabilities 147,548 121,330
Uncertain tax positions 30,187 25,627
Other long-term liabilities   16,787   6,391
Total liabilities   729,583   773,801
Commitments and contingencies
EQUITY
Preferred stock, $.01 par value, 10,000,000 shares authorized; and 0
shares issued
Common stock, $.01 par value, 200,000,000 shares authorized; and
65,307,285 and 65,179,527 shares outstanding, respectively
653 652
Additional paid-in capital 2,186,648 2,185,796
Accumulated other comprehensive income 687 879
Accumulated earnings   69,842   88,050
Total Royal Gold stockholders' equity 2,257,830 2,275,377
Non-controlling interests   41,987   44,887
Total equity   2,299,817   2,320,264
Total liabilities and equity $ 3,029,400 $ 3,094,065
 
 
ROYAL GOLD, INC.

Consolidated Statements of Operations and Comprehensive (Loss)
Income

(In thousands except for per share data)

 
    Three Months Ended   Six Months Ended
December 31,   December 31, December 31,   December 31,
2017 2016 2017 2016
Revenue $ 114,348 $ 106,961 $ 226,824 $ 224,909
 
Costs and expenses
Cost of sales 19,863 22,502 40,282 45,163
General and administrative 9,555 7,538 16,455 18,045
Production taxes 602 445 1,145 942
Exploration costs 1,358 2,476 4,561 5,764
Depreciation, depletion and amortization   42,008     39,519     81,701     79,621  
Total costs and expenses   73,386     72,480     144,144     149,535  
 
Operating income 40,962 34,481 82,680 75,374
 
Interest and other income 645 7,488 1,634 9,045
Interest and other expense   (9,034 )   (9,823 )   (17,651 )   (18,128 )
Income before income taxes 32,573 32,146 66,663 66,291
 
Income tax expense   (48,360 )   (5,044 )   (55,904 )   (12,232 )
Net (loss) income (15,787 ) 27,102 10,759 54,059
Net loss attributable to non-controlling interests   1,022     960     3,105     3,791  
Net (loss) income attributable to Royal Gold common stockholders $ (14,765 ) $ 28,062   $ 13,864   $ 57,850  
 
Net (loss) income $ (15,787 ) $ 27,102 $ 10,759 $ 54,059
Adjustments to comprehensive (loss) income, net of tax
Unrealized change in market value of available-for-sale securities   (390 )   822     (193 )   822  
Comprehensive (loss) income (16,177 ) 27,924 10,566 54,881
Comprehensive loss attributable to non-controlling interests   1,022     960     3,105     3,791  
Comprehensive (loss) income attributable to Royal Gold stockholders $ (15,155 ) $ 28,884   $ 13,671   $ 58,672  
 
Net (loss) income per share available to Royal Gold common
stockholders:
Basic (loss) earnings per share $ (0.23 ) $ 0.43   $ 0.21   $ 0.89  
Basic weighted average shares outstanding   65,306,766     65,149,518     65,271,131     65,133,102  
Diluted (loss) earnings per share $ (0.23 ) $ 0.43   $ 0.21   $ 0.88  
Diluted weighted average shares outstanding   65,306,766     65,253,209     65,460,430     65,264,137  
Cash dividends declared per common share $ 0.25   $ 0.24   $ 0.49   $ 0.47  
 
 
ROYAL GOLD, INC.

Consolidated Statements of Cash Flows

(In thousands)

 
    Three Months Ended     Six Months Ended
December 31,   December 31, December 31,   December 31,
2017 2016 2017 2016
Cash flows from operating activities:
Net (loss) income $ (15,787 ) $ 27,102 $ 10,759 $ 54,059
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
Depreciation, depletion and amortization 42,008 39,519 81,701 79,621
Amortization of debt discount and issuance costs 3,734 3,400 7,413 6,751
Non-cash employee stock compensation expense 2,021 2,299 4,395 6,443
Deferred tax expense (benefit) 29,685 (2,181 ) 28,958 (3,211 )
Other 65 (4,485 ) (158 ) (4,638 )
Changes in assets and liabilities:
Royalty receivables (206 ) (87 ) (2,399 ) (7,135 )
Stream inventory 435 2,436 524 (689 )
Income tax receivable (1,343 ) 3,163 (5,197 ) (52 )
Prepaid expenses and other assets 1,326 889 (328 ) (835 )
Accounts payable (673 ) (3,609 ) (1,658 ) (1,832 )
Income tax payable 3,410 1,144 9,445 (12,120 )
Foreign withholding taxes payable (11 ) 550 26 1,636
Uncertain tax positions 2,067 (322 ) 4,560 6,052
Other liabilities   8,894     (54 )   9,193     822  
Net cash provided by operating activities $ 75,625   $ 69,764   $ 147,234   $ 124,872  
 
Cash flows from investing activities:
Acquisition of stream and royalty interests - (102,735 ) - (192,818 )
Other   (189 )   2,000     (94 )   1,774  
Net cash used in investing activities $ (189 ) $ (100,735 ) $ (94 ) $ (191,044 )
 
Cash flows from financing activities:
Borrowings from revolving credit facility - - - 70,000
Repayment of revolving credit facility (50,000 ) - (100,000 ) -
Net payments from issuance of common stock (12 ) (282 ) (3,541 ) (2,320 )
Common stock dividends (15,709 ) (15,023 ) (31,391 ) (30,035 )
Purchase of additional royalty interest from non-controlling interest - (413 ) - (1,438 )
Other   22     (2,365 )   77     (2,680 )
Net cash (used in) provided by financing activities $ (65,699 ) $ (18,083 ) $ (134,855 ) $ 33,527  
Net increase (decrease) in cash and equivalents 9,737 (49,054 ) 12,285 (32,645 )
Cash and equivalents at beginning of period   88,395     133,042     85,847     116,633  
Cash and equivalents at end of period $ 98,132   $ 83,988   $ 98,132   $ 83,988  

SCHEDULE A

Non-GAAP Financial Measures

Non-GAAP financial measures are intended to provide additional
information only and do not have any standard meaning prescribed by
generally accepted accounting principles ("GAAP"). These measures should
not be considered in isolation or as a substitute for measures of
performance prepared in accordance with GAAP.

Our management uses Adjusted EBITDA as a measure of operating
performance to assist in comparing performance from period to period on
a consistent basis; as a measure for planning and forecasting overall
expectations and for evaluating actual results against such
expectations; in communications with the board of directors,
stockholders, analysts and investors concerning our financial
performance; as useful comparisons to the performance of our
competitors; and as metrics of certain management incentive compensation
calculations. We believe that these measures are used by and are useful
to investors and other users of our financial statements in evaluating
our operating performance because they provide an additional tool to
evaluate our performance without regard to special and non-core items,
which can vary substantially from company to company depending upon
accounting methods, book value of assets and capital structure. We have
provided reconciliations of all non-GAAP measures to their nearest U.S.
GAAP measures and have consistently applied the adjustments within our
reconciliations in arriving at each non-GAAP measure. We consider these
items to be necessary adjustments for purposes of evaluating our ongoing
business performance and are often considered non-recurring. Such
adjustments are subjective and involve significant management judgment.

Adjusted EBITDA Reconciliation

Adjusted EBITDA is defined by the Company as net income (loss) plus
depreciation, depletion and amortization, non-cash charges, income tax
expense, interest and other expense, and any impairment of mining
assets, less non-controlling interests in operating loss (income) of
consolidated subsidiaries, interest and other income, and any royalty
portfolio restructuring gains or losses. Other companies may define and
calculate this measure differently. Adjusted EBITDA identifies the cash
generated in a given period that will be available to fund the Company's
future operations, growth opportunities, shareholder dividends and to
service the Company's debt obligations. This information differs from
measures of performance determined in accordance with U.S. GAAP and
should not be considered in isolation or as a substitute for measures of
performance determined in accordance with U.S. GAAP. See the table below
for a reconciliation of net income to Adjusted EBITDA.

    Three Months Ended     Six Months Ended
December 31, December 31,
(Unaudited, in thousands) (Unaudited, in thousands)
2017   2016 2017   2016
 
Net (loss) income $ (15,787 ) $ 27,102 $ 10,759 $ 54,059
Depreciation, depletion and amortization 42,008 39,519 81,701 79,621
Non-cash employee stock compensation 2,021 2,299 4,395 6,443
Interest and other, net 8,389 2,335 16,017 9,083
Income tax expense 48,360 5,044 55,904 12,232
Non-controlling interests in operating loss of consolidated
subsidiaries
  1,022     2,091   3,105   5,076
Adjusted EBITDA $ 86,013   $ 78,390 $ 171,881 $ 166,514
 
 

SCHEDULE A

Adjusted Net (Loss) Income Reconciliation

Management of the Company uses adjusted net income (loss) to evaluate
the Company's operating performance, and for planning and forecasting
future business operations. The Company believes the use of adjusted net
income (loss) allows investors and analysts to understand the results
relating to receipt of revenue from its royalty interests and purchase
and sale of gold from its streaming interests by excluding certain items
that have a disproportionate impact on our results for a particular
period. The net income (loss) adjustments are presented net of tax
generally at the Company's statutory effective tax rate. Management's
determination of the components of adjusted net income (loss) are
evaluated periodically and based, in part, on a review of non-GAAP
financial measures used by mining industry analysts. Net income (loss)
attributable to Royal Gold stockholders is reconciled to adjusted net
income (loss) as follows:

    Three Months Ended     Six Months Ended
December 31, December 31,
(Unaudited, in thousands) (Unaudited, in thousands)
2017   2016 2017   2016
 
Net (loss) income attributable to Royal Gold common stockholders $ (14,765 ) $ 28,062 $ 13,864 $ 57,850
 
Preliminary impacts of U.S. tax legislation 26,400 - 26,400 -
Income tax foreign currency election 15,900 - 15,900 -
Non-recurring gains on restructuring of certain stream and royalty
interests, net of tax
- (4,717 ) - (4,717 )
       
Adjusted net income attributable to Royal Gold common stockholders $ 27,535 $ 23,345 $ 56,164 $ 53,133
 
                     
 
Net (loss) income attributable to Royal Gold common stockholders
per basic share
$ (0.23 ) $ 0.43 $ 0.21 $ 0.89
 
Preliminary impacts of U.S. tax legislation 0.40 - 0.40 -
Income tax foreign currency election 0.24 - 0.24 -
Non-recurring gains on restructuring of certain stream and royalty
interests, net of tax
- (0.07 ) - (0.07 )
       
Adjusted net income attributable to Royal Gold common
stockholders per basic share
$ 0.41   $ 0.36   $ 0.85 $ 0.82  
 
Net (loss) income attributable to Royal Gold common stockholders
per diluted share
$ (0.23 ) $ 0.43 $ 0.21 $ 0.88
 
Preliminary impacts of U.S. tax legislation 0.40 - 0.40 -
Income tax foreign currency election 0.24 - 0.24 -
Non-recurring gains on restructuring of certain stream and royalty
interests, net of tax
- (0.07 ) - (0.07 )
       
Adjusted net income attributable to Royal Gold common
stockholders per diluted share
$ 0.41   $ 0.36   $ 0.85 $ 0.81  

View Comments and Join the Discussion!