Market Overview

Arrow Electronics Reports Fourth-Quarter and Year-End 2017 Results

Share:

-- Record Fourth-Quarter and Full-Year Sales and Operating Income --

-- Full-Year 2017 Sales Advanced $3 Billion Over Full-Year 2016 --

Arrow Electronics, Inc. (NYSE:ARW) today reported fourth-quarter 2017
sales of $7.63 billion, an increase of 18 percent from sales of $6.44
billion in the fourth quarter of 2016. Fourth-quarter net income of $54
million, or $0.60 per share on a diluted basis, compared with net income
of $165 million, or $1.81 per share on a diluted basis, in the fourth
quarter of 2016. Excluding certain items1, net income would
have been $224 million, or $2.51 per share on a diluted basis, in the
fourth quarter of 2017, compared with net income of $182 million, or
$2.00 per share on a diluted basis, in the fourth quarter of 2016. In
the fourth quarter of 2017, changes in foreign currencies had positive
impacts on growth of approximately $190 million or 3 percent on sales
and $0.09 or 5 percent on earnings per share on a diluted basis compared
to the fourth quarter of 2016. In the fourth quarter of 2017 net income
was negatively impacted by $125 million, or $1.40 per diluted share,
related to U.S. tax legislation. In the fourth-quarter of 2017, net
income, excluding certain items1, was positively impacted by
$9 million, or $.10 per diluted share, due to tax reserve releases
resulting in an effective tax rate that was below the low-end of our
prior expected range.

"We are selling complete solutions enabling new entrant, mid-market, and
large-scale customers to move quickly from idea to production. This is
driving tremendous growth for our suppliers, and for Arrow, as evidenced
by our record fourth quarter and full-year sales and operating income,"
said Michael J. Long, chairman, president, and chief executive officer.
"By making it easy for our customers and suppliers to capture growth, we
have built unparalleled trust in the marketplace."

Global components fourth-quarter sales of $4.94 billion grew 24 percent
year over year. Fourth-quarter sales, as adjusted, grew 21 percent year
over year. Americas components sales grew 25 percent year over year.
Europe components sales grew 35 percent year over year. Sales in the
region, as adjusted, grew 24 percent year over year. Asia-Pacific
components sales grew 16 percent year over year. Sales in the region, as
adjusted, grew 14 percent year over year. "Demand conditions remain
strong around the world due to growing electronic content in the
industrial and transportation end markets, and strong execution by our
team," said Mr. Long.

Global enterprise computing solutions fourth-quarter sales of $2.69
billion grew 10 percent year over year. Fourth-quarter sales, as
adjusted, grew 6 percent year over year. Americas sales grew 5 percent
year over year. Europe sales grew 19 percent year over year. Sales in
the region, as adjusted, grew 8 percent year over year. "Fourth-quarter
sales exceeded our expectation driven by new and expanded customer
engagements, continued growth in our infrastructure software portfolio,
and a return to growth for storage," added Mr. Long.

FULL-YEAR RESULTS

Full-year 2017 sales of $26.81 billion increased 13 percent from sales
of $23.83 billion in 2016. Net income for 2017 was $402 million, or
$4.48 per share on a diluted basis, compared with net income of $523
million, or $5.68 per share on a diluted basis, in 2016. Excluding
certain items1, net income would have been $679 million, or
$7.56 per share on a diluted basis, in 2017 compared with net income of
$610 million, or $6.63 per share on a diluted basis, in 2016. In 2017,
changes in foreign currencies had positive impacts on growth of
approximately $142 million, or 1 percent on sales, and $.07, or 1
percent, on earnings per share on a diluted basis compared to 2016.

"The investments we made to scale our business paid dividends in the
fourth quarter. Operating income, excluding certain items1,
grew 21 percent compared to 18 percent sales growth, and cash flow from
operations was $123 million despite continued investment in working
capital," said Chris Stansbury, senior vice president and chief
financial officer. "In the fourth quarter we reduced net leverage for
the second quarter in a row, and we returned approximately $25 million
to shareholders through our stock repurchase program. In 2017 we
returned approximately $161 million to shareholders through our stock
repurchase program. We had approximately $359 million of remaining
authorization under our share repurchase programs at the end of the
year."

1

 

A reconciliation of non-GAAP adjusted financial measures,
including sales, as adjusted, operating income, as adjusted, net
income attributable to shareholders, as adjusted, and net income
per share, as adjusted, to GAAP financial measures is presented in
the reconciliation tables included herein.

 

GUIDANCE

"As we look to the first quarter, we believe that total sales will be
between $6.4 billion and $6.8 billion, with global components sales
between $4.7 billion and $4.9 billion, and global enterprise computing
solutions sales between $1.7 billion and $1.9 billion. As a result of
this outlook, we expect earnings per share on a diluted basis, to be in
the range of $1.50 to $1.62, and earnings per share on a diluted basis,
excluding any charges, to be in the range of $1.74 to $1.86 per share.
Our guidance assumes an average tax rate in the range of 23.5 to 25.5
percent, down from our prior range of 27 to 29 percent due to U.S. tax
legislation, and average diluted shares outstanding are expected to be
89 million. Our guidance assumes an increase in non-cash depreciation
expense of $6 million related to the go-live on our Americas ERP system.
We are expecting the average USD-to-Euro exchange rate for the first
quarter to be approximately $1.22 to €1," said Mr. Stansbury.

Please refer to the CFO commentary, which can be found at investor.arrow.com,
as a supplement to the company's earnings release.

Arrow Electronics (www.arrow.com)
is a global provider of products, services and solutions to industrial
and commercial users of electronic components and enterprise computing
solutions. Arrow serves as a supply channel partner for more than
150,000 original equipment manufacturers, value-added resellers,
contract manufacturers, and commercial customers through a global
network. The company maintains over 300 sales facilities and 45
distribution and value-added centers, serving over 80 countries.

Information Relating to Forward-Looking Statements

This press release includes forward-looking statements that are subject
to numerous assumptions, risks, and uncertainties, which could cause
actual results or facts to differ materially from such statements for a
variety of reasons, including, but not limited to: industry conditions,
the company's implementation of its new enterprise resource planning
system, changes in product supply, pricing and customer demand,
competition, other vagaries in the global components and global
enterprise computing solutions markets, changes in relationships with
key suppliers, increased profit margin pressure, the effects of
additional actions taken to become more efficient or lower costs, risks
related to the integration of acquired businesses, changes in legal and
regulatory matters, and the company's ability to generate additional
cash flow. Forward-looking statements are those statements which are not
statements of historical fact. These forward-looking statements can be
identified by forward-looking words such as "expects," "anticipates,"
"intends," "plans," "may," "will," "believes," "seeks," "estimates," and
similar expressions. Shareholders and other readers are cautioned not to
place undue reliance on these forward-looking statements, which speak
only as of the date on which they are made. The company undertakes no
obligation to update publicly or revise any of the forward-looking
statements.

For a further discussion of factors to consider in connection with these
forward-looking statements, investors should refer to Item 1A Risk
Factors of the company's Annual Report on Form 10-K for the year ended
Dec. 31, 2017.

Certain Non-GAAP Financial Information

In addition to disclosing financial results that are determined in
accordance with accounting principles generally accepted in the United
States ("GAAP"), the company also provides certain non-GAAP financial
information relating to sales, operating income, net income attributable
to shareholders, and net income per basic and diluted share. The company
provides sales on a non-GAAP basis adjusted for the impact of changes in
foreign currencies and the impact of acquisitions by adjusting the
company's operating results for businesses acquired, including the
amortization expense related to acquired intangible assets, as if the
acquisitions had occurred at the beginning of the earliest period
presented (referred to as "impact of acquisitions"). Operating income,
net income attributable to shareholders, and net income per basic and
diluted share are adjusted for certain charges, credits, gains, and
losses that the company believes impact the comparability of its results
of operations. These charges, credits, gains, and losses arise out of
the company's efficiency enhancement initiatives, acquisitions
(including intangible assets amortization expense), loss on
extinguishment of debt, impairment of assets held for sale, (gain)/loss
on investments, and impact of tax reform. A reconciliation of the
company's non-GAAP financial information to GAAP is set forth in the
tables below.

The company believes that such non-GAAP financial information is useful
to investors to assist in assessing and understanding the company's
operating performance and underlying trends in the company's business
because management considers these items referred to above to be outside
the company's core operating results. This non-GAAP financial
information is among the primary indicators management uses as a basis
for evaluating the company's financial and operating performance. In
addition, the company's Board of Directors may use this non-GAAP
financial information in evaluating management performance and setting
management compensation.

The presentation of this additional non-GAAP financial information is
not meant to be considered in isolation or as a substitute for, or
alternative to, sales, operating income, net income and net income per
basic and diluted share determined in accordance with GAAP. Analysis of
results and outlook on a non-GAAP basis should be used as a complement
to, and in conjunction with, data presented in accordance with GAAP.

 
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share data)
       
Quarter Ended Year Ended
December 31, 2017     December 31, 2016 December 31, 2017     December 31, 2016
(Unaudited) (Unaudited)
Sales $ 7,633,870 $ 6,442,891 $ 26,812,508 $ 23,825,261
Cost of sales 6,703,742   5,619,543   23,455,169   20,681,062
Gross profit 930,128 823,348 3,357,339 3,144,199
Operating expenses:
Selling, general, and administrative expenses 562,234 518,329 2,162,996 2,052,863
Depreciation and amortization 40,503 37,679 153,599 159,195
Impairment of assets held for sale 21,000 21,000
Restructuring, integration, and other charges 35,477   12,441   91,294   73,602
659,214   568,449   2,428,889   2,285,660
Operating income 270,914 254,899 928,450 858,539
Equity in earnings of affiliated companies 559 2,179 3,424 7,573
(Gain) loss on investment, net (19 ) 14,231
Loss on extinguishment of debt 59,545
Interest and other financing expense, net 43,631   38,887   163,810   150,715
Income before income taxes 227,861 218,191 694,288 715,397
Provision for income taxes 172,128   53,233   287,126   190,674
Consolidated net income 55,733 164,958 407,162 524,723
Noncontrolling interests 1,848   440   5,200   1,973
Net income attributable to shareholders $ 53,885   $ 164,518   $ 401,962   $ 522,750
 
Net income per share:
Basic 0.61 1.84 4.53 5.75
Diluted 0.60 1.81 4.48 5.68
 
Weighted average shares outstanding:
Basic 88,120 89,596 88,681 90,960
Diluted 89,278 90,692 89,766 92,033
 
 
ARROW ELECTRONICS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except par value)
           
December 31, 2017 December 31, 2016
 
ASSETS
Current assets:
Cash and cash equivalents $ 730,083 $ 534,320
Accounts receivable, net 8,171,092 6,746,687
Inventories, net 3,302,518 2,855,645
Other current assets 214,066   180,069  
Total current assets 12,417,759   10,316,721  
Property, plant, and equipment, at cost:
Land 12,866 23,456
Buildings and improvements 160,664 175,141
Machinery and equipment 1,330,730   1,297,657  
1,504,260 1,496,254
Less: Accumulated depreciation and amortization (665,785 ) (739,955 )
Property, plant, and equipment, net 838,475   756,299  
Investments in affiliated companies 88,347 88,401
Intangible assets, net 286,215 336,882
Goodwill 2,470,047 2,392,220
Other assets 361,966   315,843  
Total assets $ 16,462,809   $ 14,206,366  
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 6,756,830 $ 5,774,151
Accrued expenses 842,933 821,244
Short-term borrowings, including current portion of long-term debt 356,806   93,827  
Total current liabilities 7,956,569   6,689,222  
Long-term debt 2,933,045 2,696,334
Other liabilities 572,971 355,190
Equity:
Shareholders' equity:
Common stock, par value $1:
Authorized – 160,000 shares in both 2017 and 2016
Issued – 125,424 shares in both 2017 and 2016 125,424 125,424
Capital in excess of par value 1,114,167 1,112,114
Treasury stock (37,733 and 36,511 shares in 2017 and 2016,
respectively), at cost
(1,762,239 ) (1,637,476 )
Retained earnings 5,599,192 5,197,230
Accumulated other comprehensive loss (125,005 ) (383,854 )
Total shareholders' equity 4,951,539 4,413,438
Noncontrolling interests 48,685   52,182  
Total equity 5,000,224   4,465,620  
Total liabilities and equity $ 16,462,809   $ 14,206,366  
 
 
 
 
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
       
Quarter Ended
December 31, 2017     December 31, 2016
Cash flows from operating activities:
Consolidated net income $ 55,733 $ 164,958
Adjustments to reconcile consolidated net income to net cash
provided by operations:
Depreciation and amortization 40,503 37,679
Amortization of stock-based compensation 8,821 10,042
Equity in earnings of affiliated companies (559 ) (2,179 )
Deferred income taxes 25,150 (2,061 )
Gain on investment (19 )
Impairment of assets held for sale 21,000
Impairment of property, plant and equipment 4,761
Other (1,711 ) 1,508
Change in assets and liabilities, net of effects of acquired
businesses:
Accounts receivable (1,063,514 ) (972,399 )
Inventories (124,015 ) (286,306 )
Accounts payable 930,406 1,095,530
Accrued expenses 37,972 149,935
Other assets and liabilities 188,250   22,260  
Net cash provided by operating activities 122,778   218,967  
 
Cash flows from investing activities:
Cash consideration paid for acquired businesses 4,195
Acquisition of property, plant, and equipment (54,352 ) (38,354 )
Other (3,147 )  
Net cash used for investing activities (57,499 ) (34,159 )
 
Cash flows from financing activities:
Change in short-term and other borrowings (26,893 ) 16,743
Proceeds from (repayment of) long-term bank borrowings, net 130,526 (7,000 )
Payments on note offering (941 )
Redemption of notes (3,001 )
Proceeds from exercise of stock options 772 2,281
Repurchases of common stock (25,114 ) (49,268 )
Other   993  
Net cash provided by (used for) financing activities 75,349   (36,251 )
Effect of exchange rate changes on cash 5,116   1,348  
Net increase in cash and cash equivalents 145,744 149,905
Cash and cash equivalents at beginning of period 584,339   384,415  
Cash and cash equivalents at end of period $ 730,083   $ 534,320  
 
 
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
        Year Ended
December 31, 2017     December 31, 2016
Cash flows from operating activities:
Consolidated net income $ 407,162 $ 524,723
Adjustments to reconcile consolidated net income to net cash
provided by operations:
Depreciation and amortization 153,599 159,195
Amortization of stock-based compensation 39,122 39,825
Equity in earnings of affiliated companies (3,424 ) (7,573 )
Loss on extinguishment of debt 59,545
Deferred income taxes 38,412 28,130
Loss on investment, net 14,231
Impairment of assets held for sale 21,000
Impairment of property, plant and equipment 4,761
Other 5,704 5,972
Change in assets and liabilities, net of effects of acquired
businesses:
Accounts receivable (1,122,598 ) (636,944 )
Inventories (379,835 ) (403,980 )
Accounts payable 816,602 582,165
Accrued expenses (3,838 ) 47,020
Other assets and liabilities 74,114   21,139  
Net cash provided by operating activities 124,557   359,672  
 
Cash flows from investing activities:
Cash consideration paid for acquired businesses (3,628 ) (64,751 )
Acquisition of property, plant, and equipment (203,949 ) (164,695 )
Proceeds from sale of property, plant and equipment 24,433
Other (5,614 ) (12,000 )
Net cash used for investing activities (188,758 ) (241,446 )
 
Cash flows from financing activities:
Change in short-term and other borrowings (41,316 ) 48,684
Proceeds from long-term bank borrowings, net 47,760 313,000
Proceeds from note offering, net 986,203
Redemption of notes (558,887 )
Proceeds from exercise of stock options 22,195 18,967
Repurchases of common stock (174,239 ) (216,446 )
Purchase of shares from noncontrolling interest (23,350 )
Other (1,620 ) (2,007 )
Net cash provided by financing activities 256,746   162,198  
Effect of exchange rate changes on cash 3,218   (19,194 )
Net increase in cash and cash equivalents 195,763 261,230
Cash and cash equivalents at beginning of period 534,320   273,090  
Cash and cash equivalents at end of period $ 730,083   $ 534,320  
 
 
ARROW ELECTRONICS, INC.
NON-GAAP SALES RECONCILIATION
(In thousands)
(Unaudited)
 
    Quarter Ended    
December 31, 2017     December 31, 2016 % Change
 
Consolidated sales, as reported $ 7,633,870 $ 6,442,891 18.5 %
Impact of changes in foreign currencies

189,723
Impact of acquisitions

   
Consolidated sales, as adjusted $ 7,633,870   $ 6,632,614   15.1 %
 
Global components sales, as reported $ 4,944,942 $ 3,995,491 23.8 %
Impact of changes in foreign currencies 100,057
Impact of acquisitions

   
Global components sales, as adjusted $ 4,944,942   $ 4,095,548   20.7 %
 
Europe components sales, as reported $ 1,296,143 $ 963,349 34.5 %
Impact of changes in foreign currencies 84,946
Impact of acquisitions    
Europe components sales, as adjusted $ 1,296,143   $ 1,048,295   23.6 %
 
Asia components sales, as reported $ 1,718,973 $ 1,487,816 15.5 %
Impact of changes in foreign currencies 14,655
Impact of acquisitions    
Asia components sales, as adjusted $ 1,718,973   $ 1,502,471   14.4 %
 
Global ECS sales, as reported $ 2,688,928 $ 2,447,400 9.9 %
Impact of changes in foreign currencies 89,666
Impact of acquisitions

   
Global ECS sales, as adjusted $ 2,688,928   $ 2,537,066   6.0 %
 
Europe ECS sales, as reported $ 970,875 $ 818,363 18.6 %
Impact of changes in foreign currencies 81,665
Impact of acquisitions    
Europe ECS sales, as adjusted $ 970,875   $ 900,028   7.9 %
 
Americas ECS sales, as reported $ 1,718,053 $ 1,629,037 5.5 %
Impact of changes in foreign currencies 8,001
Impact of acquisitions    
Americas ECS sales, as adjusted $ 1,718,053   $ 1,637,038   4.9 %
 
 
ARROW ELECTRONICS, INC.
NON-GAAP SALES RECONCILIATION
(In thousands)
(Unaudited)
       
Year Ended
December 31, 2017     December 31, 2016 % Change
 
Consolidated sales, as reported $ 26,812,508 $ 23,825,261 12.5 %
Impact of changes in foreign currencies 142,485
Impact of acquisitions   48,148  
Consolidated sales, as adjusted $ 26,812,508   $ 24,015,894   11.6 %
 
Global components sales, as reported $ 18,330,456 $ 15,408,839 19.0 %
Impact of changes in foreign currencies 86,902
Impact of acquisitions   9,711  
Global components sales, as adjusted $ 18,330,456   $ 15,505,452   18.2 %
 
Europe components sales, as reported $ 4,868,862 $ 4,086,607 19.1 %
Impact of changes in foreign currencies 55,710
Impact of acquisitions    
Europe components sales, as adjusted $ 4,868,862   $ 4,142,317   17.5 %
 
Asia components sales, as reported $ 6,451,209 $ 5,400,429 19.5 %
Impact of changes in foreign currencies 28,755
Impact of acquisitions    
Asia components sales, as adjusted $ 6,451,209   $ 5,429,184   18.8 %
 
Global ECS sales, as reported $ 8,482,052 $ 8,416,422 0.8 %
Impact of changes in foreign currencies 55,583
Impact of acquisitions   38,437  
Global ECS sales, as adjusted $ 8,482,052   $ 8,510,442   (0.3 )%
 
Europe ECS sales, as reported $ 2,804,486 $ 2,686,078 4.4 %
Impact of changes in foreign currencies 37,373
Impact of acquisitions    
Europe ECS sales, as adjusted $ 2,804,486   $ 2,723,451   3.0 %
 
Americas ECS sales, as reported $ 5,677,566 $ 5,730,344 (0.9 )%
Impact of changes in foreign currencies 18,210
Impact of acquisitions   38,437  
Americas ECS sales, as adjusted $ 5,677,566   $ 5,786,991   (1.9 )%
 
 
ARROW ELECTRONICS, INC.
NON-GAAP EARNINGS RECONCILIATION
(In thousands except per share data)
(Unaudited)
 
Three months ended December 31, 2017
 

Reported
GAAP
measure

 

Intangible
amortization
expense

  Restructuring
& Integration
charges
 

Impact of the
Tax Act

  Other*   Non-GAAP
measure
Operating income $ 270,914 12,162 $ 35,477 $ 21,000 $ 339,553
Income before income taxes 227,861 12,162 35,477 20,981 296,481
Provision for income taxes 172,128 4,321 10,954 (124,748 ) 8,112 70,767
Consolidated net income 55,733 7,841 24,523 124,748 12,869 225,714
Noncontrolling interests 1,848 147 1,995
Net income attributable to shareholders $ 53,885 $ 7,694 $ 24,523 $ 124,748 $ 12,869 $ 223,719
Net income per diluted share** $ 0.60 $ 0.09 $ 0.27 $ 1.40 $ 0.14 $ 2.51
Effective tax rate 75.5 % 23.9 %
                         
Three months ended December 31, 2016
Reported
GAAP
measure
Intangible
amortization
expense
Restructuring
& Integration
charges

Impact of the
Tax Act

Other Non-GAAP
measure
Operating income $ 254,899 13,634 $ 12,441 $ $ 280,974
Income before income taxes 218,191 13,634 12,441 244,266
Provision for income taxes 53,233 4,870 3,733 61,836
Consolidated net income 164,958 8,764 8,708 182,430
Noncontrolling interests 440 336 776
Net income attributable to shareholders $ 164,518 $ 8,428 $ 8,708 $ $ $ 181,654
Net income per diluted share $ 1.81 $ 0.09 $ 0.10 $ $ $ 2.00
Effective tax rate 24.4 % 25.3 %
                         
Year Ended December 31, 2017
Reported
GAAP
measure
Intangible
amortization
expense
Restructuring
& Integration
charges

Impact of the
Tax Act

Other* Non-GAAP
measure
Operating income $ 928,450 $ 50,071 $ 91,294 $ $ 21,000 $ 1,090,815
Income before income taxes 694,288 50,071 91,294 94,776 930,429
Provision for income taxes 287,126 17,744 28,846 (124,748 ) 36,578 245,546
Consolidated net income 407,162 32,327 62,448 124,748 58,198 684,883
Noncontrolling interests 5,200 701 5,901
Net income attributable to shareholders $ 401,962 $ 31,626 $ 62,448 $ 124,748 $ 58,198 $ 678,982
Net income per diluted share** $ 4.48 $ 0.35 $ 0.70 $ 1.39 $ 0.65 $ 7.56
Effective tax rate 41.4 % 26.4 %
                         
Year Ended December 31, 2016
Reported
GAAP
measure
Intangible
amortization
expense
Restructuring
& Integration
charges
Impact of the Tax Act Other Non-GAAP
measure
Operating income $ 858,539 54,886 $ 73,602 $ $ 987,027
Income before income taxes 715,397 54,886 73,602 843,885
Provision for income taxes 190,674 17,226 22,977 230,877
Consolidated net income 524,723 37,660 50,625 613,008
Noncontrolling interests 1,973 1,275 3,248
Net income attributable to shareholders $ 522,750 $ 36,385 $ 50,625 $ $ $ 609,760
Net income per diluted share $ 5.68 $ 0.40 $ 0.55 $ $ $ 6.63
Effective tax rate   26.7 %                   27.4 %

*Other includes gain/loss on investments, impairment of assets held
for sale, and loss on extinguishment of debt.

** The sum of
the components for diluted EPS, as adjusted may not agree to totals, as
presented, due to rounding.

 
 
ARROW ELECTRONICS, INC.
SEGMENT INFORMATION
(In thousands)
(Unaudited)
               
Quarter Ended Year Ended
December 31, 2017     December 31, 2016 December 31, 2017     December 31, 2016
Sales:
Global components $ 4,944,942 $ 3,995,491 $ 18,330,456 $ 15,408,839
Global ECS 2,688,928   2,447,400   8,482,052   8,416,422  
Consolidated $ 7,633,870   $ 6,442,891   $ 26,812,508   $ 23,825,261  
Operating income (loss):
Global components $ 217,337 $ 161,804 $ 801,027 $ 686,466
Global ECS 162,702 158,011 445,081 441,803
Corporate (a) (109,125 ) (64,916 ) (317,658 ) (269,730 )

Consolidated

$ 270,914   $ 254,899   $ 928,450   $ 858,539  
        (a)  

Includes restructuring, integration, and other charges of $36.1
million and $91.3 million for the fourth quarter and year ended
December 31, 2017 and $12.4 million and $73.6 million for the
fourth quarter and year ended December 31, 2016, respectively.

 
 
NON-GAAP SEGMENT RECONCILIATION
     
Quarter Ended     Year Ended
December 31, 2017   December 31, 2016 December 31, 2017   December 31, 2016
Global components operating income, as reported $ 217,337 $ 161,804 $ 801,027 $ 686,466
Intangible assets amortization expense 6,515   7,497   27,725   31,621
Global components operating income, as adjusted $ 223,852   $ 169,301   $ 828,752   $ 718,087
Global ECS operating income, as reported $ 162,702 $ 158,011 $ 445,081 $ 441,803
Intangible assets amortization expense 5,647   6,137   22,346   23,265
Global ECS operating income, as adjusted $ 168,349   $ 164,148   $ 467,427   $ 465,068

View Comments and Join the Discussion!