Market Overview

CNH Industrial reported 2017 consolidated revenues up 10% to $27.4 billion, net income at $313 million, with adjusted net income(2)(3) at $669 million or $0.48 per share. Net industrial debt(2)(3) reduced to $0.9 billion

Share:

LONDON, Jan. 30, 2018 /PRNewswire/ --

CNH Industrial logo (PRNewsFoto/CNH Industrial N.V.)

Financial results presented under U.S. GAAP(1)

  • Industrial Activities' revenues up 11% (up 9% on a constant currency basis), with solid growth in all segments
  • Operating profit(2)(3) of Industrial Activities increased 18% to $1,519 million, with an operating margin of 5.8%, as a result of positive performances in the Agricultural Equipment, Powertrain and Construction Equipment segments
  • Adjusted net income increased to $669 million (up 39%) in full year 2017, with adjusted diluted EPS(2)(3) of $0.48
  • Net industrial debt was $0.9 billion at December 31, 2017, a 45% reduction compared to December 31, 2016
  • The Board of Directors is recommending a dividend of €0.14 per common share, or approximately €191 million (~$237 million), an increase of 27%. The Board of Directors will also be recommending a reauthorization and upsizing of the Company's share repurchase program to $700 million
  • For 2018, CNH Industrial expects net sales of Industrial Activities between $27 billion and $28 billion and an increase of 30% of adjusted diluted EPS to between $0.63 and $0.67. Net industrial debt expected between $0.8 billion and $1.0 billion

 

Summary of Results    ($ million except EPS)



Year Ended December 31,


Three Months Ended December 31,




2017

2016

Change


2017

2016

Change




27,361

24,872

10.0%

Consolidated revenues

8,102

6,998

15.8%




313

(249)

562

Net income (loss)

(40)

96

-136




669

482

187

Adjusted net income

197

197

-




0.22

(0.18)

0.40

Basic EPS ($)

(0.03)

0.07

-0.10




0.22

(0.18)

0.40

Diluted EPS ($)

(0.03)

0.07

-0.10




0.48

0.35

0.13

Adjusted diluted EPS ($)

0.14

0.14

-













CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $27,361 million for the full year 2017, up 10% compared to 2016. Net sales of Industrial Activities were $26,168 million for the year, up 11% compared to 2016. In the fourth quarter of 2017, consolidated revenues were $8,102 million, up 16% compared to the fourth quarter of 2016. Net sales of Industrial Activities were $7,798 million for the fourth quarter of 2017, up 17% compared to the fourth quarter of 2016. Net income was $313 million for the full year 2017 and includes a non-cash pre- and after-tax charge of $92 million due to the deconsolidation of CNH Industrial's Venezuelan operations effective December 31, 2017; a non-cash tax charge of $123 million due to the U.S. Tax Cuts and Jobs Act (the "U.S. Act") and tax legislation changes in the UK and certain other countries enacted in the fourth quarter of 2017, as disclosed in our press release of January 25, 2018; as well as a total pre-tax charge of $64 million (total after-tax charge of $55 million) related to the repurchase/early redemption of certain notes in 2017.

(1)

CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP. Financial results under EU-IFRS are shown in specific tables at the end of this press release. 

(2)

This item is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Information" section of this press release for information regarding non-GAAP financial measures.

(3)

Refer to the specific table in the "Other Supplemental Financial Information" section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.

Adjusted net income was $669 million for the full year 2017 compared to $482 million in 2016. Adjusted diluted EPS in 2017 was $0.48, up 37% compared to 2016. For the fourth quarter of 2017, net loss was $40 million and, as mentioned above, was affected by the $92 million charge for Venezuelan operations deconsolidation, the $123 million charge due to the U.S. Act and other tax legislation changes, as well as a $8 million charge on early redemption of notes. The  adjusted net income was $197 million for the quarter, flat compared to the fourth quarter of 2016. Adjusted diluted EPS in the fourth quarter of 2017 was $0.14, flat compared to the fourth quarter of 2016.

Operating profit of Industrial Activities was $1,519 million for the full year 2017 compared to $1,291 million in 2016, with an operating margin of 5.8%, up 0.3 percentage points ("p.p.") compared to 2016. In the fourth quarter of 2017, operating profit of Industrial Activities was $468 million, compared to $412 million in the fourth quarter of 2016, with an operating margin of 6.0% (6.2% in 2016).

For the full year 2017, income taxes were $455 million ($298 million in 2016), including the $123 million non-cash tax charge. Adjusted income taxes(1)(2) for the full year 2017 were $348 million ($265 million in 2016). The adjusted effective tax rate (adjusted ETR)(1)(2)  improved by 2 p.p. to 37%, when compared to 2016. For 2018, we expect the adjusted ETR to be in the range of 30% to 32%, reflecting the positive impact of the recently enacted rate reductions in the U.S. and several other jurisdictions.

Net industrial debt was reduced to $0.9 billion at December 31, 2017, down $1.7 billion and $0.7 billion compared to September 30, 2017, and December 31, 2016, respectively, as a result of strong cash flow performance mainly arising from reduced working capital levels. Total debt was $25.9 billion at December 31, 2017, up $0.6 billion compared to December 31, 2016, with third party debt in Industrial Activities down $0.2 billion from December 31, 2016 to $6.5 billion (or down $0.8 billion at constant currency). At December 31, 2017, available liquidity(1)(2) was $9.4 billion, up $0.6 billion compared to December 31, 2016.

During the quarter, CNH Industrial N.V. issued $500 million in aggregate principal amount of 3.850% Notes due 2027. This was the first bond issued after the Company's securities became eligible for the main investment grade indices in the U.S. market (following the assignment of the investment grade rating from Fitch and the upgrade to investment grade from S&P). This is the first 10-year term public bond ever issued by the Company.

(1)

This item is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Information" section of this press release for information regarding non-GAAP financial measures.

(2)

Refer to the specific table in the "Other Supplemental Financial Information" section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.

Segment Results



CNH INDUSTRIAL

Revenues by Segment    ($ million)



Year Ended December 31,



Three Months Ended December 31,


2017

2016

% change

% change
excl. FX(1)


2017

2016

% change


% change
excl. FX(1)


11,130

10,120

10.0

8.0

Agricultural Equipment

3,240

2,829

14.5


10.9


2,626

2,304

14.0

12.8

Construction Equipment

785

578

35.8


33.4


10,415

9,553

9.0

7.0

Commercial Vehicles

3,212

2,799

14.8


8.0


4,372

3,707

17.9

15.9

Powertrain

1,159

952

21.7


13.1


(2,375)

(2,015)

-

-

Eliminations and other

(598)

(476)

-


-


26,168

23,669

10.6

8.6

Total Industrial Activities

7,798

6,682

16.7


11.6


1,625

1,570

3.5

1.3

Financial Services

420

397

5.8


3.0


(432)

(367)

-

-

Eliminations and other

(116)

(81)

-


-


27,361

24,872

10.0

8.1

Total

8,102

6,998

15.8


10.8


(1)   "Change excl. FX" or "constant currency" is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Information" section of this press release for information regarding non-GAAP financial measures.



 

CNH INDUSTRIAL
Operating Profit (loss)(1) by Segment    ($ million)



Year Ended December 31,


Three Months Ended December 31,



2017
Profit

2016
Profit

$

change

2017
Margin

2016
Margin


2017
Profit

2016
Profit

$
change

2017
Margin

2016
Margin



949

818

131

8.5%

8.1%

Agricultural Equipment

279

272

7

8.6%

9.6%



21

2

19

0.8%

0.1%

Construction Equipment

13

(30)

43

1.7%

(5.2)%



272

333

-61

2.6%

3.5%

Commercial Vehicles

94

131

-37

2.9%

4.7%



362

232

130

8.3%

6.3%

Powertrain

102

61

41

8.8%

6.4%



(85)

(94)

9

-

-

Eliminations and other

(20)

(22)

2

-

-



1,519

1,291

228

5.8%

5.5%

Total

Industrial Activities

468

412

56

6.0%

6.2%



479

478

1

29.5%

30.4%

Financial Services

114

115

-1

27.1%

29.0%



(336)

(330)

-6

-

-

Eliminations and other

(88)

(86)

-2

-

-



1,662

1,439

223

6.1%

5.8%

Total

494

441

53

6.1%

6.3%



(1)   Operating profit of Industrial Activities (a non-GAAP financial measure) is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating profit of Financial Services (a non-GAAP financial measure) is defined as revenues less selling, general and administrative expenses, interest expense and certain other operating expenses. 


Agricultural Equipment's net sales increased 10% for the full year 2017 compared to 2016 (up 8% on a constant currency basis). In LATAM, the increase was mainly due to higher industry volume, market share gains, a favorable mix of higher horsepower products and net price realization. Net sales increased in APAC mainly driven by favorable volume in Australia, Russia and South East Asia. In EMEA, net sales increased due to higher industry volume, a favorable product mix and net price realization. In NAFTA, net sales decreased as a result of de-stocking actions in our dealer network, primarily with the high horsepower tractors and the hay and forage product lines. NAFTA industry volumes were flat overall, with the row crop sector higher, offset by lower livestock sector volumes. In the fourth quarter of 2017, Agricultural Equipment's net sales increased 15% compared to the fourth quarter of 2016 (up 11% on a constant currency basis). Net sales increased in EMEA, primarily driven by higher combine sales in preparation of the 2018 season and positive price realization. Net sales also increased in APAC and in LATAM. In NAFTA, net sales were flat.

Full year 2017 operating profit was $949 million, a 16% increase compared to $818 million in 2016, mainly due to the favorable volume and product mix in all regions except NAFTA. One percent net price realization more than offset increases in raw material cost and unfavorable foreign exchange fluctuations. Agricultural Equipment also increased spending in research and development, primarily related to our new precision farming solutions, and in selling, general and administrative expenses, primarily associated with the increased sales activity. Operating margin increased 0.4 p.p. to 8.5%. In the fourth quarter of 2017, operating profit was $279 million ($272 million in the fourth quarter of 2016), with an operating margin of 8.6% (operating margin of 9.6% in the fourth quarter of 2016). Favorable volume, net price realization and lower warranty costs were partially offset by an unfavorable product mix, higher manufacturing costs in EMEA as a result of the transition to new regulatory requirements and an overall increase in research and development spending.

Construction Equipment's net sales increased 14% in the full year 2017 compared to 2016 (up 13% on a constant currency basis), due to higher industry volume in all regions except EMEA, and net price realization, primarily in NAFTA and LATAM. In the fourth quarter of 2017, net sales increased 36% compared to the fourth quarter of 2016 (up 33% on a constant currency basis), driven by market growth in all regions.

Full year 2017 operating profit was $21 million compared to $2 million in 2016, with an operating margin of 0.8% (up 0.7 p.p. compared to 2016). The increase was due to higher volume including a positive overhead absorption and net price realization, partially offset by increases in raw material cost, unfavorable foreign exchange impacts on product components, and increased production costs. In the fourth quarter of 2017, operating profit was $13 million compared to an operating loss of $30 million in the fourth quarter of 2016.Higher industry volume and positive price realization, partially offset by ramp-up costs to accommodate increased production (up more than 50% in the quarter compared to the fourth quarter of 2016), to meet retail sales in the quarter, led to these improved results. Operating margin increased 6.9 p.p. to 1.7%. The global order book in Construction Equipment remains solid with an increase year-over-year of over 30%.

Commercial Vehicles' net sales increased 9% in the full year 2017 compared to 2016 (up 7% on a constant currency basis) as result of higher truck and bus sales in EMEA, higher volume and mix in APAC, and recovering truck sales in LATAM, mainly in Argentina. In the fourth quarter of 2017, net sales increased 15% compared to the fourth quarter of 2016 (up 8% on a constant currency basis). In EMEA and APAC, net sales increased primarily as a result of higher volume and favorable mix. In LATAM, net sales were flat.

Full year 2017 operating profit was $272 million compared to $333 million in 2016, with an operating margin of 2.6% (down 0.9 p.p. compared to 2016). Operating profit increased in LATAM and APAC, mainly due to higher volume and favorable pricing. In EMEA, operating profit decreased as favorable volumes were more than offset by unfavorable mix, primarily associated with fleet-related channel sales, Euro 6 emission content costs, and the negative impact of the British pound devaluation. Increased spending in research and development on new product programs was more than offset by favorable manufacturing efficiencies. In the fourth quarter of 2017, operating profit was $94 million ($131 million in the fourth quarter of 2016), with an operating margin of 2.9% (down 1.8 p.p. compared to the fourth quarter of 2016). Favorable volume was more than offset by unfavorable mix, primarily associated with fleet-related channel sales, increases in product content costs and new product introductions, higher spending in research and development, and the unfavorable impact of the British pound devaluation.

Powertrain's net sales increased 18% in the full year 2017 compared to 2016 (up 16% on a constant currency basis), due to higher volumes. Sales to external customers accounted for 48% of total net sales (47% in 2016). In the fourth quarter of 2017, net sales increased 22% compared to the fourth quarter of 2016 (up 13% on a constant currency basis), due to higher sales volumes to both captive and external customers.

Full year 2017 operating profit was $362 million, a $130 million increase compared to 2016, with an operating margin of 8.3%, up 2.0 p.p. compared to 2016. The improvement was due to higher volumes and manufacturing efficiencies. In the fourth quarter of 2017, operating profit was $102 million, a $41 million increase compared to the fourth quarter of 2016, as result of higher volumes, favorable mix and manufacturing efficiencies. Operating margin increased 2.4 p.p. to 8.8%, the highest quarterly margin ever reported in Powertrain's history, reflecting the profitability of a well-balanced portfolio of engine applications.

Financial Services' revenues totaled $1,625 million in the full year 2017, an increase of 4% compared to 2016 (up 1% on a constant currency basis), due to higher activity in all regions except NAFTA. In the fourth quarter of 2017, revenues totaled $420 million, an increase of 6% compared to the fourth quarter of 2016 (up 3% on a constant currency basis).

In 2017, retail loan originations (including unconsolidated joint ventures) were $9.1 billion, flat compared to 2016. The managed portfolio (including unconsolidated joint ventures) of $26.8 billion as of December 31, 2017 (of which retail was 61% and wholesale 39%) increased $2.0 billion compared to December 31, 2016. Excluding the impact of currency translation, the managed portfolio increased $0.6 billion compared to 2016.

Full year 2017 net income was $452 million, a $118 million increase compared to 2016 primarily attributable to an improvement in income taxes as a result of the revaluation of deferred tax liabilities following the U.S. Act enactment. Excluding the favorable tax impact, net income was flat compared to 2016, as stronger performances in the EMEA, LATAM and APAC regions were offset by a weaker result in NAFTA. In the fourth quarter of 2017, net income was $192 million, an increase of $109 million compared to the fourth quarter of 2016, mainly attributable to the revaluation of the U.S. deferred tax liabilities.

Dividends and Share Buy-back

The Board of Directors of CNH Industrial N.V. intends to recommend to the Company's shareholders a dividend of €0.14 per common share, representing an increase of 27% over the prior year dividend, and totaling approximately €191 million ($237 million). Subject to the approval of the upcoming Annual General Meeting (expected on April 13, 2018), the exdividend date would be set at April 23, 2018.

The Board of Directors also intends to recommend to the Company's shareholders the renewal of the authorization to repurchase up to a maximum of 10% of the Company's issued common shares. After such authorization and subject to general and market conditions, the Company intends to launch a buy-back program up to $700 million, representing an increase of $400 million versus the current program.

Neither the renewal of the authorization, nor the launch of the program obliges the Company to repurchase any common shares and the program may be suspended, discontinued or modified at any time for any reason and without previous notice, in accordance with applicable laws and regulations.

2018 Outlook

Worldwide demand for agricultural equipment is expected to improve with all regions flat to up 5% on average. Farm incomes are expected to remain stable, leading to no significant changes in planted acreage. Construction equipment demand is forecasted to be up 5-10% in LATAM and APAC while remaining relatively flat to up slightly in EMEA and NAFTA. Commercial vehicle demand is expected to be up about 15% in LATAM and flat to slightly down in EMEA and APAC.

As a result of the forecasted improvement in product demand conditions, and the positive impact of changes in the Company's capital structure, the Company is setting its full year 2018 guidance as follows:

  • Net sales of Industrial Activities of $27 billion to $28 billion;
  • Adjusted diluted EPS(1) of $0.63 to $0.67;
  • Net industrial debt at the end of 2018 at $0.8 billion to $1.0 billion.

 

(1)

Outlook is not provided on diluted EPS, the most comparable GAAP financial measure of this non-GAAP financial measure, as the income or expense excluded from the calculation of adjusted diluted EPS and instead included in the calculation of diluted EPS are, by definition, not predictable and uncertain.

About CNH Industrial

CNH Industrial N.V. (NYSE: CNHI /MI: CNHI) is a global leader in the capital goods sector with established industrial experience, a wide range of products and a worldwide presence. Each of the individual brands belonging to the Company is a major international force in its specific industrial sector: Case IH, New Holland Agriculture and Steyr for tractors and agricultural machinery; Case and New Holland Construction for earth moving equipment; Iveco for commercial vehicles; Iveco Bus and Heuliez Bus for buses and coaches; Iveco Astra for quarry and construction vehicles; Magirus for firefighting vehicles; Iveco Defence Vehicles for defence and civil protection; and FPT Industrial for engines and transmissions. More information can be found on the corporate website: www.cnhindustrial.com

Additional Information

Today, at 4:00 p.m. CET / 3:00 p.m. GMT / 10:00 a.m. EST, management will hold a conference call to present 2017 fourth quarter and full year results. The call can be followed live online at: http://bit.ly/CNH_Industrial_FY_Q4_2017 and a recording will be available later on the Company's website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the conference call.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial's management believes that these non-GAAP financial measures provide useful and relevant information regarding its results and allow management and investors to assess CNH Industrial's operating trends, financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning presented in U.S. GAAP or EU-IFRS and are unlikely to be comparable to other similarly titled measures used by other companies due to potential differences between the companies in calculations. As a result, the use of these non-GAAP measures has limitations and they should not be considered as substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP and/or EU-IFRS.

CNH Industrial non-GAAP financial measures are defined as follows:

  • Operating Profit under U.S. GAAP: Operating Profit of Industrial Activities is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating Profit of Financial Services is defined as revenues less selling, general and administrative expenses, interest expense and certain other operating expenses.
  • Trading Profit under EU-IFRS: Trading Profit is derived from financial information prepared in accordance with EU-IFRS and is defined as net revenues less cost of sales, selling, general and administrative costs, research and development costs, and other operating income and expenses.
  • Operating Profit under EU-IFRS: Operating Profit under EU-IFRS is computed starting from Trading Profit under EU-IFRS plus/minus restructuring costs, other income (expenses) that are unusual in the ordinary course of business (such as gains and losses on the disposal of investments and other unusual items arising from infrequent external events or market conditions).
  • Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.
  • Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH Industrial share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on an earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.
  • Adjusted Income Taxes: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items and non-recurring tax charges.
  • Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and non-recurring items.
  • Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt): Net Debt is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash and derivative hedging debt. CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.
  • Available Liquidity: is defined as cash and cash equivalents plus restricted cash and undrawn committed facilities.
  • Change excl. FX or Constant Currency: CNH Industrial discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current year's revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements regarding our competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as "may", "will", "expect", "could", "should", "intend", "estimate", "anticipate", "believe", "outlook", "continue", "remain", "on track", "design", "target", "objective", "goal", "forecast", "projection", "prospects", "plan", or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of our markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, follow-on private litigation in various jurisdictions after the settlement of the EU antitrust investigation announced on July 19, 2016, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; our pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including further deterioration of the Eurozone sovereign debt crisis, possible effects of "Brexit", terror attacks in Europe and elsewhere, and other similar risks and uncertainties and our success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company's financial results is included in our annual report on Form 20-F for the year ended December 31, 2016, prepared in accordance with U.S. GAAP, and in the Company's EU Annual Report at December 31, 2016, prepared in accordance with EU-IFRS. Investors should refer to and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.

Forward-looking statements are based upon assumptions relating to the factors described in this earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from those anticipated in such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligation to update or revise publicly our forward-looking statements. Further information concerning CNH Industrial and its businesses, including factors that potentially could materially affect CNH Industrial's financial results, is included in CNH Industrial's reports and filings with the U.S. Securities and Exchange Commission ("SEC"), the Autoriteit Financiële Markten ("AFM") and Commissione Nazionale per le Società e la Borsa ("CONSOB").

All future written and oral forward-looking statements by CNH Industrial or persons acting on the behalf of CNH Industrial are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

Contacts




Media Inquiries

Investor Relations



United Kingdom

United Kingdom



Richard Gadeselli

Federico Donati

Tel: +44 207 7660 346

Tel: +44 207 7660 386



Laura Overall

United States

Tel: +44 207 7660 338



Noah Weiss


Tel: +1 630 887 3745

E-mail: mediarelations@cnhind.com


www.cnhindustrial.com


 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Operations

For The Three Months and The Years Ended December 31, 2017 and 2016

(Unaudited)


(U.S. GAAP)


($ million)

Three Months Ended December 31,

Years Ended December 31,

2017


2016

2017


2016

Revenues







Net sales

7,798


6,682

26,168


23,669

Finance and interest income

304


316

1,193


1,203

TOTAL REVENUES

8,102


6,998

27,361


24,872

Costs and Expenses







Cost of goods sold

6,455


5,525

21,621


19,539

Selling, general and administrative expenses

654


575

2,330


2,262

Research and development expenses

295


241

957


860

Restructuring expenses

16


13

93


44

Interest expense(1)

230


285

942


1,028

Other, net(2)

284


197

738


1,148

TOTAL COSTS AND EXPENSES

7,934


6,836

26,681


24,881

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

168


162

680


(9)

Income tax (expense)(3)

(230)


(119)

(455)


(298)

Equity in income of unconsolidated subsidiaries and affiliates(4)

22


53

88


58

NET INCOME (LOSS)

(40)


96

313


(249)

Net income (loss) attributable to noncontrolling interests

6


1

18


3

NET INCOME (LOSS) ATTRIBUTABLE TO CNH INDUSTRIAL N.V.

(46)


95

295


(252)








(in $)







Earnings (loss) per share attributable to common shareholders







Basic

(0.03)


0.07

0.22


(0.18)

Diluted

(0.03)


0.07

0.22


(0.18)

Cash dividends declared per common share

-


-

0.118


0.148

 

Notes:




(1)

In the three months and year ended December 31, 2017, Interest expense includes the charge of $8 million and $64 million, respectively, related to the repurchase/early redemption of notes. In the three months and year ended December 31, 2016, this item included the charge of $22 million and $60 million, respectively, related to the repurchase of notes.

(2)

In the three months and year ended December 31, 2017, Other, net includes a non-cash charge of $92 million due to the deconsolidation of the Venezuelan operations effective December 31, 2017. In the three months and year ended December 31, 2016, this item included the non-recurring charge of $34 million due to the re-measurement and impairment of certain assets in Venezuela. In the year ended December 31, 2016, Other, net also included the non-recurring charge of $551 million related to the European Commission settlement.

(3)

In the three months and year ended December 31, 2017, Income tax (expense) includes a non-cash tax charge of $123 million due to the U.S. Act and tax legislation changes in the UK and certain other countries. In the three months and year ended December 31, 2016, this item included a non-cash tax charge of $59 million accounted for in connection with the reorganization of Latin American operations, intended to simplify corporate structure and promote operational efficiencies, and including changes in valuation allowances recorded against deferred tax assets in the region.

(4)

In the three months and year ended December 31, 2016, Equity in income of unconsolidated subsidiaries and affiliates included a net positive impact of $19 million and a net negative impact of $9 million, respectively, due to restructuring of our joint ventures in China.

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Balance Sheets

As of December 31, 2017 and 2016

(Unaudited)


(U.S. GAAP)


($ million)



December 31, 2017


December 31, 2016

ASSETS






Cash and cash equivalents



5,430


5,017

Restricted cash



770


837

Financing receivables, net



19,842


18,662

Inventories, net



6,280


5,609

Property, plant and equipment, net and Equipment under operating leases



8,848


8,304

Intangible assets, net



3,264


3,236

Other receivables and assets



3,841


3,882

TOTAL ASSETS



48,275


45,547

LIABILITIES AND EQUITY






Debt



25,895


25,276

Other payables and liabilities



17,955


15,799

Total Liabilities



43,850


41,075

Redeemable noncontrolling interest



25


21

Equity attributable to CNH Industrial N.V.



4,390


4,444

Noncontrolling interests



10


7

Equity



4,400


4,451

TOTAL LIABILITIES AND EQUITY



48,275


45,547

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Cash Flows

For The Years Ended December 31, 2017 and 2016

(Unaudited)


(U.S. GAAP)


($ million)



2017

2016

Net income (loss)

313

(249)

Adjustments to reconcile net income (loss) to net cash provided by operating activities

1,702

2,357

NET CASH PROVIDED BY OPERATING ACTIVITIES

2,015

2,108

NET CASH USED IN INVESTING ACTIVITIES

(932)

(921)

NET CASH USED IN FINANCING ACTIVITIES

(1,045)

(1,538)

Effect of foreign exchange rate changes on cash and cash equivalents

375

(16)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

413

(367)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

5,017

5,384

CASH AND CASH EQUIVALENTS, END OF YEAR

5,430

5,017

 

CNH INDUSTRIAL N.V.

Supplemental Statements of Operations

For The Three Months and the Years Ended December 31, 2017 and 2016

(Unaudited)


(U.S. GAAP)



Industrial Activities


Financial Services

($ million)

Three Months Ended
December 31,

Years Ended
December 31,


Three Months Ended
December 31,

Years Ended
December 31,

2017

2016

2017

2016


2017

2016

2017

2016

Revenues










Net sales

7,798

6,682

26,168

23,669


-

-

-

-

Finance and interest income

29

50

122

153


420

397

1,625

1,570

TOTAL REVENUES

7,827

6,732

26,290

23,822


420

397

1,625

1,570

Costs and Expenses










Cost of goods sold

6,455

5,525

21,621

19,539


-

-

-

-

Selling, general and administrative expenses

580

504

2,071

1,979


74

71

259

283

Research and development expenses

295

241

957

860


-

-

-

-

Restructuring expenses

15

13

90

43


1

-

3

1

Interest expense

142

200

604

694


147

131

555

521

Interest compensation to Financial Services

88

87

338

332


-

-

-

-

Other, net

192

114

396

855


90

81

341

294

TOTAL COSTS AND EXPENSES

7,767

6,684

26,077

24,302


312

283

1,158

1,099

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

60

48

213

(480)


108

114

467

471

Income tax (expense)

(307)

(83)

(413)

(137)


77

(36)

(42)

(161)

Equity in income of unconsolidated subsidiaries and affiliates

15

48

61

34


7

5

27

24

Results from intersegment investments

192

83

452

334


-

-

-

-

NET INCOME (LOSS)

(40)

96

313

(249)


192

83

452

334


These Supplemental Statements of Operations are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.'s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.'s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

CNH INDUSTRIAL N.V.

Supplemental Balance Sheets

As of December 31, 2017 and 2016

(Unaudited)


(U.S. GAAP)



Industrial Activities


Financial Services

($ million)

December 31,
2017

December 31,
2016


December 31,
2017

December 31,
2016

ASSETS






Cash and cash equivalents

4,901

4,649


529

368

Restricted cash

-

-


770

837

Financing receivables, net

1,718

1,592


20,699

19,546

Inventories, net

6,064

5,396


216

213

Property, plant and equipment, net and Equipment under operating leases

7,036

6,412


1,812

1,892

Intangible assets, net

3,095

3,068


169

168

Other receivables and assets

6,277

6,145


828

789

TOTAL ASSETS

29,091

27,262


25,023

23,813

LIABILITIES AND EQUITY






Debt

7,396

7,691


21,075

20,061

Other payables and liabilities

17,270

15,099


1,134

1,200

Total Liabilities

24,666

22,790


22,209

21,261

Redeemable noncontrolling interest

25

21


-

-

Equity

4,400

4,451


2,814

2,552

TOTAL LIABILITIES AND EQUITY

29,091

27,262


25,023

23,813


These Supplemental Balance Sheets are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.'s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.'s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

CNH INDUSTRIAL N.V.

Supplemental Statements of Cash Flows

For The Years Ended December 31, 2017 and 2016

(Unaudited)


(U.S. GAAP)



Industrial Activities


Financial Services

($ million)

2017

2016


2017

2016

Net income (loss)

313

(249)


452

334

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

2,103

1,968


(496)

396

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

2,416

1,719


(44)

730

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

(1,450)

(759)


472

(267)

NET CASH USED IN FINANCING ACTIVITIES

(1,075)

(815)


(281)

(959)

Effect of foreign exchange rate changes on cash and cash equivalents

361

(47)


14

31

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

252

98


161

(465)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

4,649

4,551


368

833

CASH AND CASH EQUIVALENTS, END OF YEAR

4,901

4,649


529

368


These Supplemental Statements of Cash Flows are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.'s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.'s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


CNH INDUSTRIAL
Reconciliation of Operating Profit to Net Income (loss) under U.S. GAAP   ($ million)


Year Ended December 31,


Three Months Ended December 31,



2017

2016


2017

2016



1,662

1,439

Total Operating Profit

494

441



93

44

Restructuring expenses

16

13



484

543

Interest expenses of Industrial Activities, net of interest income and eliminations(1)

114

151



(405)

(861)

Other, net(2)

(196)

(115)



680

(9)

Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates

168

162



(455)

(298)

Income tax (expense)(3)

(230)

(119)



88

58

Equity in income of unconsolidated subsidiaries and affiliates(4)

22

53



313

(249)

Net income (loss)

(40)

96



(1)     In the year ended December 31, 2017, Interest expenses includes the charge of $56 million related to the repurchase/early redemption of notes. In the three months and year ended December 31, 2016, this item included the charge of $22 million and $60 million, respectively, related to the repurchase of notes.
(2)     In the three months and year ended December 31, 2017, Other, net includes a non-cash charge of $92 million due to the deconsolidation of Venezuelan operations effective December 31, 2017. In the three months and year
 ended December 31, 2016, this item included the non-recurring charge of $34 million due to the re-measurement and impairment of certain assets in Venezuela. In the year ended December 31, 2016, Other, net also included the non-recurring charge of $551 million related to the European Commission settlement.
(3)     In the three months and year ended December 31, 2017, Income tax (expense) includes a non-cash tax charge of $123 million due to the U.S. Act and tax legislation changes in the UK and certain other countries. In the three months and year ended December 31, 2016, Income tax (expense) included a non-cash tax charge of $59 million accounted for in connection with the reorganization of Latin American operations, intended to simplify corporate structure and promote operational efficiencies, and including changes in valuation allowances recorded against deferred tax assets in the region.

(4)     In the three months and year ended December 31, 2016, Equity in income of unconsolidated subsidiaries and affiliates included a net positive impact of $19 million and a net negative impact of $9 million, respectively, due to the restructuring of our joint ventures in China.











 

CNH INDUSTRIAL
Reconciliation of Total Debt to Net debt under U.S. GAAP   ($ million)



Consolidated


Industrial Activities


Financial Activities




December 31,
2017

December 31,
2016


December 31,
2017

December 31,
2016


December 31,
2017

December 31,
2016



Third party debt

25,895

25,276


6,461

6,694


19,434

18,582



Intersegment notes payable

-

-


935

997


1,641

1,479



Total Debt(1)

25,895

25,276


7,396

7,691


21,075

20,061



Less:

Cash and cash equivalents

5,430

5,017


4,901

4,649


529

368



Restricted cash

770

837


-

-


770

837



Intersegment notes receivable

-

-


1,641

1,479


935

997



Derivatives hedging debt

(7)

2


(7)

2


-

-



Net debt (cash)(2)

19,702

19,420


861

1,561


18,841

17,859













(1)   Total Debt of Industrial Activities includes Intersegment notes payable to Financial Services of $935 million and $997 million as of December 31, 2017 and 2016, respectively. Total Debt of Financial Services includes Intersegment notes payable to Industrial Activities of $1,641 million and $1,479 million as of December 31, 2017 and 2016, respectively.
(2)   The net intersegment receivable/payable balance owed by Financial Services to Industrial Activities was $706 million and $482 million as of December 31, 2017 and 2016, respectively.


 

CNH INDUSTRIAL
Reconciliation of Cash and cash equivalents to Available liquidity under U.S. GAAP 
($ million)




December 31, 2017


December 31, 2016



Cash and cash equivalents

5,430


5,017



Restricted cash

770


837



Undrawn committed facilities

3,180


2,890



Available liquidity

9,380


8,744











 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


CNH INDUSTRIAL

Change in Net industrial debt under U.S. GAAP    ($ million)







Year Ended December 31,


Three Months Ended December 31,



2017


2016


2017


2016



(1,561)


(1,578)

Net industrial (debt)/cash at beginning of period

(2,575)


(2,673)



313


(249)

Net income (loss)

(40)


96



-


551

Add back European Commission settlement(1)

-


-



56


60

Add back cost of repurchase/early redemption of notes(1)

-


22



720


710

Amortization and depreciation(2)

184


177



485


194

Changes in provisions and similar(3)

418


91



130


330

Change in working capital

1,274


1,319



(488)


(501)

Investments in property, plant and equipment, and intangible assets(2)

(211)


(211)



73


(50)

Other changes

59


50



1,289


1,045

Net industrial cash flow

1,684


1,544



(193)


(221)

Capital increases and dividends(4)

(11)


(2)



(396)


(807)

Currency translation differences and other(5)

41


(430)



700


17

Change in Net industrial debt

1,714


1,112



(861)


(1,561)

Net industrial (debt)/cash at end of period

(861)


(1,561)



(1)   Add back item to be excluded from the calculation of net industrial cash flow.
(2)   Excluding assets sold under buy-back commitments and assets under operating leases.
(3)   This item also includes changes in items related to assets sold under buy-back commitments, and assets under operating leases. In the three months ended December 31, 2016, this item excluded the funds utilization due to the payment of the $551 million following European Commission settlement.
(4)   This item also includes share buy-back transactions. 
(5)   In the year ended December 31, 2017, this item includes the charge of $56 million related to the repurchase/early redemption of notes. In the three months and year ended December 31, 2016, this item included the charge of $22 million and $60 million, respectively, related to the repurchase of notes. In the year ended December 31, 2016, this item also included the payment of the European Commission settlement.

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


CNH INDUSTRIAL

Reconciliation of Adjusted net income and Adjusted income tax (expense) to Net income (loss) and Income tax (expense) and calculation of Adjusted diluted EPS and Adjusted ETR under U.S.GAAP

($ million, except per share data)










Year Ended December 31,



Three Months Ended December 31,





2016

2017



2016

2017





313

(249)


Net income (loss)

(40)

96





249

689


Adjustments impacting Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (a)

116

69





107

33


Adjustments impacting Income tax (expense) (b)

121

51





-

9


Adjustments impacting Equity in income of unconsolidated subsidiaries and affiliates (c)

-

(19)





669

482


Adjusted net income

197

197





651

478


Adjusted net income attributable to CNH Industrial N.V.

191

195





1,367

1,364


Weighted average shares outstanding – diluted (million)

1,367

1,364





0.48

0.35


Adjusted diluted EPS ($)

0.14

0.14











680

(9)


Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates

168

162





249

689


Adjustments impacting Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (a)

116

69





929

680


Adjusted income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (A)

284

231










(455)

(298)


Income tax (expense)

(230)

(119)





107

33


Adjustments impacting Income tax (expense) (b)

121

51





(348)

(265)


Adjusted income tax (expense) (B)

(109)

(68)











37%

39%


Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A)

38%

29%









a)      Adjustments impacting Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates





93

44


Restructuring expenses

16

13





92

34


Venezuelan re-measurement and impairment of assets, and 2017 year-end deconsolidation of Venezuelan operations

92

34





-

551


European Commission settlement

-

-





64

60


Cost of repurchase/early redemption of notes

8

22





249

689


Total

116

69





b)     Adjustments impacting Income tax (expense)





(16)

(26)


Tax effect of adjustments impacting Income (loss) before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates

(2)

(8)





123

-


Tax charges due to the U.S. Act and tax legislation changes in the UK and certain other countries(1)

123

-





-

59


Tax charge on LATAM corporate reorganization

-

59





107

33


Total

121

51





c)      Adjustments impacting Equity in income of unconsolidated subsidiaries and affiliates





-

9


Chinese JVs restructuring

-

(19)





-

9


Total

-

(19)





(1) This item includes the estimated impact from the U.S. Act. This estimate may change, potentially materially, as a result of regulations or regulatory guidance that may be issued, changes in interpretations affecting assumptions underlying the estimate, refinement of our calculations, and actions that may be taken, including actions in response to the U.S. Act.



 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


CNH INDUSTRIAL
Revenues by Segment under EU-IFRS   ($ million)


Year Ended December 31,


Three Months Ended December 31,



2017

2016

% change


2017

2016

% change



11,130

10,120

10.0

Agricultural Equipment

3,240

2,829

14.5



2,626

2,304

14.0

Construction Equipment

785

578

35.8



10,668

9,748

9.4

Commercial Vehicles

3,292

2,852

15.4



4,374

3,713

17.8

Powertrain

1,160

953

21.7



(2,375)

(2,015)

-

Eliminations and other

(598)

(476)

-



26,423

23,870

10.7

Total of Industrial Activities

7,879

6,736

17.0



2,035

1,924

5.8

Financial Services

537

512

4.9



(511)

(466)

-

Eliminations and other

(134)

(117)

-



27,947

25,328

10.3

Total

8,282

7,131

16.1















 

CNH INDUSTRIAL
Trading profit/(loss)(1) by Segment under EU-IFRS   ($ million)


Year Ended December 31,


Three Months Ended December 31,



2017

2016

Change


2017

2016

Change



621

523

98

Agricultural Equipment

183

201

-18



(50)

(86)

36

Construction Equipment

0

(60)

60



134

214

-80

Commercial Vehicles

38

84

-46



355

219

136

Powertrain

109

64

45



(93)

(94)

1

Eliminations and other

(19)

(20)

1



967

776

191

Total of Industrial Activities

311

269

42



470

472

-2

Financial Services

109

113

-4



-

-

-

Eliminations and other

-

-

-



1,437

1,248

189

Total

420

382

38



(1)   This item is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Information" section of this press release for information regarding non-GAAP financial measures.












 

CNH INDUSTRIAL

Key Balance Sheet data under EU-IFRS   ($ million)



December 31, 2017


December 31, 2016



Total Assets

50,769


47,834



Total Equity

6,846


6,634



Equity attributable to CNH Industrial N.V.

6,831


6,623



Net debt

(19,835)


(19,734)



Of which Net industrial debt(1)

(976)


(1,822)



(1)  This item is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Information" section of this press release for information regarding non-GAAP financial measures.









 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)


CNH INDUSTRIAL

Net income reconciliation U.S. GAAP to EU-IFRS   ($ million)


Year Ended December 31,


Three Months Ended December 31,



2017

2016


2017

2016



313

(249)

Net income (loss) in accordance with U.S. GAAP

(40)

96





Adjustments to conform with EU-IFRS:





(92)

(126)

Development costs

(12)

(35)



86

49

Other adjustments

47

5



99

48

Tax impact on adjustments

78

30



71

(93)

Deferred tax assets and tax contingencies recognition

103

(70)



164

(122)

Total adjustments

216

(70)



477

(371)

Profit (loss) in accordance with EU-IFRS

176

26
















 

CNH INDUSTRIAL
Total Equity reconciliation U.S. GAAP to EU-IFRS  ($ million)



December 31, 2017

December 31, 2016



Total Equity under U.S. GAAP

4,400

4,451



Adjustments to conform with EU-IFRS:





Development costs

2,477

2,374



Other adjustments

(112)

(121)



Tax impact on adjustments

(645)

(655)



Deferred tax assets and tax contingencies recognition

726

585



Total adjustments

2,446

2,183



Total Equity under EU-IFRS

6,846

6,634










Translation of financial statements denominated in a currency other than the U.S. dollar
The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:


Average 2017

At December 31, 2017


Average 2016

At December 31, 2016

Euro

0.885

0.834


0.903

0.949

Pound sterling

0.776

0.740


0.740

0.812

Swiss franc

0.984

0.976


0.985

1.019

Polish zloty

3.768

3.483


3.941

4.184

Brazilian real

3.192

3.313


3.485

3.254

Canadian dollar

1.297

1.254


1.324

1.346

Argentine peso

16.539

18.840


14.750

15.850

Turkish lira

3.648

3.791


3.020

3.517

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement

For The Three Months and The Years Ended December 31, 2017 and 2016

(Unaudited)


(EU-IFRS)



Three Months Ended December 31,

Years Ended December 31,

($ million)

2017

2016

2017

2016

Net revenues

8,282

7,131

27,947

25,328

Cost of sales(1)

6,859

5,900

23,064

20,866

Selling, general and administrative costs

621

541

2,230

2,129

Research and development costs

338

292

1,098

1,017

Other income/(expenses)

(44)

(16)

(118)

(68)

TRADING PROFIT/(LOSS)

420

382

1,437

1,248

Gains/(losses) on the disposal of investments

-

1

-

1

Restructuring costs

15

12

91

43

Other unusual income/(expenses)(2)

(63)

(8)

(55)

(568)

OPERATING PROFIT/(LOSS)

342

363

1,291

638

Financial income/(expenses)(3)

(143)

(230)

(626)

(713)

Result from investments(4):

26

52

97

47

Share of the profit/(loss) of investees accounted for using the equity method

26

58

97

53

Other income/(expenses) from investments

-

(6)

-

(6)

PROFIT/(LOSS) BEFORE TAXES

225

185

762

(28)

Income tax (expense)(5)

(49)

(159)

(285)

(343)

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

176

26

477

(371)

PROFIT/(LOSS)

176

26

477

(371)






PROFIT/(LOSS) ATTRIBUTABLE TO:





Owners of the parent

170

26

460

(373)

Non-controlling interests

6

-

17

2
















(in $)





BASIC EARNINGS/(LOSS) PER COMMON SHARE

0.13

0.02

0.34

(0.27)

DILUTED EARNINGS/(LOSS) PER COMMON SHARE

0.13

0.02

0.34

(0.27)

 

Notes:


(1)

In the three months and year ended December 31, 2017, Cost of sales includes the charge of $8 million related to the early redemption of notes.

(2)

In the three months and year ended December 31, 2017, Other unusual income/(expenses) includes a non-cash charge of $50 million due to the deconsolidation of the Venezuelan operations effective December 31, 2017. In the year ended December 31, 2016, this item included the non-recurring charge of $551 million related to the European Commission settlement.

(3)

In the year ended December 31, 2017, Financial income/(expenses) includes the charge of $56 million related to the repurchase/early redemption of notes. In the three months and year ended December 31, 2016, this item included the charge of $22 million and $60 million, respectively, related to the repurchase of notes, as well as the non-recurring charge of $34 million due to the re-measurement and impairment of certain assets in Venezuela.

(4)

In the three months and year ended December 31, 2016, Result from investments included a net positive impact of $15 million and a net negative impact of $27 million, respectively, due to the restructuring of our joint ventures in China.

(5)

In the three months and year ended December 31, 2017, Income tax (expense) includes a non-cash tax benefit of $22 million due to the U.S. Act and tax legislation changes in the UK and certain other countries. In the three months and year ended December 31, 2016, this item included a non-cash tax charge of $74 million accounted for in connection with the reorganization of Latin American operations, intended to simplify corporate structure and promote operational efficiencies, and including changes in valuation allowances recorded against deferred tax assets in the region.

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Financial Position

As of December 31, 2017 and 2016

(Unaudited)


(EU-IFRS)


($ million)


December 31, 2017

December 31, 2016

ASSETS




Intangible assets


5,644

5,504

Property, plant and equipment and Leased assets


8,675

8,185

Inventories


6,453

5,732

Receivables from financing activities


19,842

18,662

Cash and cash equivalents


6,200

5,854

Other receivables and assets


3,955

3,897

TOTAL ASSETS


50,769

47,834

EQUITY AND LIABILITIES




Issued capital and reserves attributable to owners of the parent


6,831

6,623

Non-controlling interests


15

11

Total Equity


6,846

6,634

Debt


26,014

25,434

Other payables and liabilities


17,909

15,766

Total Liabilities


43,923

41,200

TOTAL EQUITY AND LIABILITIES


50,769

47,834

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Cash Flows

For The Years Ended December 31, 2017 and 2016

(Unaudited)


(EU-IFRS)


($ million)

2017

2016

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

5,854

6,311

Profit/(loss)

477

(371)

Adjustments to reconcile profit/(loss) to cash flows from/(used in) operating activities

1,963

1,738

CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES

2,440

1,367

CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES

(1,349)

(453)

CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES

(1,140)

(1,340)

Translation exchange differences

395

(31)

TOTAL CHANGE IN CASH AND CASH EQUIVALENTS

346

(457)

CASH AND CASH EQUIVALENTS AT END OF YEAR

6,200

5,854

 

 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/cnh-industrial-reported-2017-consolidated-revenues-up-10-to-274-billion-net-income-at-313-million-with-adjusted-net-income23-at-669-million-or-048-per-share-net-industrial-debt23-reduced-to-09-billion-300590158.html

SOURCE CNH Industrial N.V.

View Comments and Join the Discussion!