Lakeland Financial Reports Record Performance

Loading...
Loading...

WARSAW, Ind., Jan. 25, 2018 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation LKFN, parent company of Lake City Bank, today reported record net income of $61.5 million, excluding the impact of a non-cash, non-operating and non-recurring tax adjustment described below, which represents an increase of 18% compared with net income of $52.1 million for 2016.1 Diluted earnings per share were $2.40, excluding this tax item, representing an increase of 17% compared with diluted earnings per share of $2.05 for 2016.1 This per share performance also represents a record for the company and its shareholders. 

Lakeland Financial logo.png


Results for 2017 include a non-cash, non-operating and non-recurring income tax provision of $4.1 million or $0.16 per diluted share. Including this tax item, net income for Lakeland Financial Corporation was a record $57.3 million for 2017, versus $52.1 million for 2016. Diluted net income per common share increased to $2.23 for 2017, versus $2.05 for 2016. This per share performance also represents a record for the company and its shareholders. 

David M. Findlay, President and CEO commented, "We are pleased that 2017 marks our eighth consecutive year of record income performance. We are particularly proud of our performance over a long period of time as we have reported record net income in 28 of the last 29 years. Our performance-based culture is the result of Lake City Bank's unwavering focus on serving customers in our Indiana footprint each and every day with financial services solutions that help our Indiana communities prosper." 

Excluding the effect of the non-cash, non-operating and non-recurring income tax provision, net income for the three months ended December 31, 2017 was $15.8 million representing an increase of 17% over the fourth quarter of 2016. Diluted net income per common share, excluding the effect of the tax item was $0.61 for the three months and year ended December 31, 2017, representing an increase of 15% over the fourth quarter in 2016.1

Including the non-cash, non-operating and non-recurring tax adjustment, the company reported quarterly net income of $11.6 million for the fourth quarter of 2017, versus $13.5 million for the fourth quarter of 2016. Diluted net income per common share was $0.45 for the fourth quarter of 2017 versus $0.53 for the comparable period of 2016. Net income was $15.8 million and $0.62 per diluted common share for the third quarter 2017.

As a result of the Tax Cuts and Jobs Act that was enacted into law on December 22, 2017, the company revalued its net deferred tax asset position to reflect the reduction in its federal corporate income tax rate from 35% to 21%. This revaluation resulted in a non-cash, non-operating and non-recurring income tax expense adjustment of approximately $4.1 million, or $0.16 per diluted share, for the fourth quarter of 2017.  The company's revaluation of its net deferred asset and other relevant details remain subject to modifications as the company finalizes its financial results for the year ended December 31, 2017 and as information and analysis regarding the Act and other relevant factors emerge.

Highlights for the quarter are noted below:

4th Quarter 2017 versus 4th Quarter 2016 highlights:

  • Organic average loan growth of $354 million or 10%
  • Average deposit growth of $361 million or 10%
  • Net interest income increase of $4.5 million or 15%
  • Net interest margin increase of 15 basis points to 3.33%
  • Revenue growth of $5.2 million or 13%
  • Continued strong asset quality with nonperforming assets to total assets at 0.20% compared to 0.16%
  • Net charge-offs of $226,000 versus $285,000 a year ago
  • Tangible common equity1 increase of $40.9 million or 10%

4th Quarter 2017 versus 3rd Quarter 2017 highlights:

  • Organic average loan growth of $110 million or 3%
  • Average deposit growth of $273 million or 7%
  • Net interest income increase of $772,000 or 2%
  • Revenue growth of $737,000 or 2%
  • Continued strong asset quality with nonperforming assets to total assets at 0.20% compared to 0.24%
  • Net charge-offs of $226,000 versus net recoveries of $484,000 in the prior quarter
  • Tangible common equity1 increase of $5.5 million or 1%

Findlay added, "Our double digit loan and deposit growth in 2017 was the foundation of our continued growth in profitability. We experienced loan growth in every region of the bank and it was well-distributed in both new and mature markets. Similarly, each of our regions grew deposits in 2017."

As previously announced on January 9, 2018, the board of directors approved a cash dividend for the fourth quarter of $0.22 per share, payable on February 5, 2018, to shareholders of record as of January 25, 2018. The fourth quarter dividend per share represents a 16% increase over the dividend rate paid in the last three quarters of 2016 and in the first quarter of 2017 of $0.19 per share.

Return on average total equity for the year ended December 31, 2017 was 12.72% compared to 12.52% in 2016. Return on average assets for 2017 and 2016 was 1.29%. The company's total capital as a percent of risk-weighted assets was 13.26% at December 31, 2017, compared to 13.23% at December 31, 2016 and 13.58% at September 30, 2017. The company's tangible common equity1 to tangible assets ratio was 9.93% at December 31, 2017, compared to 9.89% at December 31, 2016 and 10.32% at September 30, 2017.

Average total loans for 2017 was $3.61 billion, an increase of $385.3 million, or 12%, versus $3.23 billion for 2016. Total loans outstanding grew $347.5 million, or 10%, from $3.47 billion as of December 31, 2016 to $3.82 billion as of December 31, 2017. On a linked quarter basis, total loans grew $183.2 million, or 5%, from $3.64 billion at September 30, 2017. Average total loans for the fourth quarter of 2017 was $3.73 billion, an increase of $354.2 million, or 10% versus $3.37 billion for the comparable period of 2016. On a linked quarter basis, average total loans increased by $110.3 million, or 3%, from $3.62 billion for the third quarter of 2017 to $3.73 billion for the fourth quarter of 2017.

Average total deposits for 2017 was $3.76 billion, an increase of $279.4 million, or 8%, versus $3.48 billion for 2016. Total deposits grew $430.7 million, or 12%, from $3.58 billion as of December 31, 2016 to $4.01 billion as of December 31, 2017. In addition, total core deposits, which exclude brokered deposits, increased $259.9 million, or 7%, from $3.48 billion at December 31, 2016 to $3.74 billion at December 31, 2017. This increase in core deposits was driven by growth of retail deposits, commercial deposits and public fund deposits, which increased by $118.1 million to $1.507 billion, $85.1 million to $969 million and $56.7 million to $1.264 billion, respectively, on a year over year basis.

The company's net interest margin increased 15 basis points to 3.33% for 2017 compared to 3.18% for 2016. The company's net interest margin was also 3.33% in the fourth quarter of 2017 versus 3.18% for the fourth quarter of 2016. The higher margin in the fourth quarter of 2017 was due to higher yields on both loans and securities, partially offset by a higher cost of funds. On a linked quarter basis, the net interest margin decreased two basis points from 3.35% in the third quarter of 2017 due to increased deposit costs which exceeded the increase in earning asset yields. Net interest income increased $17.4 million, or 15%, to $135.9 million in 2017 versus $118.5 million in 2016. Net interest income increased $4.5 million, or 15%, to $35.4 million for the fourth quarter of 2017, versus $30.9 million in the fourth quarter of 2016.

Findlay observed, "The three Federal Reserve Bank fed fund increases in 2017 positively impacted our asset sensitive balance sheet and resulted in net interest margin expansion of 15 basis points during the year. The positive impact of the rate increases enabled us to be more aggressive with deposit pricing, which clearly benefits our clients with higher earnings on their deposits with Lake City Bank."

The company recorded a provision for loan losses of $3.0 million in 2017, versus $1.2 million in 2016, primarily resulting from growth in the loan portfolio. On a linked quarter basis, provision for loan losses increased by $1.4 million from $450,000 in the third quarter 2017 to $1.9 million in the fourth quarter 2017. The company's allowance for loan losses as of December 31, 2017 was $47.1 million compared to $43.7 million as of December 31, 2016 and $45.5 million as of September 30, 2017. The allowance for loan losses represented 1.23% of total loans as of December 31, 2017 versus 1.26% at December 31, 2016 and 1.25% as of September 30, 2017.

Nonperforming assets increased $2.6 million, or 39%, to $9.5 million as of December 31, 2017 versus $6.9 million as of December 31, 2016 due to an increase in nonaccrual loans. On a linked quarter basis, nonperforming assets were $1.0 million lower than the $10.5 million reported as of September 30, 2017 due to a reduction in nonaccrual loans resulting primarily from loan pay downs. The ratio of nonperforming assets to total assets at December 31, 2017 increased to 0.20% from 0.16% at December 31, 2016 and decreased from 0.24% at September 30, 2017.  Net recoveries to average loans were 0.01% in 2017 compared to net charge-offs of 0.03% in 2016 and represent net recoveries of $403,000 in 2017 versus net charge-offs of $1.0 million in 2016.

Findlay noted, "We were pleased to report net recoveries for 2017. We believe that this reflects the general operating strength of our client base, as well as the overall healthy economic conditions in our Indiana markets. Our increased provision expense for the year is the direct result of our strong loan growth."

The company's noninterest income increased $3.1 million, or 10%, to $36.0 million in 2017, compared to $32.9 million in 2016. The company's noninterest income increased $726,000 or 8%, to $9.5 million for the fourth quarter of 2017 versus $8.7 million for the fourth quarter of 2016. During 2017, noninterest income was positively impacted by increases in recurring fee income for service charges on deposit accounts, primarily due to growth in fees from business accounts, and wealth advisory fees. Offsetting these increases were decreases in other income driven by lower mortgage banking income due to lower mortgage originations. Increases in noninterest income in the fourth quarter of 2017 compared to the fourth quarter of 2016 resulted from service charges on deposit accounts as well as higher wealth advisory fees, offset by lower mortgage banking income.

Loading...
Loading...

The company's noninterest expense increased $6.3 million, or 9%, to $79.3 million in 2017, compared to $73.0 million in 2016. The company's noninterest expense increased by $1.2 million, or 7% to $19.6 million in the fourth quarter of 2017 compared to $18.4 million in the fourth quarter of 2016. Salaries and employee benefits increased primarily due to incentive-based compensation costs, normal merit increases and staff additions related to the company's continued growth and expansion. Corporate and business development expense increased primarily due to higher community support and donation expense as well as higher advertising expenses. Equipment costs increased driven by the company's branch expansion, continued investment in technology based equipment and remodeling of existing branches and other offices. The company's efficiency ratio was 46.1% for 2017 compared to 48.2% for 2016. The company's efficiency ratio was 43.7% for the fourth quarter of 2017, compared to 46.4% for the fourth quarter of 2016 and 45.9% for the linked third quarter of 2017.

Findlay added, "During 2017, we continued to expand our presence in Indianapolis with the opening of a new office in Greenwood. In addition, we continue to prioritize investments in technology to enhance consumer banking solutions as well as to protect customer information."

Lakeland Financial Corporation is a $4.7 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank, its single bank subsidiary, is the fourth largest bank headquartered in the state, and the largest bank 100% invested in Indiana. Lake City Bank operates 49 offices in Northern and Central Indiana, delivering technology-driven and client-centric financial services solutions to individuals and businesses.

Information regarding Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at lakecitybank.com. The company's common stock is traded on the Nasdaq Global Select Market under "LKFN." In addition to the results presented in accordance with generally accepted accounting principles in the United States, this earnings release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding the company's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible common equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax and "tangible assets" which is "assets" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent are included in the attached financial tables where the non-GAAP measures are presented. 

This document contains, and future oral and written statements of the company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "continue," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. The company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain and, accordingly, the reader is cautioned not to place undue reliance on any forward-looking statements made by the company. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the company and its business, including factors that could materially affect the company's financial results, is included in the company's filings with the Securities and Exchange Commission, including the company's Annual Report on Form 10-K.

_____________________

1 Non-GAAP financial measures – see "Reconciliation of Non-GAAP Financial Measures." 

           
LAKELAND FINANCIAL CORPORATION
FOURTH QUARTER 2017 FINANCIAL HIGHLIGHTS
 Three Months Ended Twelve Months Ended 
(Unaudited – Dollars in thousands, except per share data)Dec. 31, Sep. 30, Dec. 31, Dec. 31, Dec. 31, 
END OF PERIOD BALANCES2017 2017
 2016 2017
 2016 
Assets$4,682,976 $4,454,236  $4,290,025 $4,682,976  $4,290,025 
Deposits 4,008,655  3,873,990   3,577,912  4,008,655   3,577,912 
Brokered Deposits 268,976  296,431   98,177  268,976   98,177 
Core Deposits 3,739,679  3,577,559   3,479,735  3,739,679   3,479,735 
Loans 3,818,459  3,635,252   3,470,927  3,818,459   3,470,927 
Allowance for Loan Losses 47,121  45,497   43,718  47,121   43,718 
Total Equity 468,667  462,516   427,067  468,667   427,067 
Goodwill net of deferred tax assets 3,799  3,110   3,134  3,799   3,134 
Tangible Common Equity (1) 464,868  459,406   423,933  464,868   423,933 
AVERAGE BALANCES          
Total Assets$4,598,809 $4,464,568  $4,187,730 $4,443,106  $4,039,719 
Earning Assets 4,323,249  4,196,041   3,933,136  4,183,112   3,799,963 
Investments 537,796  536,444   506,722  530,275   493,656 
Loans 3,727,967  3,617,624   3,373,814  3,610,908   3,225,635 
Total Deposits 3,989,592  3,716,303   3,628,244  3,757,209   3,477,816 
Interest Bearing Deposits 3,151,116  2,923,118   2,839,518  2,967,902   2,753,466 
Interest Bearing Liabilities 3,266,206  3,189,288   2,941,281  3,178,439   2,872,691 
Total Equity 467,459  458,074   428,665  450,796   416,034 
INCOME STATEMENT DATA          
Net Interest Income$35,392 $34,620  $30,907 $135,892  $118,481 
Net Interest Income-Fully Tax Equivalent 36,231  35,433   31,526  139,015   120,719 
Provision for Loan Losses 1,850  450   1,150  3,000   1,150 
Noninterest Income 9,462  9,497   8,736  36,009   32,864 
Noninterest Expense 19,598  20,269   18,389  79,267   72,978 
Net Income 11,627  15,825   13,522  57,330   52,084 
PER SHARE DATA          
Basic Net Income Per Common Share$0.46 $0.63  $0.54 $2.28  $2.08 
Diluted Net Income Per Common Share 0.45  0.61   0.53  2.23   2.05 
Cash Dividends Declared Per Common Share 0.22  0.22   0.19  0.85   0.73 
Dividend Payout 48.89% 36.07% 35.85% 38.12% 35.61%
Book Value Per Common Share (equity per share issued) 18.60  18.36   17.01  18.60   17.01 
Tangible Book Value Per Common Share (1) 18.45  18.23   16.89  18.45   16.89 
Market Value – High 52.43  49.22   48.88  52.43   48.88 
Market Value – Low 45.26  41.30   33.98  39.68   26.53 
Basic Weighted Average Common Shares Outstanding 25,194,903  25,193,894   25,091,685  25,181,208   25,056,095 
Diluted Weighted Average Common Shares Outstanding 25,701,337  25,656,403   25,518,069  25,663,381   25,460,727 
KEY RATIOS          
Return on Average Assets 1.00% 1.41% 1.28% 1.29% 1.29%
Return on Average Total Equity 9.87  13.71   12.55  12.72   12.52 
Average Equity to Average Assets 10.16  10.26   10.24  10.15   10.30 
Net Interest Margin 3.33  3.35   3.18  3.33   3.18 
Efficiency (Noninterest Expense / Net Interest Income plus Noninterest Income) 43.69  45.94   46.38  46.11   48.22 
Tier 1 Leverage (2) 10.76  10.92   10.86  10.76   10.86 
Tier 1 Risk-Based Capital (2) 12.10  12.42   12.07  12.10   12.07 
Common Equity Tier 1 (CET1) (2) 11.37  11.65   11.27  11.37   11.27 
Total Capital (2) 13.26  13.58   13.23  13.26   13.23 
Tangible Capital (1) (2) 9.93  10.32   9.89  9.93   9.89 
ASSET QUALITY           
Loans Past Due 30 - 89 Days$9,613 $1,939  $1,593 $9,613  $1,593 
Loans Past Due 90 Days or More 6  73   53  6   53 
Non-accrual Loans 9,401  10,279   6,633  9,401   6,633 
Nonperforming Loans (includes nonperforming TDR's) 9,407  10,352   6,686  9,407   6,686 
Other Real Estate Owned 40  115   153  40   153 
Other Nonperforming Assets 55  40   11  55   11 
Total Nonperforming Assets 9,502  10,507   6,850  9,502   6,850 
Performing Troubled Debt Restructurings 2,893  5,601   10,351  2,893   10,351 
Nonperforming Troubled Debt Restructurings (included in nonperforming loans) 7,750  7,946   5,633  7,750   5,633 
Total Troubled Debt Restructurings 10,643  13,547   15,984  10,643   15,984 
Impaired Loans 13,869  16,679   20,692  13,869   20,692 
Non-Impaired Watch List Loans 157,834  145,655   127,933  157,834   127,933 
Total Impaired and Watch List Loans 171,703  162,334   148,631  171,703   148,631 
Gross Charge Offs 625  170   520  1,560   2,055 
Recoveries 399  654   235  1,963   1,013 
Net Charge Offs/(Recoveries) 226  (484)  285  (403)  1,042 
Net Charge Offs/(Recoveries) to Average Loans 0.02% (0.05)% 0.03% (0.01)% 0.03%
Loan Loss Reserve to Loans 1.23% 1.25% 1.26% 1.23% 1.26%
Loan Loss Reserve to Nonperforming Loans 500.91% 439.51% 653.31% 500.91% 653.31%
Loan Loss Reserve to Nonperforming Loans and Performing TDR's 383.10% 285.20% 256.52% 383.10% 256.52%
Nonperforming Loans to Loans 0.25% 0.28% 0.19% 0.25% 0.19%
Nonperforming Assets to Assets 0.20% 0.24% 0.16% 0.20% 0.16%
Total Impaired and Watch List Loans to Total Loans 4.50% 4.47% 4.28% 4.50% 4.28%
OTHER DATA          
Full Time Equivalent Employees 539  537   524  539   524 
Offices 49  49   48  49   48 
           
(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Financial Measures"          
(2) Capital ratios for December 31, 2017 are preliminary until the Call Report is filed.          
           

 

 
CONSOLIDATED BALANCE SHEETS (in thousands except share data)
 December 31, December 31,
  2017   2016 
 (Unaudited)  
ASSETS   
Cash and due from banks$  156,679   $  142,408  
Short-term investments 19,501    24,872  
  Total cash and cash equivalents 176,180    167,280  
    
Securities available for sale (carried at fair value) 538,493    504,191  
Real estate mortgage loans held for sale 3,346    5,915  
    
Loans, net of allowance for loan losses of $47,121 and $43,718 3,771,338    3,427,209  
    
Land, premises and equipment, net  56,466    52,092  
Bank owned life insurance 75,879    74,006  
Federal Reserve and Federal Home Loan Bank stock 13,772    11,522  
Accrued interest receivable 14,093    11,687  
Goodwill 4,970    4,970  
Other assets 28,439    31,153  
  Total assets$  4,682,976   $  4,290,025  
    
LIABILITIES AND STOCKHOLDERS' EQUITY   
    
LIABILITIES   
Noninterest bearing deposits$  885,622   $  819,803  
Interest bearing deposits  3,123,033    2,758,109  
  Total deposits 4,008,655    3,577,912  
    
Short-term borrowings   
  Securities sold under agreements to repurchase  70,652    50,045  
  Other short-term borrowings 80,000    180,000  
  Total short-term borrowings 150,652    230,045  
    
Long-term borrowings 30    32  
Subordinated debentures 30,928    30,928  
Accrued interest payable 6,311    5,676  
Other liabilities 17,733    18,365  
  Total liabilities 4,214,309    3,862,958  
    
STOCKHOLDERS' EQUITY   
Common stock:  90,000,000 shares authorized, no par value   
 25,194,903 shares issued and 25,025,933 outstanding as of December 31, 2017   
 25,096,087 shares issued and 24,937,865 outstanding as of December 31, 2016 108,862    104,405  
Retained earnings 363,794    327,873  
Accumulated other comprehensive loss (670)  (2,387)
Treasury stock, at cost (2017 - 168,970 shares, 2016 - 158,222 shares) (3,408)  (2,913)
  Total stockholders' equity 468,578    426,978  
  Noncontrolling interest 89    89  
  Total equity 468,667    427,067  
  Total liabilities and equity$  4,682,976   $  4,290,025  
        


         
CONSOLIDATED STATEMENTS OF INCOME (unaudited - in thousands except share and per share data)
 Three Months Ended Twelve Months Ended 
 December 31, December 31, 
  2017   2016  2017  2016 
NET INTEREST INCOME        
Interest and fees on loans        
Taxable$   40,251   $32,744 $   150,295  $124,830 
Tax exempt   212    130    729   462 
Interest and dividends on securities        
Taxable   2,185    2,301    9,218   9,421 
Tax exempt   1,357    1,074    5,102   3,885 
Interest on short-term investments   156    58    354   353 
Total interest income   44,161    36,307    165,698   138,951 
         
Interest on deposits   8,304    5,023    27,026   18,944 
Interest on borrowings        
Short-term   117    69    1,446   352 
Long-term   348    308    1,334   1,174 
Total interest expense   8,769    5,400    29,806   20,470 
         
NET INTEREST INCOME   35,392    30,907    135,892   118,481 
         
Provision for loan losses   1,850    1,150    3,000   1,150 
         
NET INTEREST INCOME AFTER PROVISION FOR        
  LOAN LOSSES   33,542    29,757    132,892   117,331 
         
NONINTEREST INCOME        
Wealth advisory fees   1,476    1,205    5,481   4,805 
Investment brokerage fees   323    258    1,273   1,010 
Service charges on deposit accounts   3,669    3,237    13,696   12,013 
Loan and service fees   2,050    1,846    7,900   7,681 
Merchant card fee income   583    522    2,279   2,098 
Bank owned life insurance income   498    338    1,768   1,392 
Other income   712    935    2,598   2,213 
Mortgage banking income   171    381    982   1,586 
Net securities gains/(losses)   (20)  14    32   66 
Total noninterest income   9,462    8,736    36,009   32,864 
         
NONINTEREST EXPENSE        
Salaries and employee benefits   11,296    10,905    45,510   41,934 
Net occupancy expense   1,190    1,061    4,595   4,266 
Equipment costs   1,216    1,022    4,629   3,850 
Data processing fees and supplies   2,211    2,013    8,233   8,148 
Corporate and business development   801    687    4,744   3,328 
FDIC insurance and other regulatory fees   502    463    1,798   2,001 
Professional fees   857    703    3,574   3,208 
Other expense   1,525    1,535    6,184   6,243 
Total noninterest expense   19,598    18,389    79,267   72,978 
         
INCOME BEFORE INCOME TAX EXPENSE   23,406    20,104    89,634   77,217 
Income tax expense   11,779    6,582    32,304   25,133 
NET INCOME$   11,627   $13,522 $   57,330  $52,084 
         
BASIC WEIGHTED AVERAGE COMMON SHARES   25,194,903    25,091,685    25,181,208   25,056,095 
BASIC EARNINGS PER COMMON SHARE$   0.46   $0.54 $   2.28  $2.08 
DILUTED WEIGHTED AVERAGE COMMON SHARES   25,701,337    25,518,069    25,663,381   25,460,727 
DILUTED EARNINGS PER COMMON SHARE$   0.45   $0.53 $   2.23  $2.05 
         

 

 
LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
FOURTH QUARTER 2017
(unaudited in thousands)
          
 December 31,September 30,December 31,
 201720172016
Commercial and industrial loans:         
Working capital lines of credit loans$743,609 19.4%$703,953 19.4%$624,404 18.0%
Non-working capital loans 675,072 17.7  658,167 18.1  644,086 18.5 
Total commercial and industrial loans 1,418,681 37.1  1,362,120 37.5  1,268,490 36.5 
          
Commercial real estate and multi-family residential loans:         
Construction and land development loans 224,474 5.9  287,778 7.9  245,182 7.1 
Owner occupied loans 538,603 14.1  499,651 13.7  469,705 13.5 
Nonowner occupied loans 508,121 13.3  456,930 12.6  458,404 13.2 
Multifamily loans 173,715 4.5  165,855 4.6  127,632 3.7 
Total commercial real estate and multi-family residential loans 1,444,913 37.8  1,410,214 38.8  1,300,923 37.5 
          
Agri-business and agricultural loans:         
Loans secured by farmland 186,437 4.9  161,553 4.4  172,633 5.0 
Loans for agricultural production 196,404 5.1  156,327 4.3  222,210 6.4 
Total agri-business and agricultural loans 382,841 10.0  317,880 8.7  394,843 11.4 
          
Other commercial loans 124,076 3.3  114,858 3.1  98,270 2.8 
Total commercial loans 3,370,511 88.2  3,205,072 88.1  3,062,526 88.2 
          
Consumer 1-4 family mortgage loans:         
Closed end first mortgage loans 179,302 4.7  171,946 4.7  163,155 4.7 
Open end and junior lien loans 181,865 4.8  181,338 5.0  169,664 4.9 
Residential construction and land development loans 13,478 0.3  10,530 0.3  15,015 0.4 
Total consumer 1-4 family mortgage loans 374,645 9.8  363,814 10.0  347,834 10.0 
          
Other consumer loans 74,369 2.0  67,545 1.9  61,308 1.8 
Total consumer loans 449,014 11.8  431,359 11.9  409,142 11.8 
Subtotal 3,819,525 100.0% 3,636,431 100.0% 3,471,668 100.0%
Less: Allowance for loan losses (47,121)   (45,497)   (43,718)  
Net deferred loan fees (1,066)   (1,179)   (741)  
Loans, net$3,771,338   $3,589,755   $3,427,209   
          
          
          
LAKELAND FINANCIAL CORPORATION 
DEPOSITS AND BORROWINGS
FOURTH QUARTER 2017 
(unaudited in thousands) 
          
 December 31,  September 30,  December 31,  
 2017
  2017
  2016
  
Non-interest bearing demand deposits$885,622   $821,589   $819,803   
Savings and transaction accounts:         
Savings deposits 263,570    269,977    268,970   
Interest bearing demand deposits 1,446,880    1,390,335    1,325,320   
Time deposits:         
Deposits of $100,000 or more 1,161,365    1,149,152    924,825   
Other time deposits 251,218    242,937    238,994   
Total deposits$4,008,655   $3,873,990   $3,577,912   
FHLB advances and other borrowings 181,610    94,846    261,005   
Total funding sources$4,190,265   $3,968,836   $3,838,917   
          

 

                      
LAKELAND FINANCIAL CORPORATION
AVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS
(UNAUDITED)
                      
 Three Months Ended  Three Months Ended  Three Months Ended  
 December 31, 2017  September 30, 2017  December 31, 2016  
 Average Interest Yield (1)/  Average Interest Yield (1)/  Average Interest Yield (1)/  
(fully tax equivalent basis, dollars in thousands)Balance Income Rate  Balance Income Rate  Balance Income Rate  
Earning Assets                     
Loans:                     
Taxable (2)(3)$3,703,260  $40,251 4.31% $3,595,753  $38,630 4.26% $3,359,305  $32,744 3.87% 
Tax exempt (1) 24,707   321 5.15   21,871   312 5.66   14,508   194 5.30  
Investments: (1)                     
Available for sale 537,796   4,272 3.15   536,444   4,364 3.23   506,722   3,940 3.09  
Short-term investments 4,377   7 0.63   6,633   8 0.48   5,128   17 1.32  
Interest bearing deposits 53,109   149 1.11   35,340   88 0.99   47,473   41 0.34  
Total earning assets$4,323,249  $45,000 4.13% $4,196,041  $43,402 4.10% $3,933,136  $36,936 3.73% 
Less:  Allowance for loan losses (46,281)       (45,018)       (43,072)      
Nonearning Assets                     
Cash and due from banks 127,028        122,429        120,170       
Premises and equipment 56,719        56,716        52,013       
Other nonearning assets 138,094        134,400        125,483       
Total assets$4,598,809       $4,464,568       $4,187,730       
                      
Interest Bearing Liabilities                     
Savings deposits$270,978  $95 0.14% $274,514  $103 0.15% $271,758  $101 0.15% 
Interest bearing checking accounts 1,451,544   3,024 0.83   1,365,617   2,636 0.77   1,317,805   1,512 0.46  
Time deposits:                     
In denominations under $100,000 247,875   811 1.30   240,444   746 1.23   240,790   681 1.12  
In denominations over $100,000 1,180,719   4,374 1.47   1,042,543   3,552 1.35   1,009,166   2,729 1.07  
Miscellaneous short-term borrowings 84,132   118 0.56   235,212   588 0.99   70,802   69 0.39  
Long-term borrowings and                     
subordinated debentures 30,958   347 4.45   30,958   344 4.41   30,960   308 3.95  
Total interest bearing liabilities$3,266,206  $8,769 1.07% $3,189,288  $7,969 0.99% $2,941,281  $5,400 0.73% 
Noninterest Bearing Liabilities                     
Demand deposits 838,476        793,185        788,726       
Other liabilities 26,668        24,021        29,058       
Stockholders' Equity 467,459        458,074        428,665       
Total liabilities and stockholders' equity$4,598,809       $4,464,568       $4,187,730       
                      
Interest Margin Recap                     
Interest income/average earning assets   45,000 4.13     43,402 4.10     36,936 3.73  
Interest expense/average earning assets   8,769 0.80     7,969 0.75     5,400 0.55  
Net interest income and margin  $36,231 3.33%   $35,433 3.35%   $31,536 3.18% 
                      
  

 

(1)Tax exempt income was converted to a fully taxable equivalent basis at a 35 percent tax rate for 2017 and 2016. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983 included the Tax Equity and Fiscal Responsibility Act of 1982 ("TEFRA") adjustment applicable to nondeductible interest expenses.  Taxable equivalent basis adjustments were $839,000, $813,000 and $619,000 in the three-month periods ended December 31, 2017, September 30, 2017 and December 31, 2016, respectively. 
(2)Loan fees, which are immaterial in relation to total taxable loan interest income for 2017 and 2016, are included as taxable loan interest income.
(3)Nonaccrual loans are included in the average balance of taxable loans. 

(1) Reconciliation of Non-GAAP Financial Measures

Tangible common equity, tangible assets, tangible book value per share and the tangible common equity to tangible assets ratio are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders' equity, net of deferred tax. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets, net of deferred tax. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding.  Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. However, management considers these measures of the company's value including only earning assets as meaningful to an understanding of the company's financial information.   

Net income applicable to Lakeland Financial Corporation and earnings per diluted share, excluding the income tax expense adjustment for the deferred tax asset revaluation, are non-GAAP financial measures that the company considers useful for investors to allow better comparability of operating performance. The income tax expense adjustment consists of a $4.1 million, or $0.16 per diluted common share, revaluation of the company's net deferred tax asset as a result of the enactment of the Tax Cuts and Jobs Act in 2017.

A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data). 

     
 Three Months Ended Twelve Months Ended 
 Dec. 31, Sep. 30, Dec. 31, Dec. 31, Dec. 31, 
 2017
 2017
 2016
 2017
 2016
 
  Total Equity$  468,667   $  462,516   $  427,067   $  468,667   $  427,067   
  Less: Goodwill   (4,970)    (4,970)    (4,970)    (4,970)    (4,970) 
  Plus: Deferred tax assets related to goodwill   1,171      1,860      1,836      1,171      1,836   
  Tangible Common Equity   464,868      459,406      423,933      464,868      423,933   
           
  Assets$  4,682,976   $  4,454,236   $  4,290,025   $  4,682,976   $  4,290,025   
  Less: Goodwill   (4,970)    (4,970)    (4,970)    (4,970)    (4,970) 
  Plus: Deferred tax assets related to goodwill   1,171      1,860      1,836      1,171      1,836   
  Tangible Assets   4,679,177      4,451,126      4,286,891      4,679,177      4,286,891   
           
  Ending common shares issued   25,194,903      25,194,903      25,096,087      25,194,903      25,096,087   
           
  Tangible Book Value Per Common Share$  18.45   $  18.23   $  16.89   $  18.45   $  16.89   
           
  Tangible Common Equity/Tangible Assets   9.93  %   10.32  %   9.89  %   9.93  %   9.89  %
           
           
           
  Net Income$  11,627   $  15,825   $  13,522   $  57,330   $  52,084   
  Plus:  Additional tax expense due to adjusting deferred tax asset   4,137      0      0      4,137      0   
  Net income excluding effect of deferred tax adjustment$  15,764   $  15,825   $  13,522   $  61,467   $  52,084   
           
  Diluted Weighted Average Common Shares Outstanding   25,701,337      25,656,403      25,518,069      25,663,381      25,460,727   
           
  Diluted net income per share excluding effect of          
  of deferred tax adjustment$  0.61   $  0.62   $  0.53   $  2.40   $  2.05   
           


Contact

Lisa M. O'Neill
Executive Vice President and Chief Financial Officer
(574) 267-9125
lisa.oneill@lakecitybank.com 

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...