Market Overview

Cohu Reports Third Quarter 2017 Results

Share:
  • Sales up 35% year-over-year to $93.7 million
  • GAAP gross margin of 39.4%; non-GAAP gross margin of 40.9%
  • GAAP income per share of $0.30; non-GAAP EPS of $0.43
  • Cash and investments increased $24 million to $138.3 million

Cohu, Inc. (NASDAQ:COHU), a leading supplier of semiconductor
equipment, today reported fiscal 2017 third quarter net sales of
$93.7 million and GAAP income of $8.8 million or $0.30 per share. Net
sales for the first nine months of 2017 were $268.6 million and GAAP
income was $26.2 million or $0.92 per share.

Cohu also reported non-GAAP results, with third quarter 2017 income of
$12.6 million or $0.43 per share and income of $36.3 million or
$1.27 per share for the first nine months of 2017. (1)

                           
  GAAP Results (1)          
(in millions, except per share amounts) Q3 FY 2017 Q2 FY 2017 Q3 FY 2016 (2) 9 Months 2017 9 Months 2016 (2)
 
  Net sales $ 93.7 $ 93.9 $ 69.3 $ 268.6 $ 211.4
Income $ 8.8 $ 10.7 $ 0.1 $ 26.2 $ 1.0
Income per share $ 0.30 $ 0.37 $ 0.01 $ 0.92 $ 0.03
                           
                           
 
Non-GAAP Results (1)
(in millions, except per share amounts) Q3 FY 2017 Q2 FY 2017 Q3 FY 2016 (2) (3) 9 Months 2017 9 Months 2016 (2) (3)
 
Income $ 12.6 $ 13.8 $ 4.3 $ 36.3 $ 12.1
Income per share $ 0.43 $ 0.48 $ 0.16 $ 1.27 $ 0.44
                         
(1)   All amounts presented are from continuing operations.
(2) In the fourth quarter of 2016 the Company adopted ASU 2016-09,
Improvements to Employee Share-Based Payment Accounting, (ASU
2016-09). As a result of the adoption of ASU 2016-09 certain quarter
and year-to-date amounts ended September 24, 2016 have been restated
as if the new accounting guidance was adopted starting with the
first day of our 2016 fiscal year. The impact of these restatements
was not significant.
(3) Non-GAAP results for the third quarter and first nine months of 2016
were revised in the current period to exclude the impact of other
acquisition costs incurred in connection with the acquisition of
Kita Manufacturing Ltd. ("Kita") on January 4, 2017.
 

Total cash and investments at the end of the third quarter were
$138.3 million.

Luis Müller, President and Chief Executive Officer of Cohu, stated,
"Results were toward the higher end of our guidance due to stronger
recurring sales, particularly in the computing market, and increasing
demand for our test contactors and spring probes. We continue to drive
share gains for new and existing products in support of our mid-term
operating goals. We received repeat orders for a new configuration of
the Eclipse handler for factory automation and ramped shipments of
gravity handlers for automotive and industrial applications. We made
solid progress on our newest products, including a recent new customer
order for the PANTHER platform and the initial customer acceptance of
our new system-level test platform."

Müller concluded, "Momentum is strong in the first month of the fourth
quarter, and we expect orders to exceed the previous record set in the
second quarter of 2017, confirming our strong market position and the
robust business environment entering 2018."

Cohu expects fourth quarter 2017 sales to be approximately $84 million.
Cohu's Board of Directors approved a quarterly cash dividend of $0.06
per share payable on January 2, 2018 to shareholders of record on
November 17, 2017.

Use of Non-GAAP Financial Information:

Included within this press release are non-GAAP financial measures,
including non-GAAP gross margin, Income and Income per share, that
supplement the Company's Condensed Consolidated Statements of Income
prepared under generally accepted accounting principles (GAAP). These
non-GAAP financial measures adjust the Company's actual results prepared
under GAAP to exclude charges and the related income tax effect for
share-based compensation, the amortization of acquired intangible
assets, manufacturing transition costs, employee severance costs,
acquisition related costs, fair value adjustment to contingent
consideration and purchase accounting inventory step-up included in cost
of goods sold. Reconciliations of GAAP to non-GAAP amounts for the
periods presented herein are provided in schedules accompanying this
release and should be considered together with the Condensed
Consolidated Statements of Income.

These non-GAAP measures are not meant as a substitute for GAAP, but are
included solely for informational and comparative purposes. The
Company's management believes that this information can assist investors
in evaluating the Company's operational trends, financial performance,
and cash generating capacity. Management believes these non-GAAP
measures allow investors to evaluate Cohu's financial performance using
some of the same measures as management. However, the non-GAAP financial
measures should not be regarded as a replacement for (or superior to)
corresponding, similarly captioned, GAAP measures.

Forward Looking Statements:

Certain matters discussed in this release, including statements
regarding increasing demand for our test contactors (including cDragon)
and spring probes, share gains for new and existing products, progress
on new products, sales progress on PANTHER and Eclipse, fourth quarter
order momentum and expectations, market position and growth, the
business environment entering 2018, and Cohu's fourth quarter 2017 sales
forecast and guidance are forward-looking statements that are subject to
risks and uncertainties that could cause actual results to differ
materially from those projected or forecasted. Such risks and
uncertainties include, but are not limited to, risks associated with
acquisitions; inventory, goodwill and other asset write-downs; our
ability to convert new products into production on a timely basis and to
support product development and meet customer delivery and acceptance
requirements for new products; our reliance on third-party contract
manufacturers and suppliers; failure to obtain customer acceptance
resulting in the inability to recognize revenue and accounts receivable
collection problems; revenue recognition impacts due to ASC 606; market
demand and adoption of our new products; customer orders may be canceled
or delayed; the concentration of our revenues from a limited number of
customers; intense competition in the semiconductor equipment industry;
our reliance on patents and intellectual property; compliance with U.S.
export regulations; geopolitical issues; ERP system implementation
issues; the seasonal, volatile and unpredictable nature of capital
expenditures by semiconductor manufacturers; and rapid technological
change. These and other risks and uncertainties are discussed more fully
in Cohu's filings with the Securities and Exchange Commission, including
the most recently filed Form 10-K and Form 10-Q. The forward-looking
statements included in this release are not assurances, and speak only
as of the date of this release, and Cohu does not undertake any
obligation to update these forward-looking statements to reflect
subsequent events or circumstances.

About Cohu:

Cohu is a leading supplier of semiconductor test and inspection
handlers, micro-electro mechanical system (MEMS) test modules, test
contactors and thermal sub-systems used by global semiconductor
manufacturers and test subcontractors.

Cohu will be conducting their conference call on Thursday, November 2,
2017 at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time. The call will be
webcast at www.cohu.com.
Replays of the call can be accessed at www.cohu.com.

For press releases and other information of interest to investors,
please visit Cohu's website at www.cohu.com.

 
COHU, INC.
CONSOLIDATED STATEMENTS OF INCOME    
(Unaudited)
(in thousands, except per share amounts)
       
 
Three Months Ended (1) Nine Months Ended (1)
September 30, September 24, September 30, September 24,
2017   2016 2017     2016  
 
Net sales $ 93,651 $ 69,259 $ 268,614 $ 211,390
Cost and expenses:
Cost of sales 56,742 45,979 162,319 142,089
Research and development 9,609 8,673 28,851 24,698
Selling, general and administrative   16,882   13,701   47,362     41,990  
  83,233   68,353   238,532     208,777  
Income from operations 10,418 906 30,082 2,613
Interest and other, net   174   71   417     173  
Income from continuing operations before taxes 10,592 977 30,499 2,786
Income tax provision   1,837   849   4,273     1,832  
Income from continuing operations   8,755   128   26,226     954  
 
Discontinued operations:
Income (loss) from discontinued operations before taxes (2) - 51 (278 ) (4 )
Income tax provision   -   -   -     -  
Income (loss) from discontinued operations   -   51   (278 )   (4 )
Net income $ 8,755 $ 179 $ 25,948   $ 950  
 
 
Income (loss) per share:
Basic:
Income from continuing operations $ 0.31 $ 0.01 $ 0.95 $ 0.04
Income (loss) from discontinued operations   -   0.00   (0.01 )   0.00  
$ 0.31 $ 0.01 $ 0.94   $ 0.04  
 
Diluted:
Income from continuing operations $ 0.30 $ 0.01 $ 0.92 $ 0.03
Income (loss) from discontinued operations   -   0.00   (0.01 )   0.00  
$ 0.30 $ 0.01 $ 0.91   $ 0.03  
 
Weighted average shares used in
computing income (loss) per share: (3)
Basic   28,155   26,761   27,614     26,596  
Diluted   29,105   27,367   28,640     27,382  
                                 
(1)   The three- and nine-month periods ended September 30, 2017 were
comprised of 14 weeks and 39 weeks, respectively. The three- and
nine-month periods ended September 24, 2016 were comprised of 13
weeks and 39 weeks, respectively.
(2) All amounts presented result from an adjustment to the fair value of
a contingent consideration receivable recorded in conjunction with
the sale of BMS in 2015.
(3) The Company has utilized the "control number" concept in the
computation of diluted earnings per share to determine whether a
potential common stock instrument is dilutive. The control number
used is income from continuing operations. The control number
concept requires that the same number of potentially dilutive
securities applied in computing diluted earnings per share from
continuing operations be applied to all other categories of income
or loss, regardless of their anti-dilutive effect on such categories.
 
   
COHU, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands) (Unaudited)
 
   
 
September 30, December 31,
2017 2016
Assets:
Current assets:
Cash and investments $ 138,324 $ 128,035
Accounts receivable 76,548 63,019
Inventories 56,411 45,502
Other current assets   8,288   8,593
Total current assets 279,571 245,149
Property, plant & equipment, net 34,263 18,234
Goodwill 65,483 58,849
Intangible assets, net 17,766 17,835
Other assets   7,381   5,445
Total assets $ 404,464 $ 345,512
 
Liabilities & Stockholders' Equity:
Current liabilities:
Deferred profit $ 6,721 $ 6,886
Other current liabilities   70,441   61,803
Total current liabilities 77,162 68,689
Other noncurrent liabilities 48,505 41,354
Stockholders' equity   278,797   235,469
Total liabilities & stockholders' equity $ 404,464 $ 345,512
 
   
COHU, INC.
Supplemental Reconciliation of GAAP Results to Non-GAAP Financial
Measures (Unaudited)
(in thousands, except per share amounts)
    Three Months Ended
September 30, June 24, September 24,
2017 2017 2016
 
Income from operations - GAAP basis (a) $ 10,418 $ 11,644 $ 906
 
Non-GAAP adjustments:
Share-based compensation included in (b):
Cost of goods sold 123 121 101
Research and development 278 262 327
Selling, general and administrative (SG&A)   1,459     1,376     1,330  
1,860 1,759 1,758
Amortization of intangible assets included in (c):
Cost of goods sold 677 570 1,355
SG&A   403     404     450  
1,080 974 1,805
 
Manufacturing transition and severance costs included in SG&A (d) 7 341 586
 
Adjustment to contingent consideration included in SG&A (e) 668 - -
 
Acquisition costs included in SG&A (f) 85 56 473
 
Inventory step-up included in cost of goods sold (g) 592 465 -
           
Income from operations - non-GAAP basis (h) $ 14,710   $ 15,239   $ 5,528  
 
Income from continuing operations - GAAP basis $ 8,755 10,708 $ 128
Non-GAAP adjustments (as scheduled above) 4,292 3,595 4,622
Tax effect of non-GAAP adjustments (i)   (452 )   (488 ) $ (463 )
Income from continuing operations - non-GAAP basis $ 12,595   $ 13,815   $ 4,287  
 
GAAP income from continuing operations per share - diluted $ 0.30 0.37 $ 0.01
 
Non-GAAP income from continuing operations per share - diluted (j) $ 0.43 0.48 $ 0.16
 
Gross Profit Reconciliation
Gross profit - GAAP basis $ 36,909 $ 37,130 $ 23,280
Non-GAAP adjustments to cost of sales (as scheduled above)   1,392     1,156     1,456  
Gross profit - Non-GAAP basis $ 38,301   $ 38,286   $ 24,736  
Non-GAAP gross profit as a percentage of net sales 40.9 % 40.8 % 35.7 %
                     
Management believes the presentation of these non-GAAP financial
measures, when taken together with the corresponding GAAP financial
measures, provides meaningful supplemental information regarding the
Company's operating performance. Our management uses these non-GAAP
financial measures in assessing the Company's operating results, as
well as when planning, forecasting and analyzing future periods and
these non-GAAP measures allow investors to evaluate the Company's
financial performance using some of the same measures as management.
Management views share-based compensation as an expense that is
unrelated to the Company's operational performance as it does not
require cash payments and can vary in amount from period to period
and the elimination of amortization charges provides better
comparability of pre and post-acquisition operating results and to
results of businesses utilizing internally developed intangible
assets. Manufacturing transition costs relate principally to
employee severance expenses incurred as a result of moving certain
manufacturing activities to Asia as part of our cost reduction
efforts and employee severance are costs incurred in conjunction
with the termination of certain employees to streamline our
operations and reduce costs. Management has excluded these costs
primarily because they are not reflective of the ongoing operating
results and they are not used to assess ongoing operational
performance. Acquisition costs, fair value adjustment to contingent
consideration and inventory step-up costs have been excluded by
management as they are unrelated to the core operating activities of
the Company and the frequency and variability in the nature of the
charges can vary significantly from period to period. Excluding this
data provides investors with a basis to compare Cohu's performance
against the performance of other companies without this variability.
However, the non-GAAP financial measures should not be regarded as a
replacement for (or superior to) corresponding, similarly captioned,
GAAP measures. The presentation of non-GAAP financial measures above
may not be comparable to similarly titled measures reported by other
companies and investors should be careful when comparing our
non-GAAP financial measures to those of other companies.
 
(a) 11.1%, 12.4% and 1.3% of net sales, respectively.
(b) To eliminate compensation expense for employee stock options,
stock units and our employee stock purchase plan.
(c) To eliminate the amortization of acquired intangible assets.
(d) To eliminate manufacturing transition and employee severance
costs.
(e) To eliminate fair value adjustment to contingent consideration
related to the acquisition of Kita.
(f) To eliminate professional fees and other direct incremental
expenses incurred related to the acquisition of Kita.
(g) To eliminate the inventory step-up costs incurred related to the
acquisition of Kita.
(h) 15.7%, 16.2% and 8.0% of net sales, respectively.
(i) To adjust the provision for income taxes related to the
adjustments described above based on applicable tax rates.
(j) All periods presented were computed using the number of GAAP
diluted shares outstanding.
 
   
COHU, INC.
Supplemental Reconciliation of GAAP Results to Non-GAAP Financial
Measures (Unaudited)
(in thousands, except per share amounts)
    Nine Months Ended
September 30, September 24,
2017 2016
 
Income from operations - GAAP basis (a) $ 30,082 $ 2,613
 
Non-GAAP adjustments:
Share-based compensation included in (b):
Cost of goods sold 327 309
Research and development 856 955
Selling, general and administrative (SG&A)   4,153     4,027  
5,336 5,291
Amortization of intangible assets included in (c):
Cost of goods sold 2,015 4,032
SG&A   1,149     1,332  
3,164 5,364
 
Manufacturing transition and severance costs included in (d):
Cost of goods sold - 75
SG&A   452     927  
452 1,002
 
Adjustment to contingent consideration included in SG&A (e) 668 -
 
Acquisition costs included in SG&A (f) 328 881
 
Inventory step-up included in cost of goods sold (g)   1,404     -  
Income from operations - non-GAAP basis (h) $ 41,434   $ 15,151  
 
Income from continuing operations - GAAP basis $ 26,226 $ 954
Non-GAAP adjustments (as scheduled above) 11,352 12,538
Tax effect of non-GAAP adjustments (i)   (1,316 )   (1,377 )
Income from continuing operations - non-GAAP basis $ 36,262   $ 12,115  
 
GAAP income per share - diluted $ 0.92 $ 0.03
 
Non-GAAP income per share - diluted (j) $ 1.27 $ 0.44
 
Gross Profit Reconciliation
Gross profit - GAAP basis $ 106,295 $ 69,301
Non-GAAP adjustments to cost of sales (as scheduled above)   3,746    

4,416

 
Gross profit - Non-GAAP basis $ 110,041   $

73,717

 
Non-GAAP gross profit as a percentage of net sales 41.0 %

34.9

%
                   
Management believes the presentation of these non-GAAP financial
measures, when taken together with the corresponding GAAP financial
measures, provides meaningful supplemental information regarding the
Company's operating performance. Our management uses these non-GAAP
financial measures in assessing the Company's operating results, as
well as when planning, forecasting and analyzing future periods and
these non-GAAP measures allow investors to evaluate the Company's
financial performance using some of the same measures as management.
Management views share-based compensation as an expense that is
unrelated to the Company's operational performance as it does not
require cash payments and can vary in amount from period to period
and the elimination of amortization charges provides better
comparability of pre and post-acquisition operating results and to
results of businesses utilizing internally developed intangible
assets. Manufacturing transition costs relate principally to
employee severance expenses incurred as a result of moving certain
manufacturing activities to Asia as part of our cost reduction
efforts and employee severance are costs incurred in conjunction
with the termination of certain employees to streamline our
operations and reduce costs. Management has excluded these costs
primarily because they are not reflective of the ongoing operating
results and they are not used to assess ongoing operational
performance. Acquisition costs, fair value adjustment to contingent
consideration and inventory step-up costs have been excluded by
management as they are unrelated to the core operating activities of
the Company and the frequency and variability in the nature of the
charges can vary significantly from period to period. Excluding this
data provides investors with a basis to compare Cohu's performance
against the performance of other companies without this variability.
However, the non-GAAP financial measures should not be regarded as a
replacement for (or superior to) corresponding, similarly captioned,
GAAP measures. The presentation of non-GAAP financial measures above
may not be comparable to similarly titled measures reported by other
companies and investors should be careful when comparing our
non-GAAP financial measures to those of other companies.
 
(a) 11.2% and 1.2% of net sales, respectively.
(b) To eliminate compensation expense for employee stock options,
stock units and our employee stock purchase plan.
(c) To eliminate the amortization of acquired intangible assets.
(d) To eliminate manufacturing transition and employee severance
costs.
(e) To eliminate fair value adjustment to contingent consideration
related to the acquisition of Kita.
(f) To eliminate professional fees and other direct incremental
expenses incurred related to the acquisition of Kita.
(g) To eliminate the inventory step-up costs incurred related to the
acquisition of Kita.
(h) 15.4% and 7.2% of net sales, respectively.
(i) To adjust the provision for income taxes related to the
adjustments described above based on applicable tax rates.
(j) All periods presented were computed using the number of GAAP
diluted shares outstanding.

View Comments and Join the Discussion!
 

Partner Center