- Earnings Per Share Increased 61% to $0.58;
- Prepays Legacy High Cost Federal Home Loan Bank Borrowings;
- Announces $0.11 Regular Dividend and $0.08 Special Dividend
HOQUIAM, Wash., July 25, 2017 (GLOBE NEWSWIRE) -- Timberland Bancorp, Inc. TSBK ("Timberland" or "the Company") today reported net income of $4.28 million, or $0.58 per diluted common share, for its third fiscal quarter ended June 30, 2017. This compares to net income of $2.55 million, or $0.36 per diluted common share, for the quarter ended June 30, 2016, and net income of $3.13 million, or $0.42 per diluted common share, for the preceding quarter ended March 31, 2017.
For the first nine months of fiscal 2017, Timberland earned $10.55 million, or $1.44 per diluted common share, a 42% increase in net income and a 37% increase in earnings per diluted common share ("EPS") from the $7.46 million, or $1.05 per diluted common share, reported for the first nine months of fiscal 2016.
Timberland's Board of Directors also declared a quarterly dividend of $0.11 per common share, payable on August 25, 2017 to shareholders of record on August 11, 2017. The Company's Board of Directors also declared a special one-time dividend of $0.08 per share payable on August 25, 2017 to shareholders of record on August 11, 2017.
"This quarter we once again received the financial benefit of growing revenues more than expenses," stated Michael R. Sand, President and CEO. "We also recouped interest that had previously been classified as non-accrual and booked a recovery on a previously charged off loan that was fully paid during the quarter. Income recognized from these two sources was partially offset by prepayment penalties incurred for the early termination of two legacy Federal Home Loan Bank ("FHLB") borrowings. The net result of these three items was a $953,000 increase in net income which positively affected the current quarter's EPS by approximately $0.13. Even without the benefit of these extraordinary items the quarter's income and EPS significantly exceeded the results posted in the prior fiscal year's comparable quarter. Prepaying the FHLB borrowings eliminated monthly interest expense by, on average, $100,000 per month which will benefit our fiscal fourth and subsequent quarters."
Third Fiscal Quarter 2017 Earnings and Balance Sheet Highlights (at or for the period ended June 30, 2017, compared to March 31, 2017, or June 30, 2016):
Earnings Highlights:
- EPS increased 61% to $0.58 from $0.36 for the comparable quarter one year ago;
- Net income increased 68% to $4.28 million from $2.55 million for the comparable quarter one year ago;
- Return on average equity and return on average assets for the current quarter were 16.14% and 1.86%, respectively;
- Operating revenue increased 20% from the comparable quarter one year ago;
- Non-interest income increased 15% from the comparable quarter one year ago;
- Efficiency ratio improved to 55.94% for the current quarter from 63.37% for the comparable quarter one year ago;
- Net interest margin increased to 4.29% for the current quarter (approximately 22 basis points was due to the collection of non-accrual interest, which was partially offset by prepayment penalties paid for the early termination of two FHLB borrowings); and
- Recorded a loan loss recapture of $1.00 million as a direct result of recording net recoveries of $1.02 million during the current quarter.
Balance Sheet Highlights:
- Increased net loans receivable 6% year-over-year and 2% from the prior quarter;
- Increased total deposits 14% year-over-year and 1% from the prior quarter;
- Prepaid $30.0 million of legacy FHLB borrowings during the current quarter;
- Decreased troubled debt restructured loans 56% year-over-year and 47% from the prior quarter; and
- Increased book and tangible book (non-GAAP) values per common share to $14.77 and $14.00, respectively, at June 30, 2017.
Operating Results
Operating revenue (net interest income before the recapture of loan losses, plus non-interest income excluding other than temporary impairment ("OTTI") charges on investment securities) increased 20% to $12.40 million for the current quarter from $10.37 million for the comparable quarter one year ago and increased 10% from $11.30 million for the preceding quarter. Operating revenue increased 14% to $35.24 million for the first nine months of fiscal 2017 from $30.81 million for the comparable period one year ago.
Net interest income for the current quarter increased 21% to $9.25 million from $7.62 million for the comparable quarter one year ago and increased 9% from $8.45 million for the preceding quarter. The increased net interest income for the current quarter compared to the preceding quarter was primarily due to an increase in the amount of non-accrual interest collected, which was partially offset by FHLB borrowing prepayment penalties for the early termination of Timberland's remaining FHLB borrowings. For the first nine months of fiscal 2017, net interest income increased 13% to $26.01 million from $23.00 million for the first nine months of fiscal 2016.
The net interest margin for the current quarter increased to 4.29% from 3.88% for the preceding quarter and 3.83% for the comparable quarter one year ago. The net interest margin for the current quarter was increased by approximately 22 basis points due to the net effect of collecting $748,000 of non-accrual interest and paying $282,000 in FHLB borrowing prepayment penalties. The net interest margin for the preceding quarter was increased by approximately nine basis points due to the collection of $204,000 of non-accrual interest. The net interest margin for the comparable quarter one year ago was increased by approximately two basis points due to the collection of $34,000 of non-accrual interest. Timberland's net interest margin for the first nine months of fiscal 2017 was 4.03% compared to 3.91% for the first nine months of fiscal 2016.
Non-interest income for the current quarter increased 15% to $3.16 million from $2.75 million for the comparable quarter one year ago and increased 11% from $2.85 million for the preceding quarter. The increase in non-interest income for the current quarter compared to the preceding quarter was primarily due to a $155,000 increase in gain on sale of loans and smaller increases in several other categories. The increase in gain on sale of loans was primarily due to an increase in the dollar volume of fixed-rate one- to four-family loans sold during the current quarter. Fiscal year-to-date non-interest income increased 19% to $9.22 million from $7.78 million for the first nine months of fiscal 2016.
Total operating (non-interest) expenses for the current quarter increased 1% to $6.94 million from $6.86 million for the preceding quarter and increased 6% from $6.57 million for the comparable quarter one year ago. The increased expenses for the current quarter compared to the preceding quarter were primarily due to a $61,000 increase in deposit operations expenses and smaller increases in several other categories. The efficiency ratio for the current quarter improved to 55.94% from 63.37% for the comparable quarter one year ago and 60.67% for the preceding quarter. Fiscal year-to-date operating expenses increased 5% to $20.61 million from $19.68 million for the first nine months of fiscal 2016. The efficiency ratio for the first nine months of fiscal 2017 improved to 58.48% from 63.93% for the first nine months of fiscal 2016.
The provision for income taxes for the current quarter increased to $2.19 million from $1.57 million for the preceding quarter. The effective tax rate was 33.8% for the current quarter compared to 33.4% for the quarter ended March 31, 2017.
Balance Sheet Management
Total assets decreased 2% to $931.01 million at June 30, 2017 from $946.68 million at March 31, 2017. The decrease was primarily due to using liquid assets to prepay $30.00 million of high cost FHLB borrowings during the quarter.
Liquidity, as measured by cash and cash equivalents, CDs held for investment and available for sale investments securities, was 21.6% of total liabilities at June 30, 2017, compared to 24.0% at March 31, 2017, and 18.7% one year ago.
Net loans receivable increased $11.08 million, or 2%, to $687.16 million at June 30, 2017, from $676.08 million at
March 31, 2017. The increase was primarily due to a $10.27 million increase in custom and owner/builder one- to four-family construction loans, a $9.31 million increase in commercial construction loans, a $6.78 million increase in commercial mortgage loans, a $2.69 million increase in speculative one- to four-family construction loans, and smaller increases in several other categories. These increases were partially offset by a $12.40 million increase in the amount of undisbursed construction loans in process, a $2.13 million decrease in multi-family mortgage loans, a $1.53 million decrease in land loans, and smaller decreases in several other categories.
LOAN PORTFOLIO
($ in thousands) | June 30, 2017 | March 31, 2017 | June 30, 2016 | ||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||
Mortgage loans: | |||||||||||||||||||||
One- to four-family (a) | $ | 121,705 | 16 | % | $ | 122,889 | 16 | % | $ | 117,055 | 17 | % | |||||||||
Multi-family | 61,051 | 8 | 63,181 | 8 | 51,672 | 7 | |||||||||||||||
Commercial | 331,901 | 43 | 325,120 | 44 | 294,887 | 42 | |||||||||||||||
Construction - custom and | |||||||||||||||||||||
owner/builder | 109,578 | 14 | 99,304 | 13 | 88,593 | 12 | |||||||||||||||
Construction - speculative one-to four-family | 8,002 | 1 | 5,311 | 1 | 8,261 | 1 | |||||||||||||||
Construction - commercial | 20,067 | 3 | 10,762 | 2 | 21,427 | 3 | |||||||||||||||
Construction - multi-family | 11,057 | 1 | 11,057 | 2 | 18,090 | 3 | |||||||||||||||
Land | 24,333 | 3 | 25,866 | 3 | 24,076 | 3 | |||||||||||||||
Total mortgage loans | 687,694 | 89 | 663,490 | 89 | 624,061 | 88 | |||||||||||||||
Consumer loans: | |||||||||||||||||||||
Home equity and second | |||||||||||||||||||||
mortgage | 36,320 | 5 | 38,024 | 5 | 38,482 | 5 | |||||||||||||||
Other | 3,789 | -- | 3,527 | -- | 4,490 | 1 | |||||||||||||||
Total consumer loans | 40,109 | 5 | 41,551 | 5 | 42,972 | 6 | |||||||||||||||
Commercial business loans (b) | 43,407 | 6 | 42,603 | 6 | 43,571 | 6 | |||||||||||||||
Total loans | 771,210 | 100 | % | 747,644 | 100 | % | 710,604 | 100 | % | ||||||||||||
Less: | |||||||||||||||||||||
Undisbursed portion of | |||||||||||||||||||||
construction loans in | |||||||||||||||||||||
process | (72,133 | ) | (59,724 | ) | (51,163 | ) | |||||||||||||||
Deferred loan origination | |||||||||||||||||||||
fees | (2,309 | ) | (2,251 | ) | (2,233 | ) | |||||||||||||||
Allowance for loan losses | (9,610 | ) | (9,590 | ) | (9,842 | ) | |||||||||||||||
Total loans receivable, net | $ | 687,158 | $ | 676,079 | $ | 647,366 | |||||||||||||||
(a) Does not include one- to four-family loans held for sale totaling $3,523, $5,542 and $4,885 at June 30, 2017, March 31, 2017, and June 30, 2016, respectively. | |||||||||||||||||||||
(b) Does not include commercial business loans held for sale totaling $256 at March 31, 2017. | |||||||||||||||||||||
Timberland originated $92.93 million in loans during the quarter ended June 30, 2017, compared to $88.81 million for the comparable quarter one year ago and $79.50 million for the preceding quarter. Timberland continues to sell fixed rate one- to four-family mortgage loans into the secondary market for asset-liability management purposes and to generate non-interest income. Timberland also (on a much smaller volume) sells the guaranteed portion of U.S. Small Business Administration ("SBA") loans. During the third quarter of fiscal 2017, fixed-rate one- to four-family mortgage loans and SBA loans totaling $19.34 million were sold compared to $14.19 million for the comparable quarter one year ago and $13.00 million for the preceding quarter.
Timberland's investment securities increased $2.91 million, or 34%, to $11.50 million at June 30, 2017, from $8.60 million at March 31, 2017, primarily due to the purchase of $3.00 million in investment securities.
DEPOSIT BREAKDOWN ($ in thousands) | |||||||||||||||||||
June 30, 2017 | March 31, 2017 | June 30, 2016 | |||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||
Non-interest bearing demand | $ | 197,527 | 24 | % | $ | 186,239 | 23 | % | $ | 149,575 | 21 | % | |||||||
NOW checking | 216,719 | 26 | 214,488 | 27 | 189,475 | 26 | |||||||||||||
Savings | 136,750 | 17 | 138,518 | 17 | 119,576 | 17 | |||||||||||||
Money market | 119,025 | 15 | 118,791 | 15 | 100,914 | 14 | |||||||||||||
Money market – brokered | 8,506 | 1 | 8,665 | 1 | 7,032 | 1 | |||||||||||||
Certificates of deposit under $250 | 121,505 | 15 | 123,670 | 15 | 129,194 | 18 | |||||||||||||
Certificates of deposit $250 and over | 15,590 | 2 | 15,269 | 2 | 16,443 | 2 | |||||||||||||
Certificates of deposit – brokered | 3,196 | -- | 3,212 | -- | 3,172 | 1 | |||||||||||||
Total deposits | $ | 818,818 | 100 | % | $ | 808,852 | 100 | % | $ | 715,381 | 100 | % | |||||||
Total deposits increased $9.97 million, or 1%, during the current quarter to $818.82 million at June 30, 2017, from $808.85 million at March 31, 2017. The current quarter's increase was primarily due to an $11.29 million increase in non-interest bearing demand account balances and a $2.23 million increase in negotiable order of withdrawal ("NOW") checking account balances. These increases were partially offset by a $1.86 million decrease in certificates of deposit account balances and a $1.77 million decrease in savings account balances.
FHLB Borrowings
On April 26, 2017, FHLB borrowings totaling $30.00 million were prepaid. Prepayment penalties of $282,000 were incurred for the early termination of these high-cost borrowings (weighted average rate of 3.98%).
Shareholders' Equity
Total shareholders' equity increased $3.79 million to $108.62 million at June 30, 2017, from $104.83 million at March 31, 2017. The increase in shareholders' equity was primarily due to net income of $4.28 million for the quarter, which was partially offset by dividend payments of $809,000 to shareholders. Timberland did not repurchase shares of its common stock during the quarter and, at June 30, 2017, had 221,893 shares authorized to be purchased in accordance with the terms of its existing stock repurchase plan.
Capital Ratios and Asset Quality
Timberland remains well capitalized with a total risk-based capital ratio of 17.30% and a Tier 1 leverage capital ratio of 11.42% at June 30, 2017.
Timberland recorded a $1.00 million loan loss reserve recapture (which added approximately $0.09 to diluted earnings per share) during the quarter ended June 30, 2017 due to the Bank's recovery on a previously charged-off commercial mortgage loan. Timberland had a net recovery of $1.02 million for the current quarter compared to net charge-offs of $3,000 for the preceding quarter and net charge-offs of $201,000 for the comparable quarter one year ago. The allowance for loan losses was 1.38% of loans receivable at June 30, 2017 compared to 1.40% at March 31, 2017.
Total delinquent loans (past due 30 days or more) and non-accrual loans decreased 39% to $2.44 million at June 30, 2017, from $4.01 million one year ago, and decreased 8% from $2.66 million at March 31, 2017. Non-accrual loans decreased 30% to $2.06 million at June 30, 2017, from $2.96 million one year ago, and increased 9% from $1.89 million at March 31, 2017.
NON-ACCRUAL LOANS | June 30, 2017 | March 31, 2017 | June 30, 2016 | |||||||||||||
($ in thousands) | Amount | Quantity | Amount | Quantity | Amount | Quantity | ||||||||||
Mortgage loans: | ||||||||||||||||
One- to four-family | $ 896 | 7 | $ 820 | 6 | $ 1,236 | 9 | ||||||||||
Commercial | 403 | 1 | 313 | 1 | 808 | 2 | ||||||||||
Land | 496 | 2 | 296 | 2 | 444 | 3 | ||||||||||
Total mortgage loans | 1,795 | 10 | 1,429 | 9 | 2,488 | 14 | ||||||||||
Consumer loans: | ||||||||||||||||
Home equity and second | ||||||||||||||||
mortgage | 260 | 3 | 383 | 5 | 436 | 7 | ||||||||||
Other | -- | -- | 28 | 1 | 31 | 1 | ||||||||||
Total consumer loans | 260 | 3 | 411 | 6 | 467 | 8 | ||||||||||
Commercial business loans | -- | -- | 54 | 2 | -- | -- | ||||||||||
Total loans | $ 2,055 | 13 | $ 1,894 | 17 | $ 2,955 | 22 | ||||||||||
OREO and other repossessed assets decreased 28% to $3.42 million at June 30, 2017, from $4.76 million at June 30, 2016, and increased 14% from $3.01 million at March 31, 2017. At June 30, 2017, the OREO and other repossessed asset portfolio consisted of 17 individual real estate properties. During the quarter ended June 30, 2017, one OREO property was sold for a net gain of $42,000.
OREO and OTHER REPOSSESSED ASSETS | June 30, 2017 | March 31, 2017 | June 30, 2016 | ||||||||||||
($ in thousands) | Amount | Quantity | Amount | Quantity | Amount | Quantity | |||||||||
One- to four-family | $ | 927 | 3 | $ | 411 | 2 | $ | 1,382 | 7 | ||||||
Commercial | 587 | 2 | 637 | 3 | 648 | 3 | |||||||||
Land | 1,903 | 12 | 1,957 | 12 | 2,665 | 16 | |||||||||
Mobile home | -- | -- | -- | -- | 67 | 1 | |||||||||
Total | $ | 3,417 | 17 | $ | 3,005 | 17 | $ | 4,762 | 27 | ||||||
The non-performing assets to total assets ratio was 0.65% at June 30, 2017, compared to 0.60% at March 30, 2017 and 1.01% one year ago.
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. Timberland believes that certain non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Timberland provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders' equity less goodwill. In addition, tangible assets equal total assets less goodwill.
The following table provides a reconciliation of ending shareholders' equity (GAAP) to ending tangible shareholders' equity (non-GAAP), and ending total assets (GAAP) to ending tangible assets (non-GAAP).
($ in thousands) | June 30, 2017 | March 31, 2017 | June 30, 2016 | ||||||||||
Shareholders' equity | $ | 108,616 | $ | 104,829 | $ | 94,452 | |||||||
Less goodwill | (5,650 | ) | (5,650 | ) | (5,650 | ) | |||||||
Tangible common equity | $ | 102,966 | $ | 99,179 | $ | 88,802 | |||||||
Total assets | $ | 931,009 | $ | 946,682 | $ | 858,139 | |||||||
Less goodwill | (5,650 | ) | (5,650 | ) | (5,650 | ) | |||||||
Tangible assets | $ | 925,359 | $ | 941,032 | $ | 852,489 | |||||||
About Timberland Bancorp, Inc.
Timberland Bancorp, Inc., a Washington corporation, is the holding company for Timberland Bank ("Bank"). The Bank opened for business in 1915 and serves consumers and businesses across Grays Harbor, Thurston, Pierce, King, Kitsap and Lewis counties, Washington with a full range of lending and deposit services through its 22 branches (including its main office in Hoquiam). Timberland ranked 8th in the recent release of the S&P Global Market Intelligence ranking of the top performing 50 largest public thrifts as of December 31, 2016. The ranking was based on six metrics which included: return on average assets, return on average common tangible equity, efficiency ratio, median three-year growth rate in tangible common equity per share, non-performing loans to total loans and net charge-offs to average loans.
Disclaimer
Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and often include the words "believes," "expects," "anticipates," "estimates," "forecasts," "intends," "plans," "targets," "potentially," "probably," "projects," "outlook" or similar expressions or future or conditional verbs such as "may," "will," "should," "would" and "could." Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future performance. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from the results anticipated, including, but not limited to: the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets and may lead to increased losses and non-performing assets in our loan portfolio, and may result in our allowance for loan losses not being adequate to cover actual losses, and require us to materially increase our loan loss reserves; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to sell loans in the secondary market; results of examinations of us by the Board of Governors of the Federal Reserve System and our bank subsidiary by the Federal Deposit Insurance Corporation, the Washington State Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, institute a formal or informal enforcement action or require us to increase our allowance for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits or impose additional requirements or restrictions, which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules including as a result of Basel III; the impact of the Dodd Frank Wall Street Reform and Consumer Protection Act and the implementation of related rules and regulations; our ability to attract and retain deposits; increases in premiums for deposit insurance; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our consolidated balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; computer systems on which we depend could fail or experience a security breach; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to manage loan delinquency rates; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common and stock; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; the economic impact of war or any terrorist activities; other economic, competitive, governmental, regulatory, and technological factors affecting our operations; pricing, products and services; and other risks detailed in our reports filed with the Securities and Exchange Commission.
Any of the forward-looking statements that we make in this press release and in the other public statements we make are based upon management's beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. We caution readers not to place undue reliance on any forward-looking statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2017 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us, and could negatively affect the Company's operations and stock price performance.
TIMBERLAND BANCORP INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME | Three Months Ended | |||||||||||||||
($ in thousands, except per share amounts) | June 30, | March 31, | June 30, | |||||||||||||
(unaudited) | 2017 | 2017 | 2016 | |||||||||||||
Interest and dividend income | ||||||||||||||||
Loans receivable | $ | 9,652 | $ | 8,840 | $ | 8,257 | ||||||||||
Investment securities | 69 | 68 | 70 | |||||||||||||
Dividends from mutual funds and FHLB stock | 23 | 12 | 22 | |||||||||||||
Interest bearing deposits in banks | 421 | 379 | 247 | |||||||||||||
Total interest and dividend income | 10,165 | 9,299 | 8,596 | |||||||||||||
Interest expense | ||||||||||||||||
Deposits | 549 | 545 | 508 | |||||||||||||
FHLB borrowings | 369 | 302 | 472 | |||||||||||||
Total interest expense | 918 | 847 | 980 | |||||||||||||
Net interest income | 9,247 | 8,452 | 7,616 | |||||||||||||
Recapture of loan losses | (1,000 | ) | (250 | ) | -- | |||||||||||
Net interest income after recapture of loan losses | 10,247 | 8,702 | 7,616 | |||||||||||||
Non-interest income | ||||||||||||||||
Service charges on deposits | 1,153 | 1,090 | 989 | |||||||||||||
ATM and debit card interchange transaction fees | 855 | 793 | 778 | |||||||||||||
Gain on sale of loans, net | 561 | 406 | 443 | |||||||||||||
Bank owned life insurance ("BOLI") net earnings | 133 | 136 | 137 | |||||||||||||
Servicing income on loans sold | 106 | 99 | 60 | |||||||||||||
OTTI on investment securities, net | -- | -- | (4 | ) | ||||||||||||
Other | 348 | 327 | 346 | |||||||||||||
Total non-interest income, net | 3,156 | 2,851 | 2,749 | |||||||||||||
Non-interest expense | ||||||||||||||||
Salaries and employee benefits | 3,741 | 3,755 | 3,397 | |||||||||||||
Premises and equipment | 767 | 776 | 774 | |||||||||||||
Advertising | 170 | 167 | 192 | |||||||||||||
OREO and other repossessed assets, net | 4 | (12 | ) | 123 | ||||||||||||
ATM and debit card processing | 375 | 350 | 337 | |||||||||||||
Postage and courier | 109 | 120 | 98 | |||||||||||||
State and local taxes | 176 | 152 | 141 | |||||||||||||
Professional fees | 230 | 199 | 202 | |||||||||||||
FDIC insurance | 99 | 107 | 100 | |||||||||||||
Loan administration and foreclosure | 20 | (1 | ) | 92 | ||||||||||||
Data processing and telecommunications | 480 | 464 | 470 | |||||||||||||
Deposit operations | 301 | 240 | 232 | |||||||||||||
Other | 466 | 540 | 410 | |||||||||||||
Total non-interest expense | 6,938 | 6,857 | 6,568 | |||||||||||||
Income before income taxes | 6,465 | 4,696 | 3,797 | |||||||||||||
Provision for income taxes | 2,188 | 1,568 | 1,250 | |||||||||||||
Net income | $ | 4,277 | $ | 3,128 | $ | 2,547 | ||||||||||
Net income per common share: | ||||||||||||||||
Basic | $ | 0.59 | $ | 0.44 | $ | 0.37 | ||||||||||
Diluted | 0.58 | 0.42 | 0.36 | |||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 7,269,564 | 7,135,083 | 6,822,608 | |||||||||||||
Diluted | 7,432,171 | 7,379,353 | 7,111,199 | |||||||||||||
TIMBERLAND BANCORP INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME | Nine Months Ended | |||||||||||||||
($ in thousands, except per share amounts) | June 30, | June 30, | ||||||||||||||
(unaudited) | 2017 | 2016 | ||||||||||||||
Interest and dividend income | | |||||||||||||||
Loans receivable | 27,280 | $ | 24,992 | |||||||||||||
Investment securities | 207 | 213 | ||||||||||||||
Dividends from mutual funds and FHLB stock | 60 | 83 | ||||||||||||||
Interest bearing deposits in banks | 1,081 | 649 | ||||||||||||||
Total interest and dividend income | 28,628 | 25,937 | ||||||||||||||
Interest expense | ||||||||||||||||
Deposits | 1,637 | 1,520 | ||||||||||||||
FHLB borrowings | 979 | 1,420 | ||||||||||||||
Total interest expense | 2,616 | 2,940 | ||||||||||||||
Net interest income | 26,012 | 22,997 | ||||||||||||||
Recapture of loan losses | (1,250) | -- | ||||||||||||||
Net interest income after recapture of loan losses | 27,262 | 22,997 | ||||||||||||||
Non-interest income | ||||||||||||||||
Service charges on deposits | 3,348 | 2,898 | ||||||||||||||
ATM and debit card interchange transaction fees | 2,448 | 2,187 | ||||||||||||||
Gain on sale of loans, net | 1,656 | 1,230 | ||||||||||||||
BOLI net earnings | 407 | 410 | ||||||||||||||
Servicing income on loans sold | 302 | 180 | ||||||||||||||
OTTI on investment securities, net | -- | (28 | ) | |||||||||||||
Other | 1,063 | 903 | ||||||||||||||
Total non-interest income, net | 9,224 | 7,780 | ||||||||||||||
Non-interest expense | ||||||||||||||||
Salaries and employee benefits | 11,176 | 10,333 | ||||||||||||||
Premises and equipment | 2,298 | 2,305 | ||||||||||||||
Advertising | 499 | 590 | ||||||||||||||
OREO and other repossessed assets, net | 22 | 561 | ||||||||||||||
ATM and debit card processing | 1,036 | 990 | ||||||||||||||
Postage and courier | 324 | 309 | ||||||||||||||
State and local taxes | 484 | 410 | ||||||||||||||
Professional fees | 629 | 449 | ||||||||||||||
FDIC insurance | 319 | 334 | ||||||||||||||
Loan administration and foreclosure | 113 | 216 | ||||||||||||||
Data processing and telecommunications | 1,394 | 1,394 | ||||||||||||||
Deposit operations | 850 | 638 | ||||||||||||||
Other | 1,462 | 1,146 | ||||||||||||||
Total non-interest expense | 20,606 | 19,675 | ||||||||||||||
Income before income taxes | 15,880 | $ | 11,102 | |||||||||||||
Provision for income taxes | 5,328 | 3,647 | ||||||||||||||
Net income | 10,552 | $ | 7,455 | |||||||||||||
Net income per common share: | ||||||||||||||||
Basic | 1.49 | $ | 1.09 | |||||||||||||
Diluted | 1.44 | 1.05 | ||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 7,088,134 | 6,846,373 | ||||||||||||||
Diluted | 7,348,486 | 7,091,661 |
TIMBERLAND BANCORP INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS | ||||||||||||
($ in thousands, except per share amounts) (unaudited) | June 30, | March 31, | June 30, | |||||||||
2017 | 2017 | 2016 | ||||||||||
Assets | ||||||||||||
Cash and due from financial institutions | $ | 17,476 | $ | 17,060 | $ | 16,394 | ||||||
Interest-bearing deposits in banks | 114,964 | 130,980 | 72,779 | |||||||||
Total cash and cash equivalents | 132,440 | 148,040 | 89,173 | |||||||||
Certificates of deposit ("CDs") held for investment, at cost | 41,187 | 52,934 | 52,435 | |||||||||
Investment securities: | ||||||||||||
Held to maturity, at amortized cost | 7,244 | 7,326 | 7,618 | |||||||||
Available for sale, at fair value | 4,260 | 1,272 | 1,363 | |||||||||
FHLB stock | 1,107 | 2,307 | 2,804 | |||||||||
Loans held for sale | 3,523 | 5,798 | 4,885 | |||||||||
Loans receivable | 696,768 | 685,669 | 657,208 | |||||||||
Less: Allowance for loan losses | (9,610 | ) | (9,590 | ) | (9,842 | ) | ||||||
Net loans receivable | 687,158 | 676,079 | 647,366 | |||||||||
Premises and equipment, net | 18,465 | 18,013 | 16,224 | |||||||||
OREO and other repossessed assets, net | 3,417 | 3,005 | 4,762 | |||||||||
BOLI | 19,127 | 18,994 | 18,580 | |||||||||
Accrued interest receivable | 2,437 | 2,443 | 2,270 | |||||||||
Goodwill | 5,650 | 5,650 | 5,650 | |||||||||
Mortgage servicing rights, net | 1,781 | 1,710 | 1,516 | |||||||||
Other assets | 3,213 | 3,111 | 3,493 | |||||||||
Total assets | $ | 931,009 | $ | 946,682 | $ | 858,139 | ||||||
Liabilities and shareholders' equity | ||||||||||||
Deposits: Non-interest-bearing demand | $ | 197,527 | $ | 186,239 | $ | 149,575 | ||||||
Deposits: Interest-bearing | 621,291 | 622,613 | 565,806 | |||||||||
Total deposits | 818,818 | 808,852 | 715,381 | |||||||||
FHLB borrowings | -- | 30,000 | 45,000 | |||||||||
Other liabilities and accrued expenses | 3,575 | 3,001 | 3,306 | |||||||||
Total liabilities | 822,393 | 841,853 | 763,687 | |||||||||
Shareholders' equity | ||||||||||||
Common stock, $.01 par value; 50,000,000 shares authorized; 7,354,577 shares issued and outstanding – June 30, 2017 7,345,477 shares issued and outstanding – March 31, 2017 6,939,068 shares issued and outstanding – June 30, 2016 | 13,223 | 12,986 | 9,818 | |||||||||
Unearned shares issued to Employee Stock Ownership Plan ("ESOP") | (463 | ) | (529 | ) | (728 | ) | ||||||
Retained earnings | 96,018 | 92,550 | 85,635 | |||||||||
Accumulated other comprehensive loss | (162 | ) | (178 | ) | (273 | ) | ||||||
Total shareholders' equity | 108,616 | 104,829 | 94,452 | |||||||||
Total liabilities and shareholders' equity | $ | 931,009 | $ | 946,682 | $ | 858,139 |
KEY FINANCIAL RATIOS AND DATA | Three Months Ended | ||||||||||||||
($ in thousands, except per share amounts) (unaudited) | June 30, | March 31, | June 30, | ||||||||||||
2017 | 2017 | 2016 | |||||||||||||
PERFORMANCE RATIOS: | |||||||||||||||
Return on average assets (a) | 1.86% | 1.35% | 1.20% | ||||||||||||
Return on average equity (a) | 16.14% | 12.24% | 10.96% | ||||||||||||
Net interest margin (a) | 4.29% | 3.88% | 3.83% | ||||||||||||
Efficiency ratio | 55.94% | 60.67% | 63.37% | ||||||||||||
Nine Months Ended | |||||||||||||||
June 30, | June 30, | ||||||||||||||
2017 | 2016 | ||||||||||||||
PERFORMANCE RATIOS: | |||||||||||||||
Return on average assets (a) | 1.53% | 1.18% | |||||||||||||
Return on average equity (a) | 13.80% | 10.88% | |||||||||||||
Net interest margin (a) | 4.03% | 3.91% | |||||||||||||
Efficiency ratio | 58.48% | 63.93% | |||||||||||||
June 30, | March 31, | June 30, | |||||||||||||
2017 | 2017 | 2016 | |||||||||||||
ASSET QUALITY RATIOS AND DATA: | |||||||||||||||
Non-accrual loans | $2,055 | $1,894 | $2,955 | ||||||||||||
Loans past due 90 days and still accruing | -- | 135 | 135 | ||||||||||||
Non-performing investment securities | 590 | 638 | 789 | ||||||||||||
OREO and other repossessed assets | 3,417 | 3,005 | 4,762 | ||||||||||||
Total non-performing assets (b) | $6,062 | $5,672 | $8,641 | ||||||||||||
Non-performing assets to total assets (b) | 0.65% | 0.60% | 1.01% | ||||||||||||
Net charge-offs (recoveries) during quarter | $(1,020) | $ 3 | $ 201 | ||||||||||||
Allowance for loan losses to non-accrual loans | 468% | 506% | 333% | ||||||||||||
Allowance for loan losses to loans receivable (c) | 1.38% | 1.40% | 1.50% | ||||||||||||
Troubled debt restructured loans on accrual status (d) | $3,360 | $6,429 | $7,677 | ||||||||||||
CAPITAL RATIOS: | |||||||||||||||
Tier 1 leverage capital | 11.42% | 10.89% | 10.68% | ||||||||||||
Tier 1 risk-based capital | 16.05% | 15.77% | 14.20% | ||||||||||||
Common equity Tier 1 risk-based capital | 16.05% | 15.77% | 14.20% | ||||||||||||
Total risk-based capital | 17.30% | 17.02% | 15.45% | ||||||||||||
Tangible common equity to tangible assets (non-GAAP) | 11.13% | 10.54% | 10.42% | ||||||||||||
BOOK VALUES: | |||||||||||||||
Book value per common share | $ 14.77 | $ 14.27 | $13.61 | ||||||||||||
Tangible book value per common share (e) | 14.00 | 13.50 | 12.80 | ||||||||||||
(a) Annualized | |||||||||||||||
(b) Non-performing assets include non-accrual loans, loans past due 90 days and still accruing, non-performing investment securities and OREO and other repossessed assets. Troubled debt restructured loans on accrual status are not included. | |||||||||||||||
(c) Does not include loans held for sale and is before the allowance for loan losses. | |||||||||||||||
(d) Does not include troubled debt restructured loans totaling $252, $404 and $530 reported as non-accrual loans at June 30, 2017, March 31, 2017 and June 30, 2016, respectively. | |||||||||||||||
(e) Tangible common equity divided by common shares outstanding (non-GAAP). |
AVERAGE BALANCES, YIELDS, AND RATES - QUARTERLY | ||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||
June 30, 2017 | March 31, 2017 | June 30, 2016 | ||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | |||||||||||||||
Assets | ||||||||||||||||||||
Loans and loans held for sale | $ | 693,931 | 5.56 | % | $ | 688,506 | 5.14 | % | $ | 647,781 | 5.10 | % | ||||||||
Investment securities and FHLB stock | 12,482 | 2.98 | 10,866 | 2.94 | 11,860 | 3.10 | ||||||||||||||
Interest bearing deposits and CD's | 156,507 | 1.08 | 171,203 | 0.90 | 136,724 | 0.73 | ||||||||||||||
Total interest-bearing assets | 862,920 | 4.71 | 870,575 | 4.27 | 796,365 | 4.32 | ||||||||||||||
Other assets | 57,841 | 59,561 | 55,926 | |||||||||||||||||
Total assets | 920,761 | 930,136 | 852,291 | |||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||
NOW checking accounts | $ | 207,060 | 0.22 | % | $ | 208,736 | 0.22 | % | $ | 187,836 | 0.24 | % | ||||||||
Money market accounts | 125,787 | 0.35 | 127,935 | 0.34 | 105,884 | 0.32 | ||||||||||||||
Savings accounts | 137,108 | 0.06 | 134,073 | 0.06 | 116,818 | 0.05 | ||||||||||||||
Certificates of deposit accounts | 141,254 | 0.87 | 144,021 | 0.86 | 149,713 | 0.79 | ||||||||||||||
Total interest-bearing deposits | 611,209 | 0.36 | 614,765 | 0.35 | 560,251 | 0.36 | ||||||||||||||
FHLB borrowings | 8,571 | 17.57 | 30,000 | 4.08 | 45,000 | 4.22 | ||||||||||||||
Total interest-bearing liabilities | 619,780 | 0.59 | 644,765 | 0.52 | 605,251 | 0.65 | ||||||||||||||
Non-interest bearing demand deposits | 190,631 | 178,977 | 150,331 | |||||||||||||||||
Other liabilities | 4,379 | 4,208 | 3,750 | |||||||||||||||||
Shareholders' equity | 105,971 | 102,186 | 92,959 | |||||||||||||||||
Total liabilities and shareholders' equity | 920,761 | 930,136 | 852,291 | |||||||||||||||||
Interest rate spread | 4.12 | % | 3.75 | % | 3.67 | % | ||||||||||||||
Net interest margin (1) | 4.29 | % | 3.88 | % | 3.83 | % | ||||||||||||||
Average interest-bearing assets to | ||||||||||||||||||||
average interest bearing liabilities | 139.23 | % | 135.02 | % | 131.58 | % | ||||||||||||||
(1) Net interest margin = annualized net interest income / average interest-bearing assets |
AVERAGE BALANCES, YIELDS, AND RATES –YEAR-TO-DATE | |||||||||||||||||||
($ in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
For the Nine Months Ended | |||||||||||||||||||
June 30, 2017 | June 30, 2016 | ||||||||||||||||||
Amount | Rate | Amount | Rate | ||||||||||||||||
Assets | |||||||||||||||||||
Loans and loans held for sale | $ | 688,936 | 5.29 | % | $ | 634,981 | 5.25 | % | |||||||||||
Investment securities and FHLB stock | 11,447 | 3.11 | 11,887 | 3.31 | |||||||||||||||
Interest bearing deposits and CD's | 160,458 | 0.90 | 136,681 | 0.63 | |||||||||||||||
Total interest-bearing assets | 860,841 | 4.43 | 783,549 | 4.41 | |||||||||||||||
Other assets | 58,324 | 57,079 | |||||||||||||||||
Total assets | 919,165 | 840,628 | |||||||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
NOW checking accounts | $ | 206,037 | 0.22 | % | $ | 183,938 | 0.25 | % | |||||||||||
Money market accounts | 124,650 | 0.34 | 105,307 | 0.31 | |||||||||||||||
Savings accounts | 132,922 | 0.06 | 113,069 | 0.05 | |||||||||||||||
Certificates of deposit accounts | 144,249 | 0.85 | 151,813 | 0.78 | |||||||||||||||
Total interest-bearing deposits | 607,858 | 0.36 | 554,127 | 0.37 | |||||||||||||||
FHLB borrowings | 22,857 | 5.73 | 45,000 | 4.22 | |||||||||||||||
Total interest-bearing liabilities | 630,715 | 0.55 | 599,127 | 0.65 | |||||||||||||||
Non-interest bearing demand deposits | 182,117 | 146,466 | |||||||||||||||||
Other liabilities | 4,368 | 3,661 | |||||||||||||||||
Shareholders' equity | 101,965 | 91,374 | |||||||||||||||||
Total liabilities and shareholders' equity | 919,165 | 840,628 | |||||||||||||||||
Interest rate spread | 3.88 | % | 3.76 | % | |||||||||||||||
Net interest margin (1) | 4.03 | % | 3.91 | % | |||||||||||||||
Average interest-bearing assets to | |||||||||||||||||||
average interest bearing liabilities | 136.49 | % | 130.78 | % | |||||||||||||||
(1) Net interest margin = annualized net interest income / average interest-bearing assets |
Contact: Michael R. Sand, President & CEO Dean J. Brydon, CFO (360) 533-4747 www.timberlandbank.com
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Date | ticker | name | Actual EPS | EPS Surprise | Actual Rev | Rev Surprise |
---|
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.