Market Overview

CVB Financial Corp. Reports Earnings for the First Quarter 2017

Share:





CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business
Bank ("the Company"), announced earnings for the quarter ended March 31,
2017.

CVB Financial Corp. reported net income of $28.5 million for the
quarter ended March 31, 2017, compared with $27.1 million for the fourth
quarter of 2016 and $23.4 million for the first quarter of 2016. This
represents an increase of $1.4 million over the prior quarter and an
increase of $5.1 million from the first quarter of 2016. Diluted
earnings per share were $0.26 for the first quarter, compared to $0.25
for the prior quarter and $0.22 for the same period last year.

On March 10, 2017, we completed the acquisition of Valley Commerce
Bancorp ("VCBP"), the holding company for Valley Business Bank ("VBB").
Our financial statements for the first quarter include 21 days of VBB
operations, post-merger. At close, Citizens Business Bank acquired
$309.7 million of loans, assumed $172.5 million of noninterest-bearing
deposits and $361.8 million of total deposits.

Chris Myers, President and CEO of Citizens Business Bank, commented, "We
are pleased to complete the merger with Valley Commerce Bancorp. This
acquisition adds approximately $400 million in assets and $300 million
in loans to our balance sheet, while further strengthening our market
share in the Central Valley area of California." Myers commented
further, "With the systems conversion of Valley Business Bank scheduled
for May and the relocation of our operations and technology center to be
completed in June, we should be well positioned for future growth."

Net income of $28.5 million for the first quarter of 2017 produced an
annualized return on beginning equity of 11.67%, an annualized return on
average equity of 11.39% and an annualized return on average assets of
1.42%. Net income for the first quarter of 2016 produced an annualized
return on average equity of 9.96% and an annualized return on average
assets of 1.22%. The efficiency ratio for the first quarter of 2017 was
46.01%, compared to 48.26% for the first quarter of 2016.

Net interest income before recapture of loan loss provision totaled
$65.4 million for the first quarter, unchanged from the prior quarter
and $2.9 million, or 4.67%, higher than the first quarter of 2016. Total
interest income and fees on loans for the first quarter of 2017 of $48.6
million decreased $570,000, or 1.16%, from the fourth quarter of 2016
while increasing $2.9 million, or 6.27%, from the first quarter of 2016.
The fourth quarter of 2016 included the recognition of $716,000 in
nonaccrued interest and loan fee recapture as a result of the payoff of
one nonperforming loan classified as a troubled debt restructured loan
("TDR"). Total investment income increased by $1.3 million, or 7.96%,
from the fourth quarter of 2016. The yield on the investment portfolio
increased by 15 basis points due to lower premium amortization of
$700,000 and higher reinvestment rates for purchases quarter
over-quarter. Growth in the securities portfolio would have been $54.4
million on average, if the $48 million reduction in market value from
rising rates is excluded. Investment income remained unchanged from the
first quarter of 2016.

During the first quarter of 2017, $4.5 million of loan loss provision
was recaptured, compared to $4.4 million recaptured for the fourth
quarter of 2016 and zero for the same period last year.

Noninterest income was $8.7 million for the first quarter of 2017,
compared with $8.4 million for the fourth quarter of 2016 and $8.7
million for the first quarter of 2016. The quarter-over-quarter increase
of $310,000 was primarily due to increases of $153,000 in swap fee
income and $107,000 in BOLI income. Increases in other noninterest
income categories were offset by a $260,000 decrease in trust and
investment service fees. The year-over-year increase of $39,000 was
primarily due to increases of $265,000 in swap fee income, $210,000 in
bankcard services fees, $168,000 in BOLI income, and $93,000 in trust
and investment services; these increases offset a $1.1 million net gain
on the sale of loans in the first quarter of 2016.

Noninterest expense for the first quarter of 2017 was $34.1 million,
compared to $34.9 million for the fourth quarter of 2016 and $34.4
million for the first quarter of 2016. Salary and benefit expense for
the first quarter of 2017 increased by $1.9 million principally due to
higher seasonal payroll taxes, health care costs, and additional
expenses for the former VBB employees. The first quarter of 2017 also
included $676,000 in merger related expenses in connection with the
acquisition of VCBP. The fourth quarter of 2016 included $4.1 million in
nonrecurring expenses, resulting from a fair value adjustment of
approximately $2.6 million for our operations center, which was
classified as an asset held-for-sale at December 31, 2016, and $1.5
million related to the settlement of a wage-hour class action lawsuit.
The fourth quarter also included a $450,000 recapture of provision for
unfunded loan commitments. As a percentage of average assets,
noninterest expense was 1.70%, compared to 1.72% for the fourth quarter
of 2016 and 1.79% for the first quarter of 2016.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $65.4 million
for the first quarter of 2017, compared to $65.4 million for the fourth
quarter of 2016 and $62.5 million for the first quarter of 2016. Our net
interest margin (tax equivalent) was 3.51% for the first quarter of
2017, compared to 3.47% for the fourth quarter of 2016 and 3.52% for the
first quarter of 2016. Total average earning asset yields (tax
equivalent) were 3.62% for the first quarter of 2017, compared to 3.57%
for the fourth quarter of 2016 and 3.63% for the first quarter of 2016.
Total cost of funds of 0.12% for the first quarter of 2017 remained
unchanged from the first quarter of 2016. During the fourth quarter of
2016, there was one nonperforming TDR loan that was paid in full
resulting in the recognition of $716,000 of interest income, which
positively impacted the tax-equivalent net interest margin by 3 basis
points. Total investment income of $18.1 million for the first quarter
of 2017 increased $1.3 million, or 7.96%, from $16.8 million for the
fourth quarter of 2016. The yield on the investment portfolio increased
by 15 basis points, of which 9 basis points were due to lower premium
amortization from slowing prepayments on mortgage related securities. A
$48 million reduction in market value from rising rates increased the
portfolio's yield by 4 basis points and higher reinvestment rates for
purchases quarter over-quarter further improved the portfolio's yield.
Investment income remained unchanged from the first quarter of 2016.

Income Taxes

Our effective tax rate was 36.0% for the quarter ended March 31, 2017,
compared with 36.5% for the quarter ended March 31, 2016. The effective
tax rate for the first quarter of 2017 decreased due to the tax effects
related to the adoption of Accounting Standards Update ("ASU") No.
2016-09, Compensation - Stock Compensation (Topic 718): Improvements
to Employee Share-Based Payment Accounting,
which resulted in the
recognition of excess tax benefits of approximately $1.3 million in our
provision for income taxes, rather than as an adjustment of paid-in
capital. Our estimated annual effective tax rate also varies depending
upon the level of tax-advantaged income as well as available tax credits.

Assets

The Company reported total assets of $8.56 billion at March 31, 2017.
This represented an increase of $485.4 million, or 6.01%, from total
assets of $8.07 billion at December 31, 2016. Interest-earning assets of
$8.09 billion at March 31, 2017 increased $441.0 million, or 5.77%, when
compared with $7.64 billion at December 31, 2016. The increase in
interest-earning assets was primarily due to a $220.4 million increase
in total loans and a $261.5 million increase in interest-earning
balances due from the Federal Reserve and federal funds sold. This was
partially offset by a $25.4 million decrease in investment securities
and a $17.5 million decrease in interest-earning balances due from
depository institutions.

Total assets of $8.56 billion at March 31, 2017 increased $638.3
million, or 8.06%, from total assets of $7.92 billion at March 31, 2016.
Interest-earning assets totaled $8.09 billion at March 31, 2017, an
increase of $564.3 million, or 7.50%, when compared with earning assets
of $7.52 billion at March 31, 2016. The increase in interest-earning
assets was primarily due to a $442.1 million increase in total loans, a
$132.2 million increase in interest-earning balances due from the
Federal Reserve and federal funds sold, and a $49.2 million increase in
investment securities. This was partially offset by a $60.4 million
decrease in interest-earning balances due from depository institutions.

On March 10, 2017, we completed the acquisition of VCBP headquartered in
the Central Valley area of California with approximately $400 million in
total assets and four branch locations. The increase in total assets at
March 31, 2017 included $309.7 million of acquired loans and $51.5
million of acquired cash and cash equivalents, including
interest-earning assets due from the Federal Reserve and depository
institutions.

Investment Securities

Total investment securities were $3.16 billion at March 31, 2017, a
decrease of $25.4 million, or 0.80%, from $3.18 billion at December 31,
2016 and an increase of $49.2 million, or 1.58%, from $3.11 billion at
March 31, 2016.

At March 31, 2017, investment securities held-to-maturity ("HTM")
totaled $885.1 million, a $26.6 million, or 2.92%, decrease from
December 31, 2016 and a $72.2 million, or 8.88% increase from March 31,
2016.

At March 31, 2017, investment securities Available-for-Sale ("AFS")
totaled $2.27 billion, inclusive of a pre-tax net unrealized gain of
$15.8 million. AFS securities grew by $1.2 million, or 0.05%, from the
end of the fourth quarter of 2016, while declining by $23.0 million, or
1.00%, from March 31, 2016.

Combined, the AFS and HTM investments in mortgage backed securities
("MBS") and collateralized mortgage obligations ("CMOs") totaled $2.61
billion at March 31, 2017, compared to $2.62 billion at December 31,
2016 and $2.35 billion at March 31, 2016. Virtually all of our MBS and
CMOs are issued or guaranteed by government or government sponsored
enterprises, which have the implied guarantee of the U.S. Government.

Our combined AFS and HTM municipal securities totaled $359.6 million as
of March 31, 2017. These securities are located in 29 states. Our
largest concentrations of holdings are located in Minnesota at 19.78%,
Texas at 9.19%, Massachusetts at 7.19%, and New York at 5.66%.

In the first quarter of 2017, we purchased $112.1 million of MBS with an
average yield of approximately 2.42%. We also purchased $7.9 million of
municipal securities with an average tax-equivalent yield of
approximately 3.86%.

Loans

Total loans and leases, net of deferred fees and discounts, of $4.62
billion at March 31, 2017 increased by $220.4 million, or 5.02%, from
December 31, 2016. The increase in total loans included $309.7 million
of loans acquired from VBB in the first quarter of 2017. Excluding the
acquired VBB loans, dairy & livestock and agribusiness loans decreased
by $109.2 million, primarily due to seasonal paydowns. Excluding the
acquired VBB loans and the decrease in dairy & livestock and
agribusiness loans, overall loan growth was about $19.7 million, or
0.49%, for the quarter.

Total loans and leases, net of deferred fees and discounts, of $4.62
billion at March 31, 2017 increased by $442.1 million, or 10.59%, from
March 31, 2016.

Deposits & Customer Repurchase Agreements

Deposits of $6.84 billion and customer repurchase agreements of $564.4
million totaled $7.41 billion at March 31, 2017. This represents an
increase of $494.5 million, or 7.15%, when compared with total deposits
and customer repurchase agreements of $6.91 billion at December 31,
2016. Deposits and customer and repurchase agreement increased by $564.1
million, or 8.24%, when compared with total deposits and customer
repurchase agreements of $6.84 billion at March 31, 2016. Time deposits
declined by $294.5 million year-over-year but increased by $43.6 million
quarter-over-quarter.

Noninterest-bearing deposits were $4.00 billion at March 31, 2017, an
increase of $325.6 million, or 8.86%, when compared to December 31, 2016
and an increase of $647.0 million, or 19.30%, compared to $3.35 billion
at March 31, 2016. At March 31, 2017, noninterest-bearing deposits were
58.44% of total deposits, compared to 58.22% at December 31, 2016 and
53.93% at March 31, 2016.

The increase in total deposits from the end of 2016 included $172.5
million of noninterest-bearing deposits and $361.8 million of total
deposits acquired from VBB during the first quarter of 2017.

Our average cost of total deposits was 0.09% for the quarter ended March
31, 2017, compared to 0.09% for the prior quarter and 0.10% for the same
period last year. Our cost of total deposits including customer
repurchase agreements was 0.11% for the quarter ended March 31, 2017 and
2016.

FHLB Advance, Other Borrowings and Debentures

At March 31, 2017, we had no short-term borrowings, compared to $53.0
million at December 31, 2016 and zero at March 31, 2016.

At March 31, 2017, we had $25.8 million of junior subordinated
debentures, unchanged from December 31, 2016 and March 31, 2016. These
debentures bear interest at three-month LIBOR plus 1.38% and mature in
2036.

Asset Quality

The allowance for loan losses totaled $59.2 million at March 31, 2017,
compared to $61.5 million at December 31, 2016 and $59.3 million at
March 31, 2016. The allowance for loan losses was reduced by $4.5
million for the first quarter of 2017, offset by net recoveries of $2.2
million. The allowance for loan losses was 1.28%, 1.40%, 1.42%, 1.44%,
and 1.42% of total loans and leases outstanding, at March 31, 2017,
December 31, 2016, September 30, 2016, June 30, 2016, and March 31,
2016, respectively. The ratio as of the most recent quarter was
partially impacted by the $309.7 million loans acquired from Valley
Business Bank that are recorded at fair market value, without a
corresponding loan loss allowance.

Nonperforming loans, defined as nonaccrual loans plus nonperforming TDR
loans, were $10.3 million at March 31, 2017, or 0.22% of total loans,
and included $6.4 million of loans acquired from VBB in the first
quarter of 2017. This compares to nonperforming loans of $7.2 million,
or 0.16% of total loans, at December 31, 2016, and $18.1 million, or
0.43% of total loans, at March 31, 2016. The $10.3 million in
nonperforming loans at March 31, 2017 are summarized as follows: $5.6
million in commercial real estate loans, $1.3 million in dairy &
livestock and agribusiness loans, $1.1 million in SBA loans, $983,000 in
SFR mortgage loans, $438,000 in consumer and other loans, $506,000 in
commercial and industrial loans, and $384,000 in construction loans. The
$3.2 million increase in nonperforming loans quarter-over-quarter was
primarily due to a $3.9 million increase in nonperforming commercial
real estate loans and a $1.3 million increase in dairy & livestock and
agribusiness loans, partially offset by a $1.6 million decrease in
nonperforming SBA loans.

We had $4.5 million in Other Real Estate Owned ("OREO") at both March
31, 2017 and December 31, 2016, compared to $6.5 million at March 31,
2016. As of March 31, 2017, we had one OREO property, compared with four
OREO properties at March 31, 2016. There were no additions or sales of
OREO for the three months ended March 31, 2017.

At March 31, 2017, we had loans delinquent 30 to 89 days of $1.4
million. This compares to $436,000 at December 31, 2016, and $900,000 at
March 31, 2016. As a percentage of total loans, delinquencies, excluding
nonaccruals, were 0.03% at March 31, 2017, 0.01% at December 31, 2016,
and 0.02% at March 31, 2016.

At March 31, 2017, we had $19.7 million in performing TDR loans,
compared to $19.2 million in performing TDR loans at December 31, 2016,
and $37.3 million in performing TDR loans at March 31, 2016. In terms of
the number of loans, we had 25 performing TDR loans at March 31, 2017,
compared to 26 performing TDR loans at December 31, 2016, and 35
performing TDR loans at March 31, 2016.

Nonperforming assets, defined as nonaccrual loans plus other real estate
owned, totaled $14.9 million at March 31, 2017, $11.7 million at
December 31, 2016, and $24.7 million at March 31, 2016. The $3.2 million
quarter-over-quarter increase in nonperforming assets included $6.4
million of nonperforming loans acquired from VBB in the first quarter of
2017. As a percentage of total assets, nonperforming assets were 0.17%
at March 31, 2017, 0.14% at December 31, 2016, and 0.31% at March 31,
2016.

Classified loans are loans that are graded "substandard" or worse. At
March 31, 2017, classified loans totaled $104.2 million, compared to
$108.3 million at December 31, 2016, and $83.4 million at March 31,
2016. Total classified loans included $9.1 million of classified loans
acquired from VBB in the first quarter of 2017. The quarter-over-quarter
decrease was primarily due to a $4.9 million decrease in classified
dairy & livestock loans, a $1.8 million decrease in classified
commercial and industrial loans and a $1.7 million decrease in
classified SBA loans, partially offset by a $5.1 million increase in
classified commercial real estate loans due to $6.5 million of
classified loans acquired from VBB.

CitizensTrust

As of March 31, 2017, CitizensTrust had approximately $2.76 billion in
assets under management and administration, including $2.13 billion in
assets under management. Revenues were $2.3 million for the first
quarter of 2017, compared to $2.2 million for the same period of 2016.
CitizensTrust provides trust, investment and brokerage related services,
as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. ("CVBF") is the holding company for Citizens
Business Bank. CVBF is the ninth largest bank holding company
headquartered in California with assets of approximately $8.6 billion.
Citizens Business Bank is consistently recognized as one of the top
performing banks in the nation and offers a wide array of banking,
lending and investing services through 54 banking centers and 3 trust
office locations serving the Inland Empire, Los Angeles County, Orange
County, San Diego County, Ventura County, Santa Barbara County, and the
Central Valley area of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ
under the ticker symbol "CVBF." For investor information on CVB
Financial Corp., visit our Citizens Business Bank website at www.cbbank.com
and click on the "Investors"
tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT
on Wednesday, April 26, 2017 to discuss the Company's first quarter 2017
financial results.

To listen to the conference call, please dial (877) 506-3368. A taped
replay will be made available approximately one hour after the
conclusion of the call and will remain available through May 10, 2017 at
6:00 a.m. PDT/9:00 a.m. EDT. To access the replay, please dial (877)
344-7529, passcode 10103496.

The conference call will also be simultaneously webcast over the
Internet; please visit our Citizens Business Bank website at www.cbbank.com
and click on the "Investors" tab to access the call from the site.
Please access the website 15 minutes prior to the call to download any
necessary audio software. This webcast will be recorded and available
for replay on the Company's website approximately two hours after the
conclusion of the conference call, and will be available on the website
for approximately 12 months.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto)
constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including forward-looking
statements relating to the Company's current business plans and
expectations and our future financial position and operating results.
Words such as "will likely result, "aims", "anticipates", "believes",
"could", "estimates", "expects", "hopes", "intends", "may", "plans",
"projects", "seeks", "should", "will," "strategy", "possibility", and
variations of these words and similar expressions help to identify these
forward looking statements, which involve risks and uncertainties. These
forward-looking statements are subject to risks and uncertainties that
could cause actual results, performance and/or achievements to differ
materially from those projected. These risks and uncertainties include,
but are not limited to, local, regional, national and international
economic and market conditions and political events and the impact they
may have on us, our customers and our assets and liabilities; our
ability to attract deposits and other sources of funding or liquidity;
supply and demand for real estate and periodic deterioration in real
estate prices and/or values in California or other states where we lend,
including both residential and commercial real estate; a prolonged
slowdown or decline in real estate construction, sales or leasing
activities; changes in the financial performance and/or condition of our
borrowers, depositors or key vendors or counterparties; changes in our
levels of delinquent loans, nonperforming assets, allowance for loan
losses and charge-offs; the costs or effects of acquisitions or
dispositions we may make, whether we are able to obtain any required
governmental approvals in connection with any such acquisitions or
dispositions, and/or our ability to realize the contemplated financial
or business benefits associated with any such acquisitions or
dispositions; our ability to realize cost savings in connection with our
recent acquisition of Valley Commerce Bancorp within expected time
frames or at all; the effect of changes in laws, regulations and
applicable judicial decisions (including laws, regulations and judicial
decisions concerning financial reforms, taxes, banking capital levels,
consumer, commercial or secured lending, securities and securities
trading and hedging, bank operations, compliance, fair lending,
employment, executive compensation, insurance, cybersecurity, vendor
management and information security) with which we and our subsidiaries
must comply or believe we should comply or which may otherwise impact
us, including additional legal and regulatory requirements to which we
may become subject in the event our total assets exceed $10 billion;
changes in estimates of future reserve requirements and minimum capital
requirements based upon the periodic review thereof under relevant
regulatory and accounting requirements, including changes in the Basel
Committee framework establishing capital standards for credit,
operations and market risk; the accuracy of the assumptions and
estimates and the absence of technical error in implementation or
calibration of models used to estimate the fair value of financial
instruments; inflation, interest rate, securities market and monetary
fluctuations; changes in government interest rates or monetary policies;
changes in the amount and availability of deposit insurance; disruptions
in the infrastructure that supports our business and the communities
where we are located, which are concentrated in California, involving or
related to physical site access, cyber incidents, terrorist and
political activities, disease pandemics, catastrophic events, natural
disasters, such as earthquakes, or drought, extreme weather events,
electrical, environmental, computer servers, and communications or other
services we use, or that affect our employees or third parties with whom
we conduct business; or theft or loss of Company or customer data or
money; political uncertainty or instability; acts of war or terrorism,
or natural disasters, such as earthquakes, drought, or the effects of
pandemic diseases; the timely development and acceptance of new banking
products and services and the perceived overall value of these products
and services by our customers and potential customers; the Company's
relationships with and reliance upon vendors with respect to the
operation of certain of the Company's
key internal and external
systems and applications; changes in commercial or consumer spending,
borrowing and savings preferences or behaviors; technological changes
and the expanding use of technology in banking (including the adoption
of mobile banking and funds transfer applications); our ability to
retain and increase market share, retain and grow customers and control
expenses; changes in the competitive environment among financial and
bank holding companies, banks and other financial service providers;
competition and innovation with respect to financial products and
services by banks, financial institutions and non-traditional providers
including retail businesses and technology companies, volatility in the
credit and equity markets and its effect on the general economy or local
or regional business conditions; fluctuations in the price of the
Company's common stock or other securities; and the resulting impact on
the Company's ability to raise capital or make acquisitions, the effect
of changes in accounting policies and practices, as may be adopted from
time-to-time by our regulatory agencies, as well as by the Public
Company Accounting Oversight Board, the Financial Accounting Standards
Board and other accounting standard-setters; changes in our
organization, management, compensation and benefit plans, and our
ability to retain or expand our workforce, management team and/or our
board of directors; the costs and effects of legal, compliance and
regulatory actions, changes and developments, including the initiation
and resolution of legal proceedings (including securities, bank
operations, consumer or employee class action litigation),
regulatory
or other governmental inquiries or investigations, and/or the results of

regulatory examinations or reviews; our ongoing relations with our
various federal and state regulators, including the SEC, Federal Reserve
Board, FDIC and California DBO; our success at managing the risks
involved in the foregoing items and all other factors set forth in the
Company's public reports, including its Annual Report on Form 10-K for
the year ended December 31, 2016, and particularly the discussion of
risk factors within that document. The Company does not undertake, and
specifically disclaims any obligation, to update any forward-looking
statements to reflect occurrences or unanticipated events or
circumstances after the date of such statements except as required by
law.
Any statements about future operating results, such as those
concerning accretion and dilution to the Company's earnings or
shareholders, are for illustrative purposes only, are not forecasts, and
actual results may differ.

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)

 

         
 
March 31, December 31, March 31,
  2017     2016     2016  
Assets

 

Cash and due from banks $ 118,772 $ 119,445 $ 108,145

Interest-earning balances due from Federal Reserve and federal
funds sold

  263,669     2,188     131,441  
Total cash and cash equivalents   382,441     121,633     239,586  
Interest-earning balances due from depository institutions 30,321 47,848 90,718
Investment securities available-for-sale 2,271,703 2,270,466

 

2,294,659
Investment securities held-to-maturity   885,057     911,676     812,893  
Total investment securities   3,156,760     3,182,142     3,107,552  
Investment in stock of Federal Home Loan Bank (FHLB) 19,640 17,688 18,501
Loans and lease finance receivables 4,615,497 4,395,064 4,173,409
Allowance for loan losses   (59,212 )   (61,540 )   (59,336 )
Net loans and lease finance receivables   4,556,285     4,333,524     4,114,073  
Premises and equipment, net 47,262 42,086 39,922
Bank owned life insurance 145,056 134,785 131,594
Intangibles 7,892 5,010 5,882
Goodwill 119,193 89,533 88,174
Other assets   94,271     99,458     84,834  
Total assets $ 8,559,121   $ 8,073,707   $ 7,920,836  
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing $ 3,999,107 $ 3,673,541 $ 3,352,128
Investment checking 424,077 407,058 378,624
Savings and money market 1,993,196 1,846,257 1,764,594
Time deposits   426,433     382,824     720,932  
Total deposits 6,842,813 6,309,680 6,216,278
Customer repurchase agreements 564,387 603,028 626,860
FHLB advances - - 5,000
Other borrowings - 53,000 -
Junior subordinated debentures 25,774 25,774 25,774
Payable for securities purchased - 23,777 4,152
Other liabilities   79,814     67,586     70,910  
Total liabilities   7,512,788     7,082,845     6,948,974  
Stockholders' Equity
Stockholders' equity 1,035,916 980,691 935,136
Accumulated other comprehensive income, net of tax   10,417     10,171     36,726  
Total stockholders' equity   1,046,333     990,862     971,862  
Total liabilities and stockholders' equity $ 8,559,121   $ 8,073,707   $ 7,920,836  
             
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
 
 
Three Months Ended

March 31,

  2017     2016  
Assets
Cash and due from banks $ 125,524 $ 120,643

Interest-earning balances due from Federal Reserve and federal
funds sold

  74,307     84,943  
Total cash and cash equivalents   199,831     205,586  
Interest-earning balances due from depository institutions 43,497 52,335
Investment securities available-for-sale 2,245,799 2,300,012
Investment securities held-to-maturity   893,104     827,848  
Total investment securities   3,138,903     3,127,860  
Investment in stock of FHLB 18,143 18,013
Loans and lease finance receivables 4,379,111 4,027,577
Allowance for loan losses   (61,697 )   (59,297 )
Net loans and lease finance receivables   4,317,414     3,968,280  
Premises and equipment, net 43,416 33,474
Bank owned life insurance 137,289 131,146
Intangibles 5,624 3,445
Goodwill 96,454 78,989
Other assets   121,566     123,675  
Total assets $ 8,122,137   $ 7,742,803  
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing $ 3,700,572 $ 3,283,931
Interest-bearing   2,685,033     2,734,217  
Total deposits 6,385,605 6,018,148
Customer repurchase agreements 603,186 685,860
FHLB advances - 1,703
Other borrowings 19,594 7,537
Junior subordinated debentures 25,774 25,774
Payable for securities purchased 13,844 1,261
Other liabilities   59,388     58,227  
Total liabilities   7,107,391     6,798,510  
Stockholders' Equity
Stockholders' equity 1,004,815 923,461
Accumulated other comprehensive income, net of tax   9,931     20,832  
Total stockholders' equity   1,014,746     944,293  

Total liabilities and stockholders' equity

$ 8,122,137   $ 7,742,803  
                         
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
Three Months Ended

March 31,

  2017     2016
Interest income:
Loans and leases, including fees $ 48,641 $ 45,770
Investment securities:
Investment securities available-for-sale 12,640 12,799
Investment securities held-to-maturity   5,507     5,348
Total investment income 18,147 18,147
Dividends from FHLB stock 393 368

Interest-earning deposits with other institutions and federal
funds sold

  267     215
Total interest income   67,448     64,500
Interest expense:
Deposits 1,433 1,437
Borrowings and junior subordinated debentures   582     547
Total interest expense   2,015     1,984

Net interest income before recapture of provision for loan losses

65,433 62,516
Recapture of provision for loan losses   (4,500 )   -

 

Net interest income after recapture of provision for loan losses

  69,933  

 

62,516
Noninterest income:
Service charges on deposit accounts 3,727 3,747
Trust and investment services 2,296 2,203
Gain on sale of loans - 1,101
Other   2,699     1,632
Total noninterest income   8,722     8,683
Noninterest expense:
Salaries and employee benefits 21,575 21,198
Occupancy and equipment 3,684 3,713
Professional services 1,257 1,248
Software licenses and maintenance 1,561 1,274
Marketing and promotion 1,239 1,427
Acquisition related expenses 676 849
Other   4,125     4,655
Total noninterest expense   34,117     34,364
Earnings before income taxes 44,538 36,835
Income taxes   16,034     13,444
Net earnings $ 28,504   $ 23,391
 
Basic earnings per common share $ 0.26   $ 0.22
Diluted earnings per common share $ 0.26   $ 0.22
Cash dividends declared per common share $ 0.12   $ 0.12
 
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
Three Months Ended

March 31,

  2017     2016  
 
Interest income - (tax-equivalent) (TE) $ 68,522 $ 66,036
Interest expense   2,015     1,984  
Net interest income - (TE) $ 66,507   $ 64,052  
 
Return on average assets, annualized 1.42 % 1.22 %
Return on average equity, annualized 11.39 % 9.96 %
Efficiency ratio [1] 46.01 % 48.26 %
Noninterest expense to average assets, annualized 1.70 % 1.79 %
Yield on average earning assets (TE) 3.62 % 3.63 %
Cost of deposits 0.09 % 0.10 %
Cost of deposits and customer repurchase agreements 0.11 % 0.11 %
Cost of funds 0.12 % 0.12 %
Net interest margin (TE) 3.51 % 3.52 %
 
[1] Noninterest expense divided by net interest income before
provision for loan losses plus noninterest income.
 
Weighted average shares outstanding
Basic 108,339,129 106,391,959
Diluted 108,805,810 106,784,424
Dividends declared $ 13,018 $ 12,934
Dividend payout ratio [2] 45.67 % 55.29 %
[2] Dividends declared on common stock divided by net earnings.
Number of shares outstanding - (end of period) 110,108,757 107,786,175
Book value per share $ 9.50 $ 9.02
Tangible book value per share $ 8.35 $ 8.14
 
March 31,
  2017     2016  
Nonperforming assets:
Nonaccrual loans $ 8,940 $ 5,784

 

Loans past due 90 days or more and still accruing interest

- -
Troubled debt restructured loans (nonperforming) 1,407 12,360
Other real estate owned (OREO), net   4,527     6,545  
Total nonperforming assets $ 14,874   $ 24,689  
Troubled debt restructured performing loans $ 19,702   $ 37,321  
 

 

Percentage of nonperforming assets to total loans outstanding and
OREO

0.32 % 0.59 %

Percentage of nonperforming assets to total assets

0.17 % 0.31 %

Allowance for loan losses to nonperforming assets

398.09 % 240.33 %
 
Three Months Ended

March 31,

  2017     2016  
Allowance for loan losses:
Beginning balance $ 61,540 $ 59,156
Total charge-offs (2 ) (163 )
Total recoveries on loans previously charged-off   2,174     343  
Net recoveries 2,172 180
Recapture of provision for loan losses   (4,500 )   -  
Allowance for loan losses at end of period $ 59,212   $ 59,336  
 
Net recoveries to average loans 0.050 % 0.004 %
         
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands, except per share amounts)
 
Quarterly Common Stock Price
 
2017   2016   2015
Quarter End High Low   High   Low   High Low
March 31, $ 24.63 $ 20.58 $ 17.70 $ 14.02 $ 16.21 $ 14.53
June 30, - - $ 17.92 $ 15.25 $ 18.11 $ 15.45
September 30, - - $ 17.88 $ 15.39 $ 18.37 $ 15.30
December 31, - - $ 23.23 $ 16.32 $ 18.77 $ 15.82
 
Quarterly Consolidated Statements of Earnings
 
Q1 Q4 Q3 Q2 Q1
2017   2016   2016   2016 2016
Interest income
Loans, including fees $ 48,641 $ 49,211 $ 47,754 $ 50,257 $ 45,770
Investment securities and other   18,807     18,153     17,417     17,758   18,730
Total interest income   67,448     67,364     65,171     68,015   64,500
Interest expense
Deposits 1,433 1,413 1,525 1,582 1,437
Other borrowings   582     510     485     477   547
Total interest expense   2,015     1,923     2,010     2,059   1,984

Net interest income before recapture of provision for loan losses

65,433 65,441 63,161 65,956 62,516
Recapture of provision for loan losses   (4,500 )   (4,400 )   (2,000 )   -   -

Net interest income after recapture of provision for loan losses

69,933 69,841 65,161 65,956 62,516
Noninterest income 8,722 8,412 9,183 9,274 8,683
Noninterest expense   34,117     34,932     33,006     34,438   34,364
Earnings before income taxes 44,538 43,321 41,338 40,792 36,835
Income taxes   16,034     16,245     15,890     15,278   13,444
Net earnings $ 28,504   $ 27,076   $ 25,448   $ 25,514 $ 23,391
 

Effective tax rate

36.00%

37.50%

38.44%

37.45%

36.50%

 
Basic earnings per common share $ 0.26 $ 0.25 $ 0.23 $ 0.23 $ 0.22
Diluted earnings per common share $ 0.26 $ 0.25 $ 0.23 $ 0.23 $ 0.22
 
Cash dividends declared per common share $ 0.12 $ 0.12 $ 0.12 $ 0.12 $ 0.12
 
Cash dividends declared $ 13,018 $ 12,996 $ 12,968 $ 12,951 $ 12,934
           
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands)
 
Loan Portfolio by Type
March 31, December 31, September 30, June 30, March 31,
  2017     2016     2016     2016     2016  
 
Commercial and industrial $ 530,856 $ 487,387 $ 496,814 $ 481,713 $ 474,108
SBA 114,265 97,511 104,379 112,110 114,073
Real estate:
Commercial real estate 3,271,592 2,997,735 2,981,859 2,954,921 2,893,717
Construction 72,782 85,879 90,710 94,009 89,648
SFR mortgage 245,537 250,783 241,672 237,674 233,155
Dairy & livestock and agribusiness 244,724 339,847 239,749 214,333 227,965
Municipal lease finance receivables 62,416 64,639 68,309 71,929 73,098
Consumer and other loans   81,534     79,743     81,143     81,541     78,503  
Gross loans 4,623,706 4,403,524 4,304,635 4,248,230 4,184,267
Less:
Purchase accounting discount on PCI loans (1,258 ) (1,508 ) (1,894 ) (2,430 ) (3,110 )
Deferred loan fees, net   (6,951 )   (6,952 )   (7,574 )   (7,872 )   (7,748 )
Gross loans, net of deferred loan fees and discounts 4,615,497 4,395,064 4,295,167 4,237,928 4,173,409
Allowance for loan losses   (59,212 )   (61,540 )   (61,001 )   (60,938 )   (59,336 )
Net loans $ 4,556,285   $ 4,333,524   $ 4,234,166   $ 4,176,990   $ 4,114,073  
 
 
 
Deposit Composition by Type and Customer Repurchase Agreements
 
March 31, December 31, September 30, June 30, March 31,
  2017     2016     2016     2016     2016  
 
Noninterest-bearing $ 3,999,107 $ 3,673,541 $ 3,657,610 $ 3,666,206 $ 3,352,128
Investment checking 424,077 407,058 413,789 408,105 378,624
Savings and money market 1,993,196 1,846,257 1,823,163 1,824,119 1,764,594
Time deposits   426,433     382,824     426,433     687,556     720,932  
Total deposits 6,842,813 6,309,680 6,320,995 6,585,986 6,216,278
 
Customer repurchase agreements   564,387     603,028     577,990     590,465     626,860  
Total deposits and customer repurchase agreements $ 7,407,200   $ 6,912,708   $ 6,898,985   $ 7,176,451   $ 6,843,138  
 
CVB FINANCIAL CORP. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands)
             
 
Nonperforming Assets and Delinquency Trends
 
March 31, December 31, September 30, June 30, March 31,
  2017     2016     2016     2016     2016  

Nonperforming loans:

Commercial and industrial $ 506 $ 156 $ 543 $ 568 $ 622
SBA 1,089 2,737 3,013 2,637 2,435
Real estate:
Commercial real estate 5,623 1,683 2,396 11,396 12,082
Construction 384 - - - -
SFR mortgage 983 2,207 2,244 2,443 2,549
Dairy & livestock and agribusiness 1,324 - - - -
Consumer and other loans   438     369     470     428     456  
Total $ 10,347   $ 7,152   $ 8,666   $ 17,472   $ 18,144  
% of Total gross loans 0.22 % 0.16 % 0.20 % 0.41 % 0.43 %

Past due 30-89 days:

Commercial and industrial $ 219 $ - $ - $ 61 $ 111
SBA 329 352 - - -
Real estate:
Commercial real estate - - 228 320 -
Construction - - - - -
SFR mortgage 403 - - - 625
Dairy & livestock and agribusiness - - - - -
Consumer and other loans   429     84     294     97     164  
Total $ 1,380   $ 436   $ 522   $ 478   $ 900  
% of Total gross loans 0.03 % 0.01 % 0.01 % 0.01 % 0.02 %

OREO:

Commercial and industrial $ - $ - $ - $ - $ -
Real estate:
Commercial real estate - - - 1,209 1,705
Construction   4,527  

 

  4,527  

 

  4,840  

 

  4,840  

 

  4,840  
Total $ 4,527   $ 4,527   $ 4,840   $ 6,049   $ 6,545  
Total nonperforming, past due, and OREO $ 16,254   $ 12,115   $ 14,028   $ 23,999   $ 25,589  
% of Total gross loans 0.35 % 0.28 % 0.33 % 0.57 % 0.61 %

Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company
uses certain non-GAAP financial measures to provide supplemental
information regarding the Company's performance. The following is a
reconciliation of tangible book value to the Company stockholders'
equity computed in accordance with GAAP, as well as a calculation of
tangible book value per share as of March 31, 2017 and 2016.

       
March 31,
2017 2016
(Dollars in thousands, except per share amounts)
 
Stockholders' equity $ 1,046,333 $ 971,862
Less: Goodwill (119,193 ) (88,174 )
Less: Intangible assets   (7,892 )   (5,882 )
Tangible book value $ 919,248 $ 877,806
Common shares issued and outstanding   110,108,757     107,786,175  
Tangible book value per share $ 8.35   $ 8.14  

View Comments and Join the Discussion!
 

Partner Center