Market Overview

WPX Energy Reports 4Q and Full-Year 2016 Results

Share:





WPX Energy (NYSE:WPX) reported record oil output during the last quarter
of 2016, spurring its plan to grow oil production and EBITDAX at a
compound annual growth rate of 30-40 percent from 2017-2020 on a pro
forma basis that assumes the closing of a previously announced
acquisition.

Fourth-quarter 2016 oil production averaged 44,700 barrels per day,
which was 15 percent higher than the third quarter. First sales from
accelerating the completion of the Williston DUC inventory drove the
increase.

"Operationally, we hit the mark in the fourth quarter and achieved more
than we set out to do by bringing some of our expected oil volume growth
online ahead of schedule," said Rick Muncrief, chairman, president and
chief executive officer.

"We accomplished this even as we continue to do the necessary work to
build an even deeper portfolio of projects that drive sustained,
profitable growth. Our overriding objective is long-term value creation
on a per share basis," Muncrief added.

WPX reported an unaudited fourth-quarter 2016 net loss attributable to
common shareholders of $175 million, or a loss of $0.51 per share on a
diluted basis, primarily associated with non-cash net losses from the
company's hedge book that result when rising commodity prices are higher
than underlying contractual prices.

The company's adjusted net loss in fourth-quarter 2016 was $54 million,
or a loss of $0.16 per share. A reconciliation accompanies this release,
as well as additional financial results.

During the fourth quarter, WPX also initiated a process to evaluate
strategic options for midstream infrastructure in the Delaware Basin
specifically focused on crude oil gathering and natural gas processing.
These options include the potential for a joint venture. WPX expects to
complete this process by the end of second-quarter 2017.

Similar to its hedging strategy to protect revenues, WPX also has worked
to control costs by implementing a supply chain management function over
the past two years. The capability has allowed WPX to self-source
completions in the Delaware and Williston basins. Approximately 70
percent of WPX's 2017 D&C costs are currently under contract, which
helps mitigate potential inflation as demand for oilfield services
increases.

OPERATIONS HIGHLIGHTS

WPX completed its third Wolfcamp D and second Wolfcamp X/Y delineation
wells in the fourth quarter. The three Wolfcamp D wells in Eddy and
Loving counties validate the presence of Wolfcamp D throughout WPX's
Stateline acreage. The X/Y delineation work validates the presence of
the X/Y in both the Stateline and Rustler Breaks areas.

The third D well – the Pecos State 46-5H – produced 1,628 Boe/d (22
percent oil) over 30 days of initial production at an average flowing
tubing pressure of 3,069 PSI. The second X/Y well – the Pecos State
46-6H – produced 1,780 Boe/d (50 percent oil) over 30 days of initial
production at an average flowing tubing pressure of 1,802 PSI.

During the fourth quarter, WPX dedicated three rigs in the Delaware to a
nine-well spacing test in the upper and lower Wolfcamp A. The project is
designed to validate 80-acre spacing in both the upper and lower
Wolfcamp A, which would result in 16 wells per drilling spacing unit.
Initial flowback on these wells is expected to start in late March, with
anticipated first sales in April.

Initial oil flows on WPX's new Delaware crude gathering system started
on Dec. 28. WPX already has 13 wells tied into the system. Work on the
50-mile crude line will continue throughout the year. The system has a
planned capacity of 100,000 barrels of oil per day.

In the Williston Basin, WPX completed a total of 19 Williston DUCs
during full-year 2016, including 14 in the fourth quarter. Nine 3-mile
laterals on the Peterson, North Segment and Olive Mae pads had a
combined average peak rate of 1,900 Boe/d. Ten 2-mile laterals on the
Wells, Helena Ruth Grant and Owl Comes Out pads had a combined average
peak rate of nearly 2,600 Boe/d.

According to publicly reported information, WPX's new Williston wells in
2016 ranked first in the basin for cumulative oil production over 90-day
and 180-day periods. The 90-day data was derived from more than 400
locations, including nine WPX wells. The 180-day data was derived from
nearly 250 locations, including six WPX wells. These results highlight
the success of how WPX continues to evolve its completion designs.

In the San Juan Basin, WPX's six-well pad in the West Lybrook unit now
has cumulative 180-day production of more than 1 million Boe (70% oil),
which represents an average of approximately 1,000 Boe/d per well. Also,
two successful step-out delineation wells in the Kimbeto Wash and North
Escavada areas have cumulative 160-day production of more than 250,000
boe (71% oil), which represents a combined average of approximately 875
Boe/d per well.

After the first of this year, WPX announced the acquisition of 18,100
net acres in Reeves, Loving, Ward and Winkler counties in Texas, which
includes 920 gross undeveloped locations in the geologic sweet spot of
the Delaware Basin and approximately 6,500 Boe/d (55% oil) of
production. There is an existing two-rig program on the acreage, which
WPX plans to continue following the expected close of the transaction
before the end of first-quarter 2017.

2016 PROVED RESERVES

WPX's proved reserves at Dec. 31, 2016, were 346.4 MMBoe. For the first
time, at least 50 percent of proved reserves were oil. Excluding
Piceance, the company replaced its overall 2016 production at a rate of
317 percent.

Approximately 65 percent of WPX's reserves are oil and natural gas
liquids, up significantly from 37 percent at year-end 2015 prior to the
divestiture of the company's Piceance Basin subsidiary.

Permian proved reserves increased 56 percent from a year ago to 143.5
MMBoe at year-end 2016. Williston proved reserves grew 13 percent to
104.9 MMBoe. San Juan proved reserves went up 5 percent to 91 MMBoe.

2016 FINANCIAL RESULTS

Oil sales of $173 million accounted for 75 percent of WPX's
fourth-quarter total product revenues of $231 million. Quarterly oil
revenue grew by 40 percent vs. the same period in 2015 driven by higher
average prices and production volumes.

WPX's fourth-quarter 2016 net loss of $175 million was primarily driven
by $148 million of unrealized non-cash net losses from its hedge book
that resulted from forward commodity price increases. The company
decreased lease operating expense by 15 percent per Boe vs. the same
period a year ago, but the improvement was offset by increased
production taxes and GP&T expenses.

Fourth-quarter G&A included $11 million of costs for both severance
expense and an additional expense related to the employee annual
incentive program for performance that significantly exceeded 2016
targets.

The adjusted net loss from continuing operations (a non-GAAP financial
measure that excludes certain items typically excluded from published
analyst estimates) in the fourth quarter was $54 million, or a loss of
$0.16 per share. Adjusted EBITDAX (a non-GAAP financial measure) for the
fourth quarter was $135 million. Reconciliations for non-GAAP financial
measures accompany this press release.

For full-year 2016, WPX reported a net loss attributable to common
shareholders of $641 million, or a loss of $2.05 per share; an adjusted
net loss from continuing operations of $255 million, or a loss of $0.82
per share; and adjusted EBITDAX of $475 million. The reported full-year
loss also was driven by hedge book losses, as well as higher DD&A
expenses from the company's shift to oil. Reconciliations for non-GAAP
financial measures accompany this press release.

For full-year 2016, the weighted average gross sales price – prior to
revenue deductions – for oil decreased 8 percent to $37.26 per barrel
vs. a year ago. Natural gas prices decreased 12 percent to $2.14 per
Mcf. NGL prices increased 5 percent to $15.68 per barrel. Prices for all
three commodities showed improvement in the fourth quarter of the year,
led by oil at an average of $42.93 per barrel.

2016 PRODUCTION

Fourth-quarter 2016 oil output of 44,700 was up 16 percent vs. a year
ago and 8 percent higher than WPX's previous quarterly high of 41,500
bbl/d in first-quarter 2016. The increase was driven by activity in the
Williston Basin as WPX brought its inventory of drilled-but-uncompleted
wells onto first sales.

Total company production volumes of 88.7 Mboe/d in fourth-quarter 2016
were up 9 percent vs. a year ago and 5 percent higher than third-quarter
2016.

Liquids volumes accounted for 62 percent of production in fourth-quarter
2016, up considerably from 36 percent a year ago prior to the company's
disposition of its Piceance subsidiary.

Year-over-year total production increased 19 percent to 84.6 Mboe/d in
2016, driven by the benefit of a full year of Delaware Basin volumes.
WPX has now posted double-digit oil volume growth in each of the past
five years.

Results for 2015 include a partial year of Delaware volumes following
WPX's acquisition of RKI Exploration & Production, LLC in August 2015.

Average Daily Production     4Q       Full Year
2016     2015*     Change 2016     2015*     Change
Oil (Mbbl/d)                
Delaware Basin 12.0 9.1 32% 13.0 3.5 NM
Williston Basin 24.0 20.9 15% 20.8 21.8 -5%
San Juan Basin 8.7 8.6 1% 7.6 8.9 -15%
Other     0.0     0.0     0% 0.1     0.0     NM
Subtotal (Mbbl/d) 44.7 38.6 16% 41.5 34.2 21%
 
NGLs (Mbbl/d)
Delaware Basin 4.5 2.9 55% 4.0 1.1 NM
Williston Basin 2.4 1.9 26% 2.1 2.0 5%
San Juan Basin 3.7 4.1 -10% 3.8 3.4 12%
Other     0.1     0.1     0% 0.1     0.1     0%
Subtotal (Mbbl/d) 10.7 9.0 19% 10.0 6.6 52%
 
Natural gas (MMcf/d)
Delaware Basin 52 28 86% 43 12 NM
Williston Basin 14 12 17% 13 12 8%
San Juan Basin 117 141 -17% 125 129 -3%
Other     17     21     -19% 18     28     -36%
Subtotal (MMcf/d) 200 202 -1% 199 181 10%
 
Total Production (Mboe/d) 88.7     81.1     9% 84.6     71.0     19%
 

*Notes: 2015 results exclude Piceance Basin volumes that were
divested and only reflect a partial year of Delaware Basin activity
following the purchase of RKI E&P in third-quarter 2015. NM denotes a
percentage change that is immaterial or not meaningful.

Total capital spending for full-year 2016 was $584 million, including
$84 million in land purchases and $27 million in Piceance activity that
was reimbursed in conjunction with the divestiture of that business.

Overall, WPX participated in the completion of 131 gross (71.29 net)
wells in 2016, including 36 gross (21.99 net) in the fourth quarter.

2016 WELL COMPLETIONS     OPERATED       NON-OPERATED
Gross     Net Gross     Net
Delaware Basin 28 28 9 1.11
Williston Basin 28 25.73 5 0.70
San Juan Basin 16 15.49 0 0
Other (Green River) 0 0 45 0.24
TOTAL 72 69.22 59 2.05
 

DELAWARE BASIN SUMMARY

WPX operates in the core of the Permian's world-class Delaware Basin,
where the company is nearing completion of a bolt-on acquisition that
will increase its acreage position in the basin by more than 15 percent.

The previously announced acquisition encompasses 18,100 net acres, 920
gross undeveloped locations and 6,500 Boe/d (55 percent oil) of existing
production.

Delaware production averaged 25.1 Mboe/d in the fourth quarter. WPX's
quarterly oil volumes in the basin increased 32 percent vs. the same
period a year ago.

WPX plans to invest $480-$510 million in the Delaware this year on a pro
forma basis (assuming the close of the pending acquisition) to complete
an estimated 85-100 wells. The company has five rigs deployed in the
basin. WPX also plans to continue the existing two-rig program
associated with its acquisition of bolt-on acreage.

Three of the rigs on WPX's existing acreage are currently drilling
extended-length (1.5 to 2 mile) laterals. Roughly forty percent of the
company's Delaware wells in its 2017 drilling plan are extended-length
laterals.

WILLISTON BASIN SUMMARY

WPX's Williston Basin production comes from the Bakken and Three Forks
formations. Approximately 85 percent of the production stream is oil.

Williston Basin production averaged 28.8 Mboe/d in the fourth quarter as
oil volumes rose 39 percent vs. the third-quarter of 2016. Full-year
production in the basin averaged 25.0 Mboe/d.

WPX completed 14 wells from its Williston DUC inventory in the fourth
quarter, comprised of six Bakken wells and eight Three Forks wells. Ten
of the wells were two-mile laterals. Four of the wells were three-mile
laterals.

WPX had 12 spuds in the basin during the fourth quarter, all of which
were 2-mile laterals. Spud-to-rig-release times averaged less than 15
days per well, including the company's two fastest wells in the basin.

WPX plans to invest $240-$260 million in the basin this year to complete
an estimated 38-42 wells. The company has two rigs deployed in the basin.

SAN JUAN BASIN SUMMARY

WPX produces oil in the southern end of the San Juan Basin from the
Gallup Sandstone and has a legacy natural gas position in the northern
end of the basin, including considerable dry Mancos upside.

San Juan Basin production averaged 31.9 Mboe/d in the fourth quarter as
oil volumes rose 21 percent vs. the third-quarter of 2016. Full-year
production in the basin was slightly higher at 32.2 Mboe/d.

Subsequent to the close of the quarter, WPX drilled its fastest well in
the basin to date. The company recently drilled a 1.5-mile lateral in
just 5.8 days.

WPX plans to invest $150-$170 million in the basin this year to complete
an estimated 40-46 wells. The company has one rig deployed in the basin.

Most of the 2017 drilling plan is focused on the West Lybrook unit where
WPX has eight pads built and rig-ready.

2017 PRO FORMA GUIDANCE

WPX's 2017 pro forma projections are based on the assumed closing of a
previously announced bolt-on acquisition in the Delaware Basin. The
parties expect to close the transaction by the end of the first quarter.

WPX's 2017 budget for drilling and completions is $870-$940 million to
support a 10-rig program. More than half of the capital is targeted for
development in the Delaware Basin. The company plans to spend an
additional $35-$45 million to continue the build out of its oil
gathering system in the basin.

WPX expects total production in 2017 of 103-113 Mboe/d, including 52-56
Mbbl/d of oil. Projected 2017 oil volumes represent 30 percent growth
vs. 2016.

Oil growth is expected to accelerate in the second half of the year
based on the timing of anticipated first sales, which is driven by pad
drilling and the batching of completions to facilitate operational
efficiencies.

Cash operating expense (not including DD&A) is estimated at $9-$10.50
per Boe this year. Additional information about WPX's 2017 pro forma
guidance is available in a slide presentation at www.wpxenergy.com.

FINANCIAL STRENGTH

WPX's total liquidity at the close of business on Dec. 31, 2016, was
approximately $1.45 billion, including $959 million of available
revolver capacity and $496 million in unrestricted cash and cash
equivalents.

For 2017, WPX has 39,554 barrels per day of oil hedged at a weighted
average price of $50.93 per barrel. WPX also has 170,000 MMBtu per day
of natural gas hedged at a weighted average price of $3.02 per MMBtu.

For 2018, WPX has 30,000 barrels per day of oil hedged at a weighted
average price of $54.61 per barrel. WPX also has 155,000 MMBtu per day
of natural gas hedged at a weighted average price of $2.98 per MMBtu.

The company's next debt maturity does not occur until 2020. In the
fourth quarter of 2016, WPX redeemed the remaining balance ($125
million) of its 2017 notes.

JOIN THURSDAY'S WEBCAST

The company's next webcast takes place on Feb. 23 beginning at 10 a.m.
Eastern. Investors are encouraged to access the event and the
corresponding slides at www.wpxenergy.com.

A limited number of phone lines also will be available at (844)
215-3288. International callers should dial (615) 247-5915. The
conference identification code is 48875328.

FORM 10-K

WPX plans to file its 2016 Form 10-K with the Securities and Exchange
Commission this week. Once filed, the document will be available on the
SEC and WPX websites.

ABOUT WPX ENERGY, INC.

WPX is an oil-focused energy company with operations in the Permian,
Williston and San Juan basins. The company is one of the 20 largest U.S.
producers based on total assets and market capitalization. WPX has eight
rigs deployed and has engaged in more than $6 billion of transactions
since mid-2014 to vastly increase its long-term oil drilling inventory.

This press release includes "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995.
All
statements, other than statements of historical facts, included in this
press release that address activities, events or developments that the
company expects, believes or anticipates will or may occur in the future
are forward-looking statements.
Such statements are subject to a
number of assumptions, risks and uncertainties, many of which are beyond
the control of the company.
Statements regarding future drilling
and production are subject to all of the risks and uncertainties
normally incident to the exploration for and development and production
of oil and gas.
These risks include, but are not limited to, the
volatility of oil, natural gas and NGL prices; uncertainties inherent in
estimating oil, natural gas and NGL reserves; drilling risks;
environmental risks; and political or regulatory changes.
Investors
are cautioned that any such statements are not guarantees of future
performance and that actual results or developments may differ
materially from those projected in the forward-looking statements.
The
forward-looking statements in this press release are made as of the date
of this press release, even if subsequently made available by WPX Energy
on its website or otherwise.
WPX Energy does not undertake and
expressly disclaims any obligation to update the forward-looking
statements as a result of new information, future events or otherwise.

Investors are urged to consider carefully the disclosure in our
filings with the Securities and Exchange Commission, available from us
at WPX Energy, Attn:
Investor Relations, P.O. Box 21810, Tulsa,
Okla., 74102, or from the SEC's website at
www.sec.gov.

Additionally, the SEC requires oil and gas companies, in filings made
with the SEC, to disclose proved reserves, which are those quantities of
oil and gas, which, by analysis of geoscience and engineering data, can
be estimated with reasonable certainty to be economically producible –
from a given date forward, from known reservoirs, under existing
economic conditions, operating methods, and governmental regulations.
The SEC permits the optional disclosure of probable and possible
reserves. From time to time, we elect to use "probable" reserves and
"possible" reserves, excluding their valuation. The SEC defines
"probable" reserves as "those additional reserves that are less certain
to be recovered than proved reserves but which, together with proved
reserves, are as likely as not to be recovered." The SEC defines
"possible" reserves as "those additional reserves that are less certain
to be recovered than probable reserves." The Company has applied these
definitions in estimating probable and possible reserves. Statements of
reserves are only estimates and may not correspond to the ultimate
quantities of oil and gas recovered. Any reserve estimates provided in
this presentation that are not specifically designated as being
estimates of proved reserves may include estimated reserves not
necessarily calculated in accordance with, or contemplated by, the SEC's
reserves reporting guidelines. Investors are urged to consider closely
the disclosure in our SEC filings that may be accessed through the SEC's
website at
www.sec.gov.

The SEC's rules prohibit us from filing resource estimates. Our
resource estimations include estimates of hydrocarbon quantities for (i)
new areas for which we do not have sufficient information to date to
classify as proved, probable or even possible reserves, (ii) other areas
to take into account the low level of certainty of recovery of the
resources and (iii) uneconomic proved, probable or possible reserves.
Resource estimates do not take into account the certainty of resource
recovery and are therefore not indicative of the expected future
recovery and should not be relied upon. Resource estimates might never
be recovered and are contingent on exploration success, technical
improvements in drilling access, commerciality and other factors.

 
 
WPX Energy, Inc.
Consolidated (GAAP)
(UNAUDITED)
                           
2015 2016
(Dollars in millions)     1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   YTD       1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   YTD
                                                 
Revenues:
Product revenues:
Oil sales $ 112 $ 138 $ 120 $ 124 $ 494 $ 97 $ 142 $ 139 $ 173 $ 551
Natural gas sales 41 26 37 34 138 25 24 37 39 125
Natural gas liquid sales   3       5       6       9       23     5       10       12       19       46  
Total product revenues 156 169 163 167 655 127 176 188 231 722
Net gain (loss) on derivatives 105 (71 ) 205 179 418 57 (154 ) 38 (148 ) (207 )
Gas management 157 56 35 38 286 31 116 25 5 177
Other   2       -       4       1       7     1       -       -       -       1  
Total revenues 420 154 407 385 1,366 216 138 251 88 693
 
Costs and expenses:
Depreciation, depletion and amortization 117 123 136 152 528 152 163 150 158 623
Lease and facility operating 35 32 34 44 145 42 41 40 40 163
Gathering, processing and transportation 17 16 17 14 64 16 20 19 21 76
Taxes other than income 15 16 14 17 62 11 16 14 19 60
Exploration 7 6 56 16 85 9 12 10 11 42
General and administrative 54 53 45 58 210 53 55 51 55 214
Gas management, including charges for unutilized pipeline capacity 109 58 43 51 261 39 132 31 6 208
Net (gain) loss on sales of assets, divestment of transportation
contracts and impairment of producing properties
(69 ) (208 ) (2 ) (70 ) (349 ) (198 ) (4 ) 227 (3 ) 22
Acquisition costs - - 23 - 23 - - - - -
Other-net   22       3       8       30       63     2       2       10       2       16  
Total costs and expenses 307 99 374 312 1,092 126 437 552 309 1,424
 
Operating income (loss) 113 55 33 73 274 90 (299 ) (301 ) (221 ) (731 )
 
Interest expense (33 ) (32 ) (65 ) (57 ) (187 ) (57 ) (53 ) (49 ) (48 ) (207 )
Gain (loss) on extinguishment of debt - - (65 ) - (65 ) 3 (3 ) - (1 ) (1 )
Investment income and other   1       1       -       (4 )     (2 )   (1 )     2       -       1       2  
Income (loss) from continuing operations before income taxes $ 81 $ 24 $ (97 ) $ 12 $ 20 $ 35 $ (353 ) $ (350 ) $ (269 ) $ (937 )
Provision (benefit) for income taxes   29       1       (27 )     21       24     35       (130 )     (132 )     (98 )     (325 )
Income (loss) from continuing operations $ 52 $ 23 $ (70 ) $ (9 ) $ (4 ) $ - $ (223 ) $ (218 ) $ (171 ) $ (612 )
Income (loss) from discontinued operations   16       (53 )     (160 )     (1,525 )     (1,722 )   (12 )     25       (1 )     (1 )     11  
Net income (loss) $ 68 $ (30 ) $ (230 ) $ (1,534 ) $ (1,726 ) $ (12 ) $ (198 ) $ (219 ) $ (172 ) $ (601 )
Less: Net income (loss) attributable to noncontrolling interests   1       -       -       -       1     -       -       -       -       -  
Net income (loss) attributable to WPX Energy, Inc. $ 67 $ (30 ) $ (230 ) $ (1,534 ) $ (1,727 ) $ (12 ) $ (198 ) $ (219 ) $ (172 ) $ (601 )
Less: Dividends on preferred stock - - 4 5 9 5 6 4 3 18

Less: Loss on induced conversion of preferred stock

  -       -       -       -       -     -       -       22       -       22  
Net income (loss) attributable to WPX Energy, Inc. common
stockholders
$ 67     $ (30 )   $ (234 )   $ (1,539 )   $ (1,736 ) $ (17 )   $ (204 )   $ (245 )   $ (175 )   $ (641 )
Amounts attributable to WPX Energy, Inc. common stockholders:
Income (loss) from continuing operations $ 52 $ 23 $ (74 ) $ (14 ) $ (13 ) $ (5 ) $ (229 ) $ (244 ) $ (174 ) $ (652 )
Income (loss) from discontinued operations   15       (53 )     (160 )     (1,525 )     (1,723 )   (12 )     25       (1 )     (1 )     11  
Net income (loss) $ 67     $ (30 )   $ (234 )   $ (1,539 )   $ (1,736 ) $ (17 )   $ (204 )   $ (245 )   $ (175 )   $ (641 )
 
 
Summary of Production Volumes (1)
Oil (MBbls) 2,972 2,832 3,123 3,551 12,479 3,774 3,719 3,576 4,108 15,178
Natural gas (MMcf) 15,832 14,913 16,901 18,542 66,187 16,820 18,764 18,845 18,414 72,842
Natural gas liquids (MBbls) 379 476 733 823 2,412 708 909 1,047 981 3,645
Combined equivalent volumes (MBoe) (2) 5,990 5,794 6,673 7,465 25,922 7,285 7,755 7,764 8,159 30,963
Per day volumes
Oil (MBbls/d) 33.0 31.1 33.9 38.6 34.2 41.5 40.9 38.9 44.7 41.5
Natural gas (MMcf/d) 176 164 184 202 181 185 206 205 200 199
Natural gas liquids (MBbls/d) 4.2 5.2 8.0 9.0 6.6 7.8 10.0 11.4 10.7 10.0
Combined equivalent volumes (Mboe/d) (2) 66.6 63.7 72.5 81.1 71.0 80.1 85.2 84.4 88.7 84.6
 

(1) Excludes activity classified as discontinued operations.

(2) Mboe is converted using the ratio of one barrel of oil,
condensate or natural gas liquids to six thousand cubic feet of
natural gas.

 
 
Realized average price per unit (1)
Oil (per barrel) $ 37.69 $ 48.75 $ 38.23 $ 35.14 $ 39.61 $ 25.62 $ 38.38 $ 38.71 $ 42.18 $ 36.31
Natural gas (per Mcf) $ 2.59 $ 1.76 $ 2.18 $ 1.81 $ 2.08 $ 1.52 $ 1.23 $ 1.97 $ 2.13 $ 1.72
Natural gas liquids (per barrel) $ 9.30 $ 9.81 $ 8.76 $ 9.75 $ 9.39 $ 7.14 $ 11.21 $ 11.50 $ 18.54 $ 12.48
 

(1) Excludes activity classified as discontinued operations.

 
Expenses per Boe (1)
Depreciation, depletion and amortization $ 19.56 $ 21.21 $ 20.37 $ 20.43 $ 20.39 $ 20.93 $ 21.02 $ 19.30 $ 19.27 $ 20.11
Lease and facility operating $ 5.90 $ 5.54 $ 5.07 $ 5.82 $ 5.59 $ 5.74 $ 5.34 $ 5.07 $ 4.93 $ 5.26
Gathering, processing and transportation $ 2.91 $ 2.65 $ 2.53 $ 1.95 $ 2.48 $ 2.17 $ 2.57 $ 2.51 $ 2.54 $ 2.45
Taxes other than income $ 2.45 $ 2.83 $ 2.06 $ 2.26 $ 2.38 $ 1.47 $ 2.05 $ 1.84 $ 2.37 $ 1.94
General and administrative $ 8.94 $ 9.21 $ 6.72 $ 7.88 $ 8.12 $ 7.34 $ 7.09 $ 6.50 $ 6.71 $ 6.90
Interest Expense $ 5.56 $ 5.53 $ 9.67 $ 7.78 $ 7.25 $ 7.89 $ 6.72 $ 6.40 $ 5.87 $ 6.69
 

(1) Excludes activity classified as discontinued operations.

 
 
WPX Energy, Inc.
Reconciliation of Adjusted EPS and EBITDAX (NON-GAAP)
(UNAUDITED)
                           
2015 2016
(Dollars in millions, except per share amounts)     1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year       1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   YTD
                                                 
Income (loss) from continuing operations attributable to WPX
Energy, Inc. available to common stockholders
$ 52     $ 23     $ (74 )   $ (14 )   $ (13 ) $ (5 )   $ (229 )   $ (244 )   $ (174 )   $ (652 )
Income (loss) from continuing operations - diluted earnings per
share
$ 0.25     $ 0.11     $ (0.29 )   $ (0.06 )   $ (0.06 ) $ (0.02 )   $ (0.76 )   $ (0.72 )   $ (0.51 )   $ (2.08 )
Pre-tax adjustments:
Impairments- exploratory related and inventory $ - $ - $ 47 $ 3 $ 50 $ - $ - $ 4 $ - $ 4
Net (gain) loss on sales of assets and divestment of transportation
contracts
$ (69 ) $ (208 ) $ (2 ) $ (70 ) $ (349 ) $ (198 ) $ (4 ) $ 227 $ (3 ) $ 22
Contract termination and early rig release expenses $ 26 $ - $ - $ 5 $ 31 $ - $ - $ - $ - $ -
Accrual for Denver office lease $ - $ - $ - $ - $ - $ - $ - $ 5 $ - $ 5
Accrual for certain future gathering obligations associated with an
abandoned area
$ - $ - $ - $ 23 $ 23 $ - $ - $ - $ - $ -
Costs related to severance and relocation $ 8 $ 7 $ 1 $ (1 ) $ 15 $ 3 $ 7 $ 3 $ 2 $ 15
Costs related to acquisition $ - $ 1 $ 38 $ 1 $ 40 $ - $ - $ - $ - $ -
Previously capitalized costs expensed following credit facility
amendment
$ - $ - $ - $ - $ - $ 4 $ - $ - $ - $ 4
(Gain) loss on retirement of debt $ - $ - $ 65 $ - $ 65 $ (3 ) $ 3 $ - $ 1 $ 1
Unrealized MTM (gain) loss $ 30     $ 203     $ (50 )   $ 16     $ 199   $ 76     $ 223     $ 20     $ 190     $ 509  
Total pre-tax adjustments $ (5 ) $ 3 $ 99 $ (23 ) $ 74 $ (118 ) $ 229 $ 259 $ 190 $ 560
Less tax effect for above items $ 2 $ (1 ) $ (35 ) $ 7 $ (27 ) $ 43 $ (85 ) $ (96 ) $ (71 ) $ (208 )
Impact of state deferred tax rate change $ - $ - $ - $ 7 $ 7 $ 14 $ - $ - $ 1 $ 15
Impact of state tax valuation allowance

$

-

$ - $ - $ - $ - $ 8 $ - $ - $ - $ 8
Loss on induced conversion of preferred stock

$

-

    $ -     $ -     $ -     $ -   $ -     $ -     $ 22     $ -     $ 22  
Total after-tax adjustments $ (3 )   $ 2     $ 64     $ (9 )   $ 54   $ (53 )   $ 144     $ 185     $ 120     $ 397  
Adjusted income (loss) from continuing operations available to
common stockholders
$ 49     $ 25     $ (10 )   $ (23 )   $ 41   $ (58 )   $ (85 )   $ (59 )   $ (54 )   $ (255 )

Adjusted diluted earnings (loss) per common share

$ 0.24     $ 0.12     $ (0.04 )   $ (0.08 )   $ 0.17   $ (0.21 )   $ (0.28 )   $ (0.17 )   $ (0.16 )   $ (0.82 )
Diluted weighted-average shares (millions) 205.9 206.8 251.2 275.4 234.2 276.1 300.7 341.5 344.6 313.3
 
 
 
Adjusted EBITDAX
Reconciliation to net income (loss):
Net income (loss) $ 68 $ (30 ) $ (230 ) $ (1,534 ) $ (1,726 ) $ (12 ) $ (198 ) $ (219 ) $ (172 ) $ (601 )
Interest expense 33 32 65 57 187 57 53 49 48 207
Provision (benefit) for income taxes 29 1 (27 ) 21 24 35 (130 ) (132 ) (98 ) (325 )
Depreciation, depletion and amortization 117 123 136 152 528 152 163 150 158 623
Exploration expenses   7       6       56       16       85     9       12       10       11       42  
EBITDAX 254 132 - (1,288 ) (902 ) 241 (100 ) (142 ) (53 ) (54 )
Accrual for Denver office lease - - - - - - - 5 - 5
Accrual for certain future gathering obligations associated with an
abandoned area
- - - 23 23 - - - - -
Net (gain) loss on sales of assets, divestment of transportation
contracts and impairment of producing properties
(69 ) (208 ) (2 ) (70 ) (349 ) (198 ) (4 ) 227 (3 ) 22
Impairment of inventory - - - - - - - 4 - 4
RKI acquisition costs and loss on extinguishment of acquired debt - 1 87 - 88 - - - - -
Net (gain) loss on derivatives (105 ) 71 (205 ) (179 ) (418 ) (57 ) 154 (38 ) 148 207
Net cash received (paid) related to settlement of derivatives 135 132 155 195 617 133 69 58 42 302
(Income) loss from discontinued operations   (16 )     53       160       1,525       1,722     12       (25 )     1       1       (11 )
Adjusted EBITDAX $ 199     $ 181     $ 195     $ 206     $ 781   $ 131     $ 94     $ 115     $ 135     $ 475  
 
 
WPX Energy, Inc.
Consolidated Statements of Operations
(Unaudited)
           
Years ended December 31,
2016 2015 2014
(Millions, except per share amounts)
Revenues:
Product revenues:
Oil sales $ 551 $ 494 $ 669
Natural gas sales 125 138 282
Natural gas liquid sales   46     23     20  
Total product revenues 722 655 971
Net gain (loss) on derivatives (207 ) 418 434
Gas management 177 286 1,110
Other   1     7     8  
Total revenues 693 1,366 2,523
Costs and expenses:
Depreciation, depletion and amortization 623 528 363
Lease and facility operating 163 145 143
Gathering, processing and transportation 76 64 71
Taxes other than income 60 62 88
Exploration 42 85 101
General and administrative (including equity-based compensation of
$33 million, $31 million and $30 million for the respective periods)
214 210 224
Gas management, including charges for unutilized pipeline capacity 208 261 979
Net (gain) loss on sales of assets, divestment of transportation
contracts and impairment of producing properties
22 (349 ) 15
Acquisition costs - 23 -
Other - net   16     63     13  
Total costs and expenses   1,424     1,092     1,997  
 
Operating income (loss) (731 ) 274 526
Interest expense (207 ) (187 ) (123 )
Loss on extinguishment of debt (1 ) (65 ) -
Investment income and other   2     (2 )   1  
Income (loss) from continuing operations before income taxes (937 ) 20 404
Provision (benefit) for income taxes   (325 )   24     148  
Income (loss) from continuing operations (612 ) (4 ) 256
Income (loss) from discontinued operations   11     (1,722 )   (85 )
Net income (loss) (601 ) (1,726 ) 171
Less: Net income (loss) attributable to noncontrolling interests   -     1     7  
Comprehensive income (loss) attributable to WPX Energy, Inc. $ (601 ) $ (1,727 ) $ 164
Less: Dividends on preferred stock 18 9 -
Less: Loss on induced conversion of preferred stock   22     -     -  
Net income (loss) attributable to WPX Energy, Inc. common
stockholders
$ (641 ) $ (1,736 ) $ 164  
 
Amounts attributable to WPX Energy, Inc. common stockholders:
Income (loss) from continuing operations $ (652 ) $ (13 ) $ 256
Income (loss) from discontinued operations   11     (1,723 )   (92 )
Net income (loss) $ (641 ) $ (1,736 ) $ 164  
 
Basic earnings (loss) per common share:
Income (loss) from continuing operations $ (2.08 ) $ (0.06 ) $ 1.26
Income (loss) from discontinued operations   0.03     (7.36 )   (0.45 )
Net income (loss) $ (2.05 ) $ (7.42 ) $ 0.81  
 
Basic weighted-average shares 313.3 234.2 202.7
 
Diluted earnings (loss) per common share:
Income (loss) from continuing operations $ (2.08 ) $ (0.06 ) $ 1.24
Income (loss) from discontinued operations   0.03     (7.36 )   (0.44 )
Net income (loss) $ (2.05 ) $ (7.42 ) $ 0.80  
 
Diluted weighted-average shares 313.3 234.2 206.3
 
 
WPX Energy, Inc.
Consolidated Balance Sheets
(Unaudited)
       
December 31,
2016 2015
ASSETS (Millions)
Current assets:
Cash and cash equivalents $ 496 $ 38
Accounts receivable, net of allowance of $3 million and $6 million
as of December 31, 2016 and 2015
168 300
Derivative assets 26 308
Inventories 36 46
Assets classified as held for sale 8 178
Other   20     23  
Total current assets 754 893
Properties and equipment, net 6,474 6,522
Derivative assets 12 51
Assets classified as held for sale - 894
Other noncurrent assets   24     33  
Total assets $ 7,264   $ 8,393  
 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 222 $ 278
Accrued and other current liabilities 301 302
Liabilities associated with assets held for sale 2 140
Derivative liabilities   152     13  
Total current liabilities 677 733
Deferred income taxes 251 465
Long-term debt, net 2,575 3,189
Derivative liabilities 63 2
Asset retirement obligations 100 99
Liabilities associated with assets held for sale - 133
Other noncurrent liabilities 132 237
 
Equity:
Stockholders' equity:

Preferred stock (100 million shares authorized at $0.01 par value;
4.8 million and 7 million shares outstanding at December 31, 2016
and 2015)

232 339
Common stock (2 billion shares authorized at $0.01 par value; 344.7
million and 275.4 million shares issued and outstanding at December
31, 2016 and 2015)
3 3
Additional paid-in-capital 6,803 6,164
Accumulated deficit   (3,572 )   (2,971 )
Total stockholders' equity   3,466     3,535  
Total liabilities and equity $ 7,264   $ 8,393  
 
 
WPX Energy, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
             
Years ended December 31,
2016 2015 2014
(Millions)
Operating Activities(a)
Net income (loss) $ (601 ) $ (1,726 ) $ 171
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
Depreciation, depletion and amortization 631 940 863
Deferred income tax provision (benefit) (281 ) (1,005 ) 46
Provision for impairment of properties and equipment (including
certain exploration expenses) and investments
38 2,426 236
Net (gain) loss on derivatives in continuing operations 207 (418 ) (434 )
Net settlements related to derivatives in continuing operations 302 617 (125 )
Net loss on derivatives included in discontinued operations 46 - -
Amortization of stock-based awards 36 35 36
(Gain) loss on extinguishment of acquired debt and acquisition
bridge financing fees
1 81 -
Net (gain) loss on sale of assets and divestment of transportation
contracts
(29 ) (385 ) 196
 
Cash provided (used) by operating assets and liabilities:
Accounts receivable 126 233 51
Inventories 10 (2 ) 19
Margin deposits and customer margin deposits payable (1 ) 26 (10 )
Other current assets 5 - 8
Accounts payable (72 ) (247 ) 4
Federal income taxes payable (19 ) - -
Accrued and other current liabilities (51 ) 79 (1 )
Payments on liabilities accrued in 2015 for retained transportation
and gathering contracts related to discontinued operations
(53 ) (14 ) -
Other, including changes in other noncurrent assets and liabilities   (33 )   171     10  
Net cash provided by operating activities (a)   262     811     1,070  
 
Investing Activities(a)
Capital expenditures(b) (578 ) (1,124 ) (1,807 )
Proceeds from sale of assets 1,127 1,019 374
Proceeds (payments) related to divestment of transportation contracts (238 ) - -
Purchase of business, net of cash acquired - (1,212 ) -
Other   (1 )   1     (4 )
Net cash provided by (used in) investing activities (a)   310     (1,316 )   (1,437 )
 
Financing Activities
Proceeds from common stock 540 295 16
Proceeds from preferred stock - 339 -
Dividends paid on preferred stock (18 ) (6 ) -
Payments related to induced conversion of preferred stock to common
stock
(10 ) - -
Borrowings on credit facility 380 841 1,947
Payments on credit facility (645 ) (856 ) (2,077 )
Proceeds from long-term debt - 1,000 500
Payments for retirement of long-term debt (356 ) (1,100 ) -
Payments for credit facility amendment fees, debt issuance cost and
acquisition bridge financing fees

(5

) (40 ) (13 )
Other  

-

 

 

-

    (29 )
Net cash (used in) provided by financing activities   (114 )   473     344  
 
Net increase (decrease) in cash and cash equivalents 458 (32 ) (23 )
Effect of exchange rate changes on international cash and cash
equivalents
- - (6 )
Cash and cash equivalents at beginning of period   38     70     99  
Cash and cash equivalents at end of period $ 496   $ 38   $ 70  
 
 
(a) Amounts reflect continuing and discontinued operations unless
otherwise noted.
(b) Increase to properties and equipment $ (584 ) $ (865 ) $ (1,934 )
Changes in related accounts payable and accounts receivable   6     (259 )   127  
Capital expenditures $ (578 ) $ (1,124 ) $ (1,807 )
 

View Comments and Join the Discussion!
 

Partner Center