Market Overview

Penns Woods Bancorp, Inc. Reports Second Quarter 2015 Operating Earnings

Share:

WILLIAMSPORT, Pa., July 20, 2015 (GLOBE NEWSWIRE) -- Penns Woods Bancorp, Inc. (NASDAQ: PWOD) Penns Woods Bancorp, Inc. continued its solid earnings and growth achieving net income of $6,788,000 for the six months ended June 30, 2015 resulting in basic and dilutive earnings per share of $1.42.

Highlights

  • Net income from core operations ("operating earnings"), which is a non-generally accepted accounting principles (GAAP) measure of net income excluding net securities gains and bank owned life insurance gains on death benefits, decreased to $3,088,000 for the three months ended June 30, 2015 compared to $3,142,000 for the same period of 2014.  Net income from core operations decreased slightly to $6,007,000 for the six months ended June 30, 2015 compared to $6,177,000 for the same period of 2014.  Impacting the three and six months ended June 30, 2015 compared to 2014 were an increase in the provision for loan losses of $300,000 and $515,000 due to the level of charge-offs and significant loan portfolio growth.  In addition, the investment portfolio has declined $48,557,000 from June 30, 2014 to June 30, 2015 as part of our strategy to position the balance sheet for a rising rate environment.
  • Operating earnings per share for the three months ended June 30, 2015 and 2014 were $0.65 for both basic and dilutive.  Operating earnings per share for the six months ended June 30, 2015 were $1.25 basic and dilutive compared to $1.28 basic and dilutive for the same period of 2014.
  • Return on average assets was 1.07% for the three months ended June 30, 2015 compared to 1.13% for the corresponding period of 2014.  Return on average assets was 1.07% for the six months ended June 30, 2015 compared to 1.14% for the corresponding period of 2014.
  • Return on average equity was 10.05% for the three months ended June 30, 2015 compared to 10.29% for the corresponding period of 2014.  Return on average equity was 9.90% for the six months ended June 30, 2015 compared to 10.43% for the corresponding period of 2014.

"The six months ended June 30, 2015 have been eventful for the Penns Woods family.  We continue to experience year over year double digit loan growth as we emphasis the addition of quality earning assets.  In addition, the deposit portfolio has crossed the billion dollar mark with the growth being directly linked to the high level of professionalism and customer service provided by our employees.  Our branch network will be expanding in the latter part of the year as we look forward to the opening of our new branch in Lewisburg and the relocation of our Spring Mills branch," said Richard A. Grafmyre, CFP®, President and CEO.

A reconciliation of the non-GAAP financial measures of operating earnings, operating return on assets, operating return on equity, and operating earnings per share, described in the highlights, to the comparable GAAP financial measures is included at the end of this press release.

Net Income

Net income, as reported under GAAP, for the three and six months ended June 30, 2015 was $3,433,000 and $6,788,000 compared to $3,463,000 and $6,932,000 for the same period of 2014.  Results for the three and six months ended June 30, 2015 compared to 2014 were impacted by an increase in after-tax securities gains of $24,000 (from a gain of $321,000 to a gain of $345,000) for the three month periods and an increase in the after-tax securities gains of $200,000 (from a gain of $581,000 to a gain of $781,000) for the six month periods.  In addition, a gain of $174,000 on death benefits related to bank owned life insurance was recorded during the first quarter of 2014.  Basic and dilutive earnings per share for the three and six months ended June 30, 2015 were $0.72 and $1.42 compared to $0.72 and $1.44 for the corresponding periods of 2014.  Return on average assets and return on average equity were 1.07% and 10.05% for the three months ended June 30, 2015 compared to 1.13% and 10.29% for the corresponding period of 2014.  Return on average assets and return on average equity were 1.07% and 9.90% for the six months ended June 30, 2015 compared to 1.14% and 10.43% for the corresponding period of 2014.

Net Interest Margin

The net interest margin for the three and six months ended June 30, 2015 was 3.64% and 3.66% compared to 3.84% and 3.88% for the corresponding periods of 2014.  The decline in the net interest margin was driven by a decreasing yield on the loan and investment portfolios due to the continued low rate environment.  The impact of the declining earning asset yield and decreasing investment portfolio balance was partially offset by a 14.19% growth in gross loans from June 30, 2014 to June 30, 2015 resulting in net interest income remaining flat compared to the comparable three month period of 2014. The loan growth was funded by an increase in core deposits, decrease in the investment portfolio, and an increase in borrowings.  Core deposits represent a lower cost funding source than time deposits and comprise 78.16% of total deposits at June 30, 2015 and 77.30% at June 30, 2014.  Limiting the positive impact on the net margin caused by the growth in core deposits was the lengthening of the time deposit portfolio as part of our strategy to prepare the balance sheet for a rising rate environment.

"As with industry trends, the net interest margin continues to decrease each quarter by several basis points due to the low rate environment which is resulting in a decrease in the earning asset portfolio yield. Our focus on increasing the earning asset portfolio by adding quality short and intermediate term loans such as home equity loans, even though these new earning assets are at lower yields than legacy assets, has resulted in net interest income remaining flat.  Interest and market risk within the investment portfolio continues to be reduced as the portfolio is being actively managed. We continue to follow our strategy of selling long-term municipal bonds that had a maturity date of 2025 or later and securities with a call date within five years.  The strategic selling of bonds has provided funding that has been deployed primarily into loans with limited reinvestment into intermediate term corporate bonds and short and intermediate term municipal bonds.  These actions do negatively impact current earnings, but the actions play a key role in our long-term asset liability management strategy as the earning asset portfolio is shortened to better prepare for a rising rate environment," commented President Grafmyre.

Assets

Total assets increased $68,965,000 to $1,291,812,000 at June 30, 2015 compared to June 30, 2014.  Net loans increased $119,092,000 to $966,613,000 at June 30, 2015 compared to June 30, 2014 primarily due to campaigns related to increasing home equity product market share during 2014 and 2015 and growth in the commercial portfolio.  The investment portfolio decreased $48,557,000 from June 30, 2014 to June 30, 2015 due to our strategy to reduce the investment portfolio duration through the selective selling of bonds as opportunities develop.  The combination of loan portfolio growth and a decrease in the size of the investment portfolio has resulted in a shortening of the overall earning asset portfolio duration consistent with a strategy to reduce the interest rate and market risk exposure to a rising rate environment.

Non-performing Loans

The non-performing loans to total loans ratio decreased to 0.99% at June 30, 2015 from 1.40% at June 30, 2014.  The ratio decreased due to a decrease in non-performing loans and an increase in total loans from June 30, 2014 to June 30, 2015.  The decrease in non-performing loans to $9,689,000 at June 30, 2015 from $11,979,000 at June 30, 2014 is primarily the result of a large commercial real estate loan that was removed from non-accrual status due to improved company performance and a solid payment history.  The majority of non-performing loans are centered on several loans that are either in a secured position and have sureties with a strong underlying financial position or have a specific allocation for any impairment recorded within the allowance for loan losses.  Net loan charge-offs of $614,000 for the six months ended June 30, 2015 negatively impacted the allowance for loan losses which was 1.15% of total loans at June 30, 2015.  The majority of the loans charged-off had a specific allowance within the allowance for loan losses.

Deposits

Deposits increased $25,642,000 to $1,007,468,000 at June 30, 2015 compared to June 30, 2014.  Core deposits (total deposits excluding time deposits) increased $28,453,000, while higher cost time deposits decreased $2,811,000 due to our commitment to building complete banking relationships with our customers.  Noninterest-bearing deposits increased $15,744,000 to $244,502,000 at June 30, 2015 compared to June 30, 2014.  Driving this growth is our commitment to easy-to-use products, community involvement, and emphasis on customer service.  While deposit gathering efforts have centered on core deposits, the lengthening of the time deposit portfolio is in process as part of the strategy to build balance sheet protection in a rising rate environment.

Shareholders' Equity

Shareholders' equity decreased $804,000 to $134,998,000 at June 30, 2015 compared to June 30, 2014.  The change from accumulated other comprehensive income of $635,000 at June 30, 2014 to accumulated other comprehensive loss of $3,170,000 at June 30, 2015 is primarily a result of a decrease in unrealized gains on available for sale securities from an unrealized gain of $3,360,000 at June 30, 2014 to an unrealized gain of $1,374,000 at June 30, 2015.  The amount of accumulated other comprehensive loss at June 30, 2015 was also impacted by the change in net excess of the projected benefit obligation over the market value of the plan assets of the defined benefit pension plan resulting in an increase in the net loss of $1,819,000 to $4,544,000 at June 30, 2015.  The current level of shareholders' equity equates to a book value per share of $28.33 at June 30, 2015 compared to $28.17 at June 30, 2014 and an equity to asset ratio of 10.45% at June 30, 2015 compared to 11.11% at June 30, 2014.  Excluding goodwill and intangibles, book value per share was $24.47 at June 30, 2015 compared to $24.29 at June 30, 2014.  Dividends declared for each of the three and six months ended June 30, 2015 and 2014 were $0.47 and $0.94 per share.

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates fourteen branch offices providing financial services in Lycoming, Clinton, Centre, and Montour Counties, and Luzerne Bank, which operates eight branch offices providing financial services in Luzerne County.  Investment and insurance products are offered through Jersey Shore State Bank's subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP").  Management uses the non-GAAP measure of net income from core operations in its analysis of the company's performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because certain of these items and their impact on the Company's performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company's core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This press release may contain certain "forward-looking statements" including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company's organization, compensation and benefit plans; (iii) the effect on the Company's competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.  For a list of other factors which could affect the Company's results, see the Company's filings with the Securities and Exchange Commission, including "Item 1A.  Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise.  The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

Previous press releases and additional information can be obtained from the Company's website at www.jssb.com.

THIS INFORMATION IS SUBJECT TO YEAR-END AUDIT ADJUSTMENT


PENNS WOODS BANCORP, INC.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
 
  June 30,
(In Thousands, Except Share Data) 2015 2014 % Change
ASSETS      
Noninterest-bearing balances $20,428  $22,905  (10.81)%
Interest-bearing balances in other financial institutions 1,441  1,962  (26.55)%
Total cash and cash equivalents 21,869  24,867  (12.06)%
       
Investment securities, available for sale, at fair value 214,312  263,026  (18.52)%
Investment securities, trading 157    100.00%
Loans held for sale 2,107  1,827  15.33%
Loans 977,878  856,332  14.19%
Allowance for loan losses (11,265) (8,811) 27.85%
Loans, net 966,613  847,521  14.05%
Premises and equipment, net 20,816  21,007  (0.91)%
Accrued interest receivable 3,706  4,235  (12.49)%
Bank-owned life insurance 26,327  25,601  2.84%
Investment in limited partnerships 1,229  1,891  (35.01)%
Goodwill 17,104  17,104  %
Intangibles 1,294  1,621  (20.17)%
Deferred tax asset 8,772  6,807  28.87%
Other assets 7,506  7,340  2.26%
TOTAL ASSETS $1,291,812  $1,222,847  5.64%
       
LIABILITIES      
Interest-bearing deposits $762,966  $753,068  1.31%
Noninterest-bearing deposits 244,502  228,758  6.88%
Total deposits 1,007,468  981,826  2.61%
       
Short-term borrowings 59,026  21,926  169.21%
Long-term borrowings 75,426  71,202  5.93%
Accrued interest payable 410  399  2.76%
Other liabilities 14,484  11,692  23.88%
TOTAL LIABILITIES 1,156,814  1,087,045  6.42%
       
SHAREHOLDERS' EQUITY      
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued     n/a
Common stock, par value $8.33, 15,000,000 shares authorized; 5,003,757 and 5,001,222 shares issued 41,698  41,676  0.05%
Additional paid-in capital 49,933  49,846  0.17%
Retained earnings 55,397  49,955  10.89%
Accumulated other comprehensive (loss) income:      
Net unrealized gain on available for sale securities 1,374  3,360  (59.11)%
Defined benefit plan (4,544) (2,725) (66.75)%
Treasury stock at cost, 238,478 and 180,596 shares (8,860) (6,310) 40.41%
TOTAL SHAREHOLDERS' EQUITY 134,998  135,802  (0.59)%
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,291,812  $1,222,847  5.64%


PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)

 
  Three Months Ended June 30, Six Months Ended June 30,
(In Thousands, Except Per Share Data) 2015 2014 % Change 2015 2014 % Change
INTEREST AND DIVIDEND INCOME:            
Loans including fees $9,752  $8,912  9.43% $19,075  $17,725  7.62%
Investment securities:            
Taxable 885  1,406  (37.06)% 1,899  2,864  (33.69)%
Tax-exempt 744  892  (16.59)% 1,511  1,823  (17.11)%
Dividend and other interest income 148  147  0.68% 441  274  60.95%
TOTAL INTEREST AND DIVIDEND INCOME 11,529  11,357  1.51% 22,926  22,686  1.06%
             
INTEREST EXPENSE:            
Deposits 785  741  5.94% 1,528  1,499  1.93%
Short-term borrowings 28  12  133.33% 47  27  74.07%
Long-term borrowings 494  473  4.44% 1,018  942  8.07%
TOTAL INTEREST EXPENSE 1,307  1,226  6.61% 2,593  2,468  5.06%
             
NET INTEREST INCOME 10,222  10,131  0.90% 20,333  20,218  0.57%
             
PROVISION FOR LOAN LOSSES 600  300  100.00% 1,300  785  65.61%
             
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 9,622  9,831  (2.13)% 19,033  19,433  (2.06)%
             
NON-INTEREST INCOME:            
Service charges 598  607  (1.48)% 1,151  1,202  (4.24)%
Securities gains, available for sale 526  487  8.01% 1,187  880  34.89%
Securities losses, trading (4)   (100.00)% (4)   (100.00)%
Bank-owned life insurance 171  181  (5.52)% 359  551  (34.85)%
Gain on sale of loans 482  421  14.49% 781  711  9.85%
Insurance commissions 204  283  (27.92)% 438  703  (37.70)%
Brokerage commissions 294  251  17.13% 539  522  3.26%
Other 786  699  12.45% 1,866  1,571  18.78%
TOTAL NON-INTEREST INCOME 3,057  2,929  4.37% 6,317  6,140  2.88%
             
NON-INTEREST EXPENSE:            
Salaries and employee benefits 4,301  4,167  3.22% 8,771  8,670  1.16%
Occupancy 564  552  2.17% 1,192  1,182  0.85%
Furniture and equipment 643  648  (0.77)% 1,238  1,319  (6.14)%
Pennsylvania shares tax 243  262  (7.25)% 467  506  (7.71)%
Amortization of investments in limited partnerships 166  166  % 331  331  %
Federal Deposit Insurance Corporation deposit insurance 230  201  14.43% 445  379  17.41%
Marketing 145  126  15.08% 274  236  16.10%
Intangible amortization 80  88  (9.09)% 162  180  (10.00)%
Other 2,049  2,212  (7.37)% 4,009  4,262  (5.94)%
TOTAL NON-INTEREST EXPENSE 8,421  8,422  (0.01)% 16,889  17,065  (1.03)%
INCOME BEFORE INCOME TAX PROVISION 4,258  4,338  (1.84)% 8,461  8,508  (0.55)%
INCOME TAX PROVISION 825  875  (5.71)% 1,673  1,576  6.15%
NET INCOME $3,433  $3,463  (0.87)% $6,788  $6,932  (2.08)%
             
EARNINGS PER SHARE - BASIC AND DILUTED $0.72  $0.72  % $1.42  $1.44  (1.39)%
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED 4,779,687  4,820,193  (0.84)% 4,790,536  4,819,886  (0.61)%
DIVIDENDS DECLARED PER SHARE $0.47  $0.47  % $0.94  $0.94  %


PENNS WOODS BANCORP, INC.
AVERAGE BALANCES AND INTEREST RATES
 
  Three Months Ended
  June 30, 2015 June 30, 2014
(Dollars in Thousands) Average
Balance
 Interest Average
Rate
 Average
Balance
 Interest Average
Rate
ASSETS:            
Tax-exempt loans $39,977  $388  3.89% $26,040  $286  4.41%
All other loans 921,769  9,496  4.13% 805,971  8,723  4.34%
Total loans 961,746  9,884  4.12% 832,011  9,009  4.34%
Federal funds sold     % 128    %
Taxable securities 130,730  1,030  3.15% 175,374  1,540  3.51%
Tax-exempt securities 87,509  1,127  5.15% 98,589  1,352  5.66%
Total securities 218,239  2,157  3.95% 273,963  2,892  4.27%
Interest-bearing deposits 3,781  3  0.32% 14,396  13  0.36%
Total interest-earning assets 1,183,766  12,044  4.08% 1,120,498  11,914  4.27%
Other assets 98,039      105,066     
TOTAL ASSETS $1,281,805      $1,225,564     
             
LIABILITIES AND SHAREHOLDERS' EQUITY:            
Savings $143,305  14  0.04% $141,837  20  0.06%
Super Now deposits 187,828  124  0.26% 189,473  150  0.32%
Money market deposits 209,624  143  0.27% 211,788  138  0.26%
Time deposits 220,851  504  0.92% 225,548  433  0.77%
Total interest-bearing deposits 761,608  785  0.41% 768,646  741  0.39%
Short-term borrowings 39,166  28  0.28% 15,422  11  0.29%
Long-term borrowings 81,924  494  2.39% 71,202  474  2.63%
Total borrowings 121,090  522  1.71% 86,624  485  2.22%
Total interest-bearing liabilities 882,698  1,307  0.59% 855,270  1,226  0.57%
Demand deposits 244,205      220,975     
Other liabilities 18,231      14,651     
Shareholders' equity- 136,671      134,668     
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,281,805      $1,225,564     
Interest rate spread     3.49%     3.70%
Net interest income/margin   $10,737  3.64%   $10,688  3.84%


  Three Months Ended June 30,
  2015 2014
Total interest income $11,529  $11,357 
Total interest expense 1,307  1,226 
Net interest income 10,222  10,131 
Tax equivalent adjustment 515  557 
Net interest income (fully taxable equivalent) $10,737  $10,688 


  Six Months Ended
  June 30, 2015 June 30, 2014
(Dollars in Thousands) Average
Balance
 Interest Average
Rate
 Average
Balance
 Interest Average
Rate
ASSETS:            
Tax-exempt loans $38,303  $771  4.06% $26,714  $592  4.47%
All other loans 906,693  18,566  4.13% 798,552  17,334  4.38%
Total loans 944,996  19,337  4.13% 825,266  17,926  4.38%
Federal funds sold     % 344    %
Taxable securities 137,041  2,333  3.40% 176,046  3,116  3.54%
Tax-exempt securities 87,667  2,289  5.22% 97,864  2,762  5.64%
Total securities 224,708  4,622  4.11% 273,910  5,878  4.29%
Interest-bearing deposits 5,152  7  0.27% 10,000  22  0.44%
Total interest-earning assets 1,174,856  23,966  4.11% 1,109,520  23,826  4.32%
Other assets 97,043      105,718     
TOTAL ASSETS $1,271,899      $1,215,238     
             
LIABILITIES AND SHAREHOLDERS' EQUITY:            
Savings $142,537  29  0.04% $140,803  51  0.07%
Super Now deposits 189,125  253  0.27% 183,174  307  0.34%
Money market deposits 207,446  279  0.27% 209,314  272  0.26%
Time deposits 218,824  967  0.89% 228,846  869  0.77%
Total interest-bearing deposits 757,932  1,528  0.41% 762,137  1,499  0.40%
Short-term borrowings 33,728  47  0.28% 17,749  27  0.31%
Long-term borrowings 82,961  1,018  2.44% 71,202  942  2.63%
Total borrowings 116,689  1,065  1.82% 88,951  969  2.17%
Total interest-bearing liabilities 874,621  2,593  0.59% 851,088  2,468  0.58%
Demand deposits 242,488      216,588     
Other liabilities 17,687      14,642     
Shareholders' equity 137,103      132,920     
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,271,899      $1,215,238     
Interest rate spread     3.52%     3.74%
Net interest income/margin   $21,373  3.66%   $21,358  3.88%


  Six Months Ended June 30,
  2015 2014
Total interest income $22,926  $22,686 
Total interest expense 2,593  2,468 
Net interest income 20,333  20,218 
Tax equivalent adjustment 1,040  1,140 
Net interest income (fully taxable equivalent) $21,373  $21,358 


(Dollars in Thousands, Except Per Share Data) Quarter Ended
  6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014
Operating Data          
Net income $3,433  $3,355  $2,883  $4,793  $3,463 
Net interest income 10,222  10,111  10,208  10,218  10,131 
Provision for loan losses 600  700  1,605  460  300 
Net security gains 522  661  490  2,145  487 
Non-interest income, ex. net security gains 2,535  2,599  2,954  2,779  2,442 
Non-interest expense 8,421  8,468  8,512  8,313  8,422 
           
Performance Statistics          
Net interest margin 3.64% 3.69% 3.73% 3.78% 3.83%
Annualized return on average assets 1.07% 1.06% 0.93% 1.56% 1.13%
Annualized return on average equity 10.05% 9.76% 8.33% 13.95% 10.29%
Annualized net loan charge-offs to average loans 0.07% 0.20% 0.12% 0.01% %
Net charge-offs 161  453  276  21  9 
Efficiency ratio 65.3% 66.0% 64.0% 63.3% 66.3%
           
Per Share Data          
Basic earnings per share $0.72  $0.70  $0.60  $0.99  $0.72 
Diluted earnings per share 0.72  0.70  0.60  0.99  0.72 
Dividend declared per share 0.47  0.47  0.47  0.47  0.47 
Book value 28.33  28.57  28.30  28.49  28.17 
Common stock price:          
High 48.28  48.91  49.26  48.79  48.37 
Low 41.84  44.41  42.18  42.25  43.21 
Close 44.09  48.91  49.26  42.25  47.10 
Weighted average common shares:          
Basic 4,780  4,802  4,805  4,820  4,820 
Fully Diluted 4,780  4,802  4,805  4,820  4,820 
End-of-period common shares:          
Issued 5,004  5,003  5,003  5,002  5,001 
Treasury 238  207  198  192  181 


  Quarter Ended
(Dollars in Thousands, Except Per Share Data) 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014
Financial Condition Data:          
General          
Total assets $1,291,812  $1,268,833  $1,245,011  $1,227,122  $1,222,847 
Loans, net 966,613  933,044  905,000  881,477  847,521 
Goodwill 17,104  17,104  17,104  17,104  17,104 
Intangibles 1,294  1,373  1,456  1,538  1,621 
Total deposits 1,007,468  996,489  981,419  989,128  981,826 
Noninterest-bearing 244,502  246,231  243,378  232,588  228,758 
Savings 143,415  143,222  139,278  141,170  141,362 
NOW 188,092  186,788  177,970  183,056  176,066 
Money Market 211,412  204,352  204,535  213,725  212,782 
Time Deposits 220,047  215,896  216,258  218,589  222,858 
Total interest-bearing deposits 762,966  750,258  738,041  756,540  753,068 
Core deposits* 787,421  780,593  765,161  770,539  758,968 
Shareholders' equity 134,998  137,004  135,967  137,004  135,802 
           
Asset Quality          
Non-performing assets $9,689  $11,157  $12,248  $12,294  $11,979 
Non-performing assets to total assets 0.75% 0.88% 0.98% 1.00% 0.98%
Allowance for loan losses 11,265  10,826  10,579  9,250  8,811 
Allowance for loan losses to total loans 1.15% 1.15% 1.16% 1.04% 1.03%
Allowance for loan losses to non-performing loans 116.27% 97.03% 86.37% 75.24% 73.55%
Non-performing loans to total loans 0.99% 1.18% 1.34% 1.38% 1.40%
           
Capitalization          
Shareholders' equity to total assets 10.45% 10.80% 10.92% 11.16% 11.11%

* Core deposits are defined as total deposits less time deposits

Reconciliation of GAAP and Non-GAAP Financial Measures
 
  Three Months Ended June 30, Six Months Ended June 30,
(Dollars in Thousands, Except Per Share Data) 2015 2014 2015 2014
GAAP net income $3,433  $3,463  $6,788  $6,932 
Less: net securities and bank-owned life insurance gains, net of tax 345  321  781  755 
Non-GAAP operating earnings $3,088  $3,142  $6,007  $6,177 
         
  Three Months Ended June 30, Six Months Ended June 30,
  2015 2014 2015 2014
Return on average assets (ROA) 1.07% 1.13% 1.07% 1.14%
Less: net securities and bank-owned life insurance gains, net of tax 0.11% 0.10% 0.13% 0.12%
Non-GAAP operating ROA 0.96% 1.03% 0.94% 1.02%
         
  Three Months Ended June 30, Six Months Ended June 30,
  2015 2014 2015 2014
Return on average equity (ROE) 10.05% 10.29% 9.90% 10.43%
Less: net securities and bank-owned life insurance gains, net of tax 1.01% 0.96% 1.14% 1.14%
Non-GAAP operating ROE 9.04% 9.33% 8.76% 9.29%
         
  Three Months Ended June 30, Six Months Ended June 30,
  2015 2014 2015 2014
Basic earnings per share (EPS) $0.72  $0.72  $1.42  $1.44 
Less: net securities and bank-owned life insurance gains, net of tax 0.07  0.07  0.17  0.16 
Non-GAAP basic operating EPS $0.65  $0.65  $1.25  $1.28 
     
  Three Months Ended June 30, Six Months Ended June 30,
  2015 2014 2015 2014
Dilutive EPS $0.72  $0.72  $1.42  $1.44 
Less: net securities and bank-owned life insurance gains, net of tax 0.07  0.07  0.17  0.16 
Non-GAAP dilutive operating EPS $0.65  $0.65  $1.25  $1.28 

 

Contact: Richard A. Grafmyre, President and Chief Executive Officer 300 Market Street Williamsport, PA 17701 570-322-1111 e-mail: pwod@pwod.com
View Comments and Join the Discussion!
 

Partner Center