Savannah Bancorp Reports Second Quarter Results

Loading...
Loading...

SAVANNAH, Ga., July 31, 2012 (GLOBE NEWSWIRE) -- The Savannah Bancorp, Inc. SAVB (the "Company") reported net income for the second quarter 2012 of $416,000 compared to a net loss of $1,492,000 for the second quarter 2011. Net income per diluted share was 6 cents in the second quarter 2012 compared to a net loss per diluted share of 21 cents in 2011. The quarter over quarter increase in earnings resulted primarily from decreases in losses on sales of foreclosed assets and in the provision for loans losses, which were partially offset by lower net interest income. Pretax core earnings decreased $668,000, or 15 percent, to $3,843,000 in the second quarter of 2012 compared to $4,511,000 in the second quarter of 2011. The quarter over quarter decrease in pretax core earnings resulted primarily from a decrease in net interest income. Net loss for the first six months of 2012 was $615,000 compared to a net loss of $1,366,000 for the same period in 2011. Other growth and performance ratios are included in the attached financial highlights.

Total assets decreased 5.0 percent to $952 million at June 30, 2012, down approximately $50 million from $1.0 billion a year earlier. Loans totaled $725 million compared to $808 million one year earlier, a decrease of approximately $83 million, or 10 percent. Deposits totaled $818 million and $857 million at June 30, 2012 and 2011, respectively, a decrease of 4.6 percent. Shareholders' equity was $83.7 million at June 30, 2012 compared to $85.1 million at June 30, 2011. The Company's total capital to risk-weighted assets ratio was 13.14 percent at June 30, 2012, which exceeds the 10 percent required by the regulatory agencies to maintain well-capitalized status.

John C. Helmken II, President and CEO, said, "We are very pleased to report positive earnings this quarter. We continue to focus on improving our asset quality and working problem assets through the system. We are finally seeing this effort positively impact our asset quality metrics. Our level of nonperforming assets decreased 17 percent in 2012 to their lowest point since the first quarter of 2010. Loans past due 30-89 days have also been substantially lower at each quarter-end in 2012 versus prior periods and are less than one third of the balance reported one year ago."

The Company's allowance for loan losses was $22,776,000, or 3.14 percent of total loans at June 30, 2012 compared to $23,523,000 or 2.91 percent of total loans a year earlier. Nonperforming assets were $45,913,000 or 4.82 percent of total assets at June 30, 2012 compared to $51,435,000 or 5.13 percent of total assets at June 30, 2011. Other real estate owned ("OREO") increased $4,210,000, or 35 percent, to $16,335,000 at June 30, 2012, as compared to June 30, 2011, due to an increase in foreclosures on real property as a result of borrower defaults. For the second quarter of 2012, net charge-offs were $2,160,000 compared to net charge-offs of $5,140,000 for the second quarter of 2011. The provision for loan losses for the second quarter of 2012 was $2,540,000 compared to $6,300,000 for the same period in 2011. The decline in the provision for loan losses for the second quarter of 2012 when compared to the same period in 2011 was primarily due to lower real estate related charge-offs. While the local real estate market has not fully stabilized and continues to show weakness, the Company experienced slower in-flows on nonperforming assets in the second quarter 2012 compared to the same period in 2011.

Helmken continued, "To maintain a steady net interest margin in this low rate environment is a testimony to the hard work and efforts of our team.  In addition, our trust and asset management fees were higher this quarter on both a linked quarter and quarter over quarter basis. We continue to work to contain non-credit expenses, however, credit costs, charge-offs and loan loss provisions remain too high. Management and the Board of Directors continue to evaluate all alternatives to resolve and reduce nonperforming and classified assets."

Net interest income decreased $600,000, or 6.6 percent, in the second quarter of 2012 versus the second quarter of 2011. Net interest income decreased quarter over quarter due primarily to a lower level of interest-earning assets, particularly accruing loans. Average accruing loans declined approximately $73 million to $704 million for the second quarter in 2012 compared to $777 million for the same period in 2011. This decline was due to normal pay downs, charge-offs and weakened demand for new loans.   Although net interest income declined, the net interest margin remained stable at 3.91 percent in the second quarter of 2012 compared to the same period in 2011. The yield on earning assets declined 30 basis points to 4.67 percent during the second quarter of 2012 compared to the second quarter of 2011. This decline in yield on interest-earning assets was mainly due to the Company holding, on average, $47 million more in lower yielding interest-bearing deposits and $74 million less in higher yielding accruing loans. However, the decline in the yield on interest-earning assets was offset by a 30 basis point decline in the cost of interest-bearing liabilities. This decline was primarily due to the re-pricing of time deposits and money market accounts in the current low interest rate environment. On a linked quarter basis, the net interest margin decreased one basis point when compared to the first quarter of 2012.

Noninterest income decreased $163,000, or 9.5 percent, in the second quarter of 2012 versus the same period in 2011. This decrease was primarily related to a decline in gain on sale of securities of $214,000 in the second quarter of 2012 compared to the same period in 2011. This decline was partially offset by an increase in other operating income of $73,000 or 20 percent. The increase in other operating income during the second quarter of 2012 compared to 2011 was due primarily to increases in rent income from premises and OREO and from fees related to ATMs and debit cards.

Noninterest expense decreased $211,000, or 3.0 percent, to $6,898,000 during the second quarter of 2012 as compared to the same period in 2011. This decrease was mainly due to a $330,000, or 30 percent, decrease in losses on sales of foreclosed assets in the second quarter of 2012 as compared to the same quarter in 2011.

The Savannah Bancorp, Inc., a bank holding company for The Savannah Bank, N.A. ("Savannah"), Bryan Bank & Trust (Richmond Hill, Georgia) ("Bryan"), and Minis & Co., Inc., is headquartered in Savannah, Georgia and began operations in 1990. The two bank subsidiaries, Savannah and Bryan, are collectively referred to as the "Subsidiary Banks." The Company has eleven branches in Coastal Georgia and South Carolina. Its primary businesses include loan, deposit, trust, asset management, and mortgage origination services provided to local customers.

This press release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management of the Company uses these non-GAAP measures in its analysis of the Company's performance. These measures are useful when evaluating the underlying performance and efficiency of the Company's operations and balance sheet. The Company's management believes that these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company's management believes that investors may use these non-GAAP financial measures to evaluate the Company's financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This press release contains statements that constitute "forward-looking statements" within the meaning of federal securities laws. All statements other than statements of historical fact are forward-looking statements. These forward-looking statements include, among others, statements identified by words or phrases such as "potential," "opportunity," "believe," "expect," "anticipate," "current," "intention," "estimate," "assume," "outlook," "continue," "seek," "plans," "achieve," and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "may" or similar expressions of the future or otherwise regarding the outlook for the Company's future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, our assessment of local real estate markets and the decline in values on loan collateral and OREO; expectations regarding loan demand, new business and relationships; expectations regarding our ability to improve asset quality; expectations on our ability to contain operating and other non-credit expenses in 2012; our evaluation of alternatives to reduce nonperforming and classified assets; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Actual results may differ materially from those contemplated by such forward-looking statements.

These statements are based on the current beliefs and expectations of our management and are subject to significant risks and uncertainties. There can be no assurance that these results will occur or that the expected benefits associated therewith will be achieved. A number of important factors could cause actual results to differ materially from those contemplated by our forward-looking statements in this press release. Many of these factors are beyond our ability to control or predict. These factors include, but are not limited to, those found in our filings with the Securities and Exchange Commission, including under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2011, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, including those which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as required by law.

A printable format of this entire Earnings Release may be obtained from the Company's Corporate Website at www.savb.com under the "SEC Filings and More" link and then "Latest Earnings Release".

 
The Savannah Bancorp, Inc. and Subsidiaries
Second Quarter Financial Highlights
 June 30, 2012 and 2011
($ in thousands, except share data)
(Unaudited)
      %
Balance Sheet Data at June 30 2012 2011 Change
Total assets $952,221 $1,002,254 (5.0)
Interest-earning assets 889,197 910,717 (2.4)
Loans 725,345 807,533 (10)
Other real estate owned 16,335 12,125 35
Deposits 817,966 857,482 (4.6)
Interest-bearing liabilities 736,668 817,675 (9.9)
Shareholders' equity 83,714 85,134 (1.7)
Loan to deposit ratio 88.68% 94.17% (5.8)
Equity to assets 8.79% 8.49% 3.5
Tier 1 capital to risk-weighted assets 11.86% 11.09% 6.9
Total capital to risk-weighted assets 13.14% 12.37% 6.2
Outstanding shares 7,199 7,199 0.0
Book value per share $11.63 $11.83 (1.7)
Tangible book value per share $11.15 $11.32 (1.5)
Market value per share $4.85 $7.41 (35)
       
Loan Quality Data      
Nonaccruing loans $29,417 $39,160 (25)
Loans past due 90 days – accruing 161 150 7.3
Net charge-offs 6,421 7,487 (14)
Allowance for loan losses 22,776 23,523 (3.2)
Allowance for loan losses to total loans 3.14% 2.91% 7.9
Nonperforming assets to total assets 4.82% 5.13% (6.0)
       
Performance Data for the Second Quarter    
Net income (loss) $416  $ (1,492) 128
Return on average assets 0.17% (0.59)% 129
Return on average equity 1.96% (6.96)% 128
Net interest margin 3.91% 3.91% 0.0
Efficiency ratio 69.13% 66.18% 4.5
       
Per share data:      
Net income (loss) – basic $0.06  $ (0.21) 129
Net income (loss) – diluted $0.06  $ (0.21) 129
       
Average shares (000s):      
Basic 7,199 7,199 0.0
Diluted 7,199 7,199 0.0
       
Performance Data for the First Six Months    
Net loss  $ (615)  $ (1,366) 55
Return on average assets (0.13)% (0.27)% 52
Return on average equity (1.47)% (3.18)% 54
Net interest margin 3.91% 3.82% 2.4
Efficiency ratio 70.20% 62.34% 13
       
Per share data:      
Net loss – basic $(0.08) $(0.19) 58
Net loss – diluted $(0.08) $(0.19) 58
       
Average shares (000s):      
Basic 7,199 7,199 0.0
Diluted 7,199 7,199 0.0
 
The Savannah Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
($ in thousands, except share data)
(Unaudited)
     
  June 30,
  2012 2011
Assets    
Cash and due from banks $14,438 $11,717
Federal funds sold 340 200
Interest-bearing deposits 84,063 36,353
 Cash and cash equivalents 98,841 48,270
Securities available for sale, at fair value (amortized cost of $84,480 and $105,792) 86,665 108,018
Loans, net of allowance for loan losses of $22,776 and $23,523 702,569 784,010
Premises and equipment, net 14,058 14,692
Other real estate owned 16,335 12,125
Bank-owned life insurance 6,612 6,407
Goodwill and other intangible assets, net 3,450 3,674
Other assets 23,691 25,058
Total assets $952,221 $1,002,254
     
Liabilities    
Deposits:    
Noninterest-bearing $128,010 $96,025
Interest-bearing demand 149,939 136,991
Savings 23,053 21,497
Money market 241,015 267,270
Time deposits 275,949 335,699
Total deposits 817,966 857,482
Short-term borrowings 15,405 12,575
Other borrowings 7,847 9,677
FHLB advances  13,150 23,656
Subordinated debt 10,310 10,310
Other liabilities 3,829 3,420
Total liabilities 868,507 917,120
Shareholders' equity    
Preferred stock, par value $1 per share: shares authorized 10,000,000, none issued -- --
Common stock, par value $1 per share: shares authorized 20,000,000, issued 7,201,346  7,201 7,201
Additional paid-in capital 48,671 48,644
Retained earnings 26,488 27,909
Treasury stock, at cost, 2,109 and 2,210 shares (1) (1)
Accumulated other comprehensive income, net 1,355 1,381
Total shareholders' equity 83,714 85,134
Total liabilities and shareholders' equity $952,221 $1,002,254

 

The Savannah Bancorp, Inc. and Subsidiaries
Consolidated Statements of Operations
for the Six Months and Five Quarters Ending June 30, 2012
($ in thousands, except per share data) 
 
  (Unaudited)
  For the Six Months Ended 2012 2011 Q2-12/
  June 30, % Second First Fourth Third  Second   Q2-11
  2012 2011 Chg Quarter Quarter Quarter Quarter Quarter % Chg
Interest and dividend income                  
Loans, including fees $19,332 $21,317 (9.3) $ 9,490 $ 9,842 $10,083 $10,535 $10,620 (11)
Investment securities 1,068 1,711 (38) 531 537 587 700 836 (36)
Deposits with banks 107 59 81 59 48 43 25 27 119
Federal funds sold 1 2 (50) -- 1 -- 1 1 100
 Total interest and dividend income 20,508 23,089 (11) 10,080 10,428 10,713 11,261 11,484 (12)
Interest expense                  
Deposits 2,834 4,465 (37) 1,323 1,511 1,674 1,877 2,082 (36)
Borrowings & sub debt 512 570 (10) 249 263 271 283 281 (11)
FHLB advances 157 175 (10) 73 84 86 87 86 (15)
Total interest expense 3,503 5,210 (33) 1,645 1,858 2,031 2,247 2,449 (33)
Net interest income 17,005 17,879 (4.9) 8,435 8,570 8,682 9,014 9,035 (6.6)
Provision for loan losses 7,280 10,660 32 2,540 4,740 6,510 2,865 6,300 (60)
Net interest income after the provision for loan losses 9,725 7,219 35 5,895 3,830 2,172 6,149 2,735 116
Noninterest income                  
Trust and asset management fees 1,347 1,345 0.1 690 657 638 663 683 1.0
Service charges on deposits 696 718 (3.1) 346 350 369 371 348 (0.6)
Mortgage related income, net 102 82 24 41 61 29 72 68 (40)
Gain on sale of securities 23 455 (95) 23 -- -- 308 237 (90)
Other operating income 894 732 22 444 450 461 403 371 20
 Total noninterest income 3,062 3,332 (8.1) 1,544 1,518 1,497 1,817 1,707 (9.5)
Noninterest expense                  
Salaries and employee benefits 5,925 5,752 3.0 2,942 2,983 2,644 2,886 2,846 3.4
Occupancy and equipment 1,731 1,864 (7.1) 868 863 894 925 981 (12)
Information technology 954 818 17 478 476 462 428 416 15
FDIC deposit insurance 747 816 (8.5) 411 336 162 325 336 22
Loan collection and OREO costs 649 556 17 365 284 621 324 330 11
Amortization of intangibles 112 112 0.0 56 56 56 56 56 0.0
Loss on sales of foreclosed assets 2,090 1,348 55 785 1,305 754 577 1,115 (30)
Other operating expense 1,879 1,956 (3.9) 993 886 1,020 897 1,029 (3.5)
 Total noninterest expense 14,087 13,222 6.5 6,898 7,189 6,613 6,418 7,109 (3.0)
Income (loss) before income taxes (1,300) (2,671) 51 541 (1,841) (2,944) 1,548 (2,667) 120
Income tax expense (benefit) (685) (1,305) (48) 125 (810) (910)         320 (1,175) 111
Net income (loss) $ (615)  $ (1,366) 55 $  416 $ (1,031) $ (2,034) $ 1,228 $ (1,492) 128
Net income (loss) per share:                  
Basic $ (0.08) $ (0.19) 58 $  0.06 $  (0.14) $  (0.28) $  0.17 $ (0.21) 129
Diluted $ (0.08) $ (0.19) 58 $  0.06 $ (0.14) $  (0.28) $  0.17 $ (0.21) 129
Average basic shares (000s)                                              7,199 7,199 0.0 7,199 7,199 7,199 7,199 7,199 0.0
Average diluted shares (000s) 7,199 7,199 0.0 7,199 7,199 7,199 7,199 7,199 0.0
Performance Ratios                  
Return on average equity (1.47)%  (3.18)% 54 1.96%  (4.86)%  (9.27)% 5.64% (6.96)% 128
Return on average assets (0.13)%  (0.27)% 52 0.17%  (0.42)%  (0.82)% 0.49% (0.59)% 129
Net interest margin 3.91% 3.82% 2.4 3.91% 3.92% 3.88% 4.01% 3.91% 0.0
Efficiency ratio 70.20% 62.34% 13 69.13% 71.26% 64.97% 59.26% 66.18% 4.5
Average equity 84,615 86,722 (2.4) 84,063 85,166 87,013 86,320 86,037 (2.3)
Average assets 965,091 1,036,194 (6.9) 955,242 974,940 987,888 990,303 1,018,324 (6.2)
Average interest-earning assets 872,568 945,227 (7.7) 866,866 878,273 889,449 893,188 928,316 (6.6)

Capital Resources

The Subsidiary Banks' primary regulators have adopted capital requirements that specify the minimum capital level for which no prompt corrective action is required. In addition, the FDIC has adopted FDIC insurance assessment rates based on certain "well-capitalized" risk-based and equity capital ratios. Failure to meet minimum capital requirements can result in the initiation of certain actions by the regulators that, if undertaken, could have a material effect on the Company's and the Subsidiary Banks' financial statements and condition. As of June 30, 2012, the Company and Savannah were categorized as "well-capitalized" under the regulatory framework for prompt corrective action in the most recent notification from the FDIC. In the first quarter of 2012, Bryan entered into a Consent Order ("Order") with its regulators which includes a capital provision requiring Bryan to maintain a Tier 1 Leverage Ratio of not less than 8.00 percent and a Total Risk-based Capital Ratio of not less than 10.00 percent.  As a result of this capital provision, Bryan is automatically classified as "adequately capitalized" for regulatory purposes.  As of June 30, 2012, Bryan had a Tier 1 Leverage Ratio of 7.88 percent which was below the requirement set by the Order.  However, Bryan's Leverage Ratio did increase 31 basis points in the second quarter 2012 on a linked quarter basis. The Company is evaluating its options to bring Bryan into compliance with this stipulation. Savannah has agreed with its primary regulator to maintain a Tier 1 Leverage Ratio of not less than 8.00 percent and a Total Risk-based Capital Ratio of not less than 12.00 percent and is currently in compliance with this agreement.

Total tangible equity capital for the Company was $80.3 million, or 8.46 percent of total tangible assets at June 30, 2012. The table below shows the regulatory capital amounts and ratios for the Company and each Subsidiary Bank along with the minimum capital ratio and the ratio required to maintain a well-capitalized regulatory status.

          Well-
($ in thousands) Company Savannah Bryan Minimum Capitalized
           
Qualifying Capital          
Tier 1 capital $ 81,209 $ 62,520 $ 18,421 -- --
Total capital 89,941 68,965 20,570 -- --
           
Leverage Ratios          
Tier 1 capital to average assets 8.60% 8.92% 7.88% 4.00% 5.00%
           
Risk-based Ratios          
Tier 1 capital to risk-weighted assets 11.86% 12.30% 10.98% 4.00% 6.00%
Total capital to risk-weighted assets 13.14% 13.56% 12.26% 8.00% 10.00%

Tier 1 and total capital at the Company level includes $10 million of subordinated debt issued to the Company's nonconsolidated subsidiaries. Total capital also includes the allowance for loan losses up to 1.25 percent of risk-weighted assets.

 

The Savannah Bancorp, Inc. and Subsidiaries
Allowance for Loan Losses and Nonperforming Assets
(Unaudited)
 
  2012 2011
  Second First Fourth Third Second
($ in thousands) Quarter Quarter Quarter Quarter Quarter
           
Allowance for loan losses          
Balance at beginning of period  $ 22,396  $ 21,917  $ 22,854  $ 23,523  $ 22,363
Provision for loan losses 2,540 4,740 6,510 2,865 6,300
Net charge-offs (2,160) (4,261) (7,447) (3,534) (5,140)
Balance at end of period $ 22,776 $ 22,396 $ 21,917 $ 22,854 $ 23,523
           
As a % of loans 3.14% 3.01% 2.89% 2.90% 2.91%
As a % of nonperforming loans 77.00% 68.66% 62.83% 53.72% 59.84%
As a % of nonperforming assets 49.61% 44.61% 39.70% 38.30% 45.73%
           
Net charge-offs as a % of average loans (a) 1.80% 2.27% 2.41% 1.84% 2.65%
           
Risk element assets          
Nonaccruing loans $ 29,417 $ 30,742 $ 34,668 $ 41,689 $ 39,160
Loans past due 90 days – accruing 161 1,876 213 851 150
Total nonperforming loans 29,578 32,618 34,881 42,540 39,310
Other real estate owned 16,335 17,589 20,332 17,135 12,125
 Total nonperforming assets $ 45,913 $ 50,207 $ 55,213 $ 59,675 $ 51,435
           
Loans past due 30-89 days $ 5,364 $ 4,701 $ 15,132 $ 13,096 $ 17,013
           
Nonperforming loans as a % of loans 4.08% 4.39% 4.59% 5.39% 4.87%
Nonperforming assets as a % of loans and other real estate owned 6.19% 6.60% 7.08% 7.41% 6.28%
Nonperforming assets as a % of assets 4.82% 5.17% 5.60% 6.04% 5.13%
           
(a) Annualized

 

The Savannah Bancorp, Inc. and Subsidiaries  
Average Balance Sheet and Rate/Volume Analysis – Second Quarter, 2012 and 2011  
 
          Taxable-Equivalent   (a) Variance
Average Balance Average Rate   Interest (b)   Attributable to
QTD QTD QTD QTD   QTD QTD Vari-    
06/30/12 06/30/11 06/30/12 06/30/11   06/30/12 06/30/11 ance Rate Volume
($ in thousands) (%)   ($ in thousands)   ($ in thousands)
        Assets          
$ 82,750 $  35,785 0.29 0.30 Interest-bearing deposits $   59 $ 27 $   32   $   (1) $  33
74,084 108,408 2.56 2.85 Investments - taxable (d) 472 770 (298) (78) (220)
5,788 6,361 4.44 4.48 Investments - non-taxable (d) 64 71 (7) (1) (6)
670 595 0.00 0.67 Federal funds sold -- 1 (1) (1) --
703,574 777,167 5.41 5.48 Loans (c) 9,493 10,623 (1,130) (136) (994)
866,866 928,316 4.67 4.97 Total interest-earning assets 10,088 11,492 (1,404) (217) (1,187)
88,376 90,008     Noninterest-earning assets          
$ 955,242 $ 1,018,324     Total assets          
                   
        Liabilities and equity          
        Deposits          
$ 145,104 $ 140,593 0.16 0.29  NOW accounts 58 100 (42) (46) 4
22,569 21,169 0.07 0.15  Savings accounts 4 8 (4) (4) --
217,110 235,375 0.86 1.11  Money market accounts 466 654 (188) (147) (41)
27,629 40,527 0.29 0.51  MMA - institutional 20 52 (32) (22) (10)
127,794 163,689 1.16 1.61  Time deposits, $100M or more 368 657 (289) (184) (105)
41,608 43,599 0.72 0.81  Time deposits, broker 75 88 (13)  (10) (3)
116,190 141,114 1.15 1.49  Other time deposits 332 523 (191) (120) (71)
698,004 786,066 0.76 1.06 Total interest-bearing deposits 1,323 2,082 (759) (532) (227)
24,337 23,545 2.79 3.49 Short-term/other borrowings 169 205 (36) (41) 5
14,266 14,788 2.05 2.33 FHLB advances 73 86 (13) (10) (3)
10,310 10,310 3.11 2.96 Subordinated debt 80 76 4 4 --
                   
746,917 834,709 0.88 1.18 Total interest-bearing liabilities 1,645 2,449 (804) (579) (225)
120,532 93,049     Noninterest-bearing deposits          
3,730 4,529     Other liabilities          
84,063 86,037     Shareholders' equity          
$ 955,242 $1,018,324     Liabilities and equity          
    3.79 3.79 Interest rate spread          
    3.91 3.91 Net interest margin          
        Net interest income $ 8,443 $ 9,043 $ (600) $  362 $ (962) 
$ 119,949 $ 93,607     Net earning assets          
$ 818,536 $ 879,115     Average deposits          
    0.65 0.95 Average cost of deposits          
86% 88%     Average loan to deposit ratio (c)          
                   
(a) This table shows the changes in interest income and interest expense for the comparative periods based on either changes in average volume or changes in average rates for interest-earning assets and interest-bearing liabilities.  Changes which are not solely due to rate changes or solely due to volume changes are attributed to volume.
(b) The taxable equivalent adjustment of $8 in the second quarter of 2012 and 2011 results from tax exempt income less non-deductible TEFRA interest expense.
(c) Average nonaccruing loans have been excluded from total average loans and categorized in noninterest-earning assets.
(d) Average investment securities do not include the unrealized gain/loss on available for sale investment securities.
 

 

The Savannah Bancorp, Inc. and Subsidiaries  
Average Balance Sheet and Rate/Volume Analysis – First Six Months, 2012 and 2011
 
          Taxable-Equivalent   (a) Variance
Average Balance Average Rate   Interest (b)   Attributable to
YTD YTD YTD YTD   YTD YTD Vari-    
06/30/12 06/30/11 06/30/12 06/30/11   06/30/12 06/30/11 ance Rate Volume
($ in thousands) (%)   ($ in thousands)   ($ in thousands)
        Assets          
$ 81,249 $  38,678 0.26 0.31 Interest-bearing deposits $   107 $ 59 $ 48   $   (10) $  58
74,776 116,911 2.55 2.72 Investments - taxable (d) 950 1,576 (626) (99) (527)
5,809 6,627 4.42 4.41 Investments - non-taxable (d) 128 145 (17) -- (17)
586 647 0.34 0.62 Federal funds sold 1 2 (1) (1) --
710,148 782,364 5.46 5.50 Loans (c) 19,338 21,323 (1,985) (156) (1,829)
872,568 945,227 4.72 4.93 Total interest-earning assets 20,524 23,105 (2,581) (265) (2,316)
92,523 90,967     Noninterest-earning assets          
$ 965,091 $ 1,036,194     Total assets          
                   
        Liabilities and equity          
        Deposits          
$ 143,772 $ 139,955 0.17 0.31  NOW accounts 120 212 (92) (98) 6
21,750 20,761 0.07 0.18  Savings accounts 8 19 (11) (11) --
220,472 235,342 0.90 1.19  Money market accounts 988 1,388 (400) (340) (60)
29,826 41,316 0.30 0.53  MMA - institutional 44 109 (65) (47) (18)
132,963 170,933 1.21 1.66  Time deposits, $100M or more 800 1,408 (608) (384) (224)
44,646 46,549 0.74 0.84  Time deposits, broker 165 194 (29)  (23) (6)
119,025 148,428 1.19 1.54  Other time deposits 709 1,135 (426) (259) (167)
712,454 803,284 0.80 1.12 Total interest-bearing deposits 2,834 4,465 (1,631) (1,163) (468)
23,463 24,472 2.99 3.46 Short-term/other borrowings 350 420 (70) (57) (13)
15,460 15,243 2.04 2.32 FHLB advances 157 175 (18) (21) 3
10,310 10,310 3.15 2.93 Subordinated debt 162 150 12 11 1
                   
761,687 853,309 0.92 1.23 Total interest-bearing liabilities 3,503 5,210 (1,707) (1,230) (477)
115,137 92,366     Noninterest-bearing deposits          
3,652 3,797     Other liabilities          
84,615 86,722     Shareholders' equity          
$ 965,091 $1,036,194     Liabilities and equity          
    3.80 3.70 Interest rate spread          
    3.91 3.82 Net interest margin          
        Net interest income $ 17,021 $ 17,895 $ (874) $  965 $(1,839)
$ 110,881 $ 91,918     Net earning assets          
$ 827,591 $ 895,650     Average deposits          
    0.69 1.01 Average cost of deposits          
86% 87%     Average loan to deposit ratio (c)          
                   
 
(a) This table shows the changes in interest income and interest expense for the comparative periods based on either changes in average volume or changes in average rates for interest-earning assets and interest-bearing liabilities. Changes which are not solely due to rate changes or solely due to volume changes are attributed to volume. 
(b) The taxable equivalent adjustment of $16 in the first six months of 2012 and 2011 results from tax exempt income less non-deductible TEFRA interest expense.
(c) Average nonaccruing loans have been excluded from total average loans and categorized in noninterest-earning assets.
(d) Average investment securities do not include the unrealized gain/loss on available for sale investment securities.

 

The Savannah Bancorp, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
   
  For the
  Three Months Ended
  June 30,
($ in thousands) 2012 2011
Pre-tax Core Earnings    
Income (loss) before income taxes $  541 $ (2,667)
 Add: Provision for loan losses 2,540 6,300
 Add: Loss on foreclosed assets 785 1,115
 Less: Gain on sale of securities (23) (237)
Pre-tax core earnings $ 3,843 $  4,511
     
  June 30,
  2012 2011
Tangible Book Value per Share    
Book value per share $ 11.63 $ 11.83
 Less: Effect to adjust for intangible assets 0.48 0.51
Tangible book value per share $ 11.15 $ 11.32
     
Tangible Equity to Tangible Assets    
Equity to assets 8.79% 8.49%
 Less: Effect to adjust for intangible assets 0.33% 0.33%
Tangible equity to tangible assets 8.46% 8.16%
CONTACT: John C. Helmken II President and CEO (912) 629-6486 Michael W. Harden, Jr. Chief Financial Officer (912) 629-6496
Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...