Hudson Valley Holding Corp. Announces Financial Results for the Fourth Quarter and 12 Months of 2011

Loading...
Loading...

Hudson Valley Holding Corp. Announces Financial Results for the Fourth Quarter and 12 Months of 2011

- Announces Loan Sales to Modify Asset Mix, Reducing Concentration of CRE Loans and Classified Assets as a Percentage of Risk-based Capital -

- Board Declares $0.18 Cash Dividend for the First Quarter of 2012 -

- Maintains Well Capitalized Regulatory Ratios -

PR Newswire

YONKERS, N.Y., Feb. 1, 2012 /PRNewswire/ -- Hudson Valley Holding Corp. HVB today reported fourth quarter and 12 month results for 2011 and announced plans for bulk loan sales to modify its asset mix, reducing the concentration of commercial real estate (CRE) and classified assets in its portfolio.

The company's fourth quarter 2011 net loss was $22.9 million, or $1.18 per diluted share, compared to net income of $7.1 million or $0.36 per diluted share in the same period last year.  For the 12 months of 2011, Hudson Valley reported a net loss of $2.1 million, or $0.11 per diluted share, compared to net income of $5.1 million, or $0.26 per diluted share, the year prior.  

Declines in fourth quarter and for the year ended 2011 profitability were due largely to write downs associated with the transfer of loans to held-for-sale status in contemplation of loan sales to reduce classified loans and the concentration of commercial real estate loans.  

Excluding the after-tax impact of the credit mark related to the loan sale, the parent company of Hudson Valley Bank earned $5.4 million, or $0.27 per diluted share, in the fourth quarter 2011 and $26.1 million, or $1.34 per diluted share, for the 12 months of 2011.  All per share data reported today reflect additional shares outstanding as a result of the 10 percent stock dividend declared by Hudson Valley in November 2011.  

"Our strong pre-tax, pre-provision earnings illustrate Hudson Valley's fundamentally sound business and business plan, and outstanding commercial franchise in the markets we serve," President and Chief Executive Officer James J. Landy said.  "We've forged deep and long-lasting relationships with our loyal customers, many of which are measured in decades, and we look forward to continuing our record of success for the long-term benefit of our customers, communities and shareholders."

Modifying Asset Mix

As part of a routine safety and soundness exam conducted by the bank's primary regulator, the Office of the Comptroller of the Currency (OCC), Hudson Valley was made aware that it would be required to reduce its concentration in commercial real estate (CRE) and classified loans, relative to risk-based capital.  In response, Hudson Valley is planning to sell a total of approximately $474 million in performing and non-performing loans by mid-2012, a significant step toward reducing the bank's concentrations of CRE loans and classified assets to less than 400 percent and 25 percent of risk-based capital, respectively.  The company has reviewed its plans in detail with the OCC.  

While the bank may be subject to some form of administrative action in the future, management and the board believe Hudson Valley is taking decisive actions to reduce CRE and classified asset concentrations as measured against risk-based capital.

The transfer of these loans to held-for-sale status at December 31, 2011 resulted in market value adjustments that reduced fourth quarter net income by approximately $28 million, after tax, or $1.45 per share.  The market value adjustments reduced the carrying value of classified assets expected to be sold by mid-2012.  No market valuation adjustments were recorded on multifamily loans transferred to held-for-sale status, as they are expected to be sold at or above par value.

"With the market turmoil of the past few years, the regulatory goal posts have moved, and the changing regulatory landscape has resulted in new litmus tests for financial institutions," Senior Executive Vice President and Chief Financial Officer Stephen R. Brown said.  "As regulatory scrutiny focuses on smaller institutions, we will adopt best practices modeled on those of larger banks as well as evolving expectations of regulatory agencies.  Doing so will put us in a better position over the long term to compete with the larger banks, as a result of these changes."

Historic Strength in Commercial Real Estate Lending

The bank has always had a primary focus in commercial real estate lending and has regularly disclosed its plans and loan concentrations to the OCC and in public filings.  Like many community banks, CRE lending has been Hudson Valley's single largest category of lending, averaging at quarter end 488 percent of risk-based capital over the last three years, and totaling 509 percent at September 30, 2011.  This concentration in CRE lending includes the steady and transparent growth in Hudson Valley's program of multifamily lending since early 2010.  

At December 31, 2011, Hudson Valley CRE loans represented 558 percent of risk-based capital, or 386 percent when excluding the effect of loans transferred to held-for-sale status.  

"Commercial real estate lending has long been a successful and profitable business for us, and we remain committed to this focus so that we can meet the needs of our middle-market commercial customers and their principals, day in and day out," CEO Landy said.

Classified loans -- credits deemed to be of substandard credit quality and whose full repayment of principal and interest is questionable -- ranged between 55 percent to 65 percent of risk-based capital in 2011, before the impact of loan marks at December 31, 2011.  

"We have become increasingly frustrated with a protracted property foreclosure process that prevents banks from resolving delinquent business loans, thereby tying up funds that would otherwise be used to add to the capital we deploy to finance other entrepreneurs' and executives' investments in small- and mid-sized businesses in the communities we serve," Landy said.  "We have worked diligently to resolve classified loans, in spite of today's foreclosure process, general economic conditions and political rhetoric designed to demonize an industry, rather than actually addressing the challenges at hand.  Given these conditions, the loan sales we announced today make abundant sense."

$0.18 Cash Dividend Declared

Hudson Valley's board of directors declared a $0.18 cash dividend per share, payable to all common stock shareholders of record as of the close of business on February 13, 2012. The dividend will be payable on February 24, 2012.  

In connection with the company's actions to reduce certain asset concentrations as they relate to capital, the board has also adopted a dividend policy to cap dividend payments going forward at no more than 50 percent of quarterly net income in 2012 and in future periods if CRE loans and classified assets exceed 400 percent and 25 percent of risk-based capital, respectively.  As always, the board will evaluate on a quarterly basis the extent to which dividends will be utilized to return value to shareholders, balanced against the need to maintain capital levels to fully serve Hudson Valley customers' banking needs and meet or exceed regulatory standards.

Capital Strength

At December 31, 2011, Hudson Valley Holding Corp. posted a total risk-based capital ratio of 12.6 percent, a Tier 1 risk-based capital ratio of 11.3 percent, and a Tier 1 leverage ratio of 8.8 percent.  

Its Hudson Valley Bank subsidiary at December 31, 2011 posted a total risk-based capital ratio of 12.1 percent, a Tier 1 risk-based capital ratio of 10.8 percent, and a Tier 1 leverage ratio of 8.4 percent.  

On a pro forma basis, assuming the $474 million loan sales had been completed on December 31, 2011 at the marks taken, before any reinvestment, the bank subsidiary would have recorded a total risk-based capital ratio of 15.4 percent, a Tier 1 risk-based capital ratio of 13.8 percent, a Tier 1 leverage ratio of 8.4 percent, a CRE concentration of 386 percent of risk-based capital, and classified assets of 28 percent of risk-based capital.  

Hudson Valley's capital ratios remain in excess of "well capitalized" levels applicable to banks under current regulations, and management expects the holding company and bank to remain well capitalized during this period in which it plans to reduce its concentration of CRE loans and classified assets.  

Further, Hudson Valley's capital ratios at December 31, 2011 were in excess of the following requirements imposed on its bank subsidiary in 2009 by the OCC.  The individual requirements are: total risk-based capital ratio of at least 12.0 percent, a Tier 1 risk-based capital ratio of at least 10.0 percent, and a Tier 1 leverage ratio of at least 8.0 percent.  

Results of Core Operations

Hudson Valley continued to maintain its strong efficiency ratio at 52.8 percent in the fourth quarter of 2011, compared to 56.7 percent in the third quarter of 2011 and 58.4 percent in the fourth quarter of 2010.

Hudson Valley's net interest margin increased to 4.60 percent in the fourth quarter of 2011, compared to 4.47 percent in the third quarter of 2011 and 4.29 percent in the fourth quarter of 2010.

Non-interest expense was $19.0 million for the three months ended December 31, 2011, representing decreases of $1.1 million, or 5.6 percent, from the third quarter of 2011 and $200,000, or 0.9 percent, from the fourth quarter of 2010.  Non-interest expense in the fourth quarter of 2011 reflects issues related to its investment advisor subsidiary A.R. Schmeidler & Co., Inc. (ARS).  The Securities and Exchange Commission (SEC) is currently conducting an investigation of ARS relating to compliance with certain provisions of the Investment Advisers Act of 1940.  The investigation resulted from a routine examination of ARS's investment advisory business and relates to ARS's brokerage practices and policies and disclosure about such practices.  Hudson Valley incurred significant legal expenses and anticipates that it will continue to incur additional legal expenditures in connection with the investigation, which is ongoing.  ARS is fully cooperating with the SEC.  ARS is considering certain remedial steps to address the concerns raised by the SEC.  Based upon developments to date, Hudson Valley expects that ARS will be required to pay certain costs to resolve the matter.  Management of the company is unable to predict how long the SEC investigation will last, the exact result, or what the final amount of costs and legal expenses will be.  

Core deposits increased to 93.7 percent of Hudson Valley's $2.4 billion in total deposits at December 31, 2011.  Deposits totaled $2.5 billion at September 30, 2011 and $2.2 billion at December 31, 2010.

The company's average cost of deposits fell to 32 basis points in the fourth quarter of 2011, compared to an average of 36 basis points in the third quarter of 2011 and 44 basis points in the fourth quarter of 2010.

Lending Activity

Net loans, excluding loans held-for-sale, totaled $1.6 billion at December 31, 2011, compared to $2.0 billion at September 30, 2011 and $1.7 billion at December 31, 2010.  CRE loan balances, excluding loans held-for-sale, were $690.8 million at December 31, 2011, compared to $818.0 million at September 30, 2011 and $796.3 million at December 31, 2010.  Multifamily loan balances, excluding loans held-for-sale, were $227.6 million at December 31, 2011, compared to $507.1 million at September 30, 2011 and $152.3 million at December 31, 2010.  The OCC considers multifamily loans to constitute CRE for concentration purposes.

Portfolio Credit Quality

For the fourth quarter of 2011, Hudson Valley's loan loss provision was $54.6 million, compared to $2.5 million in the third quarter of 2011 and $5.8 million in the fourth quarter of 2010.  The credit mark established through the transfer of $474 million in loans to held-for-sale increased the current quarter's provision by $48.1 million.

Hudson Valley's total nonperforming assets, including non-accrual loans, non-accrual loans held for sale, accruing loans delinquent over 90 days and other real estate owned (OREO), were $58.9 million at December 31, 2011 ($31.1 million excluding loans held-for-sale), compared to $61.7 million at September 30, 2011 and $64.1 million at December 31, 2010.  Nonperforming assets (NPAs) totaled 2.11 percent of total assets at December 31, 2011, compared to 2.11 percent at September 30, 2011 and 2.40 percent at December 31, 2010.

The bank's allowance for loan losses was $30.7 million, or 1.95 percent of total loans, at December 31, 2011.  Allowances were $42.1 million, or 2.07 percent of total loans, at September 30, 2011, and $39.0 million, or 2.25 percent of total loans, at December 31, 2010.

The company recorded net charge-offs of $66.1 million in the fourth quarter of 2011, $60.2 million of which is directly related to the aforementioned transfer of loans to held-for-sale status.  Net charge-offs were $2.3 million in the third quarter of 2011 and $3.8 million in the fourth quarter of 2010.  

Fourth Quarter and 12 Month Review

The Company recorded net losses of $22.9 million or ($1.18) per diluted share and $2.1 million or ($0.11) per diluted share, respectively, for the three and twelve month periods ended December 31, 2011, compared to net income of $7.1 million or $0.36 per diluted share and $5.1 million or $0.26 per diluted share, respectively, for the same periods in the prior year. Per share amounts for the 2010 periods have been adjusted to reflect the effects of the 10 percent stock dividend issued in December 2011.

The decrease in 2011 earnings resulted primarily from the significant additions to the provision for loan losses which totaled $54.6 million and $64.1 million, respectively, for the three and twelve month periods ended December 31, 2011 compared to $5.8 million and $46.5 million, respectively, for the same periods in the prior year. The large provision in the fourth quarter of 2011 resulted from write-downs associated with management's decision to transfer of $473.8 million of loans to the held-for-sale status in contemplation of bulk loan sales designed to reduce both classified loans and the Company's overall concentration in commercial real estate loans. The Company believes that these actions are necessary to address both the continued weakness in the overall economy and changing expectations of regulatory agencies.

Total loans, excluding loans held for sale, decreased $463.9 million and $156.3 million, respectively, during the three and twelve month periods ended December 31, 2011 compared to the prior year end.  These decreases resulted primarily from the transfer of $473.8 million of loans to the held-for-sale category, charge-offs and pay downs of existing loans.

Nonperforming assets decreased to $58.9 million at December 31, 2011, compared to $64.1 million at December 31, 2010. Nonperforming assets at December 31, 2011 included $27.8 million of nonperforming loans held-for-sale, which are included in a loan sale expected to close in the first quarter of 2012. The Company recognized $72.4 million of net charge-offs during the twelve month period ended December 31, 2011 of which $60.2 million related to the transfer of loans to the held-for-sale status. The Company believes that these aggressive actions appropriately address asset quality problems, concentration risk, and decisive changes within the regulatory climate.

Total deposits increased $190.9 million during the twelve month period ended December 31, 2011, compared to the prior year end.  The Company continued to experience significant growth in new customers both in existing branches and new branches added during the last two years.  Proceeds from deposit growth were used to fund loan growth, reduce maturing term borrowings, increase the securities portfolio or were retained in liquid investments, principally interest earning bank deposits.

The Company reduced its short-term liquidity during 2011 primarily as a result of reinvestment of available liquidity in new loans, primarily local market multi-family loans. This reinvestment has significantly offset margin compression resulting from interest rates continuing at historically low levels. The Company also reduced its term borrowings by $71.3 million during 2011. As a result, the net interest margin increased to 4.60 percent and for the three month period ended December 31, 2011, increased compared to 4.47 percent for the three month period ended September 30, 2011, and from 4.29 percent for three month period ended December 31, 2010. If interest rates continue at current levels, downward pressure on net interest margin will continue.  

As a result of the aforementioned activity in the Company's core businesses of loans and deposits and other asset/liability management activities, tax equivalent basis net interest income increased by $3.1 million or 10.9 percent to $31.3 million for the three month period ended December 31, 2011, compared to $28.2 million for the same period in the prior year.  Tax equivalent basis net interest income increased by $6.4 million or 5.6 percent to $120.2 million for the twelve month period ended December 31, 2011, compared to $113.8 million for the same period in the prior year.  The effect of the adjustment to a tax equivalent basis was $0.5 million and $2.3 million, respectively, for the three and twelve month periods ended December 31, 2011, compared to $0.7 million and $3.2 million, respectively, for the same periods in the prior year.

The Company's non interest income was $4.1 million and $18.9 million, respectively, for the three and twelve month periods ended December 31, 2011.  This represented a decrease of $0.3 million or 6.1 percent for the three month period and an increase of $5.2 million or 37.7 percent for the twelve month period, compared to $4.4 million and $13.7 million, respectively, for the same periods in the prior year.  The overall 2011 increase resulted primarily from increases in investment advisory fees and service charges and a decrease in pre-tax impairment charges on securities available for sale.  Advisory fee income increased primarily as a result of the effects of continued improvement in both domestic and international equity markets. Pre-tax impairment charges on securities available for sale were $0.1 million and $0.4 million, respectively, for the three and twelve month periods ended December 31, 2011 and $0.2 million and $2.6 million, respectively, for the same periods in the prior year.  The impairment charges were related to the Company's investments in pooled trust preferred securities. The Company has continued to hold its investments in pooled trust preferred securities as it does not believe that the current market value estimates for these investments are indicative of their underlying value. The pooled trust preferred securities are primarily backed by various U.S. financial institutions, many of which are experiencing severe financial difficulties as a result of the current economic downturn.  Continuation of these conditions may result in additional impairment charges on these securities in the future.  Non interest income also included other losses of $0.5 million and $0.4 million, respectively, for the three and twelve month periods ended December 31, 2011 and no loss and a $2.0 million loss for the twelve month period ended December 31, 2010.  These losses are related to sales and revaluations of other real estate owned and loans held for sale.

Non interest expense was $19.0 million and $80.2 million, respectively, for the three and twelve month periods ended December 31, 2011.  This represented a decrease of $0.1 million or 0.9 percent and an increase of $6.0 million or 8.1 percent, respectively, compared to $19.1 million and $74.1 million, respectively, for the same periods in the prior year.  The overall increase in 2011 non interest expense resulted primarily from the Company's partial reinstatement of an incentive compensation plan previously terminated in 2009, increases in costs associated with problem loan resolution and other real estate owned, and investment in technology and personnel to accommodate growth and the expansion of services and products available to new and existing customers.

Non-GAAP Financial Disclosures and Reconciliation to GAAP

In addition to evaluating Hudson Valley Holding Corp's results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), management routinely supplements this evaluation with an analysis of certain non-GAAP financial measures, such as the tangible equity ratio and tangible book value per share.  Management believes these non-GAAP financial measures provide information useful to investors in understanding Hudson Valley Holding Corp's underlying operating performance and trends, and facilitates comparisons with the performance of other banks.  Further, the tangible equity ratio and tangible book value per share are used by management to analyze the relative strength of Hudson Valley Holding Corp's capital position.  

In light of diversity in presentation among financial institutions, the methodologies used by Hudson Valley Holding Corp. for determining the non-GAAP financial measures discussed above may differ from those used by other financial institutions.

Conference Call

As previously announced, Hudson Valley will hold its quarterly conference call to review the company's financial results on Wednesday, February 1, 2012 at 10:00 AM ET:

Domestic (toll free): 1-877-317-6789; International (toll): + 1-412-317-6789.

All participants should dial in at least ten minutes prior to the call and request the "HVB Year End Earnings call."

A replay of the call will be available one hour from the close of the conference through February 15, 2012 at 9:00 AM ET:

Domestic Toll Free: 1-877-344-7529 - Conference #10008437; International Toll: +1-412-317-0088 - Conference #10008437.

Participants will be required to state their name and company upon entering call.

The company webcast will be available live at 10:00 AM ET, and archived after the call through its website at www.hudsonvalleybank.com.

About Hudson Valley Holding Corp.

About Hudson Valley Holding Corp: Hudson Valley Holding Corp. (HUVL), headquartered in Yonkers, NY, is the parent company of Hudson Valley Bank (HVB). Hudson Valley Bank is a Westchester based Bank with more than $2.7 billion in assets, serving the metropolitan area with 36 branches located in Westchester, Rockland, the Bronx, Manhattan and Brooklyn in New York and Fairfield County and New Haven County, in Connecticut. HVB specializes in providing a full range of financial services to businesses, professional services firms, not-for-profit organizations and individuals; and provides investment management services through a subsidiary, A. R. Schmeidler & Co., Inc. Hudson Valley Holding Corp.'s common stock is traded on the NYSE under the ticker symbol "HVB" and is included in the Russell 3000® Index. Additional information on Hudson Valley Bank can be obtained on their web-site at www.hudsonvalleybank.com.

**************************************************************************************



Hudson Valley Holding Corp. ("Hudson Valley") has made in this press release various forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to earnings, credit quality and other financial and business matters for periods subsequent to December 31, 2011. These statements may be identified by such forward-looking terminology as "expect", "may", "will", "anticipate", "continue", "believe" or similar statements or variations of such terms. Hudson Valley cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, and that statements relating to subsequent periods increasingly are subject to greater uncertainty because of the increased likelihood of changes in underlying factors and assumptions. Actual results could differ materially from forward-looking statements.

Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, in addition to those risk factors disclosed in the Hudson Valley's Annual Report on Form 10-K for the year ended December 31, 2010 include, but are not limited to:

  • the Office of the Comptroller of the Currency (the "OCC") and other bank regulators may require us to further modify or change our mix of assets, including our concentration in certain types of loans, or require us to take further remedial actions as a result of our most recent regulatory examination;
  • our ability to sell our commercial real estate loans and classified assets in the time and manner that we have indicated to the OCC and at the price that we have marked the loans at;
  • the results of the investigation of A.R. Schmeidler & Co., Inc. by the Securities and Exchange Commission (the "SEC") and the possibility that our management's attention will be diverted to the SEC investigation and we will incur costs and further legal expenses;
  • our intent and ability to pay quarterly cash dividends to shareholders in light of our earnings, the current and future economic environment and Federal Reserve Board guidance;
  • the possibility that we may need to raise additional capital in the future and our ability to raise such capital on terms that are favorable to us;
  • further increases in our non-performing loans and allowance for loan losses;
  • ineffectiveness in managing our commercial real estate portfolio;
  • lower than expected future performance of our investment portfolio;
  • a lack of opportunities for growth, plans for expansion (including opening new branches) and increased or unexpected competition in attracting and retaining customers;
  • continued poor economic conditions generally and in our market area in particular, which may adversely affect the ability of borrowers to repay their loans and the value of real property or other property held as collateral for such loans;
  • lower than expected demand for our products and services;
  • possible impairment of our goodwill and other intangible assets;
  • our inability to manage interest rate risk;
  • increased expense and burdens resulting from the regulatory environment in which we operate and our ability to comply with existing and future regulatory requirements;
  • our inability to maintain regulatory capital above the levels required by the OCC, or the OCC, for Hudson Valley Bank and the levels required for us to be "well-capitalized", or such higher capital levels as may be required;
  • the OCC and other bank regulators may require us to further modify or change our mix of assets, including our concentration in certain types of loans, or require us to take further remedial actions as a result of our most recent regulatory examination;
  • our ability to sell our commercial real estate loans and classified assets in the time and manner that we have indicated to the OCC;
  • proposed legislative and regulatory action may adversely affect us and the financial services industry;
  • legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations) may subject us to additional regulatory oversight which may result in increased compliance costs and/or require us to change our business model;
  • future increased Federal Deposit Insurance Corporation, or FDIC, special assessments or changes to regular assessments;
  • the results of the investigation of A.R. Schmeidler & Co., Inc. by the Securities and Exchange Commission (the "SEC") and the possibility that we will incur costs and further legal expenses related to the SEC investigation;
  • potential liabilities under federal and state environmental laws;
  • our intent and ability to pay quarterly cash dividends to shareholders in light of our earnings, the current and future economic environment and OCC guidance; and
  • regulatory limitations on dividends payable by Hudson Valley or Hudson Valley Bank.

We assume no obligation for updating any such forward-looking statements at any given time.


HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

For the three months ended December 31, 2011 and 2010

Dollars in thousands, except per share amounts





Three Months Ended


Dec 31


2011

2010

Interest Income:



Loans, including fees

$28,888

$26,410

Securities:



Taxable

2,954

3,304

Exempt from Federal income taxes

970

1,219

Federal funds sold

22

45

Deposits in banks

102

218

Total interest income

32,936

31,196

Interest Expense:



Deposits

1,940

2,528

Securities sold under repurchase agreements and other short-term borrowings

74

54

Other borrowings

183

1,077

Total interest expense

2,197

3,659

Net Interest Income

30,739

27,537

Provision for loan losses

54,621

5,825

Net interest income after provision for loan losses

(23,882)

21,712

Non Interest Income:



Service charges

1,750

1,608

Investment advisory fees

2,272

2,394

Recognized impairment charge on securities available for sale (includes $62 and $672 of total gains in

2011 and 2010, respectively, less $107 and $866 of gains on securities available for sale, recognized in

other comprehensive income in 2011 and 2010, respectively)

(45)

(194)

Realized gains on securities available for sale, net

13

18

Gains (losses) on sales and revaluation of loans held for sale and other real estate owned, net

(500)

-

Other income

646

579

Total non interest income

4,136

4,405

Non Interest Expense:



Salaries and employee benefits

8,817

9,644

Occupancy

2,282

2,209

Professional services

2,497

1,072

Equipment

1,118

1,046

Business development

532

445

FDIC assessment

406

1,191

Other operating expenses

3,315

3,525

Total non interest expense

18,967

19,132

(Loss) Income Before Income Taxes

(38,713)

6,985

Income Taxes (Benefit)

(15,812)

(157)

Net (Loss) Income

($22,901)

$7,142

Basic (Loss) Earnings Per Common Share (1)

($1.18)

$0.36

Diluted (Loss) Earnings Per Common Share (1)

($1.18)

$0.36




(1) December 2010 per share amounts have been restated to reflect the effects of the 10% stock dividend issued in December 2011.





HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

For the years ended December 31, 2011 and 2010

Dollars in thousands, except per share amounts





Year Ended


Dec 31


2011

2010

Interest Income:



Loans, including fees

$111,802

$107,658

Securities:



Taxable

11,829

13,905

Exempt from Federal income taxes

4,270

5,871

Federal funds sold

95

168

Deposits in banks

621

737

Total interest income

128,617

128,339

Interest Expense:



Deposits

8,730

12,207

Securities sold under repurchase agreements and other short-term borrowings

246

271

Other borrowings

1,782

5,205

Total interest expense

10,758

17,683

Net Interest Income

117,859

110,656

Provision for loan losses

64,154

46,527

Net interest income after provision for loan losses

53,705

64,129

Non Interest Income:



Service charges

7,013

6,627

Investment advisory fees

10,270

9,070

Recognized impairment charge on securities available for sale (includes $1,256 and $2,169 of total losses in

2011 and 2010, respectively, less $888 of losses and $383 of gains on securities available for sale, recognized in

other comprehensive income in 2011 and 2010, respectively)

(368)

(2,552)

Realized gains on securities available for sale, net

21

168

Gains (losses) on sales and revaluation of loans held for sale and other real estate owned, net

(427)

(1,974)

Other income

2,391

2,386

Total non interest income

18,900

13,725

Non Interest Expense:



Salaries and employee benefits

42,194

38,507

Occupancy

9,046

8,413

Professional services

7,399

5,175

Equipment

4,336

3,986

Business development

2,080

2,035

FDIC assessment

2,756

4,712

Other operating expenses

12,344

11,318

Total non interest expense

80,155

74,146

(Loss) Income Before Income Taxes

(7,550)

3,708

Income Taxes (Benefit)

(5,413)

(1,405)

Net (Loss) Income

($2,137)

$5,113

Basic (Loss) Earnings Per Common Share (1)

($0.11)

$0.26

Diluted (Loss) Earnings Per Common Share (1)

($0.11)

$0.26




(1) December 2010 per share amounts have been restated to reflect the effects of the 10% stock dividend issued in December 2011.





HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

December 31, 2011 and December 31, 2010

Dollars in thousands, except per share and share amounts





Dec 31

Dec 31


2011

2010

ASSETS



Cash and non interest earning due from banks

$           43,743

$          25,876

Interest earning deposits in banks

34,361

258,280

Federal funds sold

16,425

72,071

Securities available for sale, at estimated fair value (amortized cost of $503,584 in



    2011 and $440,792 in 2010)

507,897

443,667

Securities held to maturity, at amortized cost (estimated fair value of $13,819 in



    2011 and $17,272 in 2010)

12,905

16,267

Federal Home Loan Bank of New York (FHLB) stock

3,831

7,010

Loans (net of allowance for loan losses of $30,685 in 2011 and $38,949 in 2010)

1,541,405

1,689,187

Loans held for sale

473,814

7,811

Accrued interest and other receivables

40,405

16,396

Premises and equipment, net

25,936

28,611

Other real estate owned

1,174

11,028

Deferred income tax, net

19,822

25,043

Bank owned life insurance

37,563

25,976

Goodwill

23,842

23,842

Other intangible assets

1,651

2,454

Other assets

12,896

15,514

TOTAL ASSETS

$      2,797,670

$     2,669,033




LIABILITIES



Deposits:



    Non interest bearing

$         910,329

$         756,917

    Interest bearing

1,514,953

1,477,495

         Total deposits

2,425,282

2,234,412

Securities sold under repurchase agreements and other short-term borrowings

53,056

36,594

Other borrowings

16,466

87,751

Accrued interest and other liabilities

25,304

20,359

TOTAL LIABILITIES

2,520,108

2,379,116




STOCKHOLDERS' EQUITY



Preferred Stock, $0.01 par value; authorized 15,000,000 shares; no shares



   outstanding in 2011 and 2010, respectively

-

-

Common stock, $0.20 par value; authorized 25,000,000 shares: outstanding



   19,516,490 and 17,665,908 shares in 2011 and 2010, respectively

4,163

3,793

Additional paid-in capital

347,764

346,750

Retained earnings (deficit)

(18,527)

(3,989)

Accumulated other comprehensive income

1,726

927

Treasury stock, at cost; 1,299,414 shares in 2011 and 2010

(57,564)

(57,564)

Total stockholders' equity

277,562

289,917

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$      2,797,670

$      2,669,033








HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Average Balances and Interest Rates

For the three months ended December 31, 2011 and 2010









      The following table sets forth the average balances of interest earning assets and interest bearing liabilities for the periods indicated, as well as total interest and corresponding yields and rates.


Three Months Ended December 31,



2011




2010


(Unaudited)

Average


Yield/


Average


Yield/


Balance

Interest (3)

Rate


Balance

Interest (3)

Rate

ASSETS








Interest earning assets:








Deposits in Banks

$117,188

$102

0.35%


$329,298

$218

0.26%

Federal funds sold

16,725

22

0.53%


80,686

45

0.22%

Securities: (1)








   Taxable

407,418

2,954

2.90%


355,888

3,304

3.71%

   Exempt from federal income taxes

101,348

1,492

5.89%


119,972

1,875

6.25%

Loans, net (2)

2,028,587

28,888

5.70%


1,674,320

26,410

6.31%

Total interest earning assets

2,671,266

33,458

5.01%


2,560,164

31,852

4.98%









Non interest earning assets:








Cash & due from banks

43,904




28,410



Other assets

148,256




167,558



Total non interest earning assets

192,160




195,968



Total assets

$2,863,426




$2,756,132




LIABILITIES AND STOCKHOLDERS' EQUITY








Interest bearing liabilities:








Deposits:








   Money market

$993,158

$1,370

0.55%


$899,765

$1,702

0.76%

   Savings

114,889

116

0.40%


118,902

158

0.53%

   Time

154,260

306

0.79%


190,057

507

1.07%

   Checking with interest

279,871

148

0.21%


302,579

161

0.21%

 Securities sold under repo & other s/t borrowings

60,286

74

0.49%


44,742

54

0.48%

Other borrowings

16,469

183

4.44%


92,808

1,077

4.64%

Total interest bearing liabilities

1,618,933

2,197

0.54%


1,648,853

3,659

0.89%









Non interest bearing liabilities:








Demand deposits

920,878




796,580



Other liabilities

21,550




25,418



Total non interest bearing liabilities

942,428




821,998



Stockholders' equity (1)

302,065




285,281



Total liabilities and stockholders' equity

$2,863,426




$2,756,132



Net interest earnings


$31,261




$28,193


Net yield on interest earning assets



4.68%




4.40%

-----------------------------------------------------








(1)  Excludes unrealized gains (losses) on securities available for sale. Management believes that this presentation more closely reflects

actual performance, as it is more consistent with the Company's stated asset/liability management strategies, which have not resulted in

significant realization of temporary market gains or losses on securities available for sale which were primarily related to changes in

interest rates. Effects of these adjustments are presented in the table below.

(2)  Includes loans classified as non-accrual.

(3)  See Non-GAAP financial disclosures and reconciliation to GAAP below.





HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Average Balances and Interest Rates

For the years ended December 31, 2011 and 2010









      The following table sets forth the average balances of interest earning assets and interest bearing liabilities for the periods indicated, as well as total interest and corresponding yields and rates.


Year Ended December 31,



2011




2010


(Unaudited)

Average


Yield/


Average


Yield/


Balance

Interest (3)

Rate


Balance

Interest (3)

Rate

ASSETS








Interest earning assets:








Deposits in Banks

$219,388

$621

0.28%


$300,703

$737

0.25%

Federal funds sold

35,771

95

0.27%


78,748

168

0.21%

Securities: (1)








   Taxable

371,210

11,829

3.19%


367,421

13,905

3.78%

   Exempt from federal income taxes

107,698

6,569

6.10%


149,355

9,032

6.05%

Loans, net (2)

1,882,199

111,802

5.94%


1,714,325

107,658

6.28%

Total interest earning assets

2,616,266

130,916

5.00%


2,610,552

131,500

5.04%









Non interest earning assets:








Cash & due from banks

45,846




41,490



Other assets

144,404




145,905



Total non interest earning assets

190,250




187,395



Total assets

$2,806,516




$2,797,947




LIABILITIES AND STOCKHOLDERS' EQUITY








Interest bearing liabilities:








Deposits:








   Money market

$958,347

$6,069

0.63%


$926,755

$8,099

0.87%

   Savings

113,407

474

0.42%


115,624

562

0.49%

   Time

168,003

1,482

0.88%


202,244

2,455

1.21%

   Checking with interest

290,184

705

0.24%


332,315

1,091

0.33%

 Securities sold under repo & other s/t borrowings

49,678

246

0.50%


56,899

271

0.48%

Other borrowings

40,184

1,782

4.43%


109,349

5,205

4.76%

Total interest bearing liabilities

1,619,803

10,758

0.66%


1,743,186

17,683

1.01%









Non interest bearing liabilities:








Demand deposits

866,993




745,290



Other liabilities

23,461




20,199



Total non interest bearing liabilities

890,454




765,489



Stockholders' equity (1)

296,259




289,272



Total liabilities and stockholders' equity

$2,806,516




$2,797,947



Net interest earnings


$120,158




$113,817


Net yield on interest earning assets



4.59%




4.36%

-----------------------------------------------------








(1) Excludes unrealized gains (losses) on securities available for sale. Management believes that this presentation more closely reflects

actual performance, as it is more consistent with the Company's stated asset/liability management strategies, which have not resulted in

significant realization of temporary market gains or losses on securities available for sale which were primarily related to changes in

interest rates. Effects of these adjustments are presented in the table below.

(2)  Includes loans classified as non-accrual.

(3) See Non-GAAP financial disclosures and reconciliation to GAAP below.







HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Financial Highlights

Fourth Quarter 2011

(Dollars in thousands, except per share amounts)







3 mos end

3 mos end

Year end

Year end


Dec 31

Dec 31

Dec 31

Dec 31


2011

2010

2011

2010






Earnings:





Net Interest Income

$30,739

$3,659

$117,859

$17,683

Non Interest Income

$4,136

$5,825

$18,900

$46,527

Non Interest Expense

$18,967

$4,405

$80,155

$13,725

Net Income (Loss)

($22,901)

($157)

($2,137)

($1,405)

Net Interest Margin

4.60%

4.29%

4.50%

4.23%

Net Interest Margin (FTE) (2)

4.68%

4.40%

4.59%

4.36%






Diluted Earnings (Loss) Per Share (1)

($1.18)

$0.36

($0.11)

$0.26

Dividends Per Share (1)

$0.18

$0.13

$0.64

$0.59

Return on Average Equity

-30.07%

9.88%

-0.72%

1.75%

Return on Average Assets

-3.19%

1.03%

-0.08%

0.18%






Average Balances:





Average Assets

$2,867,304

$2,762,124

$2,808,292

$2,802,856

Average Net Loans

$2,028,587

$1,674,320

$1,882,199

$1,714,325

Average Investments

$508,766

$475,860

$478,908

$516,776

Average Interest Earning Assets

$2,675,144

$2,566,156

$2,618,042

$2,615,461

Average Deposits

$2,463,056

$2,307,883

$2,396,934

$2,322,228

Average Borrowings

$76,755

$137,550

$89,862

$166,248

Average Interest Bearing Liabilities

$1,618,933

$1,648,853

$1,619,803

$1,743,186

Average Stockholders' Equity

$304,624

$289,072

$297,488

$292,350






Asset Quality - During Period:





Provision for loan losses

$54,621

$5,825

$64,154

$46,527

Net Chargeoffs

$66,086

$3,763

$72,418

$46,223

Annualized Net Chargeoffs/Avg Net Loans

13.03%

0.90%

3.85%

2.70%






(1) 2010 per share amounts have been restated to reflect the effects of the 10% stock dividend issued in December 2011.

(2) See Non-GAAP financial disclosures and reconciliation to GAAP below.





HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Selected Balance Sheet Data

Fourth Quarter 2011

(Dollars in thousands except per share amounts)








Dec 31

Sep 30

Jun 30

Mar 31

Dec 31


2011

2011

2011

2011

2010







Period End Balances:






Total Assets

$2,797,670

$2,922,257

$2,817,815

$2,655,273

$2,669,033

Total Investments

$520,802

$499,811

$476,309

$448,973

$459,934

Net Loans

$1,541,405

$1,993,658

$1,888,761

$1,774,679

$1,689,187

Goodwill and Other Intangible Assets

$25,493

$25,680

$25,885

$26,090

$26,296

Total Deposits

$2,425,282

$2,529,668

$2,418,391

$2,243,613

$2,234,412

Total Stockholders' Equity

$277,562

$303,511

$295,686

$290,654

$289,917

Tangible Common Equity (2)

$252,069

$277,831

$269,801

$264,564

$263,621

Common Shares Outstanding (1)

19,516,490

19,463,727

19,457,954

19,454,669

19,432,499

Book Value Per Share (1)

$14.22

$15.59

$15.20

$14.94

$14.92

Tangible Book Value Per Share (1) (2)

$12.92

$14.27

$13.87

$13.60

$13.57

Tangible Common Equity Ratio - HVHC (2)

9.1%

9.6%

9.7%

10.1%

10.0%







Tier 1 Leverage Ratio - HVHC

8.8%

9.7%

9.8%

9.9%

9.6%

Tier 1 Risk Based Capital Ratio - HVHC

11.3%

12.7%

13.2%

13.5%

13.9%

Total Risk Based Capital Ratio - HVHC

12.6%

14.0%

14.4%

14.8%

15.2%

Tier 1 Leverage Ratio - HVB

8.4%

9.2%

9.1%

9.1%

8.8%

Tier 1 Risk Based Capital Ratio - HVB

10.8%

12.1%

12.3%

12.4%

12.8%

Total Risk Based Capital Ratio - HVB

12.1%

13.4%

13.5%

13.7%

14.0%







Loan Categories (excluding Loans Held for Sale):              






Commercial Real Estate

$690,837

$817,998

$844,741

$821,959

$796,253

Construction

110,027

145,682

148,439

168,567

174,369

Residential

514,828

812,203

671,638

548,346

467,326

Commercial and Industrial

218,500

221,208

227,008

234,742

245,263

Individuals

29,222

29,714

29,620

30,616

33,257

Lease Financing

12,538

13,036

13,329

14,923

15,783

Total Loans

$1,575,952

$2,039,841

$1,934,775

$1,819,153

$1,732,251







Asset Quality - Period End:






Allowance for Loan Losses

$30,685

$42,150

$41,889

$40,287

$38,949

Loans 31-89 Days Past Due Accruing

$4,974

$8,737

$12,361

$12,745

$21,004

Loans 90 Days or More Past Due Accruing (90 PD)

$0

$0

$0

$0

$1,625

Nonaccrual Loans (NAL)

$29,892

$58,537

$57,617

$54,433

$43,684

Other Real Estate Owned (OREO)

$1,174

$924

$2,370

$4,810

$11,028

Nonperforming Loans Held For Sale (HFS)

$27,848

$2,244

$4,506

$5,506

$7,811

Nonperforming Assets (90 PD+NAL+OREO+HFS)

$58,914

$61,705

$64,493

$64,749

$64,148

Allowance / Total Loans

1.95%

2.07%

2.17%

2.21%

2.25%

NAL / Total Loans

1.90%

2.87%

2.98%

2.99%

2.52%

NAL + 90 PD / Total Loans

1.90%

2.87%

2.98%

2.99%

2.62%

NAL + 90 PD + OREO / Total Assets

1.11%

2.03%

2.13%

2.23%

2.11%

Nonperforming Assets / Total Assets

2.11%

2.11%

2.29%

2.44%

2.40%







(1) Share and per share amounts for 2010 have been restated to reflect the effects of the 10% stock dividend issued in December 2011.

(2) See Non-GAAP financial disclosures and reconciliation to GAAP below.





HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Selected Income Statement Data

Fourth Quarter 2011

(Dollars in thousands except per share amounts)








3 mos end

3 mos end

3 mos end

3 mos end

3 mos end


Dec 31

Sep 30

Jun 30

Mar 31

Dec 31


2011

2011

2011

2011

2010







Interest Income

$32,936

$32,586

$32,462

$30,633

$31,196

Interest Expense

2,197

2,548

2,848

3,165

3,659

Net Interest Income

30,739

30,038

29,614

27,468

27,537

Provision for Loan Losses

54,621

2,536

1,546

5,451

5,825

Non Interest Income

4,136

5,714

3,831

5,219

4,405

Non Interest Expense

18,967

20,090

20,648

20,450

19,132

(Loss) Income Before Income Taxes                                                      

(38,713)

13,126

11,251

6,786

6,985

Income Taxes (Benefit)

(15,812)

4,618

3,819

1,962

(157)

Net (Loss) Income

($22,901)

$8,508

$7,432

$4,824

$7,142

Diluted (Loss) Earnings per share (1)

($1.18)

$0.44

$0.38

$0.25

$0.36

Net Interest Margin

4.60%

4.47%

4.55%

4.39%

4.29%

Average Cost of Deposits (2)

0.32%

0.36%

0.38%

0.40%

0.44%







(1) Share and per share amounts for 2010 have been restated to reflect the effects of the 10% stock dividend issued in December 2011.

(2) Includes noninterest bearing deposits.










HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Non-GAAP Financial Measures and Reconciliation to GAAP

(Dollars in thousands except share and per share amounts)







Three Months Ended

Year Ended


Dec 31

Dec 31


2011

2010

2011

2010

Total interest earning assets:





 As reported

$2,675,144

$2,566,156

$2,618,042

$2,615,461

 Unrealized gain on securities





   available-for-sale (1)

3,878

5,992

1,776

4,909

Adjusted total interest earning assets

$2,671,266

$2,560,164

$2,616,266

$2,610,552

Net interest earnings:





 As reported

$30,739

$27,537

$117,859

$110,656

 Adjustment to tax equivalency basis (2)

522

656

2,299

3,161

Adjusted net interest earnings

$31,261

$28,193

$120,158

$113,817

Net yield on interest earning assets:





 As reported

4.60%

4.29%

4.50%

4.23%

 Effects of (1) and (2) above

0.08%

0.11%

0.09%

0.13%

Adjusted net yield on interest earning assets

4.68%

4.40%

4.59%

4.36%

Average stockholders' equity:





 As reported

$304,624

$289,072

$297,488

$292,350

 Effects of (1) and (2) above

2,559

3,791

1,229

3,078

Adjusted average stockholders' equity

$302,065

$285,281

$296,259

$289,272





TANGIBLE EQUITY RATIO







Dec 31

Sep 30

Jun 30

Mar 31

Dec 31


2011

2011

2011

2011

2010

Total stockholders' equity

$277,562

$303,511

$295,686

$290,654

$289,917

Less:  Goodwill and other






           acquisition-related intangibles

($25,493)

($25,680)

($25,885)

($26,090)

($26,296)

Tangible stockholders' equity

$252,069

$277,831

$269,801

$264,564

$263,621







Total assets

$2,797,670

$2,922,257

$2,817,815

$2,655,273

$2,669,033

Less:  Goodwill and other






           acquisition-related intangibles

(25,493)

(25,680)

(25,885)

(26,090)

(26,296)

Tangible assets

$2,772,177

$2,896,577

$2,791,930

$2,629,183

$2,642,737







Tangible equity ratio

9.1%

9.6%

9.7%

10.1%

10.0%







TANGIBLE BOOK VALUE PER SHARE







Dec 31

Sep 30

Jun 30

Mar 31

Dec 31


2011

2011

2011

2011

2010

Tangible stockholders' equity

$252,069

$277,831

$269,801

$264,564

$263,621

Common shares outstanding

19,516,490

19,463,727

19,457,954

19,454,669

19,432,499







Tangible book value per share

$12.92

$14.27

$13.87

$13.60

$13.57




SOURCE Hudson Valley Holding Corp.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...