Pangaea Logistics Solutions Ltd. Reports Financial Results for the Quarter Ended June 30, 2017

Loading...
Loading...

Company TCE rates make marked improvement

NEWPORT, R.I., Aug. 14, 2017 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") PANL, a global provider of comprehensive maritime logistics solutions, announced today its results for the three months ended June 30, 2017.

Pangaea Logistics Solutions Ltd. (PRNewsFoto/Pangaea Logistics Solutions Ltd.)

2nd Quarter 2017 Highlights          

  • Increase in revenue from $57.0 million to $91.4 million (61%) from Q2 2016 to Q2 2017.
  • Adjusted EBITDA1 of $7.4 million, excluding a $4.9 million loss on sale and leaseback of the m/v Bulk Beothuk2, as compared to $4.3 million for the same period of last year.
  • Pangaea's TCE rates increased 30% and total shipping days increased 35% due to continued growth in the drybulk market and to an increase in drybulk market rates. The BDI, a measure of drybulk performance, increased to an average of 1,096 for the second quarter of 2017 versus 563 for the same period of 2016.
  • At the end of the quarter, Pangaea had $29.4 million in unrestricted cash and cash equivalents after acquiring the m/v Bulk Freedom on June 14, 2017. Cash includes $8.3 million net proceeds from the issuance of common stock in a private placement transaction completed on June 26, 2017.

Results for the three months ended June 30, 2017

For the second quarter of 2017, the Company reported a net loss of $4.7 million, compared to net income of $0.1 million in the second quarter of 2016. The 2017 net loss includes a $4.9 million loss on the sale and leaseback of the vessel m/v Bulk Beothuk. There was no such loss in the comparable period of 2016. Drybulk market demand and market rates improved considerably in the second quarter as compared to the same period of 2016, which is evidenced by the increase in total revenue to $91.4 million for the three months ended June 30, 2017, compared to $57.0 million for the three months ended June 30, 2016. These improvements also helped push total shipping days up 35% to 4,661 in the three months ended June 30, 2017, compared to 3,457 for the same period in 2016.  Adjusted EBITDA1 was $7.4 million, compared with $4.3 million for the second quarter of 2016.

Pangaea's cargo-focused, business model is founded on a mix of short and long term backhaul cargo charters.  Pangaea matches these charters with a fleet of owned and chartered-in tonnage.  When the Company contracts for future cargo service, the Company may use freight forward agreements to limit exposure to intervening shifts in rates and to secure margins. Use of these FFAs and bunker fuel swaps, which were not designated for hedge accounting, resulted in a net unrealized loss on derivative instruments of $1.5 million in the three months ended June 30, 2017 as compared to a net unrealized gain of $1.4 million in the same period of 2016.

During the quarter, the Company refinanced the m/v Bulk Beothuk through a sale and leaseback transaction. This resulted in a net increase in cash from the sale and repayment of the loan, and also from the release of restricted cash. The Company also issued 3,935,665 shares of common stock in a private placement transaction for aggregate net proceeds of $8.3 million, which together with the sale and leaseback, enabled the Company to acquire the m/v Bulk Freedom.

"Under the backdrop of a stabilizing dry bulk industry, we reported strong second quarter results highlighted by significant increases in revenue, TCE rates, shipping days and Adjusted EBITDA. This is particularly encouraging for this period, which tends to be softer following our ice season. Furthermore, the equity raise in the quarter positions us to advance several strategic initiatives, including acquisition of dry bulk vessels and expansion of our logistics services, among others.

To that end, the sale and bareboat charterback of m/v Bulk Beothuk freed up enough cash for the Company to acquire the m/v Bulk Freedom in a second hand market that is still depressed. Timing our acquisitions to take advantage of the lag between market recovery and valuation recovery is an essential part of our strategy to increase tonnage while limiting leverage and ultimately unlock shareholder value."

Cash Flows

Cash and cash equivalents were $29.4 million as of June 30, 2017, compared with $22.3 million on December 31, 2016.

For the six months ended June 30, 2017, the Company's net cash provided by operating activities was $8.4 million, compared to $10.0 million for the six months ended June 30, 2016.

For the six months ended June 30, 2017 and 2016, net cash used in investing activities was $47.7 million and $0.4 million, respectively.  Net cash provided by financing activities was $46.5 million for the six months ended June 30, 2017 and net cash used for financing activities was $14.6 million for the six months ended June 30, 2016.  These changes reflect the Company's investment in and purchase of vessels, including the m/v Bulk Destiny and m/v Bulk Beothuk, which were financed under sale and leaseback arrangements; and the m/v Bulk Endurance and the m/v Bulk Freedom, which were financed under commercial loan facilities.

The Company also noted that the private placement of common stock to inside investors, as previously announced in a Current Report on Form 8-K, was completed on August 9, 2017. The Company issued 2,597,778 shares for cash proceeds of $1.5 million and a $4.4 million reduction in dividends payable.

Conference Call Details

The Company's management team will host a conference call to discuss the Company's financial results on August 15, 2017 at 8:00 a.m., Eastern Time (ET).  To access the conference call, please dial (888) 895-3561 (domestic) or (904) 685-6494 (international) approximately ten minutes before the scheduled start time and reference ID# 68208235.

A supplemental slide presentation will accompany this quarter's conference call and can be found attached to the Current Report on Form 8-K that the Company filed concurrently with this press release.  This document will be available at http://www.pangaeals.com/company-filings or at sec.gov.

A recording of the call will also be available for two weeks and can be accessed by calling (800) 585-8367 (domestic) or (404) 537-3406 (international) and referencing ID# 68208235.

1 Adjusted EBITDA is a non-GAAP measure and represents income or loss from operations before depreciation and amortization, loss on sale and leaseback of vessel and, when applicable, loss on impairment of vessels and certain non-recurring items.  See Reconciliation of  (Loss) Income from Operations to Adjusted EBITDA.
2 Accounted for as a capital lease under US Generally Accepted Accounting Principles.

 

Pangaea Logistics Solutions Ltd.

Consolidated Statements of Operations




Three Months Ended
June 30,


Six Months Ended
 June 30,


2017


2016


2017


2016









Revenues:








Voyage revenue

$

80,231,015



$

53,548,976



$

157,919,464



$

95,523,295


Charter revenue

11,192,763



3,412,729



17,959,435



5,375,929



91,423,778



56,961,705



175,878,899



100,899,224


Expenses:








Voyage expense

38,597,148



26,766,724



79,869,067



45,267,606


Charter hire expense

33,174,063



15,041,229



56,375,218



23,544,403


Vessel operating expense

9,074,357



7,904,828



17,665,599



14,793,910


General and administrative

3,141,276



2,935,950



6,656,040



5,972,321


Depreciation and amortization

3,711,712



3,528,596



7,653,507



7,044,052


Loss on sale and leaseback of vessels

4,915,044





9,205,042




Total expenses

92,613,600



56,177,327



177,424,473



96,622,292










(Loss) income from operations

(1,189,822)



784,378



(1,545,574)



4,276,932










Other income (expense):








Interest expense, net

(2,244,110)



(1,530,425)



(3,875,098)



(2,900,038)


Interest expense on related party debt

(78,846)



(75,010)



(156,825)



(155,500)


Unrealized (loss) gain on derivative instruments, net

(1,476,380)



1,387,391



490,007



1,051,432


Other income (expense)

813,356



67,661



908,006



(34,657)


Total other expense, net

(2,985,980)



(150,383)



(2,633,910)



(2,038,763)










Net (loss) income

(4,175,802)



633,995



(4,179,484)



2,238,169


(Income) loss attributable to non-controlling interests

(561,379)



(504,361)



789,146



(911,431)


Net (loss) income attributable to Pangaea Logistics
Solutions Ltd.

$

(4,737,181)



$

129,634



$

(3,390,338)



$

1,326,738










(Loss) earnings per common share:








Basic

$

(0.13)



$



$

(0.10)



$

0.04


Diluted

$

(0.13)



$



$

(0.10)



$

0.04










Weighted average shares used to compute (loss) earnings








per common share








Basic

35,539,186



35,150,453



35,411,060



35,140,332


Diluted

35,539,186



35,337,290



35,411,060



35,269,824


 

 

 

Pangaea Logistics Solutions Ltd.

Consolidated Balance Sheets




June 30, 2017


December 31, 2016


(unaudited)



Assets




Current assets




Cash and cash equivalents

$

29,436,482



$

22,322,949


Restricted cash

4,000,000



6,100,000


Accounts receivable (net of allowance of $4,283,826 at
June 30, 2017 and $4,752,265 at December 31, 2016)

26,653,536



20,476,797


Bunker inventory

14,944,785



13,202,937


Advance hire, prepaid expenses and other current assets

9,931,653



6,441,583


Total current assets

84,966,456



68,544,266






Fixed assets, net

293,793,460



275,265,672


Investments in newbuildings in-process



18,383,964


Vessels under capital lease

30,576,925




Total assets

$

409,336,841



$

362,193,902






Liabilities and stockholders' equity




Current liabilities




Accounts payable, accrued expenses and other current liabilities

$

29,342,760



$

23,231,179


Related party debt

6,850,173



15,972,147


Deferred revenue

6,905,467



6,422,982


Current portion of secured long-term debt

18,343,971



19,627,846


Current portion of capital lease obligations

1,733,509




Dividend payable

12,624,825



12,624,825


Total current liabilities

75,800,705



77,878,979






Secured long-term debt, net

117,689,641



107,637,851


Obligations under capital lease

25,921,758








Commitments and contingencies (Note 7)








Stockholders' equity:




Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no
shares issued or outstanding




Common stock, $0.0001 par value, 100,000,000 shares authorized;
41,197,404 shares issued and outstanding at June 30, 2017; 36,590,417
shares issued and outstanding at December 31, 2016

4,120



3,659


Additional paid-in capital

148,888,160



133,677,321


Accumulated deficit

(20,799,954)



(17,409,579)


Total Pangaea Logistics Solutions Ltd. equity

128,092,326



116,271,401


Non-controlling interests

61,832,411



60,405,671


Total stockholders' equity

189,924,737



176,677,072


Total liabilities and stockholders' equity

$

409,336,841



$

362,193,902


 

 

 

Pangaea Logistics Solutions Ltd.

Consolidated Statements of Cash Flows




Six Months Ended June 30,


2017


2016

Operating activities




Net (loss) income

$

(4,179,484)



$

2,238,169


Adjustments to reconcile net (loss) income to net cash provided by operations:




Depreciation and amortization expense

7,653,507



7,044,052


Amortization of deferred financing costs

368,387



354,431


Amortization of prepaid rent

60,969




Unrealized loss (gain) on derivative instruments

(490,007)



(1,051,432)


(Gain) loss from equity method investee

(194,612)



30,380


(Recovery of) provision for doubtful accounts

(10,356)



931,962


Loss on sale and leaseback of vessel

9,134,908




Share-based compensation

677,936



176,068


Change in operating assets and liabilities:




Decrease in restricted cash



500,000


Accounts receivable

(6,166,383)



4,205,465


Bunker inventory

(1,741,848)



(900,310)


Advance hire, prepaid expenses and other current assets

(3,343,536)



(1,082,336)


Drydocking costs

(754,120)



(42,478)


Accounts payable, accrued expenses and other current liabilities

6,853,566



(2,319,659)


Deferred revenue

482,485



(99,238)


Net cash provided by operating activities

8,351,412



9,985,074






Investing activities




Purchase of vessels

(46,846,313)



(402,432)


Purchase of building and equipment

(16,775)



(30,000)


Purchase of non-controlling interest in consolidated subsidiary

(832,572)




Net cash used in investing activities

(47,695,660)



(432,432)






Financing activities




Payments of related party debt



(2,500,946)


Proceeds from long-term debt

25,000,000



1,096,000


Payments of financing and issuance costs

(876,542)



(34,425)


Payments of long-term debt

(15,723,929)



(13,110,553)


Proceeds from sale and leaseback of vessel

28,000,000




Payments of capital lease obligations

(344,733)




Decrease in restricted cash

2,100,000




Proceeds from private placement of common stock, net of issuance costs

8,302,985




Accrued common stock dividends paid



(100,000)


Net cash provided by (used in) financing activities

46,457,781



(14,649,924)






Net increase (decrease) in cash and cash equivalents

7,113,533



(5,097,282)


Cash and cash equivalents at beginning of period

22,322,949



37,520,240


Cash and cash equivalents at end of period

$

29,436,482



$

32,422,958






Supplemental cash flow information




Cash paid for interest

$

3,022,756



$

2,381,513


Extinguishment of related party loan

$

9,278,800



$


 

 

 

Pangaea Logistics Solutions Ltd.

Reconciliation of (Loss) Income from Operations to Adjusted EBITDA and Earnings per Share to Adjusted Earnings per Share





Three Months Ended June 30,



2017


2016

Adjusted EBITDA (in millions)





(Loss) income from operations


(1,189,822)



784,378


Depreciation and amortization


3,711,712



3,528,596


Loss on sale and leaseback of vessel


4,915,044




Adjusted EBITDA


$

7,436,934



$

4,312,974







Adjusted EPS





Earnings per share - basic


$

(0.13)



$


Non-GAAP Adjustments:





Add: loss on sale and leaseback of vessel, per share


0.14




Adjusted EPS


$

0.01



$


 

INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES.  As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America.  To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP Adjusted EBITDA and Adjusted EPS.  These are considered non-GAAP financial measures as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission.  Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.  The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use these non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business.  Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business.  These non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity.  We believe these non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

Adjusted EBITDA and Adjusted EPS. Adjusted EBITDA represents income or loss from operations before depreciation, amortization and, when applicable, loss on sale and leaseback of vessel, loss on impairment of vessels and certain non-recurring charges. Adjusted EPS represents earnings per share before loss on sale and leaseback of vessel and loss on impairment of vessels, when applicable.

There are limitations related to the use of Adjusted EBITDA and Adjusted EPS versus loss or income from operations and EPS calculated in accordance with GAAP.  In particular, Pangaea's definition of Adjusted EBITDA and Adjusted EPS used here are not comparable to EBITDA and EPS.

The table set forth above provides a reconciliation of the non-GAAP financial measures presented to the most directly comparable financial measures prepared in accordance with GAAP.

About Pangaea Logistics Solutions Ltd.

Pangaea Logistics Solutions Ltd. PANL provides logistics services to a broad base of industrial customers who require the transportation of a wide variety of dry bulk cargoes, including grains, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone.  The Company addresses the transportation needs of its customers with a comprehensive set of services and activities, including cargo loading, cargo discharge, vessel chartering, and voyage planning.  Learn more at www.pangaeals.com.

Forward-Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995.  These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.  The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law.  Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

Media contact: Sean Silva, Prosek Partners, ssilva@prosek.com, 212-279-3115

View original content with multimedia:http://www.prnewswire.com/news-releases/pangaea-logistics-solutions-ltd-reports-financial-results-for-the-quarter-ended-june-30-2017-300504033.html

SOURCE Pangaea Logistics Solutions Ltd.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...