First Mid-Illinois Bancshares, Inc. Announces Second Quarter 2017 Results and Organizational Changes

Loading...
Loading...

MATTOON, Ill., July 27, 2017 (GLOBE NEWSWIRE) -- First Mid-Illinois Bancshares, Inc. FMBH (the "Company") today announced its financial results for the quarter and year-to-date period ended June 30, 2017 and organizational changes within the leadership team.

Highlights

  • Strong Year-Over-Year Growth in Net Income and Earnings per Share
  • Book Value per Share Increased by 9.3% Compared to Second Quarter Last Year
  • Improved Asset Quality Metrics Building Upon the Company's Strong Credit Culture
  • Awarded 2016 Central/Southern Illinois Community Bank of the Year by U.S. Small Business Administration

Second Quarter Financial Summary

  • Net income of $8.2 million, or $0.66 diluted earnings per share
  • Net interest income of $24.0 million
  • Non-interest income of $8.0 million
  • Return on average assets of 1.16%

"We delivered another strong quarter of both financial and operational results," said Joe Dively, Chairman and Chief Executive Officer.  "We continue to execute on our strategic plan to fulfill the financial needs of our communities and customers, while driving positive shareholder value."

"The second quarter marked the first full quarter of operations following the merger and integration of our subsidiary banks.  During the period, special focus was given to improving asset quality metrics and realizing acquisition related cost savings.  These efforts by our team led to an improved efficiency ratio and net interest margin growth, which helped drive a very strong quarter of net income."

"Finally, I am extremely proud that First Mid was awarded the 2016 Central/Southern Illinois Community Bank of the Year Award by the U.S. Small Business Administration.  This is the fourth consecutive year we have received the award and it reflects our commitment to the small businesses in the communities we serve," Dively concluded.

Net Interest Income

Net interest income for the second quarter of 2017 increased by $1.2 million, or 5.2% compared to the first quarter of 2017.  The increase was primarily driven by higher yields in both the loan and the investment portfolio and higher accretion income from First Clover Leaf.  The second quarter 2017 included approximately $1.2 million in accelerated accretion income, which was primarily tied to one credit.  The first quarter of 2017 included accelerated accretion income of $0.9 million.

In comparison to the second quarter of 2016, net interest income increased by $8.0 million, or 50.0%.  The increase was primarily attributable to the First Clover Leaf acquisition and associated accretion income as well as loan growth and higher yields.   

Loading...
Loading...

Net Interest Margin

Net interest margin, on a tax equivalent basis, was 3.84% for the second quarter compared to 3.37% in the same period last year.  The ratio was higher due to growth in loans and investments, as well as the First Clover Leaf acquisition, including the associated accretion income. 

Loan Portfolio

The Company continued to maintain a well-diversified loan portfolio.  Total loans were $1.83 billion at June 30, 2017 compared to $1.80 billion at the end of the prior quarter.  The increase was mostly in the categories of commercial and industrial and commercial real estate.  Loans increased from $1.32 billion in the second quarter of 2016 driven by both organic growth and the First Clover Leaf acquisition.    

Asset Quality

At June 30, 2017, nonperforming loans were 0.94% of total loans compared to 1.54% at March 31, 2017.  The Company's allowance for loan losses was 1.00% of total loans at the end of the second quarter compared to 0.99% at March 31, 2017.   The allowance for loan losses to non-performing loans was 106.3% at June 30, 2017 versus 64.5% at March 31, 2017.  Non-performing loans were reduced by $10.5 million primarily due to the foreclosure and sale of certain assets tied to the $9.2 million credit mentioned in last quarter's report.  The actions taken on this credit contributed to the higher provisioning expense and charge-offs, which was offset by the accelerated accretion income.      

Net charge-offs totaled $1.5 million during the second quarter compared to $0.6 million for the first quarter 2017.  The increase in net charge-offs was primarily from two credits, including the credit mentioned above where a majority of the assets were sold.

The Company recorded a provision for loan losses of $1.8 million during the second quarter compared to $1.7 million during the first quarter of 2017 and $0.7 million in the second quarter of last year.  The increase in the year-over-year provision expense is primarily related to the acquisition of First Clover Leaf and the larger overall loan portfolio as well as a higher level of non-performing loans and net charge-offs.       

Deposits

Total deposits ended the quarter at $2.29 billion, which represented a decrease of approximately $40.1 million from the prior quarter and an increase of $585.2 million from the same quarter last year.  The decrease in the current quarter was primarily seasonal and across multiple customers.  The increase from the prior year was mostly attributable to the acquisition of First Clover Leaf and the benefit of the larger combined organization where certain customers had previously maintained deposits at other financial institutions for concentration risk mitigation.  

Noninterest Income

Noninterest income for the second quarter of 2017 was $8.0 million compared to $7.5 million in the first quarter.  Increases in the second quarter were primarily in electronic banking, securities gains and a $0.9 million tax refund in other income.  As expected, insurance commissions were lower compared to the prior quarter due to the nature and seasonality of some of the business lines.  Compared to the second quarter of 2016, noninterest income increased by $1.5 million.  The year-over-year increase was primarily driven by the First Clover Leaf acquisition, the tax refund and growth in both wealth management and insurance.    

Noninterest Expenses    

Noninterest expense for the second quarter totaled $18.0 million, which was a decrease of $1.2 million versus the first quarter.  The decrease was primarily attributable to cost savings achieved from the bank merger and system integration in March and the higher acquisition related costs that were recognized in the first quarter.  The second quarter included $0.2 million in acquisition related costs. 

Noninterest expense increased by $3.8 million when compared to the second quarter of 2016 primarily due to the First Clover Leaf acquisition and related costs.  The Company's efficiency ratio, on a tax equivalent basis, for the second quarter 2017 was 53.2% compared to 60.9% for the same period last year.

 Regulatory Capital Levels and Dividend

The Company's capital levels remained strong at "well capitalized" levels and ended the period as follows: 

Total capital to risk-weighted assets 12.81%
Tier 1 capital to risk-weighted assets 11.98%
Common equity tier 1 capital to risk-weighted assets 10.88%
Leverage ratio 9.44%

During the second quarter, the Company paid its semi-annual dividend of $0.32, which represented a 6.7% increase over its dividend in the second quarter of last year.

Organizational Changes

First Mid announced today that Michael L. Taylor has been named Chief Operating Officer.  Mr. Taylor joined the Company in 2000 and had been serving as the Chief Financial Officer since that time.  Taylor's expertise in the financial, operational, risk management, and regulatory compliance of the Company have been and will continue to be critical to the organization's success.  Taylor received his Bachelor's Degree in Finance from the University of Illinois.  He also graduated from the Graduate School of Banking in Wisconsin.  He served two terms on the Accounting Board of the American Bankers Association in Washington D.C. and also served on the Eastern Illinois University Accounting Advisory Board.  Taylor has volunteered and been involved in a number of local community events and organizations and currently serves on the Coles Together Board and First Baptist Church Diaconate.

First Mid also announced today that Matthew K. Smith has been named Chief Financial Officer.  Mr. Smith joined the Company in 2016 and has been serving as Executive Vice President, Director of Finance where he has played a role in expanding First Mid's participation and activity in the capital markets and providing strategic guidance within the organization.  Before joining First Mid, he was the Corporate Treasurer and Vice President of Finance and Investor Relations for Consolidated Communications Holdings, Inc., a publicly traded company on NASDAQ.  Smith earned his Bachelor's Degree in Finance and an MBA from Eastern Illinois University.  Smith also received a Master's Degree in Accounting and Financial Management from DeVry University and is a Certified Public Accountant.  Along with volunteering in youth sports and Special Olympics, he has been involved in a number of local community boards and currently serves on the Eastern Illinois University School of Business Advisory Board.       

"Over the last couple of years the Company has grown its asset size by over 70% and significantly increased its activity and relevance in the public capital markets.  This, along with our strategic growth initiatives, is a key driver behind these organizational changes.  I am excited about the well-deserved promotions and expanded roles for Mike and Matt.  They position us well for both merger and acquisition activity and operational execution," said Dively.

About First Mid-Illinois Bancshares, Inc.: First Mid-Illinois Bancshares, Inc. is the parent company of First Mid-Illinois Bank & Trust, N.A. ("First Mid Bank"), Mid-Illinois Data Services, Inc., and First Mid Insurance Group.  Our mission is to fulfill the financial needs of our communities with exceptional personal service, professionalism and integrity, and deliver meaningful value and results for customers and shareholders. 

First Mid Bank was first chartered in 1865 and has since grown into a more than $2.8 billion community-focused organization that provides financial services through a network of 52 banking centers in 37 Illinois and Missouri communities.  More information about the Company is available on our website at www.firstmid.com.  Our stock is traded in The NASDAQ Stock Market LLC under the ticker symbol "FMBH".

Forward Looking Statements: This news release contains forward-looking statements about First Mid-Illinois Bancshares, Inc. for which the Company claims protection of the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions.  Actual results could differ materially from the results indicated by these statements because the realization of those results is subject to many risks and uncertainties, including those described in Item 1A – "Risk Factors" and other sections of the Company's Annual Report on Form 10-K and the Company's other filings with the SEC.  Furthermore, forward-looking statements speak only as of the date they are made.  Except as required under the federal securities laws or the rules and regulations of the SEC, we do not undertake any obligations to update or review any forward-looking information, whether as a result of new information, future events or otherwise.

Non-GAAP Measures:  In addition to reports presented in accordance with generally accepted accounting principles ("GAAP"), this release contains certain non-GAAP financial measures.  The Company believes that such non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance.  Readers of this release, however, are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.  These non-GAAP financial measures are detailed as supplemental tables and include "Net Interest Margin, tax equivalent," Tangible Book Value per Common Share," and "Common Equity Tier 1 Capital to Risk Weighted Assets".  While the Company believes these non-GAAP financial measures provide investors with a broader understanding of the capital adequacy, funding profile and financial trends of the Company, this information should be considered as supplemental in nature and not as a substitute to the related financial information prepared in accordance with GAAP.  These non-GAAP financial measures may also differ from the similar measures presented by other companies.

– Tables Follow –

        
FIRST MID-ILLINOIS BANCSHARES, INC.
Condensed Consolidated Balance Sheets
(In thousands)
        
   As of
   June 30, December 31, June 30,
    2017   2016   2016 
   (unaudited) (audited) (unaudited)
        
Assets       
Cash and cash equivalents $73,889  $175,902  $53,072 
Investment securities  758,106   708,722   643,045 
Loans (including loans held for sale) 1,825,634   1,825,992   1,315,187 
Less allowance for loan losses  (18,209)  (16,753)  (15,164)
Net loans   1,807,425   1,809,239   1,300,023 
Premises and equipment, net  39,076   40,292   29,569 
Goodwill and intangibles, net  69,517   70,623   49,147 
Bank owned life insurance  41,881   41,318   25,183 
Other assets   35,410   38,439   19,744 
Total assets  $2,825,304  $2,884,535  $2,119,783 
        
Liabilities and Stockholders' Equity     
Deposits:       
Non-interest bearing $425,344  $471,206  $340,576 
Interest bearing   1,864,062   1,858,681   1,363,623 
Total deposits   2,289,406   2,329,887   1,704,199 
Repurchase agreement with customers 142,411   185,763   131,099 
Other borrowings  57,254   58,157   40,000 
Junior subordinated debentures  23,959   23,917   20,620 
Other liabilities   11,383   6,138   7,245 
Total liabilities   2,524,413   2,603,862   1,903,163 
        
Total stockholders' equity  300,891   280,673   216,620 
Total liabilities and stockholders' equity$2,825,304  $2,884,535  $2,119,783 
        


FIRST MID-ILLINOIS BANCSHARES, INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data, unaudited)
             
     Three Months Ended Six Months Ended
     June 30 June 30
       2017  2016  2017  2016 
Interest income:            
Interest and fees on loans    $21,025 $13,610 $40,952 $27,202 
Interest on investment securities     4,366  3,172  8,406  6,393 
Interest on federal funds sold & other deposits    55  101  270  267 
Total interest income      25,446  16,883  49,628  33,862 
Interest expense:            
Interest on deposits      933  575  1,812  1,154 
Interest on securities sold under agreements to repurchase    46  21  86  39 
Interest on other borrowings     287  168  561  318 
Interest on subordinated debt     227  149  444  294 
Total interest expense      1,493  913  2,903  1,805 
Net interest income      23,953  15,970  46,725  32,057 
Provision for loan losses     1,840  733  3,562  846 
Net interest income after provision for loan     22,113  15,237  43,163  31,211 
Non-interest income:            
Trust revenues      841  794  1,771  1,775 
Brokerage commissions      509  466  1,014  914 
Insurance commissions      853  735  2,478  2,068 
Service charges      1,690  1,644  3,402  3,153 
Securities gains, net      335  404  335  664 
Mortgage banking revenues     335  238  528  333 
ATM/debit card revenue      1,665  1,472  3,233  2,961 
Other      1,741  706  2,704  1,235 
Total non-interest income     7,969  6,459  15,465  13,103 
Non-interest expense:            
Salaries and employee benefits     10,102  7,602  20,037  15,449 
Net occupancy and equipment expense     3,116  2,646  6,249  5,525 
Net other real estate owned (income) expense    127  10  145  (9)
FDIC insurance      290  281  469  547 
Amortization of intangible assets     559  402  1,106  857 
Stationary and supplies      186  190  371  391 
Legal and professional expense     894  917  1,725  1,701 
Marketing and donations     277  239  571  1,201 
Other      2,404  1,856  6,484  3,652 
Total non-interest expense     17,955  14,143  37,157  29,314 
Income before income taxes     12,127  7,553  21,471  15,000 
Income taxes      3,927  2,624  7,007  5,265 
Net income     $8,200  $4,929 $14,464 $9,735 
             
Per Share Information            
Basic earnings per common share    $0.66 $0.51 $1.16 $1.01 
Diluted earnings per common share     0.66  0.50  1.16  0.99 
             
Weighted average shares outstanding     12,491,757  9,152,709  12,483,788  8,804,107 
Diluted weighted average shares outstanding    12,499,931  9,844,982  12,491,962  9,831,591 
             


FIRST MID-ILLINOIS BANCSHARES, INC. 
Consolidated Financial Highlights and Ratios
(Dollars in thousands, except per share data)
(Unaudited)
 
   As of and for the Quarter Ended
   June 30 March 31 December 31, September 30, June 30,
    2017   2017   2016   2016   2016 
            
Loan Portfolio            
Construction and land development $68,681  $58,304  $49,104  $49,019  $33,812 
Farm loans   123,420   123,061   126,108   128,829   122,311 
1-4 Family residential properties  310,522   319,713   326,415   341,900   220,487 
Multifamily residential properties  72,492   74,714   83,200   83,697   47,215 
Commercial real estate  632,492   624,372   630,135   636,686   445,832 
Loans secured by real estate  1,207,607   1,200,164   1,214,962   1,240,131   869,657 
Agricultural loans  79,759   76,757   86,685   81,414   72,776 
Commercial and industrial loans  421,280   400,810   409,033   371,800   301,087 
Consumer loans   32,814   34,962   38,028   40,881   38,049 
All other loans   84,174   82,969   77,284   72,519   33,618 
Total loans   1,825,634   1,795,662   1,825,992   1,806,745   1,315,187 
            
Deposit Portfolio           
Non-interest bearing demand deposits $425,344  $456,037  $471,206  $431,480  $340,576 
Interest bearing demand deposits  714,918   718,699   716,204   641,327   464,732 
Savings deposits   368,220   372,815   356,740   352,489   335,230 
Money Market   450,685   440,551   432,656   458,019   313,854 
Time deposits   330,239   341,427   353,081   381,944   249,807 
Total deposits   2,289,406   2,329,529   2,329,887   2,265,259   1,704,199 
            
Asset Quality           
Non-performing loans $17,125  $27,652  $18,241  $15,787  $4,630 
Non-performing assets  21,558   30,085   20,226   17,888   5,112 
Net charge-offs   1,477   629   307   85   306 
Allowance for loan losses to non-performing loans 106.33%   64.54%   91.84%   102.37%   327.52% 
Allowance for loan losses to total loans outstanding 1.00%   0.99%   0.92%   0.89%   1.15% 
Nonperforming loans to total loans  0.94%   1.54%   1.00%   0.87%   0.35% 
Nonperforming assets to total assets  0.76%   1.06%   0.70%   0.64%   0.24% 
            
Common Share Data          
Common shares outstanding  12,505,873   12,483,787   12,470,999   12,457,462   9,843,652 
Book value per common share $24.06  $23.29  $22.51  $23.06  $22.01 
Tangible book value per common share $18.50  $17.68  $16.84  $17.34  $17.01 
Market price of stock $34.10  $33.84  $34.00  $27.26  $25.00 
            
Key Performance Ratios and Metrics          
End of period earning assets $2,604,505  $2,624,399  $2,652,628  $2,557,109  $1,964,167 
Average earning assets  2,615,792   2,633,227   2,590,488   2,134,471   1,967,281 
Average rate on average earning assets (tax equivalent) 4.08%   3.85%   3.66%   3.58%   3.56% 
Average rate on cost of funds  0.24%   0.22%   0.23%   0.18%   0.19% 
Net interest margin (tax equivalent)  3.84%   3.63%   3.43%   3.40%   3.37% 
Return on average assets  1.16%   0.88%   0.97%   0.92%   0.93% 
Return on average common equity  11.11%   8.77%   9.22%   9.02%   9.44% 
Efficiency ratio (tax equivalent) 1  53.17%   59.90%   55.67%   60.17%   60.90% 
Full-time equivalent employees  590   590   598   596   520 
            
1 Represents non-interest expense divided by the sum of fully tax equivalent net interest income and non-interest income.  Non-interest expense adjustments exclude foreclosed property expense
and amortization of intangibles.  Non-interest income includes tax equivalent adjustments and non-interest income excludes gains and losses on the sale of investment securities.


FIRST MID-ILLINOIS BANCSHARES, INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands, unaudited)
              
     As of and for the Quarter Ended
     June 30 March 31 December 31, September 30, June 30,
      2017   2017   2016   2016   2016 
              
Net interest income as reported  $23,953  $22,772  $21,524  $17,623  $15,970 
Net interest income, (tax equivalent)  24,844   23,620   22,324   18,221   16,493 
Average earning assets   2,615,792   2,633,227   2,590,488   2,134,471   1,967,281 
Net interest margin (tax equivalent) 1  3.84%   3.63%   3.43%   3.40%   3.37% 
              
              
Common stockholder's equity  $300,891  $290,738  $280,673  $287,265  $216,620 
Goodwill and intangibles, net   69,517   70,076   70,623   71,209   49,147 
Common shares outstanding   12,506   12,484   12,471   12,457   9,844 
Tangible Book Value per common share $18.50  $17.68  $16.84  $17.34  $17.01 
              
              
Common equity tier 1 capital  $237,764  $238,102  $229,341  $222,884  $176,377 
Risk weighted assets    2,185,041   2,171,056   2,111,787   2,053,118   1,499,731 
Common equity tier 1 capital to risk weighted assets  2 10.88%   10.97%   10.86%   10.86%   11.76% 
              
1 Annualized and calculated on a tax equivalent basis where interest earned on tax-exempt securities and loans is adjusted to an amount comparable to interest subject
to normal income taxes assuming a federal tax rate of 35% and includes the impact of non-interest bearing funds. 
              
2 Defined as total common equity adjusted for gains/(losses) less goodwill and intangibles divided by risk weighted assets as of period end. 

 

 

Investor Contact:  Aaron Holt
VP, Shareholder Relations
217-258-0463 
aholt@firstmid.com
Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...