First South Bancorp, Inc. Reports June 30, 2017 Quarterly and Six Months Operating Results

Loading...
Loading...

WASHINGTON, N.C., July 20, 2017 /PRNewswire/ -- First South Bancorp, Inc. FSBK (the "Company"), the parent holding company of First South Bank (the "Bank"), reports its unaudited operating results for the quarter and six months ended June 30, 2017.

The Company generated net income of $2.1 million for the 2017 second quarter, a 27.5% increase from the $1.6 million of earnings for the 2016 second quarter.  Net income for the first six months of 2017 was $3.9 million, a 27.8% increase from the $3.1 million earned for the first six months of 2016.

The Company's diluted earnings per share (EPS) for the 2017 second quarter increased 29.4% to $0.22 per share, from $0.17 per share for the 2016 second quarter.  Diluted EPS for the first six months of 2017 increased 28.1% to $0.41 per share, from $0.32 per share for the first six months of 2016.  The Company's strong loan growth continues to drive solid core revenue, enhancing its capital position while maintaining excellent credit quality.

Significant Event.  The Company and Carolina Financial Corporation ("Carolina Financial") previously announced the execution of an Agreement and Plan of Merger and Reorganization, dated June 9, 2017.  The agreement provides that the Company will merge with and into Carolina Financial and the Bank will merge with and into Carolina Financial's wholly owned bank subsidiary, CresCom Bank, with Carolina Financial and CresCom Bank as the surviving entities.  It is currently anticipated that the legal merger will take place in the fourth quarter of 2017.  The merger is subject to both regulatory and shareholder approval.

In connection with the merger transaction, the Company incurred $278,000 of professional fees and services expense that impacted our results of operations for the quarter and six months ended June 30, 2017.  Excluding the net effects of these expenses, net income for the 2017 second quarter would have totaled $2.3 million, or $0.24 per diluted common share.  Net income for the first six months of 2017 would have been $4.1 million, or $0.43 per diluted common share. The Company anticipates that it will incur additional expenses associated with the merger transaction prior to consummation in the fourth quarter.  The following table presents net income and diluted EPS for the respective June 30, 2017 second quarter and six month periods adjusted for the impact of the merger-related transaction expenses:


Quarter Ended

 6/30/17


Six Months Ended

 6/30/17


(In thousands, except per share data)

Reported Net Income (GAAP)

$2,055


$3,927

Adjustments for Merger Expenses:




Professional Fees and Services

278


278

Income Tax Benefit (Qtr-29.96% / YTD-29.68%)

(83)


(82)

Net Income Adjusted for Merger Expenses*

$2,250


$4,123





Reported Diluted EPS (GAAP)

$0.22


$0.41

Impact of Merger Expenses on Diluted EPS*

$0.02


$0.02

Diluted EPS Adjusted for Merger Expenses*

$0.24


$0.43

 

Bruce Elder, President and CEO, commented, "We are excited about partnering with Carolina Financial and CresCom Bank to create the premier community bank in the Carolinas.  We believe First South shareholders and customers will be rewarded as the combination of these two banks is expected to provide superior financial performance along with an exceptional customer experience.  We plan to leverage the new resources and products available to us through CresCom Bank to attract new customers and expand our existing relationships."

Mr. Elder further commented, "We continue to remain focused on growing our core earnings and increasing the volume of quality earning assets. Although our financial results were moderately impacted by merger-related expenses in the 2017 second quarter, we were still able to generate net income and EPS growth in the upper 20% range through increases in net interest income and core non-interest income while controlling non-interest expenses."

Highlights:

  • Strong quarterly earnings performance with net income of $2.1 million; diluted EPS of $0.22 per share; return on average assets (ROA) of 0.79%, return on average equity (ROE) of 9.01% and return on average tangible common equity* (ROTCE) of 9.82%.
  • Pre-tax, pre-provision operating earnings* for the current quarter of $3.5 million are 38.2% higher than the $2.5 million reported for the 2016 second quarter.
  • Strong loan growth as loans-held-for-investment increased by $49.5 million and $76.0 million for the 2017 second quarter and six-month periods, respectively.
  • Total deposits have grown $106.1 million or 12.9% over last twelve months to $931.5 million.
  • Strong core deposit growth as demonstrated by an increase in total non-interest bearing deposits of 17.7% to $208.7 million on a year-over-year basis.
  • Expanded the net interest margin (NIM) to 3.78% versus 3.76% and 3.74% for the second quarter of 2016 and the first quarter of 2017, respectively.
  • Increased non-interest income through enhanced fees from a growing core deposit base and robust mortgage banking activity.
  • Asset quality metrics continue to improve with lower levels of past due and non-performing loans.
  • Continue to maintain a solid capital position.

The Company's strong loan and deposit growth continues to result in increased revenue, allowing for growth in both net interest income (NII) and non-interest income.  Our NII grew to $9.1 million in the 2017 second quarter, from $8.1 million in the comparative 2016 second quarter.  NII for first six months of 2017 grew to $17.7 million, from the $15.9 million of NII generated in the first six months of 2016.

Total non-interest income was $3.6 million, or 28.2% of total revenue (net interest income plus non-interest income) in the 2017 second quarter, compared to $3.5 million, or 30.5%, in the comparative 2016 second quarter. Total non-interest income for first six months of 2017 was $6.9 million, or 27.9% of total revenue, compared to $7.1 million, or 31.0% for first six months of 2016. Excluding the impact of gains on the sales of investment securities of $184,000 for the 2016 second quarter and $467,000 for the first six months of 2016, the Company increased non-interest income by $194,000 and $199,000, respectively.  In 2016, investment securities were sold primarily to fund growth in our loan portfolio.

Non-interest expenses in the 2017 second quarter were $9.2 million, compared to $9.0 million for the 2016 second quarter.  Total non-interest expenses for the first six months of 2017 totaled $18.3 million, compared to $18.2 million for first six months of 2016.  The moderate increase for the respective 2017 reporting periods is attributable to the $278,000 in merger-related expenses noted above.

Income tax expense was $879,000 for the 2017 second quarter, compared to $665,000 for the 2016 second quarter.  The effective income tax rates were 29.96% and 29.20% for these reporting periods, respectively.  For the first six months of 2017, income tax expense was $1.7 million versus $1.2 million for the first six months of 2016.  The effective income tax rates were 29.68% and 28.72%, respectively for the 2017 and 2016 six-month periods.

Balance Sheet GrowthLoans and leases held for investment (HFI) totaled $776.7 million at June 30, 2017, increasing $76.0 million, or 10.8%, over the $700.6 million held at December 31, 2016.  Loans held for sale totaled $6.4 million at June 30, 2017 versus $5.1 million held at December 31, 2016.  Investment securities and interest-bearing deposits at other banks totaled to $212.9 million at June 30, 2017, versus $216.4 million at December 31, 2016, as some cash was redeployed to support growth in our loans and leases portfolios.

Deposits totaled $931.5 million at June 30, 2017, increasing $60.9 million, or 7.0%, from $870.6 million at December 31, 2016.  Non-maturity deposits (personal and business checking, money market, and savings accounts) grew by $53.1 million, or 8.7%, to $667.2 million at June 30, 2017, from $614.1 million at December 31, 2016.  CDs increased to $264.3 million at June 30, 2017, from $256.6 million at December 31, 2016.  CDs represented 28.4% and 29.5% of total deposits at June 30, 2017, and December 31, 2016, respectively.

Stockholders' equity increased by $4.7 million to $91.9 million at June 30, 2017, from $87.2 million at December 31, 2016.  This increase primarily reflects the $3.9 million of net income earned for the first six months of 2017 and a $1.4 million increase in accumulated other comprehensive income resulting from the mark-to-market adjustment of the available-for-sale securities portfolio, and is net of $665,000 of dividends declared. 

The tangible equity to assets ratio* was 8.12% at June 30, 2017, compared to 8.21% at December 31, 2016.  The tangible book value per common share* increased to $9.07 at June 30, 2017, from $8.57 at December 31, 2016.

Asset QualitySolid asset quality metrics in the 2017 second quarter continue to reflect the Company's disciplined credit culture.  Non-performing assets (NPAs) declined to $5.0 million at June 30, 2017, or 0.47% of total assets, from $6.3 million, or 0.63% of total assets, at December 31, 2016.  NPAs at June 30, 2017 included $2.4 million of other real estate owned (OREO), which declined by $791,000, or 24.5%, from $3.2 million at December 31, 2016.  Nonaccrual loans and leases were $2.5 million at June 30, 2017, or 0.33% of loans and leases HFI, compared to $3.1 million, or 0.44%, at December 31, 2016.

The provision for credit losses in the 2017 second quarter was $485,000, compared to $325,000 for the 2016 second quarter. The provision for credit losses was $750,000 in the first six months of 2017, compared to $550,000 in the first six months of 2016. The allowance for loan losses represented 1.21% of loans and leases HFI at June 30, 2017, compared to 1.24% at December 31, 2016.

Regulatory Capital Strength.  As of June 30, 2017, reported regulatory capital ratios at the Bank were 12.57% for total risk-based capital, 11.37% for tier 1 risk-based capital and common equity tier 1 risk-based capital and 8.84% for tier 1 leverage, compared to 13.01% for total risk-based capital, 11.80% for tier 1 risk-based capital and common equity tier 1 risk-based capital and 8.89% for tier 1 leverage at December 31, 2016.

Key Performance Ratios.  Some of our key performance ratios are ROA, ROE and the efficiency ratio.  ROA was 0.79% for the 2017 second quarter, compared with 0.68% for the 2016 second quarter.  ROE was 9.01% for the 2017 second quarter, compared with 7.55% for the 2016 second quarter.  The Company's efficiency ratio for the 2017 second quarter improved to 71.65%, from 77.59% for the comparative 2016 second quarter.  The efficiency ratio for the first six months of 2017 improved to 73.23%, from 79.14% for first six months of 2016. The efficiency ratio measures the proportion of net operating revenues that are absorbed by overhead expenses.

Corporate and Investor Information.  The Bank has been serving the citizens of eastern and central North Carolina since 1902 and offers a variety of financial products and services to business and individual customers. The Bank operates through its main office headquartered in Washington, North Carolina, and has 28 full service branch offices located throughout eastern and central North Carolina.  The Bank also provides a full menu of leasing services through its wholly-owned subsidiary, First South Leasing, LLC. In addition, under its First South Wealth Management division, the Bank makes securities brokerage services available through an affiliation with an independent broker/dealer.

Additional investor information for the Company and the Bank may be accessed on our website at www.firstsouthnc.com

The Company's common stock symbol as traded on the NASDAQ Global Select Market is "FSBK".

Forward-Looking Statements.  Statements contained in this release, which are not historical facts, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors which include failure to obtain all regulatory approvals and meet other closing conditions pursuant to the Agreement and Plan of Merger and Reorganization, dated as of June 9, 2017, by and between Carolina Financial Corporation ("CARO") and the Company (the "CARO Merger"), including approval by the stockholders of CARO and the Company, respectively, on the expected terms and time schedule; delay in closing the CARO Merger; difficulties and delays in integrating CARO's and the Company's businesses or fully realizing cost savings and other benefits; business disruption as a result of the CARO Merger; customer acceptance of CARO products and services; potential difficulties encountered in expanding into a new market following the CARO Merger; the effects of future economic conditions; governmental fiscal and monetary policies; legislative and regulatory changes; the risks of changes in interest rates; the effects of competition; and including without limitation other factors that could cause actual results to differ materially as discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.  The Company assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

*Non-GAAP Financial MeasuresImportant disclosures about and reconciliations of non-GAAP measures to the corresponding GAAP measures, are provided below and attached to this press release. 

This press release and the accompanying Supplemental Financial Data contain financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP) in the United States.  Management uses these "non-GAAP" measures in their analysis of the Company's performance. Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of non-GAAP disclosures are provided within the accompanying tables to this press release.

First South Bancorp, Inc. and Subsidiary







Consolidated Statements of Financial Condition


















June 30,



December 31,



June 30,



2017



2016



2016

Assets


(Unaudited)






(Unaudited)

Cash and due from banks

$

23,049,153


$

22,854,712


$

24,376,456

Interest-bearing deposits with banks


17,022,773



23,320,968



16,357,259

Investment securities available for sale, at fair value


195,401,445



192,606,119



199,855,361

Investment securities held to maturity


506,553



509,617



509,036

Mortgage loans held for sale


6,380,856



5,098,518



5,251,714










Loans and leases held for investment


776,656,251



700,642,291



668,842,905

   Allowance for loan and lease losses


(9,366,564)



(8,673,172)



(8,338,244)

           Net loans and leases held for investment


767,289,687



691,969,119



660,504,661










Premises and equipment, net


11,152,205



11,291,596



11,671,166

Assets held for sale


185,906



192,720



192,720

Other real estate owned


2,437,946



3,229,423



5,540,672

Federal Home Loan Bank stock, at cost


1,847,700



1,573,700



2,317,500

Accrued interest receivable


3,448,043



3,525,684



3,141,824

Goodwill


4,218,576



4,218,576



4,218,576

Mortgage servicing rights


2,134,256



2,148,905



1,272,952

Identifiable intangible assets


1,490,348



1,611,187



1,753,350

Bank-owned life insurance


18,351,387



18,080,183



17,795,206

Prepaid expenses and other assets


6,462,221



8,470,887



6,720,669










          Total assets

$

1,061,379,055


$

990,701,914


$

961,479,122










Liabilities and Stockholders' Equity









Deposits:









  Non-interest bearing demand

$

208,671,921


$

196,917,165


$

177,281,556

  Interest bearing demand


308,799,734



272,098,903



242,206,763

  Savings


149,720,673



145,031,981



142,151,162

  Large denomination certificates of deposit


136,978,726



122,819,510



118,773,827

  Other time


127,363,292



133,732,804



145,049,086

          Total deposits


931,534,346



870,600,363



825,462,394










Borrowed money


22,500,000



17,000,000



32,500,000

Junior subordinated debentures


10,310,000



10,310,000



10,310,000

Other liabilities


5,138,320



5,607,832



5,880,159

          Total liabilities


969,482,666



903,518,195



874,152,553



















Common stock, $.01 par value, 25,000,000 shares authorized;









   9,502,520; 9,494,935; and 9,493,776 shares outstanding, respectively

95,025



94,949



94,938

Additional paid-in capital


36,072,883



36,018,743



35,978,994

Retained earnings


52,822,834



49,560,595



46,241,836

Accumulated other comprehensive income


2,905,647



1,509,432



5,010,801

           Total stockholders' equity


91,896,389



87,183,719



87,326,569










           Total liabilities and stockholders' equity

$

1,061,379,055


$

990,701,914


$

961,479,122










 

 

First South Bancorp, Inc. and Subsidiary









Consolidated Statements of Operations










Three and Six Months Ended June 30, 2017 and 2016







(Unaudited)


















Three Months Ended



Six Months Ended





June 30,



June 30,





2017



2016



2017



2016















Interest income:












  Interest and fees on loans

$

8,700,534


$

7,642,097


$

16,913,822


$

14,833,692

  Interest on investments and deposits



1,392,349



1,356,030



2,783,029



2,836,282

           Total interest income


10,092,883



8,998,127



19,696,851



17,669,974















Interest expense:












  Interest on deposits


830,192



697,426



1,584,181



1,366,702

  Interest on borrowings


60,469



58,711



122,429



131,797

  Interest on junior subordinated notes


127,011



141,578



251,261



281,617

           Total interest expense


1,017,672



897,715



1,957,871



1,780,116















Net interest income


9,075,211



8,100,412



17,738,980



15,889,858

Provision for credit losses


485,000



325,000



750,000



550,000

           Net interest income after provision for credit losses


8,590,211



7,775,412



16,988,980



15,339,858















Non-interest income:












  Deposit fees and service charges


1,964,665



1,931,050



3,820,885



3,838,457

  Loan fees and charges


92,723



138,649



178,767



195,634

  Mortgage loan servicing fees


316,988



273,689



638,827



507,689

  Gain on sale and other fees on mortgage loans 


654,016



568,403



1,127,578



982,264

  Gain (loss) on sale of other real estate, net


(26,151)



(14,315)



55,500



(26,484)

  Gain on sale of investment securities


-



183,955



-



467,470

  Other  income


555,678



466,798



1,034,464



1,159,085

           Total non-interest income


3,557,919



3,548,229



6,856,021



7,124,115















Non-interest expense:












  Compensation and fringe benefits


5,000,901



4,944,984



10,114,454



9,984,939

  Federal deposit insurance premiums


157,118



160,525



304,492



322,134

  Premises and equipment


1,334,666



1,380,675



2,733,216



2,754,484

  Marketing




119,050



229,434



182,790



417,253

  Data processing



807,722



749,731



1,601,090



1,546,217

  Amortization of intangible assets


151,269



133,571



300,466



265,099

  Other real estate owned expense


105,093



212,883



269,859



306,557

  Other




1,538,363



1,235,090



2,754,365



2,556,137

           Total non-interest expense


9,214,182



9,046,893



18,260,732



18,152,820















Income before income tax expense


2,933,948



2,276,748



5,584,269



4,311,153

Income tax expense



879,031



664,734



1,657,155



1,238,345















NET INCOME



$

2,054,917


$

1,612,014


$

3,927,114


$

3,072,808





























Per share data: 













Basic earnings per share

$

0.22


$

0.17


$

0.41


$

0.32

Diluted earnings per share

$

0.22


$

0.17


$

0.41


$

0.32

Dividends per share

$

0.035


$

0.030


$

0.070


$

0.055

Average basic shares outstanding


9,500,958



9,493,776



9,499,289



9,492,489

Average diluted shares outstanding


9,554,420



9,519,565



9,548,382



9,517,248















 

 

First South Bancorp, Inc.

Supplemental Financial Data (Unaudited)






















Quarter to Date


Year to Date





6/30/2017


3/31/2017


12/31/2016


9/30/2016


6/30/2016


6/30/2017


6/30/2016




(dollars in thousands except per share data)

Consolidated balance sheet data:















Total assets

$

1,061,379

$

1,039,424

$

990,702

$

985,795

$

961,479

$

1,061,379

$

961,479


















Loans held for sale:

$

6,381

$

2,507

$

5,099

$

7,313

$

5,252

$

6,381

$

5,252


















Loans and leases held for investment (HFI):
















Mortgage

$

76,249

$

73,107

$

74,905

$

74,710

$

73,100

$

76,249

$

73,100


Commercial


593,732


558,578


535,047


518,265


510,678


593,732


510,678


Consumer


83,730


73,188


69,454


69,039


66,138


83,730


66,138


Leases


22,945


22,270


21,236


20,452


18,927


22,945


18,927



Total loans and leases HFI


776,656


727,143


700,642


682,466


668,843


776,656


668,843

Allowance for loan and lease losses


(9,367)


(8,941)


(8,673)


(8,498)


(8,338)


(9,367)


(8,338)

Net loans and leases HFI

$

767,289

$

718,202

$

691,969

$

673,968

$

660,505

$

767,289

$

660,505


















Cash & interest bearing deposits

$

40,072

$

70,713

$

46,176

$

57,209

$

40,734

$

40,072

$

40,734

Investment securities


195,908


195,048


193,116


193,765


200,364


195,908


200,364

Bank-owned life insurance


18,351


18,219


18,080


17,937


17,795


18,351


17,795

Premises and equipment


11,152


11,572


11,292


11,609


11,671


11,152


11,671

Goodwill



4,219


4,219


4,219


4,219


4,219


4,219


4,219

Mortgage servicing rights


2,134


2,140


2,149


2,091


1,273


2,134


1,273

Identifiable intangible assets


1,490


1,551


1,611


1,682


1,753


1,490


1,753


















Deposits:
















Non-interest checking

$

208,672

$

204,576

$

196,917

$

189,873

$

177,281

$

208,672

$

177,281

Interest checking


222,267


212,386


189,401


176,034


170,153


222,267


170,153

Money market


86,533


86,598


82,698


88,081


72,054


86,533


72,054

Savings



149,721


147,718


145,032


141,701


142,151


149,721


142,151

Certificates


264,341


268,588


256,552


264,142


263,823


264,341


263,823


Total deposits

$

931,534

$

919,866

$

870,600

$

859,831

$

825,462

$

931,534

$

825,462


















Borrowings

$

22,500

$

15,000

$

17,000

$

20,000

$

32,500

$

22,500

$

32,500

Junior subordinated debentures


10,310


10,310


10,310


10,310


10,310


10,310


10,310

Stockholders' equity


91,896


89,282


87,184


88,294


87,327


91,896


87,327


















Consolidated earnings summary:















Interest income

$

10,093

$

9,604

$

9,336

$

9,210

$

8,998

$

19,697

$

17,670

Interest expense


1,018


940


920


911


898


1,958


1,780

Net interest income


9,075


8,664


8,416


8,299


8,100


17,739


15,890

Provision for credit losses


485


265


200


220


325


750


550

Noninterest income


3,558


3,298


3,372


3,691


3,548


6,856


7,124

Noninterest expense


9,214


9,047


8,819


8,929


9,046


18,261


18,153

Income before taxes


2,934


2,650


2,769


2,841


2,277


5,584


4,311

Income tax expense


879


778


775


947


665


1,657


1,238

Net income

$

2,055

$

1,872

$

1,994

$

1,894

$

1,612

$

3,927

$

3,073


















Per Share Data: 















Basic earnings per share

$

0.22

$

0.20

$

0.21

$

0.20

$

0.17

$

0.41

$

0.32

Diluted earnings per share

$

0.22

$

0.20

$

0.21

$

0.20

$

0.17

$

0.41

$

0.32

Dividends per share

$

0.035

$

0.035

$

0.030

$

0.030

$

0.030

$

0.070

$

0.055

Book value per share

$

9.67

$

9.40

$

9.18

$

9.30

$

9.20

$

9.67

$

9.20


















Shares outstanding


9,502,520


9,500,266


9,494,935


9,494,935


9,493,776


9,502,520


9,493,776

Average basic shares


9,500,958


9,497,601


9,494,935


9,494,861


9,493,776


9,499,289


9,492,489

Average diluted shares


9,554,420


9,541,548


9,529,753


9,525,302


9,519,565


9,548,382


9,517,248


















Performance ratios (tax equivalent):















Yield on average earning assets


4.19%


4.15%


4.07%


4.13%


4.17%


4.17%


4.12%

Cost of interest bearing liabilities


0.55%


0.52%


0.52%


0.52%


0.52%


0.54%


0.52%

Net interest spread


3.65%


3.62%


3.55%


3.61%


3.64%


3.63%


3.60%

Net interest margin


3.78%


3.74%


3.68%


3.73%


3.76%


3.76%


3.71%

Average earning assets to total average assets


93.61%


93.32%


92.92%


92.42%


92.38%


93.47%


92.29%


















Return on average assets (annualized)


0.79%


0.75%


0.80%


0.78%


0.68%


0.77%


0.66%

Return on average equity (annualized)


9.01%


8.52%


8.94%


8.52%


7.55%


8.77%


7.26%

Efficiency ratio 


71.65%


74.92%


74.16%


73.84%


77.59%


73.23%


79.14%


















Average assets

$

1,041,823

$

1,014,310

$

992,192

$

968,729

$

947,761

$

1,028,027

$

943,232

Average earning assets

$

975,211

$

946,578

$

921,984

$

895,290

$

875,529

$

960,850

$

870,496

Average equity

$

91,452

$

89,143

$

88,694

$

88,481

$

85,927

$

90,294

$

85,096


















Equity/Assets


8.66%


8.59%


8.80%


8.96%


9.08%


8.66%


9.08%





















Supplemental Financial Data (Unaudited)





















Quarter to Date


Year to Date





6/30/2017


3/31/2017


12/31/2016


9/30/2016


6/30/2016


6/30/2017


6/30/2016




(dollars in thousands except per share data)

Asset quality data and ratios:















Nonaccrual loans and leases:
















Non-TDR nonaccrual loans and leases
















  Earning

$

495

$

576

$

410

$

569

$

555

$

495

$

555


  Non-Earning


1,489


1,479


1,257


1,289


1,075


1,489


1,075



Total Non-TDR nonaccrual loans and leases

$

1,984

$

2,055

$

1,667

$

1,858

$

1,630

$

1,984

$

1,630


TDR nonaccrual loans and leases
















   Current TDRs

$

549

$

720

$

422

$

792

$

706

$

549

$

706


   Past Due TDRs


0


0


962


248


250


0


250



Total TDR nonaccrual loans and leases

$

549

$

720

$

1,384

$

1,040

$

956

$

549

$

956

Total nonaccrual loans and leases

$

2,533

$

2,775

$

3,051

$

2,898

$

2,586

$

2,533

$

2,586

Loans and leases >90 days past due, still accruing


0


0


0


0


218


0


218

Other real estate owned 


2,438


3,115


3,229


4,810


5,541


2,438


5,541

Total nonperforming assets

$

4,971

$

5,890

$

6,280

$

7,708

$

8,345

$

4,971

$

8,345


















Allowance for loan and lease losses to 
















loans and leases HFI


1.21%


1.23%


1.24%


1.25%


1.25%


1.21%


1.25%


















Net charge-offs (recoveries)

$

59

$

(3)

$

25

$

60

$

122

$

57

$

78

Net charge-offs (recoveries) to total loans and leases 


0.01%


0.00%


0.00%


0.01%


0.02%


0.01%


0.01%

Total nonaccrual loans and leases to total loans
















and leases HFI


0.33%


0.38%


0.44%


0.42%


0.39%


0.33%


0.39%

Total nonperforming assets to total assets


0.47%


0.57%


0.63%


0.78%


0.87%


0.47%


0.87%

Total loans and leases to total deposits


84.06%


79.32%


81.06%


80.22%


81.66%


84.06%


81.66%

Total loans and leases to total assets


73.78%


70.20%


71.24%


69.97%


70.11%


73.78%


70.11%

Loans serviced for others

$

363,489

$

368,617

$

371,956

$

370,606

$

292,222

$

363,489

$

292,222


















Reconciliation of Non-GAAP Measures:















Pre-tax pre-provision operating earnings (non-GAAP):















Income before taxes (GAAP)

$

2,934

$

2,650

$

2,769

$

2,841

$

2,277

$

5,584

$

4,311

Provision for credit losses


485


265


200


220


325


750


550

Pre-tax pre-provision net income


3,419


2,915


2,969


3,061


2,602


6,334


4,861

Securities (gains) losses, net


0


0


0


0


(184)


0


(467)

OREO valuations


58


119


140


0


103


177


110

OREO (gains) losses, (net)


26


(82)


(80)


(77)


14


(56)


26

Pre-tax pre-provision operating















  earnings (non-GAAP)

$

3,503

$

2,952

$

3,029

$

2,984

$

2,535

$

6,455

$

4,530


















Total core non-interest income (non-GAAP):















Non-interest income (GAAP)

$

3,558

$

3,298

$

3,372

$

3,691

$

3,548

$

6,856

$

7,124

Securities (gains) losses, net


0


0


0


0


(184)


0


(467)

OREO (gains) losses, (net)


26


(82)


(80)


(77)


14


(56)


26

Total core non-interest income (non-GAAP)

$

3,584

$

3,216

$

3,292

$

3,614

$

3,378

$

6,800

$

6,683


















Tangible equity (non-GAAP):















Total equity (GAAP)

$

91,896

$

89,282

$

87,184

$

88,294

$

87,327

$

91,896

$

87,327

Intangible assets (a)


5,709


5,770


5,830


5,901


5,972


5,709


5,972

Tangible equity (non-GAAP)

$

86,187

$

83,512

$

81,354

$

82,393

$

81,355

$

86,187

$

81,355

Tangible Equity/Assets (non-GAAP)


8.12%


8.03%


8.21%


8.36%


8.46%


8.12%


8.46%

Tangible book value per share (non-GAAP)

$

9.07

$

8.79

$

8.57

$

8.68

$

8.57

$

9.07

$

8.57


















Return on average tangible common equity (non-GAAP):















Net income (GAAP)

$

2,055

$

1,872

$

1,994

$

1,894

$

1,612

$

3,927

$

3,073

Amortization of intangibles, net of tax


42


43


51


47


50


85


101

Tangible net income available to shareholders (non-GAAP)

$

2,097

$

1,915

$

2,045

$

1,941

$

1,662

$

4,012

$

3,174


















Average equity


91,452


89,143


88,694


88,481


85,927


90,294


85,096

Average intangible assets (a)


5,748


5,809


5,876


5,946


6,018


5,778


6,053

Average tangible common equity (non-GAAP)

$

85,704

$

83,334

$

82,818

$

82,535

$

79,909

$

84,516

$

79,043

Return on average tangible common equity (non-GAAP)


9.82%


9.32%


9.82%


9.36%


8.37%


9.57%


8.05%


















(a) Excludes mortgage servicing rights















 

Average Balances – Yield/Cost Analysis


Three Months Ended June 30,



2017


2016



Average
Balance


Interest


Average
Yield/Cost


Average
Balance


Interest


Average
Yield/Cost


Interest earning assets:

(Dollars in thousands)

Loans receivable

$       750,246


$     8,701


4.60

%

$      657,301


$     7,642


4.62

%

Investments and deposits

224,965


1,392


2.83

(1)

218,228


1,356


2.82

(1)

  Total earning assets

975,211


10,093


4.19

(1)

875,529


8,998


4.17

(1)

Nonearning assets

66,612






72,232






  Total assets

$    1,041,823






$      947,761



















Interest bearing liabilities:













Deposits

$       714,938


830


0.47


$      653,904


697


0.43


Borrowings

18,044


61


1.34


21,531


59


1.10


Junior subordinated debentures

10,310


127


4.87


10,310


142


5.43


  Total interest bearing liabilities

743,292


1,018


0.55


685,745


898


0.52


Noninterest bearing demand deposits

201,511


-


-


170,244


-


-


  Total sources of funds

944,803


1,018


0.43


855,989


898


0.42


Other liabilities

5,568






5,845






Stockholders' equity

91,452






85,927






  Total liabilities and equity

$    1,041,823






$      947,761



















Net interest income



$     9,075






$     8,100

















Interest rate spread (1)(2)





3.65

%





3.64

%

Net interest margin (1)(3)





3.78

%





3.76

%

Ratio of earning assets to interest bearing liabilities




131.20

%





127.68

%




























Six Months Ended June 30,


2017


2016



Average
Balance


Interest


Average
Yield/Cost


Average
Balance


Interest


Average
Yield/Cost


Interest earning assets:

(Dollars in thousands)

Loans receivable

$       729,510


$   16,914


4.62

%

$      639,323


$   14,834


4.60

%

Investments and deposits

231,340


2,783


2.75

(1)

231,173


2,836


2.77

(1)

  Total earning assets

960,850


19,697


4.17

(1)

870,496


17,670


4.12

(1)

Nonearning assets

67,177






72,736






  Total assets

$    1,028,027






$      943,232



















Interest bearing liabilities:













Deposits

$       703,463


1,584


0.45


$      647,682


1,367


0.42


Borrowings

20,105


123


1.22


27,422


132


0.97


Junior subordinated debentures

10,310


251


4.85


10,310


281


5.40


  Total interest bearing liabilities

733,878


1,958


0.54


685,414


1,780


0.52


Noninterest bearing demand deposits

198,308


-


-


166,756


-


-


  Total sources of funds

932,186


1,958


0.42


852,170


1,780


0.42


Other liabilities

5,547






5,966






Stockholders' equity

90,294






85,096






  Total liabilities and equity

$    1,028,027






$      943,232



















Net interest income



$   17,739






$   15,890

















Interest rate spread (1)(2)





3.63

%





3.60

%

Net interest margin (1)(3)





3.76

%





3.71

%

Ratio of earning assets to interest  bearing liabilities





130.93

%





127.00

%

(1)     Shown as a tax-adjusted yield.









(2)     Represents the difference between the average yield on earning assets and the average cost of funds.


(3)     Represents net interest income divided by average earning assets.


















 

For more information contact:
First South Bancorp, Inc.  
Bruce Elder (CEO)       (252) 940-4936
Scott McLean (CFO)    (252) 940-5016
Website: www.firstsouthnc.com

View original content:http://www.prnewswire.com/news-releases/first-south-bancorp-inc-reports-june-30-2017-quarterly-and-six-months-operating-results-300491537.html

SOURCE First South Bancorp, Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...