Boise Cascade Company Reports Fourth Quarter Results

Loading...
Loading...

For Immediate Release: February 24, 2017

BOISE, Idaho - Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") BCC today reported fourth quarter net income of $4.1 million, or $0.11 per share, on sales of $0.9 billion. For the full year 2016, Boise Cascade reported net income of $38.3 million, or $0.98 per share, on sales of $3.9 billion. Fourth quarter and full year results include $3.1 million of net after-tax gains and $2.8 million of net after-tax losses, respectively, from certain debt extinguishment, tax, and pension transactions. See 'Other Items Impacting Results' below for further information.

Fourth Quarter and Year End 2016 Highlights

    4Q 2016   4Q 2015   % change   2016   2015   % change
                         
    (in thousands, except per-share data and percentages)

 
                         
Consolidated Results                        
Sales   $ 919,533     $ 876,535     5 %   $ 3,911,215     $ 3,633,415     8 %
Net income   4,095     2,328     76 %   38,254     52,182     (27 )%
Net income per common share - diluted   0.11     0.06     83 %   0.98     1.33     (26 )%
Adjusted EBITDA 1   16,530     22,079     (25 )%   152,544     158,469     (4 )%
                         
Segment Results                        
Wood Products sales   $ 289,672     $ 292,307     (1 )%   $ 1,280,415     $ 1,282,113     - %
Wood Products income (loss)   (7,829 )   (2,263 )   (246 )%   25,929     64,221     (60 )%
Wood Products EBITDA 1   7,664     8,828     (13 )%   83,450     107,493     (22 )%
                         
Building Materials Distribution sales   770,885     707,337     9 %   3,227,207     2,891,302     12 %
Building Materials Distribution income   15,454     15,145     2 %   84,359     60,751     39 %
Building Materials Distribution EBITDA 1   19,113     18,348     4 %   98,121     72,688     35 %
                         
Corporate loss   (10,693 )   (5,264 )   (103 )%   (30,591 )   (22,081 )   (39 )%
Corporate EBITDA 1   (10,247 )   (5,097 )   (101 )%   (29,027 )   (21,712 )   (34 )%

1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.

            In the fourth quarter 2016, total U.S. housing starts increased by 12% compared to the same period last year, driven by an approximate 13% increase in single-family starts, which are the primary driver of the Company's sales. For the full year 2016, total U.S. housing starts improved 6% compared to 2015, driven by an approximate 9% increase in single-family starts.  

            "Our distribution business had another strong quarter to close out 2016. Our Wood Products business made progress on a number of fronts, but the financial performance was disappointing. Wood Products continued to struggle with startup issues at the Roxboro, North Carolina, EWP facility and plywood pricing declined 7% from the third quarter. On the positive side, the ramp up of sales related to EWP business wins during 2016 accelerated in the fourth quarter, which was reflected in our strong LVL and I-joist sales volumes. Also, the capital projects at our Chester, South Carolina, plywood operation were successfully completed in December and the mill is running well," commented Tom Corrick, CEO. "I am optimistic that we can continue to successfully grow our distribution operations in the year ahead. We still have work to do on the restart and integration of the Roxboro EWP mill we acquired last year, but capital spending in Wood Products is expected to decline in 2017. The management team is very focused on driving productivity and cost efficiency in manufacturing and improving sales realizations for both EWP and plywood."

Wood Products

            Sales, including sales to Building Materials Distribution (BMD), decreased $2.6 million, or 1%, to $289.7 million for the three months ended December 31, 2016, from $292.3 million for the three months ended December 31, 2015. The decrease in sales was driven primarily by decreases in plywood and lumber sales volumes of 9% and 8%, respectively, and a decrease in I-joist sales prices of 3%. These decreases were offset partially by increases in sales volumes of LVL and I-joists (collectively EWP) of 25% and 7%, respectively, and an increase in lumber sales prices of 9%. Increased EWP volumes were due primarily to increased penetration with existing customers, as well as improved single-family housing starts. Sales prices for LVL were relatively flat compared with the same quarter in the prior year. Wood Products segment loss increased $5.6 million to a loss of $7.8 million for the three months ended December 31, 2016, from a loss of $2.3 million for the three months ended December 31, 2015. The increase in loss was due primarily to lower I-joist sales prices, higher oriented strand board (OSB) costs, and start-up losses at our Roxboro EWP facility, offset partially by higher lumber sales prices. In addition, depreciation and amortization expense increased $4.4 million due primarily to the acquisition of two EWP facilities on March 31, 2016, and other capital expenditures.

            For the year ended December 31, 2016, sales, including sales to BMD, decreased $1.7 million, to $1,280.4 million from $1,282.1 million for the year ended December 31, 2015. Plywood and lumber sales volumes decreased 8% and 9%, respectively, and plywood and lumber sales prices decreased 7% and 2%, respectively. In addition, lower sales volumes of veneer and lower byproduct price realizations resulted in sales decreases. These decreases were offset partially by sales volume increases of 25% in LVL and 13% in I-joists. Increased EWP volumes were due primarily to the acquisition of two EWP facilities in March 2016 and increased penetration with existing customers, as well as improved single-family housing starts. Sales prices for LVL and I-joists were relatively flat compared with the year ended December 31, 2015. Wood Products segment income decreased $38.3 million to $25.9 million for the year ended December 31, 2016, from $64.2 million for the year ended December 31, 2015. The decrease in income was due primarily to lower plywood and lumber sales prices, and higher OSB costs, as well as higher acquisition-related expenses of $2.0 million. In addition, depreciation and amortization expense increased $14.2 million due primarily to the acquisition of the two EWP facilities in March 2016, and other capital expenditures. These decreases were offset partially by improved sales volumes of EWP and lower log costs.

            Comparative average net selling prices and sales volume changes for EWP, plywood, and lumber are as follows:

    4Q 2016 vs. 4Q 2015   2016 vs. 2015
         
 Average Net Selling Prices        
  LVL   -%   1%
  I-joists   (3)%   1%
  Plywood   -%   (7)%
Lumber   9%   (2)%
 Sales Volumes        
  LVL   25%   25%
  I-joists   7%   13%
  Plywood   (9)%   (8)%
Lumber   (8)%   (9)%

Building Materials Distribution

            Sales increased $63.5 million, or 9%, to $770.9 million for the three months ended December 31, 2016, from $707.3 million for the three months ended December 31, 2015. Compared with the same quarter in the prior year, the overall increase in sales was driven by sales volume and sales price increases of 8% and 1%, respectively. By product line, commodity sales increased 8%, general line product sales increased 9%, and sales of EWP (substantially all of which is sourced through our Wood Products segment) increased 11%. BMD's segment income increased $0.3 million to $15.4 million for the three months ended December 31, 2016, from $15.1 million in the comparative prior year quarter, driven primarily by a higher gross margin of $3.6 million generated from a sales increase of 9%. The increase in gross margin was offset partially by higher selling and distribution expenses and depreciation and amortization of $2.4 million and $0.5 million, respectively. 

            For the year ended December 31, 2016, sales increased $335.9 million, or 12%, to $3,227.2 million from $2,891.3 million for the year ended December 31, 2015. The increase in sales was driven by sales volume and sales price increases of 11% and 1%, respectively. By product line, commodity sales increased 12%, general line product sales increased 10%, and sales of EWP (substantially all of which is sourced through our Wood Products segment) increased 14%. BMD segment income increased $23.6 million to $84.4 million for the year ended December 31, 2016, from $60.8 million for the year ended December 31, 2015. The increase in income was driven primarily by a higher gross margin of $50.2 million generated from a sales increase of 12%, including an improvement in gross margin percentage of 30 basis points. The increase in gross margin was offset partially by increased selling and distribution expenses and general and administrative expenses of $21.9 million and $3.1 million, respectively, as well as higher depreciation and amortization of $1.8 million.

Corporate and Other

            Segment loss was $10.7 million for the three months ended December 31, 2016, compared with $5.3 million for the three months ended December 31, 2015. The increase was primarily due to higher pension expense and incentive compensation costs. Pension expense increased $4.5 million due primarily to a $3.9 million settlement charge resulting from lump-sum benefit payments in fourth quarter 2016.   

            Segment loss was $30.6 million for the year ended December 31, 2016, compared with $22.1 million for the year ended December 31, 2015. The increase was primarily due to higher pension expense, incentive compensation costs, and professional fees. Pension expense increased $3.4 million due primarily to the settlement charge noted above in fourth quarter 2016.

Other Items Impacting Results

            For the fourth quarter 2016, the Company's financial results include after-tax losses associated with the early extinguishment of debt and voluntary lump-sum payments to pension plan participants of $3.0 million and $2.4 million, respectively. In addition, the Company's financial results include a $8.5 million income tax benefit primarily associated with the reversal of valuation allowances on foreign deferred tax assets, net of other tax adjustments. Collectively, these items resulted in a net $3.1 million after-tax gain, or $0.08 per share impact on the quarter. For the year ended December 31, 2016, these items amounted to an after-tax loss of $2.8 million, or $0.07 per share, as the Company recorded an additional $5.9 million after-tax loss on the early extinguishment of debt during third quarter 2016.

Balance Sheet

            Boise Cascade ended 2016 with $104.0 million of cash and cash equivalents and $327.2 million of undrawn committed bank line availability, for total available liquidity of $431.2 million. The Company had $437.6 million of outstanding debt at December 31, 2016.

            During the fourth quarter, the Company amended its $75 million term loan such that the Company can prepay the term loan in whole or in part and subsequently reborrow amounts prepaid on or before December 31, 2018. The Company's option to reborrow applicable prepaid principal amounts expires on December 31, 2019. Upon entry into the amendment, the Company prepaid $30 million of the term loan, which became available to reborrow pursuant to the amendment.

            The Company repurchased 400,000 shares of its common stock during the fourth quarter, for $7.6 million or an average price per share of $19.09. There are 696,989 shares remaining under the Company's two million share repurchase program authorized by its board of directors on February 25, 2015.

            The Company has interest rate swap agreements with a combined notional principal amount of $125.0 million. Under the interest rate swaps, we receive LIBOR-based variable interest rate payments and make fixed interest rate payments, thereby offsetting risks associated with the variability in cash flows relating to interest payments on certain of our debt agreements that are based on one-month LIBOR. During the fourth quarter, our financial results reflect a $5.0 million mark-to-market gain from the change in fair value of the swap agreements.

Outlook

            As in recent years, we expect to continue to experience modest demand growth for the products we manufacture and distribute in 2017. The February 2017 Blue Chip consensus forecast for 2017 reflects 1.26 million total U.S. housing starts, an 8% expected increase from 2016 levels. Future commodity product pricing could be volatile in response to industry operating rates, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns. We expect to manage our production levels to our sales demand, which will likely result in operating some of our facilities below their capacity until demand further improves.

            The Company is continuing to ramp up production of LVL and I-joists at its EWP facility in Roxboro, North Carolina, acquired in March 2016. We intend to use veneer produced at neighboring Boise Cascade facilities as a raw material input for LVL production at Roxboro in 2017. The pace of recommissioning certain assets at the Roxboro facility that remain idled will depend upon market conditions for both EWP and plywood.

            We have successfully grown revenues and earnings in our distribution business as residential construction has recovered in the U.S. over the last several years. As we consider potential acquisitions, much of our activity is focused on adding to our current distribution capabilities.

            We anticipate capital spending, excluding acquisitions, of $75-$85 million during 2017, inclusive of the work being completed at Roxboro. We have a number of other smaller projects underway within Wood Products and BMD, which we expect to further strengthen our competitive position as we move through the year.

About Boise Cascade

            Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

Webcast and Conference Call

            Boise Cascade will host a webcast and conference call on Friday, February 24, at 11 a.m. Eastern, to review the Company's fourth quarter and year-end results.

            You can join the webcast through the Company's website by going to www.bc.com and clicking on the Event Calendar link under the Investor Relations heading. Please go to the website at least 15 minutes before the start of the webcast to register. To join the conference call, dial 844-795-4410 (international callers should dial 661-378-9637), participant passcode 58433796, at least 10 minutes before the start of the call.

            The archived webcast will be available in the Investor Relations section of the Company's website. A replay of the conference call will be available from Friday, February 24, at 2 p.m. Eastern through Friday, March 3, at 11 p.m. Eastern. Replay numbers are 855-859-2056 for U.S. callers and 404-537-3406 for international callers, and the passcode will be 58433796.

Non-GAAP Financial Measures

            We refer to the terms EBITDA and Adjusted EBITDA in this earnings release as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States ("GAAP"). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps and loss on extinguishment of debt.

            We believe EBITDA and Adjusted EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA and Adjusted EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA and Adjusted EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA and Adjusted EBITDA instead of net income or segment income (loss) have limitations as analytical tools, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

Forward-Looking Statements

            This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, restart and integration of the Roxboro EWP mill, the effect of general economic conditions, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.

Boise Cascade Company
Consolidated Statements of Operations
(in thousands, except per-share data)

  Three Months Ended   Year Ended
  December 31   September 30,
 2016
  December 31
  2016   2015     2016   2015
                   
Sales $ 919,533     $ 876,535     $ 1,067,214     $ 3,911,215     $ 3,633,415  
                   
Costs and expenses                  
Materials, labor, and other operating expenses (excluding depreciation) 812,073     769,764     922,101     3,398,433     3,153,520  
Depreciation and amortization 19,598     14,461     19,459     72,847     55,578  
Selling and distribution expenses 75,875     70,506     80,026     300,797     273,308  
General and administrative expenses 14,554     14,054     14,367     60,585     49,425  
Other (income) expense, net 434     48     (46 )   (1,025 )   (1,605 )
  922,534     868,833     1,035,907     3,831,637     3,530,226  
                   
Income (loss) from operations (3,001 )   7,702     31,307     79,578     103,189  
                   
Foreign currency exchange gain (loss) (67 )   (84 )   (40 )   119     (298 )
Interest expense (7,328 )   (5,731 )   (7,135 )   (26,692 )   (22,532 )
Interest income 154     102     60     390     323  
Change in fair value of interest rate swaps 4,975     -     836     4,210     -  
Loss on extinguishment of debt (4,779 )   -     (9,525 )   (14,304 )   -  
  (7,045 )   (5,713 )   (15,804 )   (36,277 )   (22,507 )
                   
Income (loss) before income taxes (10,046 )   1,989     15,503     43,301     80,682  
Income tax (provision) benefit 14,141     339     (5,522 )   (5,047 )   (28,500 )
Net income $ 4,095     $ 2,328     $ 9,981     $ 38,254     $ 52,182  
                   
Weighted average common shares outstanding:                  
  Basic 38,565     38,845     38,814     38,761     39,239  
  Diluted 38,942     38,994     39,120     38,925     39,355  
                   
Net income per common share:                  
  Basic $ 0.11     $ 0.06     $ 0.26     $ 0.99     $ 1.33  
  Diluted $ 0.11     $ 0.06     $ 0.26     $ 0.98     $ 1.33  

See accompanying summary notes to consolidated financial statements and segment information.

Wood Products Segment
Statements of Operations
(in thousands, except percentages)

  Three Months Ended   Year Ended
  December 31   September 30,
 2016
  December 31
  2016   2015     2016   2015
                   
Segment sales $ 289,672     $ 292,307     $ 340,928     $ 1,280,415     $ 1,282,113  
                   
Costs and expenses                  
Materials, labor, and other operating expenses (excluding depreciation) 270,730     272,447     302,667     1,151,142     1,136,887  
Depreciation and amortization 15,493     11,091     15,625     57,521     43,272  
Selling and distribution expenses 7,968     6,757     7,594     31,045     26,927  
General and administrative expenses 2,902     4,183     2,978     15,151     11,665  
Other (income) expense, net 408     92     500     (373 )   (859 )
  297,501     294,570     329,364     1,254,486     1,217,892  
                   
Segment income (loss) $ (7,829 )   $ (2,263 )   $ 11,564     $ 25,929     $ 64,221  
                   
  (percentage of sales)
                   
Segment sales 100.0 %   100.0 %   100.0 %   100.0 %   100.0 %
                   
Costs and expenses                  
Materials, labor, and other operating expenses (excluding depreciation) 93.5 %   93.2 %   88.8 %   89.9 %   88.7 %
Depreciation and amortization 5.3 %   3.8 %   4.6 %   4.5 %   3.4 %
Selling and distribution expenses 2.8 %   2.3 %   2.2 %   2.4 %   2.1 %
General and administrative expenses 1.0 %   1.4 %   0.9 %   1.2 %   0.9 %
Other (income) expense, net 0.1 %   - %   0.1 %   - %   (0.1 %)
  102.7 %   100.8 %   96.6 %   98.0 %   95.0 %
                   
Segment income (loss) (2.7 )%   (0.8 %)   3.4 %   2.0 %   5.0 %


Building Materials Distribution Segment
Statements of Operations
(in thousands, except percentages)

  Three Months Ended   Year Ended
  December 31   September 30,
 2016
  December 31
  2016   2015     2016   2015
                   
Segment sales $ 770,885     $ 707,337     $ 889,026     $ 3,227,207     $ 2,891,302  
                   
Costs and expenses                  
Materials, labor, and other operating expenses (excluding depreciation) 680,670     620,762     781,978     2,842,126     2,556,385  
Depreciation and amortization 3,659     3,203     3,514     13,762     11,937  
Selling and distribution expenses 66,089     63,729     72,237     267,402     245,472  
General and administrative expenses 4,999     4,590     5,451     20,309     17,250  
Other (income) expense, net 14     (92 )   (569 )   (751 )   (493 )
  755,431     692,192     862,611     3,142,848     2,830,551  
                   
Segment income $ 15,454     $ 15,145     $ 26,415     $ 84,359     $ 60,751  
                   
  (percentage of sales)
                   
Segment sales 100.0 %   100.0 %   100.0 %   100.0 %   100.0 %
                   
Costs and expenses                  
Materials, labor, and other operating expenses (excluding depreciation) 88.3 %   87.8 %   88.0 %   88.1 %   88.4 %
Depreciation and amortization 0.5 %   0.5 %   0.4 %   0.4 %   0.4 %
Selling and distribution expenses 8.6 %   9.0 %   8.1 %   8.3 %   8.5 %
General and administrative expenses 0.6 %   0.6 %   0.6 %   0.6 %   0.6 %
Other (income) expense, net - %   - %   (0.1 )%   - %   - %
  98.0 %   97.9 %   97.0 %   97.4 %   97.9 %
                   
Segment income 2.0 %   2.1 %   3.0 %   2.6 %   2.1 %


Segment Information
(in thousands)

  Three Months Ended   Year Ended
  December 31   September 30,
 2016
  December 31
  2016   2015     2016   2015
Segment sales                  
Wood Products $ 289,672     $ 292,307     $ 340,928     $ 1,280,415     $ 1,282,113  
Building Materials Distribution 770,885     707,337     889,026     3,227,207     2,891,302  
Corporate and other 47     -     74     410     -  
Intersegment eliminations (141,071 )   (123,109 )   (162,814 )   (596,817 )   (540,000 )
  $ 919,533     $ 876,535     $ 1,067,214     $ 3,911,215     $ 3,633,415  
                   
Segment income (loss)                  
Wood Products $ (7,829 )   $ (2,263 )   $ 11,564     $ 25,929     $ 64,221  
Building Materials Distribution 15,454     15,145     26,415     84,359     60,751  
Corporate and Other (10,693 )   (5,264 )   (6,712 )   (30,591 )   (22,081 )
  $ (3,068 )   $ 7,618     $ 31,267     $ 79,697     $ 102,891  
                   
Segment EBITDA (a)                  
Wood Products $ 7,664     $ 8,828     $ 27,189     $ 83,450     $ 107,493  
Building Materials Distribution 19,113     18,348     29,929     98,121     72,688  
Corporate and Other (10,247 )   (5,097 )   (6,392 )   (29,027 )   (21,712 )
  $ 16,530     $ 22,079     $ 50,726     $ 152,544     $ 158,469  

See accompanying summary notes to consolidated financial statements and segment information.

Boise Cascade Company
Consolidated Balance Sheets
(in thousands)

    December 31
    2016   2015
ASSETS        
         
Current        
Cash and cash equivalents   $ 103,978     $ 184,496  
Receivables        
Trade, less allowances of $1,459 and $1,734   199,191     187,138  
Related parties   506     1,065  
Other   10,952     10,861  
Inventories   433,451     384,857  
Prepaid expenses and other   12,381     17,153  
Total current assets   760,459     785,570  
         
Property and equipment, net   568,702     402,666  
Timber deposits   14,901     15,848  
Goodwill   55,433     21,823  
Intangible assets, net   15,547     10,090  
Deferred income taxes   8,840     908  
Other assets   15,315     11,701  
Total assets   $ 1,439,197     $ 1,248,606  

Boise Cascade Company
Consolidated Balance Sheets (continued)
(in thousands, except per-share data)

    December 31
    2016   2015
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
Current        
Accounts payable        
Trade   $ 194,010     $ 159,029  
Related parties   1,903     1,442  
Accrued liabilities        
Compensation and benefits   67,752     54,712  
Interest payable   6,860     3,389  
Other   42,339     40,078  
Total current liabilities   312,864     258,650  
         
Debt        
Long-term debt   437,629     344,589  
         
Other        
Compensation and benefits   83,164     93,355  
Deferred income taxes   6,339     -  
Other long-term liabilities   19,197     17,342  
    108,700     110,697  
         
Commitments and contingent liabilities        
         
Stockholders' equity        
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding   -     -  
Common stock, $0.01 par value per share; 300,000 shares authorized, 43,520 and 43,413 shares issued, respectively   435     434  
Treasury stock, 5,167 and 4,587 shares at cost, respectively   (133,979 )   (123,711 )
Additional paid-in capital   515,410     508,066  
Accumulated other comprehensive loss   (83,012 )   (93,015 )
Retained earnings   281,150     242,896  
Total stockholders' equity   580,004     534,670  
Total liabilities and stockholders' equity   $ 1,439,197     $ 1,248,606  

Boise Cascade Company
Consolidated Statements of Cash Flows
(in thousands)

    Year Ended December 31
    2016   2015
Cash provided by (used for) operations        
Net income   $ 38,254     $ 52,182  
Items in net income not using (providing) cash        
Depreciation and amortization, including deferred financing costs and other   74,927     57,197  
Stock-based compensation   8,177     5,825  
Pension expense   6,240     2,825  
Deferred income taxes   (7,823 )   30,883  
Change in fair value of interest rate swaps   (4,210 )   -  
Other   491     (1,837 )
Loss on extinguishment of debt   14,304     -  
Decrease (increase) in working capital, net of acquisitions        
Receivables   (1,118 )   (18,182 )
Inventories   (30,757 )   9,604  
Prepaid expenses and other   (1,614 )   (985 )
Accounts payable and accrued liabilities   45,651     6,822  
Pension contributions   (3,844 )   (54,257 )
Income taxes payable   6,385     (2,589 )
Other   6,844     (7,157 )
Net cash provided by operations   151,907     80,331  
         
Cash provided by (used for) investment        
Expenditures for property and equipment   (83,583 )   (87,526 )
Acquisitions of businesses and facilities   (215,900 )   -  
Proceeds from sales of assets and other   644     3,134  
Net cash used for investment   (298,839 )   (84,392 )
         
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility   837,800     50,000  
Payments of long-term debt, including revolving credit facility   (754,071 )   -  
Treasury stock purchased   (10,268 )   (23,711 )
Financing costs   (6,422 )   (702 )
Tax withholding payments on stock-based awards   (383 )   (1,160 )
Other   (242 )   581  
Net cash provided by financing   66,414     25,008  
         
Net increase (decrease) in cash and cash equivalents   (80,518 )   20,947  
         
Balance at beginning of the period   184,496     163,549  
         
Balance at end of the period   $ 103,978     $ 184,496  

Summary Notes to Consolidated Financial Statements and Segment Information

            The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.

(a)     EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps and loss on extinguishment of debt. The following table reconciles net income to EBITDA and Adjusted EBITDA for the three months ended December 31, 2016 and 2015, and September 30, 2016, and the years ended December 31, 2016 and 2015:

  Three Months Ended   Year Ended
  December 31   September 30,
 2016
  December 31
  2016   2015     2016   2015
  (in thousands)
Net income $ 4,095     $ 2,328     $ 9,981     $ 38,254     $ 52,182  
Interest expense 7,328     5,731     7,135     26,692     22,532  
Interest income (154 )   (102 )   (60 )   (390 )   (323 )
Income tax provision (benefit) (14,141 )   (339 )   5,522     5,047     28,500  
Depreciation and amortization 19,598     14,461     19,459     72,847     55,578  
EBITDA 16,726     22,079     42,037     142,450     158,469  
Change in fair value of interest rate swaps (4,975 )   -     (836 )   (4,210 )   -  
Loss on extinguishment of debt 4,779     -     9,525     14,304     -  
Adjusted EBITDA $ 16,530     $ 22,079     $ 50,726     $ 152,544     $ 158,469  

The following table reconciles segment income (loss) to EBITDA for the three months ended December 31, 2016 and 2015, and September 30, 2016, and the years ended December 31, 2016 and 2015:

    Three Months Ended   Year Ended
    December 31   September 30,
 2016
  December 31
    2016   2015     2016   2015
                     
    (in thousands)
Wood Products                    
Segment income (loss)   $ (7,829 )   $ (2,263 )   $ 11,564     $ 25,929     $ 64,221  
Depreciation and amortization   15,493     11,091     15,625     57,521     43,272  
EBITDA   $ 7,664     $ 8,828     $ 27,189     $ 83,450     $ 107,493  
                     
Building Materials Distribution                    
Segment income   $ 15,454     $ 15,145     $ 26,415     $ 84,359     $ 60,751  
Depreciation and amortization   3,659     3,203     3,514     13,762     11,937  
EBITDA   $ 19,113     $ 18,348     $ 29,929     $ 98,121     $ 72,688  
                     
Corporate and Other                    
Segment loss   $ (10,693 )   $ (5,264 )   $ (6,712 )   $ (30,591 )   $ (22,081 )
Depreciation and amortization   446     167     320     1,564     369  
EBITDA   $ (10,247 )   $ (5,097 )   $ (6,392 )   $ (29,027 )   $ (21,712 )

Investor contact:  Wayne Rancourt, 208 384 6073

Media contact:  John Sahlberg, 208 384 6451





This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Boise Cascade Company via Globenewswire

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...