Home BancShares, Inc. Announces a 22.0% Increase in Third Quarter Earnings

Loading...
Loading...

CONWAY, Ark., Oct. 20, 2016 (GLOBE NEWSWIRE) -- Home BancShares, Inc. HOMB, parent company of Centennial Bank, today announced a record quarterly profit of $43.6 million, or $0.31 diluted earnings per share for the third quarter of 2016 compared to $35.7 million or $0.26 diluted earnings per share (split adjusted) for the same quarter in 2015.  Excluding the $3.8 million of FDIC loss share buy-out expense, diluted earnings per share for the third quarter of 2016 was $0.33 per share.  The Company increased its third quarter earnings by $7.9 million or 22.0% for the three months ended September 30, 2016 compared to the same period of the previous year.  The Company also announced $90.1 million in quarterly organic loan growth during the third quarter of 2016, a core efficiency ratio of 36.51% and a quarterly return on assets excluding FDIC loss share buy-out of 1.90%. 

"We are pleased with the earnings performance this quarter, excluding expenses incurred to buy-out the FDIC loss share portfolio," said John Allison, Chairman.  "For the quarter, the Company reported outstanding results for diluted earnings per share excluding the FDIC loss share buy-out of $0.33 per share.  We continue to see growth in loans and earnings and are committed to finding more efficient ways to provide exceptional service to our customers."

"The third quarter of 2016 marked the twenty-second consecutive quarter we have successively reported the most profitable quarter in the Company's history," said Randy Sims, Home BancShares, Inc. Chief Executive Officer. "During the third quarter of 2016, we again improved our core efficiency ratio, reaching 36.51%.  Our Company continues to search for opportunities to not only maximize our efficiencies but also increase earnings for the benefit of the shareholders."

"Our financial results and organic loan growth for the quarter just ended are giving us momentum to continue to seek additional growth opportunities in attractive markets," added Tracy French, Centennial Bank President and Chief Executive Officer.  "We will remain diligent in our commitment to both generate and retain a substantial amount of capital each quarter so we are consistently in a position to support organic growth that will also produce additional earnings and increase shareholder value." 

Operating Highlights

Each quarter we perform credit impairment tests on the loans acquired in our acquisitions.  During our third quarter 2016 impairment testing, several pools were determined to have a material projected credit improvement. This projected credit improvement offset by the expected decline in accretion income from the maturing of acquired loan portfolios, resulted in a net improvement of recognized accretion income when compared to the second quarter of 2016.  Consequently, yields on loans and net interest margin for the quarter just ended are slightly increased when compared to the second quarter of 2016.

Net interest margin, on a fully taxable equivalent basis, was 4.86% for the quarter just ended compared to 5.03% for the same quarter in 2015 and compared to 4.83% for the second quarter of 2016.  Accretion yield on purchased loans increased approximately $920,000 from $11.0 million for the second quarter of 2016 to $11.9 million for third quarter of 2016.  The net interest margin, excluding accretion yield on purchased loans increased slightly from the second quarter of 2016 to the third quarter of 2016 at 4.24% and 4.25%, respectively.

During the third quarter of 2016, the Company recorded a provision for loan loss of $5.5 million compared to $7.1 million in the third quarter of 2015.  The $5.5 million of provision for loan loss is a reflection of the organic loan growth and net charge-offs for the third quarter of 2016.

The Company reported $22.0 million of non-interest income for the third quarter of 2016, compared to $16.5 million for the third quarter of 2015.  The most important components of the third quarter non-interest income were $7.5 million from other service charges and fees, $6.5 million from service charges on deposits accounts, $3.9 million from mortgage lending income and $1.6 million from other income.

Non-interest expense for the third quarter of 2016 was $51.0 million compared to $44.6 million for the third quarter of 2015.  This increase is primarily associated with the establishment of the Centennial Commercial Finance Group ("Centennial CFG") in New York City during the second quarter of 2015, the acquisition of FBBI during the fourth quarter of 2015 and $3.8 million FDIC loss-share buy-out expense recognized during the third quarter of 2016.  For the third quarter of 2016, our core efficiency ratio was 36.51% which is improved from the 39.30% reported for third quarter of 2015.

Financial Condition

Total loans receivable were $7.11 billion at September 30, 2016 compared to $6.64 billion at December 31, 2015.  Total deposits were $6.84 billion at September 30, 2016 compared to $6.44 billion at December 31, 2015.  Total assets were $9.76 billion at September 30, 2016 compared to $9.29 billion at December 31, 2015.

From December 31, 2015 to September 30, 2016, the Company produced approximately $470.7 million of organic loan growth, of which $222.7 million is associated with loan originations in the legacy footprint with the remaining $248.0 million being associated with Centennial CFG.  Centennial CFG had loans of $963.8 million at September 30, 2016.

From June 30, 2016 to September 30, 2016, the Company produced approximately $90.1 million of organic loan growth, of which $17.6 million is associated with loan originations in the legacy footprint with the remaining $72.5 million being associated with Centennial CFG.

Non-performing loans at September 30, 2016 are $25.1 million, $33.9 million, $1.1 million and zero in the Arkansas, Florida, Alabama and Centennial CFG markets, respectively, for a total of $60.1 million.  Non-performing loans as a percent of total loans were 0.84% as of September 30, 2016 compared to 0.96% as of December 31, 2015.  Non-performing assets at September 30, 2016 are $38.1 million, $37.3 million, $1.7 million and zero in the Arkansas, Florida and Alabama and Centennial CFG markets, respectively, for a total of $77.1 million.  Non-performing assets as a percent of total assets were 0.79% as of September 30, 2016 compared to 0.89% as of December 31, 2015.

The Company's allowance for loan losses was $76.4 million at September 30, 2016, or 1.07% of total loans, compared to $69.2 million, or 1.04% of total loans, at December 31, 2015.  As of September 30, 2016 and December 31, 2015, the allowance for loan losses plus discount for credit losses on loans acquired to total loans plus discount for credit losses on loans acquired was 2.55% and 3.22%, respectively.  This decrease is primarily the result of organic loan growth in 2016 plus projected credit improvement from previous periods on the acquired impaired loans and write-downs on purchased credit impaired loans.  As of September 30, 2016 and December 31, 2015, the Company's allowance for loan losses was 127% and 109% of its total non-performing loans, respectively.

Stockholders' equity was $1.30 billion at September 30, 2016 compared to $1.20 billion at December 31, 2015, an increase of $96.3 million.  Book value per common share was $9.22 at September 30, 2016 compared to $8.55 (split adjusted) at December 31, 2015.  Tangible book value per common share was $6.40 at September 30, 2016 compared to $5.71 (split adjusted) at December 31, 2015 for an annualized increase of 16.1%. 

Branches

In an effort to achieve efficiencies primarily from our acquisitions, during the third quarter the Company added deposit operations to its loan production office in New York City and opened one branch location in Davie, Florida.  During the fourth quarter of 2016, the Company has plans to close one Arkansas location.  The Company currently has 77 branches in Arkansas, 59 branches in Florida, 6 branches in Alabama and one branch in New York City.

Conference Call

Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 ET) on Thursday, October 20, 2016.  We encourage all participants to pre-register for the conference call using the following link: http://dpregister.com/10092972.  Callers who pre-register will be given dial-in instructions and a unique PIN to gain immediate access to the live call.  Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email.  The Home BancShares conference call will also be automatically scheduled as an event in your Outlook calendar.

Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-877-508-9586 and asking for the Home BancShares conference call.  A replay of the call will be available by calling 1-877-344-7529, Passcode: 10092972, which will be available until October 27, 2016 at 10:59 p.m. CT (11:59 ET).  Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com under "Investor Relations" for 12 months.

General

This release contains forward-looking statements regarding the Company's plans, expectations, goals and outlook for the future. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risk and uncertainties. Various factors, including, but not limited to, economic conditions, credit quality, interest rates, loan demand, the ability to successfully integrate new acquisitions and changes in the assumptions used in making the forward-looking statements, could cause actual results to differ materially from those contemplated by the forward-looking statements. Additional information on factors that might affect Home BancShares, Inc.'s financial results is included in its Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission (the "SEC") on February 26, 2016.

Home BancShares, Inc. is a bank holding company, headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, South Alabama and New York City. The Company's common stock is traded through the NASDAQ Global Select Market under the symbol "HOMB."

 

  
 Home BancShares, Inc.  
 Consolidated End of Period Balance Sheets  
 (Unaudited)  
       
  Sep. 30,  Jun. 30,  Mar. 31,  Dec. 31,  Sep. 30,  
 (In thousands)   2016    2016    2016    2015    2015   
       
ASSETS      
       
Cash and due from banks$  123,126 $  136,632 $  115,206 $  111,258 $  120,262  
Interest-bearing deposits with other banks   173,034    48,762    42,866    144,565    108,394  
Cash and cash equivalents   296,160    185,394    158,072    255,823    228,656  
Federal funds sold   1,850    525    7,050    1,550    -   
Investment securities - available-for-sale   1,233,269    1,221,778    1,207,773    1,206,580    1,141,405  
Investment securities - held-to-maturity   275,544    287,725    299,050    309,042    324,949  
Loans receivable 7,112,291  7,022,156  6,852,212  6,641,571  6,005,589  
Allowance for loan losses (76,370) (74,341) (72,306) (69,224) (63,659) 
Loans receivable, net   7,035,921    6,947,815    6,779,906    6,572,347    5,941,930  
Bank premises and equipment, net   208,137    207,932    210,764    212,163    205,505  
Foreclosed assets held for sale   17,053    17,778    20,202    19,140    20,816  
Cash value of life insurance   86,230    85,889    85,538    85,146    75,281  
Accrued interest receivable   29,398    28,548    28,833    29,132    26,977  
Deferred tax asset, net   56,435    61,613    69,564    71,565    63,075  
Goodwill   377,983    377,983    377,983    377,983    322,728  
Core deposit and other intangibles   19,073    19,835    20,597    21,443    18,828  
Other assets   127,185    139,311    132,119    127,208    145,403  
Total assets $  9,764,238 $  9,582,126 $  9,397,451 $  9,289,122 $  8,515,553  
       
LIABILITIES AND STOCKHOLDERS' EQUITY      
       
Liabilities      
Deposits:      
Demand and non-interest-bearing$  1,717,467 $  1,645,472 $  1,562,565 $  1,456,624 $  1,409,949  
Savings and interest-bearing transaction accounts   3,792,229    3,678,546    3,602,868    3,551,684    3,230,722  
Time deposits   1,330,597    1,388,930    1,412,086    1,430,201    1,312,343  
Total deposits   6,840,293    6,712,948    6,577,519    6,438,509    5,953,014  
Federal funds purchased   -     -     -     -     -   
Securities sold under agreements to repurchase   109,350    111,072    121,906    128,389    134,142  
FHLB and other borrowed funds   1,420,369    1,380,889    1,336,233    1,405,945    1,216,152  
Accrued interest payable and other liabilities   37,382    51,476    73,185    55,696    60,141  
Subordinated debentures   60,826    60,826    60,826    60,826    60,826  
Total liabilities    8,468,220    8,317,211    8,169,669    8,089,365    7,424,275  
       
Stockholders' equity       
Common stock   1,405    1,404    702    701    680  
Capital surplus   866,310    863,560    862,827    867,981    782,500  
Retained earnings   419,999    389,014    357,788    326,898    299,984  
Accumulated other comprehensive income   8,304    10,937    6,465    4,177    8,114  
Total stockholders' equity    1,296,018    1,264,915    1,227,782    1,199,757    1,091,278  
Total liabilities and stockholders' equity $  9,764,238 $  9,582,126 $  9,397,451 $  9,289,122 $  8,515,553  
       

 

 Home BancShares, Inc.  
 Consolidated Statements of Income  
 (Unaudited)  
          
  Quarter Ended   Nine Months Ended  
  Sep. 30,  Jun. 30,  Mar. 31,  Dec. 31,  Sep. 30,   Sep. 30,  Sep. 30,  
(In thousands)   2016    2016    2015    2015    2015     2016    2015   
          
Interest income          
Loans$102,953 $100,415 $96,913 $97,772 $88,671  $300,281 $246,518  
Investment securities         
Taxable 5,583  5,145  5,450  5,865  5,157   16,178  15,830  
Tax-exempt 2,720  2,823  2,815  2,879  2,789   8,358  8,315  
Deposits - other banks 117  106  102  66  32   325  167  
Federal funds sold 2  1  4  9  4   7  15  
          
Total interest income 111,375  108,490  105,284  106,591  96,653   325,149  270,845  
          
Interest expense          
Interest on deposits   4,040    3,854    3,634    3,357    3,045     11,528    9,614  
Federal funds purchased   -     1    1    1    1     2    3  
FHLB borrowed funds 3,139  3,074  3,070  2,641  2,030   9,283  4,133  
Securities sold under agreements to repurchase 142  134  145  140  146   421  481  
Subordinated debentures 401  386  377  351  340   1,164  1,003  
          
Total interest expense 7,722  7,449  7,227  6,490  5,562   22,398  15,234  
          
Net interest income  103,653  101,041  98,057  100,101  91,091   302,751  255,611  
Provision for loan losses 5,536  5,692  5,677  8,890  7,106   16,905  16,274  
Net interest income after          
provision for loan losses  98,117  95,349  92,380  91,211  83,985   285,846  239,337  
          
Non-interest income          
Service charges on deposit accounts 6,527  6,151  5,929  6,528  6,250   18,607  17,724  
Other service charges and fees 7,504  7,968  7,117  6,827  6,644   22,589  19,359  
Trust fees 365  359  404  365  398   1,128  2,016  
Mortgage lending income 3,932  3,481  2,863  2,404  3,132   10,276  8,019  
Insurance commissions 534  617  657  513  548   1,808  1,755  
Increase in cash value of life insurance 344  353  395  328  268   1,092  871  
Dividends from FHLB, FRB, Bankers' bank & other   808    719    620    431    433     2,147    1,267  
Gain on acquisitions -  -  -  -  -   -  1,635  
Gain on sale of SBA loans 364  79  -  390  151   443  151  
Gain (loss) on sale of branches, equipment and other assets, net (86) 840  (53) 23  (266)  701  (237) 
Gain (loss) on OREO, net 132  (941) 96  (507) (40)  (713) 190  
Gain (loss) on securities, net -  15  10  -  -   25  4  
FDIC indemnification accretion/(amortization), net -  (410) (362) (1,239) (1,994)  (772) (8,152) 
Other income 1,590  2,541  1,761  1,193  1,021   5,892  3,640  
          
Total non-interest income 22,014  21,772  19,437  17,256  16,545   63,223  48,242  
          
Non-interest expense          
Salaries and employee benefits 25,623  25,437  23,958  23,841  22,225   75,018  63,671  
Occupancy and equipment 6,668  6,509  6,671  6,700  6,540   19,848  19,267  
Data processing expense 2,791  2,766  2,664  2,673  2,619   8,221  8,101  
Other operating expenses 15,944  12,875  12,355  15,785  13,209   41,174  37,517  
          
Total non-interest expense 51,026  47,587  45,648  48,999  44,593   144,261  128,556  
          
Income before income taxes  69,105  69,534  66,169  59,468  55,937   204,808  159,023  
Income tax expense 25,485  26,025  24,742  22,035  20,196   76,252  58,257  
Net income $43,620 $43,509 $41,427 $37,433 $35,741  $128,556 $100,766  
          

 

 Home BancShares, Inc.  
 Selected Financial Information  
 (Unaudited)  
          
  Quarter Ended   Nine Months Ended  
(Dollars and shares in thousands,  Sep. 30,  Jun. 30,  Mar. 31,  Dec. 31,  Sep. 30,   Sep. 30,  Sep. 30,  
except per share data)   2016    2016    2015    2015    2015     2016    2015   
          
          
PER SHARE DATA         
          
Diluted earnings per common share$0.31 $0.31 $0.29 $0.27 $0.26  $0.91 $0.74  
Diluted earnings per common share excluding merger expenses & FDIC loss share buy-out expense 0.33  0.31  0.29  0.28  0.26   0.93  0.75  
Diluted earnings per common share excluding intangible amortization 0.31  0.31  0.30  0.27  0.27   0.92  0.76  
Basic earnings per common share 0.31  0.31  0.30  0.27  0.26   0.92  0.74  
Dividends per share - common 0.0900  0.0875  0.0750  0.0750  0.0750   0.2525  0.2000  
Book value per common share 9.22  9.01  8.75  8.55  8.02   9.22  8.02  
Tangible book value per common share 6.40  6.18  5.91  5.71  5.51   6.40  5.51  
          
STOCK INFORMATION         
          
Average common shares outstanding 140,436  140,382  140,390  140,234  135,738   140,403  135,396  
Average diluted shares outstanding 140,703  140,608  140,687  140,617  136,162   140,685  135,999  
End of period common shares outstanding 140,490  140,382  140,380  140,241  136,001   140,490  136,001  
          
ANNUALIZED PERFORMANCE METRICS         
          
Return on average assets 1.81% 1.83% 1.79% 1.62% 1.72%  1.81% 1.71% 
Return on average assets excluding intangible amortization 1.91% 1.93% 1.89% 1.72% 1.83%  1.91% 1.82% 
Return on average assets excluding intangible amortization, provision for loan losses, merger expenses, gain on acquisitions, loss on FDIC loss share buyout and income taxes (Core ROA) 3.43% 3.33% 3.27% 3.27% 3.24%  3.35% 3.17% 
Return on average common equity 13.62% 14.11% 13.77% 12.53% 13.23%  13.83% 12.86% 
Return on average tangible common equity excluding intangible amortization 20.01% 21.01% 20.79% 19.07% 19.76%  20.59% 19.49% 
Efficiency ratio 39.41% 37.52% 37.50% 40.32% 39.79%  38.16% 40.49% 
Core efficiency ratio 36.51% 36.84% 36.92% 37.86% 39.30%  36.75% 40.11% 
Net interest margin - FTE 4.86% 4.83% 4.81% 4.95% 5.03%  4.83% 4.99% 
Fully taxable equivalent adjustment$1,869 $1,974 $1,973 $2,025 $1,951  $5,816 $5,685  
Total revenue 133,389  130,262  124,721  123,847  113,198   388,372  319,087  
          
EARNINGS EXCLUDING         
INTANGIBLE AMORTIZATION         
          
GAAP net income available to common shareholders$43,620 $43,509 $41,427 $37,433 $35,741  $128,556 $100,766  
Intangible amortization after-tax 463  463  514  524  600   1,440  1,955  
Earnings excluding intangible amortization$44,083 $43,972 $41,941 $37,957 $36,341  $129,996 $102,721  
          
GAAP diluted earnings per share$0.31 $0.31 $0.29 $0.27 $0.26  $0.91 $0.74  
Intangible amortization after-tax -  -  0.01  -  0.01   0.01  0.02  
Diluted earnings per share excluding intangible amortization$0.31 $0.31 $0.30 $0.27 $0.27  $0.92 $0.76  
          
OTHER OPERATING EXPENSES         
          
Advertising$866 $733 $823 $644 $906  $2,422 $2,342  
Merger and acquisition expenses -  -  -  2,909  474   -  1,891  
FDIC loss share buy-out expense   3,849    -     -     -     -      3,849    -   
Amortization of intangibles   762    763    845    862    988     2,370    3,217  
Electronic banking expense   1,428    1,237    1,456    1,283    1,352     4,121    3,883  
Directors' fees   292    289    275    262    233     856    809  
Due from bank service charges   319    337    305    304    291     961    792  
FDIC and state assessment   1,502    1,446    1,446    1,443    1,276     4,394    3,844  
Insurance   553    544    533    642    617     1,630    1,900  
Legal and accounting   583    658    523    537    338     1,764    1,491  
Other professional fees   1,137    1,044    925    1,231    947     3,106    1,995  
Operating supplies   437    419    436    473    464     1,292    1,407  
Postage   269    260    286    299    293     815    897  
Telephone   449    455    487    499    444     1,391    1,418  
Other expense   3,498    4,690    4,015    4,397    4,586     12,203    11,631  
          
Total other operating expenses$  15,944 $  12,875 $  12,355 $  15,785 $  13,209  $  41,174 $  37,517  
          

 

 Home BancShares, Inc.  
 Selected Financial Information  
 (Unaudited)  
       
  Sep. 30,  Jun. 30,  Mar. 31,  Dec. 31,  Sep. 30,  
(Dollars in thousands)   2016    2016    2016    2015    2015   
       
BALANCE SHEET RATIOS      
       
Total loans to total deposits 103.98% 104.61% 104.18% 103.15% 100.88% 
Common equity to assets 13.27% 13.20% 13.07% 12.92% 12.82% 
Tangible common equity to tangible assets 9.60% 9.44% 9.21% 9.00% 9.17% 
       
       
LOANS RECEIVABLE      
       
Real estate      
Commercial real estate loans      
Non-farm/non-residential$2,954,618 $2,884,162 $2,889,927 $2,968,335 $2,681,785  
Construction/land development 1,065,204  1,068,544  977,800  944,787  812,839  
Agricultural 77,556  78,535  75,763  75,027  75,968  
Residential real estate loans      
Residential 1-4 family 1,264,384  1,262,416  1,202,323  1,190,279  1,121,951  
Multifamily residential 328,089  395,352  438,100  430,256  393,683  
Total real estate 5,689,851  5,689,009  5,583,913  5,608,684  5,086,226  
Consumer 42,487  48,933  50,090  52,258  46,687  
Commercial and industrial 1,225,043  1,130,776  1,070,553  850,587  752,528  
Agricultural 73,413  69,666  63,482  67,109  78,217  
Other 81,497  83,772  84,174  62,933  41,931  
Loans receivable$7,112,291 $7,022,156 $6,852,212 $6,641,571 $6,005,589  
                 
       
ALLOWANCE FOR LOAN LOSSES      
       
Balance, beginning of period$  74,341 $  72,306 $  69,224 $  63,659 $  60,258  
Loans charged off 4,351  4,367  3,947  4,474  4,217  
Recoveries of loans previously charged off 844  710  1,352  1,149  217  
Net loans (recovered)/charged off 3,507  3,657  2,595  3,325  4,000  
Provision for loan losses 5,536  5,692  5,677  8,890  7,401  
Balance, end of period$76,370 $74,341 $72,306 $69,224 $63,659  
  -  -  -  -  -  
Discount for credit losses on purchased loans 108,017  120,910  142,223  149,394  148,850  
Net (recoveries) charge-offs to average total loans 0.20% 0.21% 0.16% 0.20% 0.27% 
Allowance for loan losses to total loans 1.07% 1.06% 1.06% 1.04% 1.06% 
Allowance for loan losses plus discount for credit losses on purchased loans to total loans plus discount for credit losses on purchased loans 2.55% 2.73% 3.07% 3.22% 3.45% 
       
       
NON-PERFORMING ASSETS      
       
Non-performing loans      
Non-accrual loans$  39,353 $  36,660 $  33,409 $  36,374 $  37,405  
Loans past due 90 days or more   20,737    22,998    25,144    27,137    16,560  
Total non-performing loans   60,090    59,658    58,553    63,511    53,965  
Other non-performing assets      
Foreclosed assets held for sale, net   17,053    17,778    20,202    19,140    20,816  
Other non-performing assets   -     -     -     38    14  
Total other non-performing assets   17,053    17,778    20,202    19,178    20,830  
Total non-performing assets$  77,143 $  77,436 $  78,755 $  82,689 $  74,795  
       
Allowance for loan losses for loans to non-performing loans 127.09% 124.61% 123.49% 109.00% 117.96% 
Non-performing loans to total loans 0.84% 0.85% 0.85% 0.96% 0.90% 
Non-performing assets to total assets 0.79% 0.81% 0.84% 0.89% 0.88% 

 

 Home BancShares, Inc. 
 Consolidated Net Interest Margin 
 (Unaudited) 
        
  Three Months Ended 
  September 30, 2016   June 30, 2016 
  Average  Income/  Yield/   Average  Income/  Yield/ 
 (Dollars in thousands)  Balance  Expense  Rate   Balance  Expense  Rate 
        
        
ASSETS       
Earning assets       
Interest-bearing balances due from banks$  110,993 $  117  0.42% $  112,537 $  106  0.38%
Federal funds sold   1,136    2  0.70%    1,509    1  0.27%
Investment securities - taxable   1,177,284    5,583  1.89%    1,170,091    5,145  1.77%
Investment securities - non-taxable - FTE   328,979    4,407  5.33%    332,091    4,611  5.58%
Loans receivable - FTE   7,027,634    103,135  5.84%    6,969,727    100,601  5.81%
Total interest-earning assets   8,646,026    113,244  5.21%    8,585,955    110,464  5.17%
Non-earning assets   956,337       976,669   
Total assets$  9,602,363    $  9,562,624   
        
LIABILITIES AND SHAREHOLDERS' EQUITY       
Liabilities       
Interest-bearing liabilities       
Savings and interest-bearing transaction accounts$  3,721,019 $  2,268  0.24% $  3,677,650 $  2,141  0.23%
Time deposits   1,361,589    1,772  0.52%    1,393,023    1,713  0.49%
Total interest-bearing deposits   5,082,608    4,040  0.32%    5,070,673    3,854  0.31%
Federal funds purchased   -     -   0.00%    330    1  1.22%
Securities sold under agreement to repurchase   118,183    142  0.48%    115,849    134  0.47%
FHLB borrowed funds   1,357,716    3,139  0.92%    1,402,465    3,074  0.88%
Subordinated debentures   60,826    401  2.62%    60,826    386  2.55%
Total interest-bearing liabilities   6,619,333    7,722  0.46%    6,650,143    7,449  0.45%
Non-interest bearing liabilities       
Non-interest bearing deposits   1,663,621       1,611,282   
Other liabilities   45,332       61,119   
Total liabilities   8,328,286       8,322,544   
Shareholders' equity   1,274,077       1,240,080   
Total liabilities and shareholders' equity$  9,602,363    $  9,562,624   
Net interest spread   4.75%    4.72%
Net interest income and margin - FTE $  105,522  4.86%  $  103,015  4.83%
        

 

  
 Home BancShares, Inc.  
 Consolidated Net Interest Margin  
 (Unaudited)  
         
  Nine Months Ended  
  September 30, 2016   September 30, 2015  
  Average  Income/  Yield/   Average  Income/  Yield/  
(Dollars in thousands)  Balance  Expense  Rate   Balance  Expense  Rate  
         
         
ASSETS        
Earning assets        
Interest-bearing balances due from banks$  110,893 $  325  0.39% $  104,764 $  167  0.21% 
Federal funds sold   1,895    7  0.49%    8,276    15  0.24% 
Investment securities - taxable   1,174,998    16,178  1.84%    1,097,901    15,830  1.93% 
Investment securities - non-taxable - FTE   333,336    13,616  5.46%    327,040    13,604  5.56% 
Loans receivable - FTE   6,909,240    300,839  5.82%    5,461,573    246,914  6.04% 
Total interest-earning assets   8,530,362    330,965  5.18%    6,999,554    276,530  5.28% 
Non-earning assets   968,553       894,092    
Total assets$  9,498,915    $  7,893,646    
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Liabilities        
Interest-bearing liabilities        
Savings and interest-bearing transaction accounts$  3,664,401 $  6,426  0.23% $  3,116,308 $  4,564  0.20% 
Time deposits   1,382,657    5,102  0.49%    1,358,539    5,050  0.50% 
Total interest-bearing deposits   5,047,058    11,528  0.31%    4,474,847    9,614  0.29% 
Federal funds purchased   312    2  0.86%    863    3  0.46% 
Securities sold under agreement to repurchase   120,966    421  0.46%    163,718    481  0.39% 
FHLB borrowed funds   1,376,145    9,283  0.90%    788,393    4,133  0.70% 
Subordinated debentures   60,826    1,164  2.56%    60,826    1,003  2.20% 
Total interest-bearing liabilities   6,605,307    22,398  0.45%    5,488,647    15,234  0.37% 
Non-interest bearing liabilities        
Non-interest bearing deposits   1,596,603       1,315,160    
Other liabilities   55,411       41,982    
Total liabilities   8,257,321       6,845,789    
Shareholders' equity   1,241,594       1,047,857    
Total liabilities and shareholders' equity$  9,498,915    $  7,893,646    
Net interest spread   4.73%    4.91% 
Net interest income and margin - FTE $  308,567  4.83%  $  261,296  4.99% 
         

 

FOR MORE INFORMATION CONTACT: Jennifer C. Floyd Chief Accounting Officer & Investor Relations Officer Home BancShares, Inc. (501) 339-2929

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...