Merchants Bancorp Reports Record Second Quarter 2020 Results

Loading...
Loading...

CARMEL, Ind., July 28, 2020 /PRNewswire/ -- Merchants Bancorp (the "Company" or "Merchants") MBIN, parent company of Merchants Bank of Indiana, today reported second quarter 2020 net income of $41.2 million, or $1.31 per common share.  This compared to $16.4 million, or $0.51 per common share in the second quarter of 2019, and $24.6 million, or $0.73 per common share, in the first quarter of 2020.

The $24.7 million, or 150%, increase in net income for the second quarter 2020 compared to the second quarter of 2019 was driven by an 83% increase in net interest income that reflected significant growth in mortgage warehouse loans, and an 88% increase in gain on sale of loans, primarily from higher growth in single-family mortgages. 

The $16.6 million, or 67%, increase in net income for the second quarter 2020 compared to the first quarter of 2020 was primarily driven by a $12.9 million, or 34%, increase in net interest income that also reflected significant growth in mortgage warehouse loans and a 2 basis point increase in the net interest margin.

"During the second quarter, the unique, low-risk nature of our business model was a catalyst to delivering the highest asset levels and quarterly net income ever reported in the history of our company, despite being in the middle of an unprecedented  global pandemic and an environment of historically low interest rates," said Michael F. Petrie, Chairman and CEO of Merchants.  

Michael J. Dunlap, President and Chief Operating Officer of Merchants, added, "Our team has worked tirelessly to support our customers with their financing needs during the quarter, resulting in a 57% increase in total loans and loans held for sale since the end of December 2019 and a return on average assets of 1.89%.  All our businesses delivered growth in loan volume that contributed significantly to our bottom line. Our Small Business Administration team also financed $88 million in loans during the second quarter through the Paycheck Protection Program ("PPP")."

Total Assets
Total assets of $9.4 billion at June 30, 2020 increased $3.1 billion, or 48%, compared to December 31, 2019, and increased $1.5 billion, or 19%, compared to $7.9 billion at March 31, 2020.

The increase compared to December 31, 2019 was primarily due to growth in loans held for sale and net loans receivable, which increased a combined total of $2.9 billion.  The increase reflected the significant loan growth generated from mortgage warehouse business, primarily resulting from lower interest rates that increased the origination volume and refinancing in the single-family mortgage market, as well as higher loan volume generated in multi-family business. 

Return on average assets was 1.89% for the second quarter of 2020 compared to 1.41% for the second quarter of 2019 and 1.49% for the first quarter of 2020. 

Asset Quality
The allowance for loan losses of $20.5 million at June 30, 2020 increased $4.7 million compared to December 31, 2019 and increased $1.6 million compared to March 31, 2020.  The increases were primarily based on growth in the loan portfolio, but also reflected uncertainties surrounding the COVID-19 pandemic.  Approximately 79% of the $4.7 million increase compared to December 31, 2019, was related primarily to loan growth, while additional provision associated with the COVID-19 pandemic represented approximately $595,000, or 13%, of the increase.   An additional $48,000 of COVID-19 related provision was added during the second quarter of 2020. Because it is still too early to know the full extent of potential future losses associated with the impact of COVID-19, the Company continues to monitor the situation and may need to adjust future expectations as developments occur throughout the remainder of 2020.

Merchants believes it has minimal direct exposure to consumer, commercial and other small businesses that may be negatively impacted by COVID-19 but continues to assist customers facing financial setbacks.  As of June 30, 2020, the Company granted customer requests to defer payments on 52 loans with unpaid balances of $80.6 million, representing only 1.0% of total loans and loans held for sale.

Non-performing loans were $6.7 million, or 0.16% of total loans at June 30, 2020, compared to $4.7 million, or 0.15% of total loans at December 31, 2019, and compared to $6.6 million, or 0.19% of total loans at March 31, 2020.  The increase in non-performing loans compared to December 31, 2019 was primarily related to one collateralized agricultural loan that is delinquent greater than 90 days late, with repayment still anticipated.

Total Deposits
Total deposits of $6.9 billion at June 30, 2020 increased $1.4 billion, or 26%, compared to December 31, 2019, and increased $185.9 million, or 3%, compared to March 31, 2020. The increases compared to both periods were primarily due to growth in traditional and brokered demand accounts, while the Company significantly reduced its balances of brokered certificates of deposits.

Total brokered deposits of $2.4 billion at June 30, 2020 increased $197.9 million from December 31, 2019 and decreased $473.3 million from March 31, 2020.   Brokered deposits represented 34% of total deposits at June 30, 2020 compared to 39% of total deposits at December 31, 2019 and 42% of total deposits at March 31, 2020.

Liquidity
The Company increased its available borrowing capacity, with unused lines of credit at $1.9 billion, compared to $1.2 billion at March 31, 2020.  This liquidity enhances the ability to effectively manage interest expense and assets levels in the future.  The Company also began utilizing the Federal Reserve's discount window during the second quarter of 2020, which has contributed to lower interest expenses and increased borrowing capacity.

Net Interest Income
Net interest income of $51.2 million in the second quarter of 2020 increased $23.3 million, or 83%, compared to the second quarter of 2019 and increased $12.9 million, or 34%, compared to the first quarter of 2020. 

The 83% increase in net interest income compared to the second quarter of 2019 reflected significantly higher loan growth and a slightly lower net interest margin.  The interest rate spread of 2.31% for the second quarter of 2020 increased 9 basis points compared to 2.22% in the second quarter of 2019. The net interest margin of 2.42% for the second quarter of 2020 decreased 7 basis points compared to 2.49% for the second quarter of 2019. The decline in net interest margin compared to the second quarter of 2019 reflected lower overall market interest rates.

The 34% increase in net interest income compared to the first quarter of 2020 reflected an interest rate spread of 2.31% that increased 12 basis points compared to 2.19% in the first quarter of 2020.  The net interest margin of 2.42% for the second quarter of 2020 also increased 2 basis points compared to 2.40% for the first quarter of 2020. 

Interest Income
Interest income of $68.2 million in the second quarter of 2020 increased $19.4 million, or 40%, compared to the second quarter of 2019 and increased $7.8 million, or 13%, compared to the first quarter of 2020. 

The 40% increase in interest income compared to the second quarter of 2019 was primarily due to significant loan growth that was partially offset by lower rates.  The higher interest income reflected a $3.4 billion, or 94%, increase in the average balance of loans, including loans held for sale, which reached $6.9 billion for the second quarter of 2020. The average yield on loans and loans held for sale of 3.71% for the second quarter of 2020 decreased 104 basis points compared to 4.75% for the second quarter of 2019. The decline in average yields reflected lower overall interest rates in the second quarter of 2020.

The 13% increase in interest income compared to the first quarter of 2020 reflected a $1.9 billion, or 38%, increase in the average balance of loans, including loans held for sale, which reached $6.9 billion for the second quarter of 2020. The average yield on loans and loans held for sale of 3.71% for the second quarter of 2020 also decreased 59 basis points compared to 4.30% for the first quarter of 2020. 

Interest Expense
Total interest expense of $17.0 million for the second quarter of 2020 decreased $3.9 million, or 19%, compared to the second quarter of 2019 and decreased $5.1 million, or 23%, compared to the first quarter of 2020. Interest expense on deposits of $15.4 million for the second quarter of 2020 decreased $3.9 million, or 20%, compared to the second quarter of 2019 and decreased $5.2 million, or 25%, compared to the first quarter of 2020.

The 20% decrease in interest expense on deposits compared to the second quarter of 2019 was primarily due to custodial interest-bearing checking accounts that are tied to short-term LIBOR rates, which declined significantly. Also contributing significantly to the decline were lower rates on brokered certificates of deposits.  The average balance of interest-bearing deposits of $7.0 billion for the second quarter of 2020 increased $3.2 billion, or 84%, compared to the second quarter of 2019. The average cost of interest-bearing deposits was 0.88% for the second quarter of 2020, which was a 116 basis point decrease compared to 2.04% for the second quarter of 2019. 

The 25% decrease in interest expense on deposits compared to the first quarter of 2020 was also primarily due to custodial interest-bearing checking accounts that are tied to short-term LIBOR rates, which declined significantly.  The average cost of interest-bearing deposits was 0.88% for the second quarter of 2020, which was a 67 basis point decrease compared to 1.55% in the first quarter of 2020.  The average balance of interest-bearing deposits of $7.0 billion for the second quarter of 2020 also increased $1.7 billion, or 31%, compared to the first quarter of 2020.

Noninterest Income
Noninterest income of $26.2 million for the second quarter of 2020 increased $16.3 million, or 165%, compared to the second quarter of 2019 and increased $6.3 million, or 32%, compared to the first quarter of 2020.

Loading...
Loading...

The 165% increase in noninterest income compared to the second quarter of 2019 was primarily due to an $8.0 million increase in gain on sale of loans and a $4.3 million increase in mortgage warehouse fees. Also included in noninterest income for the second quarter of 2020 was a $500,000 negative fair market value adjustment to mortgage servicing rights, which compared to a $2.9 million negative fair market value adjustment for the second quarter of 2019.

The 32% increase in noninterest income compared to the first quarter of 2020 was primarily due to a $7.4 million increase in loan servicing fees and $2.7 million increase in mortgage warehouse fees, that were partially offset by a $4.1 million decrease in gain on sale of loans.   Included in loan servicing fees for the second quarter of 2020 was a $500,000 negative fair market value adjustment to mortgage servicing rights, which compared to a $6.5 million negative fair market value adjustment for the first quarter of 2020.

At June 30, 2020, the mortgage servicing rights asset was valued at $72.9 million, a decrease of 2% compared to both June 30, 2019 and December 31, 2019.  The value of mortgage servicing rights generally declines in falling interest rate environments and increases in rising interest rate environments.

Noninterest Expense
Noninterest expense of $20.3 million for the second quarter of 2020 increased $4.4 million, or 27%, compared to the second quarter of 2019 and decreased $2.0 million, or 9%, compared to the first quarter of 2020. 

The 27% increase in noninterest expense compared to the second quarter of 2019 was due primarily to a $1.9 million, or 19%, increase in salaries and employee benefits to support business growth and a $1.6 million, or 749%, increase in deposit insurance related to the growth in deposits and assets.    The efficiency ratio of 26.2% for the second quarter of 2020 compared to 42.1% for the second quarter of 2019.

The 9% decrease in noninterest expense compared to the first quarter of 2020 was primarily due to a $2.4 million, or 17%, decrease in salaries and employee benefits that reflected lower commissions on lower gain on sale of loans.  The efficiency ratio of 26.2% for the second quarter of 2020 compared to 38.3% for the first quarter of 2020.

Segments
For the second quarter of 2020, net income for Mortgage Warehousing increased 338% compared to the second quarter of 2019, and increased 123% compared to the first quarter of 2020, reflecting significant growth in net interest income from higher loan volume. 

For the second quarter of 2020, net income for Multi-family Mortgage Banking increased 45% compared with the second quarter of 2019, primarily due to a lower negative fair market value adjustment to mortgage servicing rights.  Net income decreased 32% compared to the first quarter of 2020, primarily due to lower gains on sale of loans that were partially offset by a lower negative fair market adjustment to mortgage servicing rights. The second quarter of 2020 included a smaller negative fair market value adjustment than the negative fair value adjustment of $2.9 million for the second quarter of 2019 and the negative fair market value adjustment of $6.5 million for the first quarter of 2020.  

For the second quarter of 2020, net income for Banking increased 40% compared to the second quarter of 2019, and increased 49% compared to the first quarter of 2020, reflecting higher gain on sale of loans in the single-family mortgage business for both periods.

About Merchants Bancorp
Merchants Bancorp is a diversified bank holding company headquartered in Carmel, Indiana operating multiple lines of business, including Federal Housing Administration ("FHA") multi-family housing and healthcare facility financing and servicing; mortgage warehouse financing; retail and correspondent residential mortgage banking; agricultural lending; and traditional community banking.  Merchants Bancorp, with $9.4 billion in assets and $6.9 billion in deposits as of June 30, 2020, conducts its business primarily through its direct and indirect subsidiaries, Merchants Bank of Indiana, Merchants Capital Corp., Farmers-Merchants Bank of Illinois, Merchants Capital Servicing, LLC, and Merchants Mortgage, a division of Merchants Bank of Indiana. For more information and financial data, please visit Merchants' Investor Relations page at investors.merchantsbankofindiana.com.

Forward-Looking Statements 
This press release contains forward-looking statements which reflect management's current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control, such as the potential impacts of the COVID-19 pandemic. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.  A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of the COVID-19 pandemic, such as the severity, magnitude, duration and businesses' and governments' responses thereto, on the Company's operations and personnel, and on activity and demand across its businesses, and other factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission.  Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

 

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)














June 30,


March 31,


December 31,


September 30,


June 30,



2020


2020


2019


2019


2019

Assets











Cash and due from banks


$                13,830


$                  8,168


$                13,909


$                15,614


$                15,176

Interest-earning demand accounts


389,357


559,914


492,800


349,362


445,713

Cash and cash equivalents


403,187


568,082


506,709


364,976


460,889

Securities purchased under agreements to resell


6,651


6,685


6,723


6,760


6,798

Mortgage loans in process of securitization


518,788


465,157


269,891


227,914


101,514

Available for sale securities


259,656


339,053


290,243


308,673


261,485

Federal Home Loan Bank (FHLB) stock


53,224


46,156


20,369


18,808


18,820

Loans held for sale (includes $42,000, $18,938, $19,592, $23,357, and $9,592, respectively, at fair value)


3,877,769


2,796,008


2,093,789


2,498,538


1,918,118

Loans receivable, net of allowance for loan losses of $20,497, $18,883, $15,842, $13,705, and $12,604, respectively


4,133,315


3,501,770


3,012,468


2,742,088


2,347,906

Premises and equipment, net


29,362


29,415


29,274


29,211


26,580

Mortgage servicing rights


72,889


69,978


74,387


71,989


74,550

Interest receivable


18,574


18,139


18,359


18,780


17,415

Goodwill 


15,845


15,845


15,845


15,574


15,574

Intangible assets, net


3,038


3,419


3,799


4,182


4,567

Other assets and receivables


47,102


48,691


30,072


29,693


33,174

Total assets


$           9,439,400


$           7,908,398


$           6,371,928


$           6,337,186


$           5,287,390

Liabilities and Shareholders' Equity











  Liabilities











Deposits











Noninterest-bearing


$              601,265


$              327,805


$              272,037


$              198,843


$              192,521

Interest-bearing


6,307,363


6,394,900


5,206,038


5,300,806


4,463,469

Total deposits


6,908,628


6,722,705


5,478,075


5,499,649


4,655,990

Borrowings 


1,761,113


444,567


181,439


159,673


62,225












Other liabilities


61,461


68,157


58,686


48,425


54,162

Total liabilities


8,731,202


7,235,429


5,718,200


5,707,747


4,772,377

Commitments and  Contingencies











Shareholders' Equity











Common stock, without par value











Authorized - 50,000,000 shares











Issued and outstanding - 28,745,614 shares, 28,742,484 shares, 28,706,438 shares, 28,706,438 shares, and 28,706,438 shares, respectively


135,949


135,746


135,640


135,507


135,374

Preferred stock, without par value - 5,000,000 total shares authorized











8% Preferred stock - $1,000 per share liquidation preference











Authorized - 50,000 shares











Issued and outstanding - 41,625 shares


41,581


41,581


41,581


41,581


41,581

7% Series A Preferred stock - $25 per share liquidation preference











Authorized - 3,500,000 shares











Issued and outstanding - 2,081,800 shares, 2,081,800 shares, 2,081,800 shares, 2,081,800 shares, and 2,955,800 shares, respectively


50,221


50,221


50,221


50,245


72,095

6% Series B Preferred stock - $1,000 per share liquidation preference











Authorized - 125,000 shares











Issued and outstanding - 125,000 shares, 125,000 shares, 125,000 shares, and 125,000 shares (all equivalent to 5,000,000 depositary shares)


120,844


120,844


120,844


120,863


Retained earnings


358,895


323,651


304,984


280,551


265,323

Accumulated other comprehensive income


708


926


458


692


640

Total shareholders' equity


708,198


672,969


653,728


629,439


515,013

Total liabilities and shareholders' equity


$           9,439,400


$           7,908,398


$           6,371,928


$           6,337,186


$           5,287,390












 

 

Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)



















Three Months Ended


Six Months Ended



June 30,


March 31,


June 30,


June 30,


June 30,



2020


2020


2019


2020


2019

Interest Income















Loans


$

63,979


$

53,564


$

42,365


$

117,543


$

76,820

Mortgage loans in process of securitization



2,534



2,796



1,967



5,330



3,012

Investment securities:
















Available for sale - taxable



972



1,322



1,477



2,294



3,028

Available for sale - tax exempt



38



37



53



75



149

Federal Home Loan Bank stock



447



239



257



686



480

Other



234



2,459



2,642



2,693



4,946

Total interest income



68,204



60,417



48,761



128,621



88,435

Interest Expense
















Deposits



15,398



20,630



19,344



36,028



33,571

Borrowed funds



1,572



1,434



1,495



3,006



2,811

Total interest expense



16,970



22,064



20,839



39,034



36,382

Net Interest Income



51,234



38,353



27,922



89,587



52,053

Provision for loan losses



1,745



2,998



105



4,743



754

Net Interest Income After Provision for Loan Losses



49,489



35,355



27,817



84,844



51,299

Noninterest Income
















Gain on sale of loans



17,084



21,166



9,104



38,250



11,747

Loan servicing fees, net



1,597



(5,824)



(1,561)



(4,227)



(1,908)

Mortgage warehouse fees



5,475



2,746



1,138



8,221



1,891

Gains/(losses) on sale of investments available for sale (1)







(3)





124

Other income



2,032



1,814



1,192



3,846



1,680

Total noninterest income



26,188



19,902



9,870



46,090



13,534

Noninterest Expense
















Salaries and employee benefits



11,828



14,240



9,965



26,068



18,532

Loan expenses



2,039



1,164



1,345



3,203



2,279

Occupancy and equipment



1,383



1,492



946



2,875



1,822

Professional fees



726



569



453



1,295



992

Deposit insurance expense



1,851



1,786



218



3,637



495

Technology expense



716



610



629



1,326



1,101

Other expense



1,739



2,432



2,364



4,171



3,734

Total noninterest expense



20,282



22,293



15,920



42,575



28,955

Income Before Income Taxes



55,395



32,964



21,767



88,359



35,878

Provision for income taxes (2)



14,233



8,381



5,328



22,614



8,869

Net Income


$

41,162


$

24,583


$

16,439


$

65,745


$

27,009

   Dividends on preferred stock



(3,619)



(3,618)



(1,743)



(7,237)



(2,576)

Net Income Allocated to Common Shareholders



37,543



20,965



14,696



58,508



24,433

Basic Earnings Per Share


$

1.31


$

0.73


$

0.51


$

2.04


$

0.85

Diluted Earnings Per Share


$

1.31


$

0.73


$

0.51


$

2.03


$

0.85

Weighted-Average Shares Outstanding
















Basic



28,743,894



28,734,632



28,705,313



28,739,263



28,703,790

Diluted



28,762,349



28,759,412



28,746,297



28,760,880



28,741,877

















(1)Includes $0, $0, $(3), $0, and $124, respectively, related to accumulated other comprehensive earnings reclassifications.


(2) Includes $0, $0, $1, $0, and $(31), respectively, related to income tax (expense)/benefit for reclassification items.




 

 

Key Operating Results

(Unaudited)

($ in thousands)
















Three Months Ended


Six Months Ended




June 30,


March 31,


June 30,


June 30,


June 30,




2020


2020


2019


2020


2019













Noninterest expense



20,282


22,293


15,920


42,575


28,955













Net interest income (before provision for losses)



51,234


38,353


27,922


89,587


52,053

Noninterest income



26,188


19,902


9,870


46,090


13,534

Total income



77,422


58,255


37,792


135,677


65,587













Efficiency ratio



26.20%


38.27%


42.13%


31.38%


44.15%

























Average assets



8,689,212


6,604,394


4,661,138


7,646,803


4,182,203

Net income



41,162


24,583


16,439


65,745


27,009

Return on average assets before annualizing



0.47%


0.37%


0.35%


0.86%


0.65%

Annualization factor



4.00


4.00


4.00


2.00


2.00

Return on average assets



1.89%


1.49%


1.41%


1.72%


1.29%













Return on average tangible common shareholders' equity (1)



32.62%


19.19%


15.38%


26.08%


13.08%













Tangible book value per common share (1)



$           16.58


$           15.35


$           13.28


$           16.58


$           13.28













Tangible common shareholders' equity/tangible assets (1)



5.06%


5.59%


7.24%


5.06%


7.24%













(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" 

















(1) Reconciliation of Non-GAAP Financial Measures

Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock.  Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total assets.  Tangible Assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding.     
















Three Months Ended


Six Months Ended




June 30,


March 31,


June 30,


June 30,


June 30,




2020


2020


2019


2020


2019













Net income



41,162


24,583


16,439


65,745


27,009

Less: preferred stock dividends  



(3,619)


(3,618)


(1,743)


(7,237)


(2,576)

Net income available to common shareholders



37,543


20,965


14,696


58,508


24,433













Average shareholders' equity



692,132


669,169


495,789


680,651


462,694

Less: average goodwill & intangibles



(19,083)


(19,483)


(20,396)


(19,283)


(20,688)

Less: average preferred stock



(212,646)


(212,646)


(93,108)


(212,646)


(68,287)

Tangible common shareholders' equity



460,403


437,040


382,285


448,722


373,719













Annualization factor



4.00


4.00


4.00


2.00


2.00

Return on average tangible common shareholders' equity



32.62%


19.19%


15.38%


26.08%


13.08%

























Total equity



708,198


672,969


515,013


708,198


515,013

Less: goodwill and intangibles



(18,883)


(19,264)


(20,141)


(18,883)


(20,141)

Less: preferred stock



(212,646)


(212,646)


(113,676)


(212,646)


(113,676)

Tangible common shareholders' equity



476,669


441,059


381,196


476,669


381,196













Assets



9,439,400


7,908,398


5,287,390


9,439,400


5,287,390

Less: goodwill and intangibles



(18,883)


(19,264)


(20,141)


(18,883)


(20,141)

Tangible assets



9,420,517


7,889,134


5,267,249


9,420,517


5,267,249













Ending common shares



28,745,614


28,742,484


28,706,438


28,745,614


28,706,438













Tangible book value per common share



$           16.58


$           15.35


$           13.28


$           16.58


$           13.28

Tangible common shareholders' equity/tangible assets



5.06%


5.59%


7.24%


5.06%


7.24%

 

 

Merchants Bancorp

Average Balance Analysis

($ in thousands)

(Unaudited)














Three Months Ended


Three Months Ended


Three Months Ended


June 30, 2020


March 31, 2020


June 30, 2019


Average


Yield/


Average


Yield/


Average


Yield/


Balance

Interest

Rate 


Balance

Interest

Rate 


Balance

Interest

Rate 

Assets:
























Interest-bearing deposits, and other

$      971,350

$      681

0.28%


$      777,820

$    2,698

1.40%


$        440,502

$    2,899

2.64%

Securities available for sale - taxable

276,928

972

1.41%


293,964

1,322

1.81%


266,950

1,477

2.22%

Securities available for sale - tax exempt

5,294

38

2.89%


5,305

37

2.81%


9,052

53

2.35%

Mortgage loans in process of securitization

328,089

2,534

3.11%


349,746

2,796

3.22%


194,411

1,967

4.06%

Loans and loans held for sale

6,936,368

63,979

3.71%


5,012,324

53,564

4.30%


3,580,620

42,365

4.75%

     Total interest-earning assets

8,518,029

68,204

3.22%


6,439,159

60,417

3.77%


4,491,535

48,761

4.35%

Allowance for loan losses

(19,474)




(15,841)




(13,466)



Noninterest-earning assets

190,657




181,076




183,069















Total assets

$    8,689,212




$   6,604,394




$     4,661,138



























Liabilities & Shareholders' Equity:
























Interest-bearing checking

2,656,105

2,327

0.35%


2,064,967

6,891

1.34%


1,527,971

7,567

1.99%

Savings deposits

176,546

27

0.06%


163,154

58

0.14%


144,315

81

0.23%

Money market 

1,402,562

3,966

1.14%


1,143,249

4,575

1.61%


959,296

4,725

1.98%

Certificates of deposit

2,763,853

9,078

1.32%


1,964,622

9,106

1.86%


1,174,106

6,971

2.38%

    Total interest-bearing deposits

6,999,066

15,398

0.88%


5,335,992

20,630

1.55%


3,805,688

19,344

2.04%













Borrowings

518,207

1,572

1.22%


289,263

1,434

1.99%


117,647

1,495

5.10%

    Total interest-bearing liabilities

7,517,273

16,970

0.91%


5,625,255

22,064

1.58%


3,923,335

20,839

2.13%













Noninterest-bearing deposits

372,195




235,020




194,530



Noninterest-bearing liabilities

107,612




74,950




47,484















    Total liabilities

7,997,080




5,935,225




4,165,349















    Shareholders' equity

692,132




669,169




495,789















Total liabilities and shareholders' equity

$    8,689,212




$   6,604,394




$     4,661,138















Net interest income


$  51,234




$   38,353




$   27,922














Net interest spread



2.31%




2.19%




2.22%













Net interest-earning assets

$    1,000,756




$      813,904




$        568,200















Net interest margin



2.42%




2.40%




2.49%













Average interest-earning assets to average interest-bearing liabilities



113.31%




114.47%




114.48%













 

 

Segment Results

(Unaudited)

($ in thousands)











































Net Income


Net Income







Three Months Ended


Six Months Ended


Total Assets





June 30,


March 31,


June 30,


June 30,


June 30,


March 31,


December 31,





2020


2020


2019


2020


2019


2020


2020


2019

Segment



















Multi-family Mortgage Banking


$       3,651


$       5,399


$       2,517


$       9,050


$       1,805


$    182,072


$    180,772


$    188,866

Mortgage Warehousing


27,712


12,437


6,320


40,149


10,152


5,575,169


4,362,423


3,124,684

Banking




11,812


7,950


8,408


19,762


17,177


3,639,638


3,323,750


3,018,568

Other




(2,013)


(1,203)


(806)


(3,216)


(2,125)


42,521


41,453


39,810

Total




$      41,162


$      24,583


$      16,439


$      65,745


$      27,009


$ 9,439,400


$ 7,908,398


$ 6,371,928




















 

 

SOURCE Merchants Bancorp

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsSmall CapPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...