Harvest Capital Credit Corporation Announces Financial Results for Fiscal Year and Quarter Ended December 31, 2019 and Declares Regular Monthly Distributions for February, March and April 2020

Board Promotes Richard P. Buckanavage to President of the Company

Harvest Capital Credit Corporation (the "Company," "we," or "our") HCAP announced financial results for its fiscal year and fourth quarter ended December 31, 2019 and that its Board of Directors declared distributions of $0.08 per share for each of the months of February, March, and April of 2020. The February distribution is payable on March 30, 2020 to shareholders of record on March 23, 2020. The March distribution is payable on April 30, 2020 to shareholders of record on April 23, 2020. The April distribution is payable on May 28, 2020 to shareholders of record on May 21, 2020.*

*-Distributions may include net investment income, capital gains and/or return of capital. The tax status of distributions will be determined at the end of the taxable year.

(1) Core net investment income and core net investment income per share are non-GAAP financial measures. For each of the fiscal years and quarters ended December 31, 2019 and 2018, there were no adjustments to GAAP net investment income and GAAP net investment income per share to arrive at core net investment income and core net investment income per share.
(2) Rounds to less than $0.01 per share.

(1) The dollar-weighted average annualized effective yield is computed using the effective interest rates for our debt investments and other income producing investments, including cash and PIK interest as well as the accretion of deferred fees. The individual investment yields are then weighted by the respective fair values of the investments (as of the date presented) in calculating the weighted average effective yield of the portfolio as a percentage of our debt and other income producing investments. The dollar-weighted average annualized yield on the Company's investments for a given period will generally be higher than what investors in our common stock would realize in a return over the same period because the dollar-weighted average annualized yield does not reflect the Company's expenses or any sales load that may be paid by investors. Infinite Care, LLC was excluded from the calculation as of December 31, 2019 and December 31, 2018, and CP Holding Co., Inc. was excluded from the calculation as of December 31, 2019 because they were on non-accrual status on such dates.

(2) The dollar-weighted average yield on total investments takes the same yields but weights them to determine the weighted average effective yield as a percentage of the Company's total investments. The dollar-weighted average annualized yield on the Company's investments for a given period will generally be higher than what investors in our common stock would realize in a return over the same period because the dollar-weighted average annualized yield does not reflect the Company's expenses or any sales load that may be paid by investors.

FOURTH QUARTER AND YEAR TO DATE 2019 OPERATING RESULTS

For the three months ended December 31, 2019, the Company recorded a net loss of $0.3 million, as compared to net income of $1.5 million in the quarter ended December 31, 2018. The decrease in net income principally resulted from the Company recording lower investment income as a result of a lower weighted average effective yield, lower prepayment and other non-recurring fees, the addition of CP Holding Co., Inc. to non-accrual status during 2019, and an increase in realized losses, offset by an increase in unrealized appreciation and lower operating expenses. Per share earnings (loss) were ($0.05) and $0.24 per share for the three months ended December 31, 2019 and 2018, respectively.

Net investment income and core net investment income was $1.2 million, or $0.19 per share, for the quarter ended December 31, 2019, compared to net investment income and core net investment income of $1.6 million, or $0.25 per share, for the quarter ended December 31, 2018, a decrease of $0.4 million in the fourth quarter of 2019 compared to 2018. The decrease in net investment income during the 2019 fourth quarter as compared to the 2018 fourth quarter, primarily resulted from a decrease of $0.7 million in investment income between periods, offset by the Company realizing lower expenses of $0.3 million during the three months ended December 31, 2019 as compared to the three months ended December 31, 2018.

For the year ended December 31, 2019, the Company recorded a net loss of $1.2 million, a decrease of $6.3 million from $5.1 million of net income in the year ended December 31, 2018. The $6.3 million decrease was primarily attributable to a $3.5 million decrease in investment income, a $1.9 million increase in realized losses, and a $2.3 million increase in the change in unrealized depreciation, partially offset by a decrease in expenses (net of reimbursements) of $1.4 million. Per share earnings (loss) were ($0.20) and $0.79 per share for the years ended December 31, 2019 and 2018, respectively.

Net investment income was $3.8 million, or $0.63 per share, for the year ended December 31, 2019, compared to net investment income of $6.0 million, or $0.93 per share, for the year ended December 31, 2018, a decrease of $2.2 million in the 2019 fiscal year as compared to 2018. The decrease in net investment income during the 2019 year as compared to 2018, was primarily the result of a decrease in investment income, offset by lower operating expenses during the year ended December 31, 2019.

As of December 31, 2019, our total portfolio investments at fair value and total assets were $116.8 million and $140.1 million, respectively, compared to $94.9 million and $125.3 million at December 31, 2018. Net asset value per share was $11.23 at December 31, 2019, compared to $12.30 at December 31, 2018.

During the fourth quarter of 2019, the Company made investments in six companies totaling $4.4 million. All six were additional investments in existing portfolio companies. The Company had one investment sale during the three months ended December 31, 2019. The significant investment activity for the quarter ended December 31, 2019 was as follows:

New and Incremental Investments

On October 31, 2019, the Company increased its debt investment in Northeast Metal Works LLC with a $1.7 million increase in its senior secured term loan.

In November 2019, the Company increased its senior secured debt investment in Infinite Care, LLC, with a $0.3 million increase in its senior secured revolving credit facility.

On December 30, 2019, the Company increased its debt commitment in National Program Management and Project Controls with a new $0.1 million delayed draw term loan which has the same economics as the existing senior secured term loan and is fully unfunded.

On December 31, 2019, the Company increased its debt investment in Surge Busy Bee Holdings LLC with a $1.4 million increase in its senior secured term loan B.

On December 31, 2019, the Company increased its debt investment in ProAir Holdings Corporation with a $1.0 million increase in its junior secured term loan.

Investment Sales and Payoffs

On November 4, 2019, Company, received cash proceeds and shares of Europcar Mobility Group in exchange for its warrant holdings in Fox Rent-a-Car. The Europcar Mobility Group equity was liquidated. The Company generated an internal rate of return (IRR*) of 17.8% on its investment.

Restructuring

On November 6, 2019, Deluxe Entertainment Services Group. Inc. emerged from bankruptcy and the Company received a $0.5 million junior secured term loan and 0.63% of common equity ownership in a newly formed holding company, converted from its $5.4 million of pre-bankruptcy term loans.

* IRR is the rate of return that makes the net present value of all cash flows into or from the investment equal to zero, and is calculated based on the amount of each cash flow received or invested by the Company and the day it was received or invested.

"We continue to make progress towards achieving our 2020 goals of leveraging our existing capital to grow to a roughly $150 million investment portfolio and returning $10.2 million of non-accrual loans to interest earning status," said Joseph Jolson, Chairman and CEO. "We currently have $14.1 million of mandates that we expect could close in the next few months. We continue to work hard on our problem assets, which have shown underlying improvements in the past few quarters. We look forward to updating everyone on our progress in early May," concluded Mr. Jolson.

CREDIT QUALITY

The Company employs various risk management and monitoring tools to categorize and assess its investments. No less frequently than quarterly, the Company applies an investment risk rating system which uses a five-level numeric scale. In determining an investment rating, Company management takes into account various aspects of a company's performance during the measurement period and assigns an investment rating to each aspect, which are then averaged. Such averages may inform, but do not necessarily determine, the investment rating assigned to a company. The following is a description of the conditions associated with each investment rating:

• Investment Rating 1 is used for investments that are performing above expectations, and whose risks remain favorable compared to the expected risk at the time of the original investment.
• Investment Rating 2 is used for investments that are performing within expectations and whose risks remain neutral compared to the expected risk at the time of the original investment. All new loans are initially rated 2.
• Investment Rating 3 is used for investments that are performing below expectations and that require closer monitoring, but where no loss of return or principal is expected. Portfolio companies with a rating of 3 may be out of compliance with financial covenants.
• Investment Rating 4 is used for investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are often in workout. Investments with a rating of 4 are those for which there is an increased possibility of loss of return, but no loss of principal is expected.
• Investment Rating 5 is used for investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are almost always in workout. Investments with a rating of 5 are those for which loss of return and principal is expected.

As of December 31, 2019, the weighted average risk rating of the debt investments in the Company's portfolio improved slightly to 2.43 from 2.51 in the previous quarter. Also, as of December 31, 2019, three of the Company's twenty debt investments were rated 1, thirteen investments were rated 2, one investment was rated 3, two investments were rated 4, and one investment was rated 5. As of December 31, 2019, two investments with a combined fair value of $10.2 million were on non-accrual status.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2019, the Company had $21.8 million of cash and restricted cash and $1.2 million of undrawn capacity on its $55.0 million senior secured revolving credit facility. The credit facility is secured by all of the Company's assets and has an accordion feature that allows the size of the facility to increase up to $85.0 million.

SIGNIFICANT DEVELOPMENTS SUBSEQUENT TO DECEMBER 31, 2019

On January 21, 2020, the Company originated an add-on senior secured term loan to Slappey Communications, LLC for $1.1 million.

On January 31, 2020, the Company made a $0.2 million equity contribution to KC Engineering & Construction Services, LLC.

On March 5, 2020, the Company declared monthly distributions of $0.08 per share payable on March 30, 2020 (record date March 23, 2020), April 30, 2020 (record date April 23, 2020) and May 28, 2020 (record date May 21, 2020).

On March 5, 2020, HCAP Advisors agreed to a new cap with the Company on amounts payable by the Company under the administration agreement during the 2020 fiscal year. This cap sets the maximum amount payable by the Company under the administration agreement to $1.4 million for the 2020 fiscal year.

On March 6, 2020, the Company's board of directors appointed and promoted Richard P. Buckanavage to serve as President of the Company, from his current position as Managing Director - Head of Business Development, effective immediately.

CONFERENCE CALL

The Company will host a conference call on Friday, March 13, 2020 at 11:00 a.m. Eastern Time to discuss its fourth quarter results. All interested parties are invited to participate in the conference call by dialing (888) 566-6060 (domestic) or (973) 200-3100 (international). Participants should enter the Conference ID 7007379 when prompted.

ABOUT HARVEST CAPITAL CREDIT CORPORATION

Harvest Capital Credit Corporation HCAP provides customized financing solutions to privately held small and mid-sized companies in the U.S., generally targeting companies with annual revenues of less than $100 million and annual EBITDA of less than $15 million. The Company's investment objective is to generate both current income and capital appreciation primarily by making direct investments in the form of senior debt, subordinated debt and, to a lesser extent, minority equity investments. Harvest Capital Credit Corporation is externally managed and has elected to be treated as a business development company under the Investment Company Act of 1940. For more information about Harvest Capital Credit Corporation, visit www.harvestcapitalcredit.com. However, the contents of such website are not and should not be deemed to be incorporated by reference herein.

Forward-Looking Statements

This press release contains forward-looking statements subject to the inherent uncertainties in predicting future results and conditions. Any statements that are not of historical fact (including statements containing the words "believes", "plans", "anticipates", "expects", "estimates", and similar expressions) should also be considered to be forward-looking statements. Certain factors could cause actual results and conditions to differ materially from those projected in these forward-looking statements. These factors are identified from time to time in our filings with the Securities and Exchange Commission. We undertake no obligation to update such statements to reflect subsequent events, except as may be required by law.

View source version on businesswire.com: https://www.businesswire.com/news/home/20200313005025/en/