Rattler Midstream LP, a Subsidiary of Diamondback Energy, Inc., Reports Third Quarter 2019 Financial and Operating Results

Loading...
Loading...

MIDLAND, Texas, Nov. 05, 2019 (GLOBE NEWSWIRE) -- Rattler Midstream LP RTLR ("Rattler" or the "Company"), a subsidiary of Diamondback Energy, Inc. FANG ("Diamondback"), today announced financial and operating results for the third quarter ended September 30, 2019.

THIRD QUARTER 2019 HIGHLIGHTS

  • Q3 2019 consolidated net income (including non-controlling interest) of $48.1 million, consolidated adjusted EBITDA (as defined and reconciled below) of $67.0 million
  • Q3 2019 capital expenditures of $84.6 million
  • Q3 2019 average produced water volumes of 846 MBbl/d, up 10% over Q2 2019 and 157% over Q3 2018
  • Q3 2019 average fresh water volumes of 384 MBbl/d, down 14% over Q2 2019 and up 37% over Q3 2018
  • Q3 2019 average crude oil gathering volumes of 89 MBbl/d, up 14% over Q2 2019 and 62% over Q3 2018
  • Q3 2019 average gas gathering volumes of 91 BBtu/d, up 8% over Q2 2019 and 95% over Q3 2018
  • Announced $355 million joint acquisition of Reliance Gathering, LLC ("Reliance Gathering") with Oryx Midstream ("Oryx"); Rattler to own 60% of the joint venture with anticipated close in the fourth quarter of 2019

2020 CAPITAL AND OPERATING PLAN HIGHLIGHTS

  • Full year 2020 adjusted EBITDA guidance of $350 - $400 million, up 44% at the midpoint from the midpoint of 2019 guidance, including $40 - $60 million from equity method investments
  • Full year 2020 capital expenditures guidance of $200 - $225 million down 15% at the midpoint from 2019 guidance excluding contributions to equity method investments
  • Full year 2020 average produced water volumes of 950 - 1,050 MBbl/d, up 27% at the midpoint from the midpoint of 2019 guidance
  • Full year 2020 average fresh water volumes of 400 - 425 MBbl/d, up 6% at the midpoint from the midpoint of 2019 guidance
  • Full year 2020 average crude oil gathering volumes of 100 - 110 MBbl/d, up 24% at the midpoint from the midpoint of 2019 guidance
  • Full year 2020 average gas gathering volumes of 100 - 120 BBtu/d, up 38% at the midpoint from the midpoint of 2019 guidance
  • Expected 2020 contributions to equity method investments of ~$100 million, which will complete the majority of expected capital contributions to existing equity method investments

"Rattler continued to execute in its second quarter as a public company with continued volume growth in the oil gathering and salt water disposal segments during the quarter, while fresh water volumes declined due to Diamondback's allocation of frac spreads to legacy Energen acreage positions, where Rattler does not currently own fresh water assets.  Rattler has produced positive discretionary free cash flow through the first three quarters of 2019, excluding contributions to equity investments, a trend expected to continue into 2020.  The initial 2020 plan, released today, shows a company expected to grow adjusted EBITDA by over 44% year over year due to core business growth and the addition of significant contributions from equity investments ramping up in 2020, while base business capex is expected to decline by ~15% year over year.  Over the long term, Rattler expects to grow its free cash flow per unit through a base business that continues to grow with Diamondback's volumes, while capex required to grow its base business declines.  Two of our pipeline equity investments are scheduled to ramp up in 2020, which, along with our acquisition of Reliance Gathering, are expected to increase our oil exposure and add to the free cash flow per unit growth of the company," stated Travis Stice, Chief Executive Officer of Rattler's general partner.

Mr. Stice continued, "Rattler has now made two major equity investments since going public a few months ago, a trend which we do not expect to continue in a meaningful way.  The Company took advantage of going public with no leverage to make the investments in Wink to Webster and Reliance Gathering without having to access the capital markets, which was presented as an investment highlight at the time of IPO.  Both of these investments fit into our strategy of growing oil weighted exposure in projects where Diamondback has a strong presence and line of sight to growth and development.  Rattler has now invested in the three pipelines expected to transport almost all of Diamondback's anticipated oil production for many years, as well as a gathering system where Diamondback has active development and significant inventory for multi-year growth."

OPERATIONS AND FINANCIAL UPDATE

During the third quarter of 2019, the Company recorded total operating income of $52.6 million and consolidated net income (including non-controlling interest) of $48.1 million.  This represents a decrease in total operating income of 5% over the second quarter of 2019 and an increase of 132% over the third quarter of 2018, and an increase in consolidated net income (including non-controlling interest) of 3% over the second quarter of 2019 and 170% over the third quarter of 2018.

Third quarter 2019 Adjusted EBITDA (as defined and reconciled below) was $67.0 million, up 1% from $66.6 million in Q2 2019 and up 133% from $28.7 million in Q3 2018.

During the third quarter of 2019, average produced water volumes were 846 MBbl/d, up 10% over Q2 2019 and 157% over Q3 2018.  Average fresh water volumes were 384 MBbl/d, down 14% over Q2 2019 and up 37% over Q3 2018.  Average oil gathering volumes were 89 MBbl/d, up 14% over Q2 2019 and 62% over Q3 2018.  Average gas gathering volumes were 91 BBtu/d, up 8% over Q2 2019 and 95% over Q3 2018.

Third quarter capital expenditures totaled $84.6 million, and aggregate contributions to equity method long-haul pipeline joint ventures were $38.7 million.

As of September 30, 2019, the Company had a cash balance of $2.7 million and $497.0 million available under its $600.0 million revolving credit facility.

CASH DISTRIBUTION

On October 31, 2019, the board of directors of the General Partner approved a cash distribution for the third quarter of 2019 of $0.25 per common unit, totaling $0.34 per common unit as prorated for the period from the closing of the IPO through September 30, 2019, payable on November 22, 2019, to unitholders of record at the close of business on November 15, 2019.

RELIANCE GATHERING

On October 3, 2019, Rattler and Oryx Midstream, a portfolio company of Stonepeak Infrastructure Partners, announced that OMOG JV LLC, their newly-formed joint venture entity (the "Joint Venture"), had entered into a definitive purchase and sale agreement with Reliance Midstream, LLC and other third-party sellers to acquire 100% of Reliance Gathering for $355 million in cash, subject to certain adjustments under the purchase and sale agreement.  In accordance with their membership interests in the Joint Venture, Rattler and Oryx will pay 60% and 40% of the purchase price, respectively.

Pursuant to the limited liability company agreement entered into in connection with the formation of the Joint Venture, the Joint Venture will be managed by a board of managers consisting of designees of Rattler and Oryx.  Oryx will be the operator of the gathering system under an operating and management services agreement entered into with the Joint Venture.

The acquisition is anticipated to close in the fourth quarter of 2019, subject to certain closing conditions, including the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act.  Rattler intends to fund its portion of the purchase price for the pending acquisition that is due at closing with cash on hand and borrowings under its credit facility.  Rattler will account for the Joint Venture as an equity method investment.

GUIDANCE UPDATE

Below is Rattler's guidance for the full year 2019 and initial guidance for 2020.

   
 Rattler Midstream LP Guidance
 Updated 2019 2020
   
Rattler Volumes  
Produced Water Gathering Volumes (MBbl/d)775 - 800950 - 1,050
Fresh Water Gathering Volumes (MBbl/d)375 - 400400 - 425
Oil Gathering Volumes (MBbl/d)80 - 90100 - 110
Gas Gathering Volumes (BBtu/d)75 - 85100 - 120
   
Financial Metrics ($ millions except per unit metrics)  
Adjusted EBITDA$255 - $265$350 - $400
Equity Method Investment EBITDA -$40 - $60
Operated Midstream Capex(a)~$250$200 - $225
Long-Haul Pipeline Contributions$260 - $270~$100
Depreciation, Amortization & Accretion$40 - $50$45 - $55
Annualized Distribution per Unit$1.00 -
(a) Includes ~$17 million of acquisitions in 2H 2019  

CONFERENCE CALL

Rattler will host a conference call and webcast for investors and analysts to discuss its results for the third quarter of 2019 on Wednesday, November 6, 2019 at 10:00 a.m. CT.  Participants should call (877) 288-2756 (United States/Canada) or (470) 495-9481 (International) and use the confirmation code 3998143.  A telephonic replay will be available from 1:00 p.m. CT on Wednesday, November 6, 2019 through Wednesday, November 13, 2019 at 1:00 p.m. CT.  To access the replay, call (855) 859-2056 (United States/Canada) or (404) 537-3406 (International) and enter confirmation code 3998143.  A live broadcast of the earnings conference call will also be available via the internet at www.rattlermidstream.com under the "Investors" section of the site.  A replay will also be available on the website following the call.

About Rattler Midstream LP

Rattler Midstream LP is a growth-oriented Delaware limited partnership formed in July 2018 by Diamondback Energy, Inc. to own, operate, develop and acquire midstream infrastructure assets in the Midland and Delaware Basins of the Permian Basin.  Rattler provides crude oil, natural gas and water-related midstream services (including fresh water sourcing and transportation and saltwater gathering and disposal) to Diamondback under long-term, fixed-fee contracts.  For more information, please visit www.rattlermidstream.com.

About Diamondback Energy, Inc.

Diamondback is an independent oil and natural gas company headquartered in Midland, Texas focused on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas.  For more information, please visit www.diamondbackenergy.com.

Forward-Looking Statements

Loading...
Loading...

This news release contains forward-looking statements within the meaning of the federal securities laws.   All statements, other than historical facts, that address activities that Rattler assumes, plans, expects, believes, intends or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements.  The forward-looking statements are based on management's current beliefs, based on currently available information, as to the outcome and timing of future events, including specifically the statements regarding any pending, completed or future acquisitions discussed above.  These forward-looking statements involve certain risks and uncertainties that could cause the results to differ materially from those expected by the management of Rattler.  Information concerning these risks and other factors can be found in Rattler's filings with the Securities and Exchange Commission ("SEC"), including its Final Prospectus, dated May 22, 2019 and filed May 24, 2019, and current report on Form 8-K filed with the SEC on May 29, 2019, which can be obtained free of charge on the SEC's web site at http://www.sec.gov.  Rattler undertakes no obligation to update or revise any forward-looking statement.


Rattler Midstream LP
Consolidated Balance Sheets
(unaudited, in thousands, except unit amounts)
    
 September 30, December 31,
 2019 2018
Assets   
Current assets:   
Cash$2,694  $8,564 
Accounts receivable—related party29,858  18,274 
Accounts receivable—third party2,894  1,849 
Fresh water inventory13,039  9,200 
Other current assets615  4,209 
Total current assets49,100  42,096 
Property, plant and equipment:   
Land88,509  70,373 
Property, plant and equipment883,724  415,888 
Accumulated depreciation, amortization and accretion(53,166) (28,317)
Property, plant and equipment, net919,067  457,944 
Right of use assets742   
Equity method investments224,990   
Real estate assets, net99,664  93,023 
Intangible lease assets, net8,754  10,954 
Other assets3,931   
Total assets$1,306,248  $604,017 
        


Rattler Midstream LP
Consolidated Balance Sheets - Continued
(unaudited, in thousands, except unit amounts)
    
 September 30, December 31,
 2019 2018
Liabilities and Unitholders' Equity   
Current liabilities:   
Accounts payable—third party$104  $100 
Other accrued liabilities73,066  51,804 
Taxes payable108  11,514 
Short-term lease liability742   
Total current liabilities74,020  63,418 
Long-term debt103,000   
Asset retirement obligations9,520  561 
Deferred income taxes4,560  12,912 
Total liabilities191,100  76,891 
Commitment and contingencies   
Unitholders' equity:   
Limited partners member's equity—Diamondback  527,125 
General partner—Diamondback1,000   
Common units—public (43,700,000 units issued and outstanding as of September 30, 2019)738,699   
Class B units—Diamondback (107,815,152 units issued and outstanding as of September 30, 2019)1,000  1 
Total Rattler Midstream LP unitholders' equity740,699  527,126 
Non-controlling interest374,449   
Total equity1,115,148  527,126 
Total liabilities and unitholders' equity$1,306,248  $604,017 
        


Rattler Midstream LP
Consolidated Statements of Operations
(unaudited, in thousands, except per unit data)
        
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2019 2018 2019 2018
   Predecessor   Predecessor
Revenues:       
Revenues—related party$104,866  $46,369  $296,508  $124,170 
Revenues—third party6,840  (82) 15,405  279 
Rental income—related party1,399  672  3,370  1,683 
Rental income—third party1,894  2,087  5,999  6,053 
Other real estate income—related party111  707  265  779 
Other real estate income—third party305  (452) 818   
Total revenues115,415  49,301  322,365  132,964 
Costs and expenses:       
Direct operating expenses29,789  8,458  76,381  24,656 
Cost of goods sold (exclusive of depreciation and amortization)17,350  10,850  46,252  24,368 
Real estate operating expenses742  553  1,963  1,371 
Depreciation, amortization and accretion11,736  6,039  31,798  17,830 
General and administrative expenses3,240  729  7,677  1,409 
(Gain) loss on sale of property, plant and equipment    (4) 2,568 
Total costs and expenses62,857  26,629  164,067  72,202 
Income from operations52,558  22,672  158,298  60,762 
Other income (expense):       
Interest expense, net(553)   (638)  
Expense from equity investments(631)   (695)  
Total other income (expense)(1,184)   (1,333)  
Net income before income taxes51,374  22,672  156,965  60,762 
Provision for income taxes3,294  4,892  22,850  13,114 
Net income after taxes$48,080  $17,780  $134,115  $47,648 
        
Net income before initial public offering    $65,995   
        
Net income subsequent to initial public offering    $68,120   
Net income attributable to non-controlling interest subsequent to initial public offering36,549    51,786   
Net income attributable to Rattler Midstream LP$11,531    $16,334   
        
Net income attributable to common limited partners per unit - subsequent to initial public offering:       
Basic$0.26    $0.37   
Diluted$0.26    $0.37   
Weighted average number of limited partner units outstanding:       
Basic43,700    43,564   
Diluted44,836    44,710   


Rattler Midstream LP
Consolidated Statements of Cash Flows
(unaudited, in thousands)
    
 Nine Months Ended
September 30,
 2019 2018
   Predecessor
Cash flows from operating activities:   
Net income$134,115  $47,648 
Adjustments to reconcile net income to net cash provided by operating activities:   
Provision for deferred income taxes22,850  13,114 
Depreciation, amortization and accretion31,798  17,830 
(Gain) loss on sale of property, plant and equipment(4) 2,568 
Unit-based compensation expense2,989   
Expense from equity method investment695   
Changes in operating assets and liabilities:   
Accounts receivable—related party(45,297) 16,911 
Accounts receivable—third party(1,045) (11)
Accounts payable, accrued liabilities and taxes payable30,791  16,945 
Other assets, including inventory(13,028) 420 
Net cash provided by operating activities163,864  115,425 
Cash flows from investing activities:   
Additions to property, plant and equipment(187,544) (108,959)
Contributions to equity method investments(76,141)  
Proceeds from the sale of fixed assets18   
Net cash used in investing activities(263,667) (108,959)
Cash flows from financing activities:   
Proceeds from borrowings from credit facility112,000   
Payments on credit facility(9,000)  
Debt issuance costs(3,929)  
Net proceeds from initial public offering—public719,376   
Net proceeds from initial public offering—General Partner1,000   
Net proceeds from initial public offering—Diamondback999   
Distribution to Diamondback(726,513)  
Net cash provided by financing activities93,933   
Net (decrease) increase in cash(5,870) 6,466 
Cash at beginning of period8,564  8 
Cash at end of period$2,694  $6,474 
Supplemental disclosure of non-cash financing activity:   
Contributions from Diamondback$456,055  $176,535 
Supplemental disclosure of non-cash investing activity:   
Increase in long term assets and inventory$456,055  $176,535 
Change in accrued liabilities related to property, plant and equipment$4,083  $(7,253)


Rattler Midstream LP
Pipeline Infrastructure Assets
(unaudited, in miles)
      
 Delaware Basin Midland Basin Permian Total
Crude oil102  44  146 
Natural gas148    148 
SWD250  210  460 
Fresh water26  71  97 
Total526  325  851 
         


Rattler Midstream LP
Capacity/Capability
(unaudited)
        
(capacity/capability)Delaware Basin Midland Basin Permian Total Utilization
Crude oil (Bbl/d)180,000  56,000  236,000  38%
Natural gas compression (Mcf/d)105,000    105,000  83%
Natural gas pipeline (Mcf/d)150,000    150,000  51%
SWD (Bbl/d)1,702,300  1,526,500  3,228,800  28%
Fresh water (Bbl/d)120,000  455,000  575,000  67%


Rattler Midstream LP
Throughput and Volumes
(unaudited)
        
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
(throughput)2019 2018 2019 2018
Crude oil gathering volumes (Bbl/d)88,990  54,995  80,594  42,875 
Natural gas gathering volumes (MMBtu/d)91,455  46,916  78,918  36,912 
Saltwater services volumes (Bbl/d)845,877  329,332  776,215  262,642 
Fresh water services volumes (Bbl/d)384,066  280,528  394,946  268,948 

NON-GAAP FINANCIAL MEASURES

Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. We believe Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations period to period without regard to our financing methods or capital structure.

Rattler defines Adjusted EBITDA as net income before income taxes, interest expense, net of amount capitalized, interest expense related to equity investments, non-cash unit-based compensation expense, and depreciation, amortization and accretion.  Depreciation, amortization and accretion includes depreciation, amortization and accretion on assets and liabilities of Rattler Midstream Operating LLC, in addition to depreciation, amortization and accretion on our equity investments. Interest expense related to equity investments represents our proportional income (loss) from equity investments plus interest on the amount. The GAAP measure most directly comparable to Adjusted EBITDA is net income. Adjusted EBITDA should not be considered an alternative to net income or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income, and these measures may vary from those of other companies. As a result, Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of Adjusted EBITDA to net income, on a historical basis and pro forma basis, as applicable, for each of the periods indicated:

Rattler Midstream LP
(unaudited, in thousands)
      
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 20192018 20192018
Reconciliation of net income to Adjusted EBITDA:     
Net income$48,080 $17,780  $134,115 $47,648 
Depreciation, amortization and accretion11,736 6,039  31,798 17,830 
Interest expense, net of amount capitalized553   638  
Interest expense related to equity investments1,012   1,161  
Depreciation related to equity investments193   193  
Non-cash unit-based compensation expense2,158   2,989  
Provision for income taxes3,294 4,892  22,850 13,114 
Adjusted EBITDA67,026 $28,711  193,744 $78,592 
Less: Adjusted EBITDA prior to the Offering   (100,743) 
Adjusted EBITDA subsequent to the Offering67,026   93,001  
Less: Adjusted EBITDA attributable to non-controlling interest(47,694)  (66,177) 
Adjusted EBITDA attributable to Rattler Midstream LP$19,332   $26,824  

Investor Contact:
Adam Lawlis
+1 432.221.7467
IR@rattlermidstream.com

Source: Rattler Midstream LP; Diamondback Energy, Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...