Financial Institutions, Inc. Announces Third Quarter Results

Loading...
Loading...

WARSAW, N.Y., Oct. 29, 2019 (GLOBE NEWSWIRE) -- Financial Institutions, Inc. FISI (the "Company"), parent company of Five Star Bank (the "Bank"), SDN Insurance Agency, LLC ("SDN"), Courier Capital, LLC ("Courier Capital") and HNP Capital, LLC ("HNP Capital"), today reported financial and operational results for the quarter ended September 30, 2019.

Net income for the quarter was $12.8 million compared to $10.6 million for the third quarter of 2018. After preferred dividends, net income available to common shareholders was $12.5 million for the quarter, or $0.78 per diluted share, compared to $10.2 million, or $0.64 per diluted share, for the third quarter of 2018.

Pre-tax pre-provision income(1) for the quarter was $19.0 million compared to $15.2 million for the third quarter of 2018. 

Third Quarter 2019 Highlights (as compared to third quarter 2018 unless otherwise noted):

  • Net income was the highest in Company history at $12.8 million ‒ an increase of $2.3 million

  • Pre-tax pre-provision income was also highest in Company history at $19.0 million ‒ an increase of $3.8 million

  • Net interest income grew 5.1% to $32.5 million

  • Net interest margin ("NIM") expanded to 3.29% from 3.17%  

  • Return on average assets ("ROA") increased to 1.19% from 1.00%
  • Common equity to assets ratio at quarter-end was 9.58% ‒ an increase of 19 basis points during the quarter and an increase of 78 basis points from September 30, 2018

  • Tangible common equity to tangible assets(1), or TCE ratio, was 7.99% at quarter-end ‒ an increase of 22 basis points during the quarter and an increase of 91 basis points from September 30, 2018

  • Completed a repositioning of the balance sheet, redeploying investment securities into higher-yielding loans

    - Investment securities comprised 18.0% of total assets at quarter-end, down from 21.6% at September 30, 2018
  • Continued strategy to downscale the consumer indirect portfolio

    - Portfolio decreased 5.0% from September 30, 2018

    - Portfolio comprised 27.4% of total loan portfolio compared to 30.4% at September 30, 2018

President and Chief Executive Officer Martin K. Birmingham stated, "Our teammates delivered another strong quarter of earnings and returns for our shareholders, demonstrating broad-based strength of our business model and successful execution of our strategic initiatives. We generated record-breaking earnings and strengthened our capital ratios while expanding the net interest margin in a challenging interest rate environment.

"Our residential loan portfolio grew 2.3% quarter-over-quarter while the commercial portfolio was relatively flat because of increased loan payoff activity. Commercial loan demand remains stable in our markets and we expect portfolio growth in the fourth quarter. As a result of our continued focus on the profitability of new consumer indirect loan originations, this portfolio decreased by 1.4% quarter-over-quarter while the average portfolio yield increased by nine basis points."   

Chief Financial Officer Justin K. Bigham added, "We once again delivered results in line with our expectations, including continued improvement in our NIM, ROA and TCE ratio. While we did experience an increase in expenses related to strong revenue growth in the quarter, we generated strong earnings per share growth and positive operating leverage."

Net Interest Income and Net Interest Margin

Net interest income was $32.5 million for the quarter, flat as compared to the second quarter of 2019 and $1.6 million higher than the third quarter of 2018.

  • Average interest-earning assets for the quarter were $3.96 billion, $49.2 million lower than the second quarter of 2019 and $40.4 million higher than the third quarter of 2018. The decrease compared to the second quarter of 2019 was primarily attributable to a reduction in the investment securities and consumer indirect loan portfolios, partially offset by commercial and residential organic loan growth. The increase compared to the third quarter of 2018 was primarily the result of organic loan growth.

  • Third quarter of 2019 net interest margin was 3.29%, one basis point higher than the second quarter of 2019 and 12 basis points higher than the third quarter of 2018. Net interest margin was positively impacted by the repositioning of the Company's balance sheet. We benefitted from a change in interest-earning asset mix as loans became a larger percentage of the overall earning asset portfolio.

Noninterest Income

Loading...
Loading...

Noninterest income was $12.4 million for the quarter, compared to $9.2 million in the second quarter of 2019 and $9.8 million in the third quarter of 2018.

  • Insurance income was $567 thousand higher than the second quarter of 2019 and $62 thousand lower than the third quarter of 2018 due to the timing of renewals and business development.
     
  • ATM and debit card charges of $1.8 million was $62 thousand higher than the second quarter of 2019 and $244 thousand higher than the third quarter of 2018, primarily due to an increase in consumer debit card activity.

  • Income from investments in limited partnerships was $116 thousand in the third quarter of 2019 compared to $144 thousand in the second quarter of 2019 and $328 thousand in the third quarter of 2018. The Company has made several investments in limited partnerships, primarily small business investment companies, and accounts for these investments under the equity method. Income from these investments fluctuates based on the maturity and performance of the underlying investments.
  • Income from derivative instruments was $890 thousand in the third quarter of 2019 compared to a loss of $45 thousand in the second quarter of 2019 and income of $336 thousand in the third quarter of 2018. Higher third quarter 2019 income was driven by an increase in the number and value of interest rate swap transactions executed.

  • The Company took advantage of a market opportunity and sold $65 million of investment securities during the third quarter of 2019, generating a net gain of $1.6 million as compared to a net gain of $166 thousand in the second quarter of 2019 and a net loss of $95 thousand in the third quarter of 2018. Proceeds of $65 million were reinvested into investment securities with intermediate durations.

Noninterest Expense

Noninterest expense was $25.9 million in the third quarter of 2019, compared to $25.0 million in the second quarter of 2019 and $25.5 million in the third quarter of 2018.

  • Salaries and employee benefits expense totaled $14.4 million in the third quarter of 2019, $13.2 million in the second quarter of 2019 and $14.0 million in the third quarter of 2018. The increase compared to the second quarter of 2019 was primarily due to investments in bank personnel, higher commissions and higher healthcare claims. The increase compared to the third quarter of 2018 was primarily the result of higher benefits expense.
      
  • Professional services expense of $1.5 million was $596 thousand higher than the second quarter of 2019 and $175 thousand higher than the third quarter of 2018. The increase was primarily related to the timing of fees for consulting and advisory projects.

  • FDIC assessments were $7 thousand in the quarter as compared to $486 thousand in the second quarter of 2019 and $498 thousand in the third quarter of 2018. In 2018, the FDIC minimum reserve ratio of 1.35% of estimated insured deposits was exceeded, resulting in credits to institutions for assessments that contributed to growth in the reserve ratio. Credits are applicable to regular assessments for quarters in which the reserve ratio is at least 1.38%. In the third quarter of 2019, the Bank received a credit of $482 thousand against its regular assessment. A credit of $510 thousand is available for future periods.

  • Advertising and promotions expense of $745 thousand was $341 thousand lower than the second quarter of 2019 and $204 thousand lower than the third quarter of 2018 as a result of the timing of expenses related to the Five Star Bank branding campaign.

Income Taxes

Income tax expense was $4.3 million for the quarter compared to $2.9 million for the second quarter of 2019 and $2.6 million for the third quarter of 2018. As a result of the Tax Cuts and Jobs Act (the "TCJ Act") signed into law in December 2017, the Company estimated tax benefits and recorded a provisional amount in the Company's consolidated statement of income for the year ended December 31, 2017. The Company made an adjustment to the provisional amount included in its consolidated financial statements for the year ended December 31, 2017, resulting in an expense of approximately $600 thousand recorded in the third quarter of 2019.

The effective tax rate was 25.0% for the quarter compared to 20.5% for the second quarter of 2019 and 19.5% for the third quarter of 2018. Effective tax rates are typically impacted by items of income and expense not subject to federal or state taxation. The Company's effective tax rates differ from statutory rates primarily because of interest income from tax-exempt securities and earnings on company owned life insurance. The higher effective tax rate in the third quarter was driven by the incremental expense described above.

Balance Sheet and Capital Management

Total assets were $4.33 billion at September 30, 2019, up $18.8 million from June 30, 2019, and up $74.4 million from September 30, 2018.

Investment securities were $781.7 million at September 30, 2019, down $23.4 million from June 30, 2019 and down $136.2 million from September 30, 2018. The decreases are primarily the result of the redeployment of assets from investment securities into loans to improve the earning asset mix. The timing of loan growth in the third quarter of 2019 resulted in the temporary deployment of a portion of investment securities proceeds for other purposes.

Total loans were $3.16 billion at September 30, 2019, up $4.7 million, or 0.2%, from June 30, 2019, and up $168.1 million, or 5.6%, from September 30, 2018.

  • Commercial business loans totaled $574.5 million, down $20.5 million, or 3.4%, from June 30, 2019, and up $36.5 million, or 6.8%, from September 30, 2018.

  • Commercial mortgage loans totaled $1.04 billion, up $25.4 million, or 2.5%, from June 30, 2019, and up $130.4 million, or 14.4%, from September 30, 2018.

  • Residential real estate loans totaled $558.7 million, up $12.6 million, or 2.3%, from June 30, 2019, and up $51.1 million, or 10.1%, from September 30, 2018.

  • Consumer indirect loans totaled $863.6 million, down $12.5 million, or 1.4%, from June 30, 2019, and down $45.8 million, or 5.0%, from September 30, 2018.

Total deposits were $3.59 billion at September 30, 2019, $114.2 million higher than June 30, 2019, and $100.5 million higher than September 30, 2018. The increase from June 30, 2019, was primarily due to public deposit seasonality. Deposit growth from September 30, 2018, was driven by business development and growth in the brokered deposit portfolio, partially offset by an approximately $50 million decrease in non-public certificates of deposit. Public deposit balances represented 28% of total deposits at September 30, 2019, compared to 26% of total deposits at June 30, 2019, and 28% at September 30, 2018.

Short-term borrowings were $211.4 million at September 30, 2019, a decrease of $97.1 million from June 30, 2019, and a decrease of $96.8 million from September 30, 2018. Short-term borrowings are typically utilized to manage the seasonality of public deposits.

Shareholders' equity was $432.6 million at September 30, 2019, compared to $422.4 million at June 30, 2019, and $392.2 million at September 30, 2018. Common book value per share was $25.96 at September 30, 2019, an increase of $0.64 or 2.5% from $25.32 at June 30, 2019, and an increase of $2.42 or 10.3% from $23.54 at September 30, 2018. Tangible common book value per share(1) was $21.26 at September 30, 2019, an increase of $0.66 or 3.2% from $20.60 at June 30, 2019, and an increase of $2.67 or 14.4% from $18.59 at September 30, 2018.

During the third quarter of 2019, the Company declared a common stock dividend of $0.25 per common share. The dividend returned 32% of third quarter net income to common shareholders.

The Company's regulatory capital ratios at September 30, 2019, compared to the prior quarter and prior year:

  • Leverage Ratio was 8.86%, compared to 8.55% and 8.18% at June 30, 2019, and September 30, 2018, respectively.

  • Common Equity Tier 1 Capital Ratio was 10.06%, compared to 9.95% and 9.81% at June 30, 2019, and September 30, 2018, respectively.

  • Tier 1 Capital Ratio was 10.55%, compared to 10.45% and 10.34% at June 30, 2019, and September 30, 2018, respectively.

  • Total Risk-Based Capital Ratio was 12.57%, compared to 12.57% and 12.58% at June 30, 2019, and September 30, 2018, respectively.

Credit Quality

Non-performing loans were $9.8 million at September 30, 2019, compared to $11.5 million at June 30, 2019, and $7.9 million at September 30, 2018.

The third quarter 2019 provision for loan losses was $1.8 million compared to $2.4 million in the second quarter of 2019 and $2.1 million in the third quarter of 2018. Quarterly provision for loan losses varies based primarily on loan growth, charge-offs, collateral values and qualitative factors.

Net charge-offs were $4.6 million in the quarter, $3.4 million higher than the second quarter of 2019 and $2.5 million higher than the third quarter of 2018. The increase was primarily the result of a $3.0 million partial charge-off of a $5.6 million loan classified as non-performing in the second quarter of 2019. The ratio of annualized net charge-offs to total average loans was 0.58% in the quarter, 0.16% in the second quarter of 2019 and 0.28% in the third quarter of 2018.

The Company has remained strategically focused on the importance of credit discipline, allocating what we believe are the necessary resources to credit and risk management functions as the loan portfolio has grown. The total non-performing loans to total loans ratio was 0.31% at September 30, 2019, compared to 0.36% at June 30, 2019 and 0.26% at September 30, 2018. The ratio of allowance for loan losses to non-performing loans was 324% at September 30, 2019, compared to 300% at June 30, 2019, and 433% at September 30, 2018.

Conference Call

The Company will host an earnings conference call and audio webcast on October 30, 2019, at 8:30 a.m. Eastern Time. The call will be hosted by Martin K. Birmingham, President and Chief Executive Officer, and Justin K. Bigham, Chief Financial Officer. The live webcast will be available in listen-only mode on the Company's website at www.fiiwarsaw.com. Within the United States, listeners may also access the call by dialing 1-888-346-9290 and requesting the Financial Institutions, Inc. call. The webcast replay will be available on the Company's website for at least 30 days.

About Financial Institutions, Inc.

Financial Institutions, Inc. provides diversified financial services through its subsidiaries Five Star Bank, SDN, Courier Capital and HNP Capital. Five Star Bank provides a wide range of consumer and commercial banking and lending services to individuals, municipalities and businesses through a network of more than 50 offices throughout Western and Central New York State. SDN provides a broad range of insurance services to personal and business clients. Courier Capital and HNP Capital provide customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Financial Institutions, Inc. and its subsidiaries employ approximately 700 individuals. The Company's stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at www.fiiwarsaw.com.

Non-GAAP Financial Information

In addition to results presented in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures. A reconciliation of these non-GAAP measures to GAAP measures is included in Appendix A to this document.

The Company believes that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, performance trends and financial position. Our management uses these measures for internal planning and forecasting purposes and we believe that our presentation and discussion, together with the accompanying reconciliations, allows investors, security analysts and other interested parties to view our performance and the factors and trends affecting our business in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP measures and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure to evaluate the Company. Non-GAAP financial measures have inherent limitations, are not uniformly applied and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "see," "will," "would," "estimate," "forecast," "target," "preliminary," or "range." Statements herein are based on certain assumptions and analyses by the Company and factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: the Company's ability to implement its strategic plan, whether the Company experiences greater credit losses than expected, whether the Company experiences breaches of its, or third party, information systems, the attitudes and preferences of the Company's customers, the Company's ability to successfully integrate and profitably operate SDN, Courier Capital, HNP Capital and other acquisitions, the competitive environment, fluctuations in the fair value of securities in its investment portfolio, changes in the regulatory environment and the Company's compliance with regulatory requirements, changes in interest rates, general economic and credit market conditions nationally and regionally. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

(1) See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

For additional information contact:

Shelly J. Doran
Director of Investor and External Relations
585-627-1362
sjdoran@five-starbank.com


FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)
 
 2019  2018 
 September 30,  June 30,  March 31,  December 31,  September 30, 
SELECTED BALANCE SHEET DATA:                   
Cash and cash equivalents$136,815  $108,988  $79,786  $102,755  $117,331 
Investment securities:                   
Available for sale 395,441   406,509   427,545   445,677   458,310 
Held-to-maturity 386,305   398,610   438,984   446,581   459,623 
Total investment securities 781,746   805,119   866,529   892,258   917,933 
Loans held for sale 6,398   2,045   2,069   2,868   3,166 
Loans:                   
Commercial business 574,455   594,923   553,745   557,861   537,942 
Commercial mortgage 1,035,450   1,010,071   993,259   958,194   905,011 
Residential real estate loans 558,656   546,031   534,691   524,155   507,598 
Residential real estate lines 107,615   108,006   108,623   109,718   111,204 
Consumer indirect 863,614   876,116   902,762   919,917   909,434 
Other consumer 16,630   16,537   16,099   16,753   17,142 
Total loans 3,156,420   3,151,684   3,109,179   3,086,598   2,988,331 
Allowance for loan losses 31,668   34,434   33,327   33,914   33,955 
Total loans, net 3,124,752   3,117,250   3,075,852   3,052,684   2,954,376 
Total interest-earning assets 3,979,493   4,007,797   4,009,496   4,031,151   3,927,238 
Goodwill and other intangible assets, net 75,225   75,534   75,850   76,173   78,853 
Total assets 4,332,737   4,313,945   4,302,541   4,311,698   4,258,385 
Deposits:                   
Noninterest-bearing demand 755,296   719,150   732,631   755,460   748,167 
Interest-bearing demand 707,153   677,846   707,430   622,482   711,321 
Savings and money market 1,011,873   966,509   1,016,666   968,897   988,486 
Time deposits 1,111,892   1,108,484   1,052,110   1,020,068   1,037,755 
Total deposits 3,586,214   3,471,989   3,508,837   3,366,907   3,485,729 
Short-term borrowings 211,400   308,500   287,300   469,500   308,200 
Long-term borrowings, net 39,255   39,237   39,220   39,202   39,184 
Total interest-bearing liabilities 3,081,573   3,100,576   3,102,726   3,120,149   3,084,946 
Shareholders' equity 432,617   422,354   408,253   396,293   392,154 
Common shareholders' equity 415,289   405,026   390,925   378,965   374,825 
Tangible common equity (1) 340,064   329,492   315,075   302,792   295,972 
Accumulated other comprehensive loss$(11,734) $(13,160) $(18,554) $(21,281) $(21,820)
                    
Common shares outstanding 15,997   15,995   15,941   15,929   15,925 
Treasury shares 103   105   115   127   131 
CAPITAL RATIOS AND PER SHARE DATA:                   
Leverage ratio 8.86%  8.55%  8.36%  8.16%  8.18%
Common equity Tier 1 capital ratio 10.06%  9.95%  9.87%  9.70%  9.81%
Tier 1 capital ratio 10.55%  10.45%  10.37%  10.21%  10.34%
Total risk-based capital ratio 12.57%  12.57%  12.50%  12.38%  12.58%
Common equity to assets 9.58%  9.39%  9.09%  8.79%  8.80%
Tangible common equity to tangible assets (1) 7.99%  7.77%  7.45%  7.15%  7.08%
                    
Common book value per share$25.96  $25.32  $24.52  $23.79  $23.54 
Tangible common book value per share (1)$21.26  $20.60  $19.77  $19.01  $18.59 
                    
_________________________
(1)
See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.


 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)
 
 Nine Months Ended  2019  2018 
 September 30,  Third  Second  First  Fourth  Third 
 2019  2018  Quarter  Quarter  Quarter  Quarter  Quarter 
SELECTED INCOME STATEMENT                           
DATA:                           
Interest income$126,621  $111,607  $42,459  $42,648  $41,514  $41,125  $39,117 
Interest expense 29,882   20,772   9,976   10,184   9,722   9,096   8,214 
Net interest income 96,739   90,835   32,483   32,464   31,792   32,029   30,903 
Provision for loan losses 5,391   5,050   1,844   2,354   1,193   3,884   2,061 
Net interest income after provision
  for loan losses
 91,348   85,785   30,639   30,110   30,599   28,145   28,842 
Noninterest income:                           
Service charges on deposits 5,361   5,254   1,925   1,756   1,680   1,866   1,813 
Insurance income 3,689   3,918   1,439   872   1,378   1,012   1,501 
ATM and debit card 4,983   4,509   1,801   1,739   1,443   1,643   1,557 
Investment advisory 6,812   5,934   2,269   2,327   2,216   2,189   2,245 
Company owned life insurance 1,293   1,333   459   424   410   460   440 
Investments in limited partnerships 492   1,019   116   144   232   184   328 
Loan servicing 316   319   102   104   110   122   96 
Income (loss) from derivative                           
instruments, net 1,013   683   890   (45)  168   289   336 
Net gain on sale of loans held for sale 1,028   530   439   407   182   266   303 
Net (loss) gain on investment securities 1,721   (88)  1,608   166   (53)  (39)  (95)
Net gain (loss) on other assets 56   49   (2)  9   49   1   37 
Other 3,950   3,670   1,315   1,330   1,305   1,355   1,255 
Total noninterest income 30,714   27,130   12,361   9,233   9,120   9,348   9,816 
Noninterest expense:                           
Salaries and employee benefits 41,661   40,270   14,411   13,249   14,001   14,373   13,970 
Occupancy and equipment 13,562   12,911   4,650   4,326   4,586   4,427   4,337 
Professional services 3,618   3,132   1,528   932   1,158   780   1,353 
Computer and data processing 3,951   3,884   1,378   1,350   1,223   1,238   1,291 
Supplies and postage 1,554   1,545   522   498   534   487   485 
FDIC assessments 1,005   1,486   7   486   512   489   498 
Advertising and promotions 2,351   2,647   745   1,086   520   935   949 
Amortization of intangibles 948   927   309   316   323   330   334 
Goodwill impairment -   -   -   -   -   2,350   - 
Other 7,410   6,271   2,336   2,760   2,314   2,394   2,304 
Total noninterest expense 76,060   73,073   25,886   25,003   25,171   27,803   25,521 
Income before income taxes 46,002   39,842   17,114   14,340   14,548   9,690   13,137 
Income tax expense 10,247   7,807   4,281   2,939   3,027   2,199   2,560 
Net income 35,755   32,035   12,833   11,401   11,521   7,491   10,577 
Preferred stock dividends 1,096   1,096   365   366   365   365   365 
Net income available to common                           
shareholders$34,659  $30,939  $12,468  $11,035  $11,156  $7,126  $10,212 
FINANCIAL RATIOS:                           
Earnings per share – basic$2.17  $1.95  $0.78  $0.69  $0.70  $0.45  $0.64 
Earnings per share – diluted$2.16  $1.94  $0.78  $0.69  $0.70  $0.45  $0.64 
Cash dividends declared on common stock$0.75  $0.72  $0.25  $0.25  $0.25  $0.24  $0.24 
Common dividend payout ratio 34.56%  36.92%  32.05%  36.23%  35.71%  53.33%  37.50%
Dividend yield (annualized) 3.32%  3.07%  3.29%  3.44%  3.73%  3.70%  3.03%
Return on average assets 1.12%  1.03%  1.19%  1.06%  1.09%  0.70%  1.00%
Return on average equity 11.51%  11.11%  11.86%  11.01%  11.65%  7.50%  10.71%
Return on average common equity 11.64%  11.23%  12.00%  11.12%  11.79%  7.46%  10.82%
Return on average tangible common                           
equity (1) 14.38%  14.18%  14.69%  13.73%  14.71%  9.40%  13.71%
Efficiency ratio (2) 60.09%  61.36%  59.52%  59.79%  60.99%  66.64%  62.04%
Effective tax rate 22.3%  19.6%  25.0%  20.5%  20.8%  22.7%  19.5%
                            
                            
_________________________
(1) 
See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.
(2) The efficiency ratio is calculated by dividing noninterest expense by net revenue, i.e., the sum of net interest income (fully taxable equivalent) and noninterest income before net gains on investment securities. This is a banking industry measure not required by GAAP.



 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)
 
 Nine Months Ended  2019  2018 
 September 30,  Third  Second  First  Fourth  Third 
 2019  2018  Quarter  Quarter  Quarter  Quarter  Quarter 
SELECTED AVERAGE BALANCES:                           
Federal funds sold and interest-
  earning deposits
$18,495  $24,736  $19,370  $18,145  $17,955  $25,411  $17,955 
Investment securities (1) 838,995   1,000,272   785,595   845,624   886,878   937,907   954,027 
Loans:                           
Commercial business 570,596   484,711   586,293   577,884   547,182   539,622   519,114 
Commercial mortgage 1,003,593   853,571   1,021,931   1,010,544   977,818   944,476   896,159 
Residential real estate loans 541,185   484,288   553,382   540,390   529,522   515,539   498,371 
Residential real estate lines 108,207   113,761   107,290   107,826   109,529   110,236   111,762 
Consumer indirect 890,560   896,493   868,927   891,967   911,252   914,636   904,480 
Other consumer 16,029   16,685   16,141   15,721   16,226   16,671   16,633 
Total loans 3,130,170   2,849,509   3,153,964   3,144,332   3,091,529   3,041,180   2,946,519 
Total interest-earning assets 3,987,660   3,874,517   3,958,929   4,008,101   3,996,362   4,004,498   3,918,501 
Goodwill and other intangible
  assets, net
 75,713   76,544   75,401   75,711   76,033   78,314   79,047 
Total assets 4,281,270   4,139,338   4,260,810   4,300,254   4,282,991   4,268,809   4,187,538 
Interest-bearing liabilities:                           
Interest-bearing demand 653,780   663,827   632,540   660,747   668,448   669,491   642,234 
Savings and money market 973,005   1,007,734   956,410   996,878   965,829   1,011,427   978,578 
Time deposits 1,090,896   903,645   1,099,212   1,096,544   1,076,687   1,032,632   946,499 
Short-term borrowings 332,922   407,903   328,952   323,461   346,546   355,439   430,697 
Long-term borrowings, net 39,227   39,156   39,244   39,227   39,209   39,191   39,174 
Total interest-bearing liabilities 3,089,830   3,022,265   3,056,358   3,116,857   3,096,719   3,108,180   3,037,182 
Noninterest-bearing demand deposits 719,630   706,222   717,473   714,205   727,321   733,717   730,960 
Total deposits 3,437,311   3,281,428   3,405,635   3,468,374   3,438,285   3,447,267   3,298,271 
Total liabilities 3,865,909   3,753,654   3,831,409   3,884,843   3,882,033   3,872,545   3,795,727 
Shareholders' equity 415,361   385,684   429,401   415,411   400,958   396,264   391,811 
Common equity 398,033   368,356   412,073   398,083   383,630   378,936   374,482 
Tangible common equity (2)$322,320  $291,812  $336,672  $322,372  $307,597  $300,622  $295,435 
Common shares outstanding:                           
Basic 15,964   15,906   15,991   15,970   15,930   15,922   15,921 
Diluted 16,017   15,951   16,056   16,015   15,978   15,971   15,964 
SELECTED AVERAGE YIELDS:
(Tax equivalent basis)
                           
Investment securities 2.38%  2.33%  2.40%  2.38%  2.37%  2.33%  2.35%
Loans 4.79%  4.45%  4.77%  4.82%  4.77%  4.68%  4.55%
Total interest-earning assets 4.27%  3.88%  4.29%  4.29%  4.23%  4.11%  4.00%
Interest-bearing demand 0.21%  0.15%  0.22%  0.21%  0.20%  0.20%  0.19%
Savings and money market 0.43%  0.26%  0.44%  0.44%  0.41%  0.38%  0.33%
Time deposits 2.12%  1.51%  2.12%  2.17%  2.06%  1.88%  1.69%
Short-term borrowings 2.64%  1.98%  2.51%  2.71%  2.70%  2.56%  2.24%
Long-term borrowings, net 6.30%  6.31%  6.30%  6.30%  6.30%  6.30%  6.31%
Total interest-bearing liabilities 1.29%  0.92%  1.30%  1.31%  1.27%  1.16%  1.07%
Net interest rate spread 2.98%  2.96%  2.99%  2.98%  2.96%  2.95%  2.93%
Net interest margin 3.27%  3.17%  3.29%  3.28%  3.24%  3.21%  3.17%
  
_________________________
(1)
 Includes investment securities at adjusted amortized cost.
(2) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.



 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)
 
 Nine Months Ended  2019  2018 
 September 30,  Third  Second  First  Fourth  Third 
 2019  2018  Quarter  Quarter  Quarter  Quarter  Quarter 
ASSET QUALITY DATA:                           
Allowance for Loan Losses                           
Beginning balance$33,914  $34,672  $34,434  $33,327  $33,914  $33,955  $33,955 
Net loan charge-offs (recoveries):                           
Commercial business 47   675   10   10   27   1,135   431 
Commercial mortgage 2,980   106   2,994   3   (17)  901   110 
Residential real estate loans 141   (87)  40   76   25   23   16 
Residential real estate lines 4   107   7   (1)  (2)  15   21 
Consumer indirect 3,897   4,227   1,317   1,022   1,558   1,599   1,246 
Other consumer 568   739   242   137   189   252   237 
Total net charge-offs 7,637   5,767   4,610   1,247   1,780   3,925   2,061 
Provision for loan losses 5,391   5,050   1,844   2,354   1,193   3,884   2,061 
Ending balance$31,668  $33,955  $31,668  $34,434  $33,327  $33,914  $33,955 
                            
Net charge-offs (recoveries)
  to average loans (annualized):
                           
Commercial business 0.01%  0.19%  0.01%  0.01%  0.02%  0.83%  0.33%
Commercial mortgage 0.40%  0.02%  1.16%  0.00%  -0.01%  0.38%  0.05%
Residential real estate loans 0.03%  -0.02%  0.03%  0.06%  0.02%  0.02%  0.01%
Residential real estate lines 0.01%  0.13%  0.03%  -0.01%  -0.01%  0.05%  0.08%
Consumer indirect 0.59%  0.63%  0.60%  0.46%  0.69%  0.69%  0.55%
Other consumer 4.74%  5.92%  5.93%  3.51%  4.73%  6.00%  5.66%
Total loans 0.33%  0.27%  0.58%  0.16%  0.23%  0.51%  0.28%
                            
Supplemental information (1)                           
Non-performing loans:                           
Commercial business$2,884  $2,203  $2,884  $638  $594  $912  $2,203 
Commercial mortgage 2,867   1,900   2,867   6,836   909   1,586   1,900 
Residential real estate loans 2,526   2,057   2,526   2,283   2,225   2,391   2,057 
Residential real estate lines 182   297   182   282   252   255   297 
Consumer indirect 1,326   1,385   1,326   1,399   1,822   1,989   1,385 
Other consumer 3   8   3   25   2   8   8 
Total non-performing loans 9,788   7,850   9,788   11,463   5,804   7,141   7,850 
Foreclosed assets 91   290   91   37   41   230   290 
Total non-performing assets$9,879  $8,140  $9,879  $11,500  $5,845  $7,371  $8,140 
                            
Total non-performing loans
  to total loans
 0.31%  0.26%  0.31%  0.36%  0.19%  0.23%  0.26%
Total non-performing assets
  to total assets
 0.23%  0.19%  0.23%  0.27%  0.14%  0.17%  0.19%
Allowance for loan losses
  to total loans
 1.00%  1.14%  1.00%  1.09%  1.07%  1.10%  1.14%
Allowance for loan losses
  to non-performing loans
 324%  433%  324%  300%  574%  475%  433%
                            
_________________________
(1)
At period end.


 
FINANCIAL INSTITUTIONS, INC.
Appendix A — Reconciliation to Non-GAAP Financial Measures (Unaudited)
(In thousands, except per share amounts)
 
 Nine Months Ended  2019  2018 
 September 30,  Third  Second  First  Fourth  Third 
 2019  2018  Quarter  Quarter  Quarter  Quarter  Quarter 
Ending tangible assets:                           
Total assets        $4,332,737  $4,313,945  $4,302,541  $4,311,698  $4,258,385 
Less: Goodwill and other intangible
  assets, net
         75,225   75,534   75,850   76,173   78,853 
Tangible assets        $4,257,512  $4,238,411  $4,226,691  $4,235,525  $4,179,532 
                            
Ending tangible common equity:                           
Common shareholders' equity        $415,289  $405,026  $390,925  $378,965  $374,825 
Less: Goodwill and other intangible
  assets, net
         75,225   75,534   75,850   76,173   78,853 
Tangible common equity        $340,064  $329,492  $315,075  $302,792  $295,972 
                            
Tangible common equity to tangible
  assets (1)
         7.99%  7.77%  7.45%  7.15%  7.08%
                            
Common shares outstanding         15,997   15,995   15,941   15,929   15,925 
Tangible common book value per
  share (2)
        $21.26  $20.60  $19.77  $19.01  $18.59 
                            
Average tangible assets:                           
Average assets$4,281,270  $4,139,338  $4,260,810  $4,300,254  $4,282,991  $4,268,809  $4,187,538 
Less: Average goodwill and other
  intangible assets, net
 75,713   76,544   75,401   75,711   76,033   78,314   79,047 
Average tangible assets$4,205,557  $4,062,794  $4,185,409  $4,224,543  $4,206,958  $4,190,495  $4,108,491 
                            
Average tangible common equity:                           
Average common equity$398,033  $368,356  $412,073  $398,083  $383,630  $378,936  $374,482 
Less: Average goodwill and other
  intangible assets, net
 75,713   76,544   75,401   75,711   76,033   78,314   79,047 
Average tangible common equity$322,320  $291,812  $336,672  $322,372  $307,597  $300,622  $295,435 
                            
Net income available to
  common shareholders
$34,659  $30,939  $12,468  $11,035  $11,156  $7,126  $10,212 
Return on average tangible common
  equity (3)
 14.38%  14.18%  14.69%  13.73%  14.71%  9.40%  13.71%
                            
Pre-tax pre-provision income:                           
Net income$35,755  $32,035  $12,833  $11,401  $11,521  $7,491  $10,577 
Add: Income tax expense 10,247   7,807   4,281   2,939   3,027   2,199   2,560 
Add: Provision for loan losses 5,391   5,050   1,844   2,354   1,193   3,884   2,061 
Pre-tax pre-provision income$51,393  $44,892  $18,958  $16,694  $15,741  $13,574  $15,198 
                            
_________________________
(1)   
Tangible common equity divided by tangible assets.
(2)   Tangible common equity divided by common shares outstanding.
(3)   Net income available to common shareholders (annualized) divided by average tangible common equity.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...