BNCCORP, INC. Reports Third Quarter Net Income Of $4.6 Million, Or $1.30 Per Diluted Share

Loading...
Loading...

BISMARCK, N.D., Oct. 28, 2019 /PRNewswire/ --

Highlights

  • Net income in the third quarter of 2019 was $4.6 million, or $1.30 per diluted share, compared to $1.1 million, or $0.30 per diluted share, in the third quarter of 2018, an increase of $3.6 million, or 333.6%
  • Increase in earnings driven by significant increases in mortgage banking revenues and gains on sales of investments, partially offset by higher non-interest expense
  • Return on assets was 1.78% and return on equity was 19.82% for the quarter ended September 30, 2019
  • Net income in the first nine months of 2019 was $8.7 million, or $2.45 diluted earnings per share, compared to $5.6 million, or $1.58 diluted earnings per share, in the first nine months of 2018
  • Return on assets was 1.15% and return on equity was 13.68% for the nine months ended September 30, 2019
  • Nonperforming assets to total assets were 0.21% at September 30, 2019, compared to 0.17% at December 31, 2018
  • Tangible book value increased $4.69 per share to $26.95 at September 30, 2019 from $22.26 at December 31, 2018

 

BNCCORP Logo (PRNewsfoto/BNCCORP, INC.)

BNCCORP, INC. (BNC or the Company) (OTCQX Markets: BNCC), which operates community banking and wealth management businesses in North Dakota, Arizona and Minnesota, and has mortgage banking offices in Illinois, Kansas, Missouri, Michigan, Arizona, and North Dakota, today reported financial results for the third quarter ended September 30, 2019.

Net income in the third quarter of 2019 was $4.626 million, compared to $1.067 million in the same period of 2018. Third quarter 2019 diluted earnings per share rose to $1.30 from $0.30 in the third quarter of 2018. The increase in net income from the year-ago period primarily reflected relatively flat net interest income, significantly increased non-interest income driven by higher mortgage revenues, and gains on sales of assets, partially offset by higher non-interest expense, and a higher effective tax rate.

Net interest income in the third quarter increased by $131 thousand, or 1.8%, from the same quarter in 2018. Interest income increases related to loan growth and higher yields on interest earning assets were partially offset by deposit growth, increased cost of deposits, and higher borrowings used to fund growth in mortgage loans held for sale.

Non-interest income in the third quarter of 2019 increased by $7.959 million, or 200.0%, from the same period in 2018. In the third quarter of 2019, mortgage banking revenues were $8.952 million, or $6.198 million higher than a year ago.  Gains on sale of assets were $1.746 million during the third quarter of 2019 as compared to none in the third quarter of 2018 as market conditions favored selling certain investment securities in the quarter.

Non-interest expense in the third quarter of 2019 increased by $3.065 million, or 31.3%, when compared to the third quarter of 2018, primarily due to increases in salary and employee benefits, professional services and other costs. The increase in salaries and employee benefits primarily relates to higher mortgage banking activity and higher accruals for incentive compensation. Professional services costs increased $766 thousand, or 91.2%, due to mortgage-related closing costs and increased legal and consulting expenses for various corporate purposes.  Other expense increased $715 thousand, partially due to a replenishment of the mortgage warranty reserve and resolution of a litigation matter (see "Capital and Contingent Liabilities" section below for more information).  

The provision for credit losses was $300 thousand in the third quarter of 2019 and $0 in the third quarter of 2018. The ratio of nonperforming assets to total assets was 0.21% at September 30, 2019, compared to 0.17% at December 31, 2018. The allowance for loan losses was 1.63% of loans and leases held for investment at September 30, 2019, compared to 1.64% at December 31, 2018.

Tangible book value per common share at September 30, 2019 was $26.95, compared to $22.26 at December 31, 2018, an increase of $4.69 per common share. Excluding accumulated other comprehensive income (loss), tangible book value per common share at September 30, 2019 was $26.58, compared to $24.24 at December 31, 2018 and $23.95 at September 30, 2018.

Management Comments

Timothy J. Franz, BNC President and Chief Executive Officer, said, "Results for BNC in the third quarter were exceptionally good as we earned $1.30 per diluted share and our return on equity was 19.82%. Lower interest rates helped our mortgage banking operations surge and we capitalized on a number of opportunities to recognize substantial gains on sales of investments. Although interest rates increased slightly near quarter-end, the housing market appears to be strong and economic conditions remain favorable for mortgage banking. In the near term, we are optimistic that our mortgage banking revenues will remain elevated compared to 2018. Overall, we are very pleased with the third quarter of 2019."

Mr. Franz continued, "Our credit quality metrics remain good and our banking teams continue to compete effectively for loans and core deposits. Overall, the year-to date $4.69 increase in tangible book value has been positive for shareholders and we look forward to executing in a manner that improves long-term shareholder value in the fourth quarter of 2019 and beyond."

Third Quarter 2019 Comparison to Third Quarter 2018

Net interest income for the third quarter of 2019 was $7.309 million, an increase of $131 thousand, or 1.8%, from $7.178 million in the same period of 2018. The increase from the year-ago period primarily reflected higher average loans and yields on earning assets, largely offset by higher average deposits and cost of funds and higher short-term borrowings to fund greater mortgage loan production.  Interest rates have been declining in 2019.  Falling interest rates generally result in lower net interest margin for the banking industry.  Overall, the net interest margin decreased to 2.98% in the third quarter of 2019 from 3.07% in the third quarter of 2018.

Interest income increased $862 thousand, or 9.8%, to $9.698 million in the third quarter of 2019, compared to $8.836 million in the third quarter of 2018, due to higher average balances of loans held for investment and mortgage loans held for sale, combined with higher yields on earning assets, partially offset by lower average investment securities. The yield on average interest earning assets was 3.92% in the third quarter of 2019, compared to 3.74% in the third quarter of 2018. The average balance of interest earning assets in the third quarter of 2019 increased by $44.9 million compared to the same period of 2018. The average balance of loans and leases held for investment increased by $18.0 million, yielding $511 thousand of additional interest income, while the average balance of mortgage loans held for sale was $62.1 million higher than the same period of 2018, resulting in $471 thousand of additional interest income. The average balance of investment securities was $37.6 million lower in the third quarter of 2019 than in the third quarter of 2018, while the interest income thereon was $140 thousand lower than the prior period.

Interest expense in the third quarter of 2019 was $2.389 million, an increase of $731 thousand from the same period in 2018. The cost of interest-bearing liabilities was 1.20% in the current quarter, compared to 0.88% in the same period of 2018. Interest expense on deposits increased as a result of higher balances and market-driven cost increases for consumer certificates of deposit and money market accounts. The cost of core deposits in the third quarter of 2019 and 2018 was 0.89% and 0.57%, respectively.

Provision for credit losses was $300 thousand in the third quarter of 2019 and $0 in the third quarter of 2018.

Non-interest income for the third quarter of 2019 was $11.938 million, an increase of $7.959 million, or 200.0%, from $3.979 million in the third quarter of 2018. Mortgage banking revenues were $8.952 million in the third quarter of 2019, an increase of $6.198 million, or 225.1%, compared to $2.754 million in the third quarter of 2018, as lower interest rates induced higher mortgage banking origination activity and margins in mortgage banking operations improved.  While mortgage banking revenues have been robust in recent months, this business generally experiences a seasonal slow-down in the winter months. Gains on sales of assets were $1.746 million higher in the third quarter of 2019 compared to the same period of 2018, due to investment securities sales.  Gains on sales of assets and earnings from certain investments can vary significantly from period to period.

Non-interest expense for the third quarter of 2019 increased $3.065 million, or 31.3%, to $12.871 million, from $9.806 million in the third quarter of 2018. The majority of the increase in non-interest expense related to mortgage operations, primarily due to an increase in salaries and employee benefits resulting from higher mortgage banking activity and higher accruals for incentive compensation.  Professional services costs increased $766 thousand or 91.2%, including $312 thousand related to mortgage related closing costs. The professional services increase also includes increased legal and consulting expenses for various corporate purposes. Other expense increased $715 thousand, or 131.2% from the prior year third quarter and included a $200 mortgage warranty reserve provision and resolution of a litigation matter.

In the third quarter of 2019, income tax expense was $1.450 million, compared to $284 thousand in the third quarter of 2018. The effective tax rate was 23.9% in the third quarter of 2019, compared to 21.0% in the same period of 2018. The increase in the effective tax rate is due to increased pre-tax revenues and lower non-taxable pre-tax interest income from municipal securities.

Net income was $4.626 million, or $1.30 per diluted share, in the third quarter of 2019. Net income in the third quarter of 2018 was $1.067 million, or $0.30 per diluted share.

Nine Months Ended 2019 Comparison to Nine Months Ended 2018

Net interest income in the first nine months of 2019 was $21.287 million, an increase of $187 thousand, or 0.9%, from $21.100 million in the same period of 2018. Overall, the net interest margin decreased to 2.98% in the first nine months of 2019 from 3.08% in the first nine months of 2018.

Interest income increased $2.853 million, or 11.2%, to $28.225 million in the nine-month period ended September 30, 2019, compared to $25.372 million in the nine-month period ended September 30, 2018. This increase is the result of higher average balances of cash and cash equivalents, loans and leases held for investment, taxable investments, and loans held for sale. The yield on average interest earning assets was 3.93% in the nine-month period ended September 30, 2019 and 3.69% in the same period of 2018. The average balance of interest earning assets increased by $40.7 million. The average balance of loans and leases held for investment increased by $25.6 million, yielding $1.9 million of additional interest income, while the average balance of mortgage loans held for sale was $29.0 million higher, generating $694 thousand of additional interest income. The average balance of investment securities was $20.6 million lower in the first nine months of 2019, but generated only $5 thousand less interest income as yields on taxable investments increased period over period. The average cash and cash equivalent balances increased by $6.5 million, equating to $209 thousand of additional interest income, when comparing the two periods.

Interest expense in the first nine months of 2019 was $6.938 million, an increase of $2.666 million from the same period in 2018.  The cost of interest-bearing liabilities was 1.17% in the first nine months of 2019, compared to 0.78% in the same period of 2018. Period over period, interest expense increased on deposits, driven largely by increased balances and costs of consumer certificates of deposit and money market accounts. The cost of core deposits in the first nine months of 2019 and 2018 was 0.88% and 0.48%, respectively.

Provision for credit losses was $500 thousand in the first nine months of 2019 and $0 in the first nine months of 2018.

Non-interest income for the first nine months of 2019 was $23.497 million, an increase of $7.910 million, or 50.7%, from $15.587 million in the first nine months of 2018. Mortgage banking revenues were $17.267 million in the first nine months of 2019, an increase of $9.376 million, or 118.8%, when compared to $7.891 million in the first nine months of 2018. Gains on sales of assets were $279 thousand lower in the first nine months of 2019 compared to the same period of 2018. Gains on sales of assets can vary significantly from period to period.

Non-interest expense for the first nine months of 2019 increased $3.374 million, or 11.4%, to $32.962 million, from $29.588 million in the first nine months of 2018. The majority of the increase in non-interest expense related to mortgage operations. The increase in salaries and employee benefits primarily relates to higher mortgage banking activity and higher accruals for incentive compensation. Professional services expense increased $1.056 million or 42.3% compared to the first nine months of 2018, related to mortgage operating costs as well as legal and consulting costs and other corporate matters. Period over period, marketing and promotion expenses increased $289 thousand, or 9.2%, primarily due to the increased purchase of mortgage leads. Other expense increases include a mortgage warranty reserve related to significantly increased mortgage loan production and resolution of a litigation matter.

During the nine-month period ended September 30, 2019, income tax expense was $2.604 million, compared to $1.491 million in the first nine months of 2018. The effective tax rate was 23.0% in the first nine months of 2019, compared to 21.0% in the same period of 2018. The increase in the effective tax rate is due to increased pre-tax revenues and lower non-taxable pre-tax interest income from municipal securities.

Net income was $8.718 million, or $2.45 per diluted share, for the nine months ended September 30, 2019. Net income in the first nine months of 2018 was $5.608 million, or $1.58 per diluted share.

Assets, Liabilities and Equity

Total assets were $1.1 billion at September 30, 2019, an increase of $113.6 million, or 11.7%, compared to $971.0 million at December 31, 2018. Loans and leases held for investment aggregated $490.2 million at September 30, 2019, an increase of $21.7 million, or 4.6%, since December 31, 2018. Loans held for sale as of September 30, 2019 were higher by $124.3 million when compared to December 31, 2018 due to significantly higher mortgage loan production in 2019. Investment securities decreased $25.4 million from year-end 2018, while cash balances decreased $13.5 million.

Total deposits increased $34.8 million to $883.4 million at September 30, 2019, from $848.6 million at December 31, 2018. At September 30, 2019, core deposits, which include recurring customer repurchase agreement balances, increased $27.2 million to $887.3 million, or 3.2%, from $860.1 million as of December 31, 2018.

The table below shows total deposits since 2015:


September 30,


December 31,


December 31,


December 31,


December 31,

(In Thousands)

2019


2018


2017


2016


2015
















ND Bakken Branches

$

190,676


$

185,713


$

168,981


$

178,677


$

190,670

ND Non-Bakken Branches


459,649



431,246



435,255



384,476



388,630

Total ND Branches


650,325



616,959



604,236



563,153



579,300

Brokered Deposits


-



-



-



-



33,363

Other


233,057



231,646



213,570



189,474



167,786

Total Deposits

$

883,382


$

848,605


$

817,806


$

752,627


$

780,449

Loading...
Loading...

Trust assets under management or administration increased 11.7%, or $37.5 million, to $357.9 million at September 30, 2019 from $320.4 million at December 31, 2018, as the Company has been able to capture wealth generated by commercial customers and convert new customers to BNC's wealth management services. Since January 1, 2016, assets under management or administration have increased by approximately $109.6 million, or 44.1%.

Capital and Contingent Liabilities

Banks and bank holding companies operate under separate regulatory capital requirements.

At September 30, 2019, our capital ratios exceeded all regulatory capital thresholds, including the capital conservation buffer.

A summary of our capital ratios at September 30, 2019 and December 31, 2018 is presented below:



September 30,

2019


December 31,

2018

BNCCORP, INC (Consolidated)





   Tier 1 leverage


10.44%


9.97%

   Total risk based capital


18.46%


20.26%

   Common equity tier 1 risk based capital


13.64%


14.67%

   Tier 1 risk based capital


15.83%


17.28%

   Tangible common equity


8.71%


7.99%






BNC National Bank





   Tier 1 leverage


10.51%


9.92%

   Total risk based capital


17.12%


18.44%

   Common equity tier 1 risk based capital


15.95%


17.19%

   Tier 1 risk based capital


15.95%


17.19%

The Common Equity Tier 1 ratio, which is generally a comparison of a bank's core equity capital to its total risk weighted assets, is a measure of the current risk profile of our asset base from a regulatory perspective. The Tier 1 leverage ratio, which is based on average assets, does not consider the mix of risk-weighted assets. In recent periods, regulators have required Tier 1 leverage ratios that significantly exceed "Well Capitalized" ratio levels. As a result, management believes the Bank's Tier 1 leverage ratio is our most restrictive capital measurement and we are managing the Tier 1 leverage ratio to levels significantly above the "Well Capitalized" ratio threshold.

The Company routinely evaluates the sufficiency of its capital in order to ensure compliance with regulatory capital standards and to provide a source of strength for the Bank. We manage capital by assessing the composition of capital and the amounts available for growth, risk, or other purposes.

Tangible book value per common share of the Company was $26.95 as of September 30, 2019, compared to $22.26 at December 31, 2018. Tangible book value per common share, excluding accumulated other comprehensive income or (loss), was $26.58 as of September 30, 2019, compared to $24.24 at December 31, 2018 and $23.95 at September 30, 2018.

BNC was subject to an arbitration proceeding with former mortgage loan originators in which the claimant loan originators asserted overtime claims under the Fair Labor Standards Act. The matter was confidentially resolved to the satisfaction of all parties in September of 2019.

Asset Quality

The allowance for credit losses was $8.0 million at September 30, 2019, compared to $7.7 million at December 31, 2018. The allowance for credit losses as a percentage of total loans at September 30, 2019 decreased to 1.25%, from 1.57% at December 31, 2018. The allowance as a percentage of loans and leases held for investment at September 30, 2019 decreased to 1.63% from 1.64% at December 31, 2018.

Nonperforming assets were $2.3 million at September 30, 2019 and $1.7 million at December 31, 2018. The ratio of nonperforming assets to total assets was 0.21% at September 30, 2019 and 0.17% at December 31, 2018. Nonperforming loans were $2.3 million at September 30, 2019 and $1.7 million at December 31, 2018.

At September 30, 2019, BNC had $9.4 million of classified loans, $2.3 million of loans on non-accrual, no other real estate owned, and $41 thousand of repossessed assets. At December 31, 2018, BNC had $10.7 million of classified loans, $1.7 million of loans on non-accrual, no other real estate owned, and no repossessed assets. BNC had $7.1 million of potentially problematic loans, which are risk rated "watch list", at September 30, 2019, compared with $5.2 million as of December 31, 2018.

In recent periods, economic activity in western North Dakota, influenced by the energy sector, has improved. However, it will take time to absorb capacity built in earlier periods, particularly in the commercial real estate sector. The economy of this region is driven by the commodity-based industries of energy and agriculture, which can be volatile and impacted by a variety of influences including weather.  Throughout the third quarter of 2019, North Dakota experienced an extreme amount of moisture. Early in the fourth quarter of 2019, North Dakota experienced a significant snowstorm that will negatively impact farming activity.  It is too early to estimate the full impact of the recent excessive moisture and early season snowstorm will have.  Previously, the impact of increases in global tariffs and lower commodity prices on North Dakota farmers added a measure of uncertainty about the strength of the region's agriculture sector. Prolonged periods of lower commodity prices or market disruption could have an adverse impact on our loan portfolio and our operating results.

BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding company dedicated to providing banking and wealth management services to businesses and consumers in its local markets. The Company operates community banking and wealth management businesses in North Dakota, Arizona and Minnesota from 13 locations. BNC also conducts mortgage banking from 11 locations in Illinois, Kansas, Missouri, Michigan, Arizona and North Dakota.

This news release may contain "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of BNC. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management are generally identifiable by the use of words such as "expect", "believe", "anticipate", "plan", "intend", "estimate", "may", "will", "would", "could", "should", "future" and other expressions relating to future periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations regarding future market conditions and our ability to capture opportunities and pursue growth strategies, our expected operating results such as revenue growth and earnings and our expectations of the effects of the regulatory environment on our earnings for the foreseeable future. Forward-looking statements are neither historical facts nor assurances of future performance. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, but are not limited to: the impact of current and future regulation; the risks of loans and investments, including dependence on local and regional economic conditions; competition for our customers from other providers of financial services; possible adverse effects of changes in interest rates, including the effects of such changes on mortgage banking revenues and derivative contracts and associated accounting consequences; risks associated with our acquisition and growth strategies; and other risks which are difficult to predict and many of which are beyond our control. In addition, all statements in this news release, including forward-looking statements, speak only of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

This press release contains references to financial measures which are not defined in GAAP. Such non-GAAP financial measures include the tangible common equity to total period end assets ratio. These non-GAAP financial measures have been included as the Company believes they are helpful for investors to analyze and evaluate the Company's financial condition.

(Financial tables attached)

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)




For the Quarter
Ended September 30,


For the Nine Months
Ended September 30,

(In thousands, except per share data)


2019


2018


2019


2018

SELECTED INCOME STATEMENT DATA













Interest income


$

9,698


$

8,836


$

28,225


$

25,372

Interest expense



2,389



1,658



6,938



4,272

Net interest income



7,309



7,178



21,287



21,100

Provision for credit losses



300



-



500



-

Non-interest income



11,938



3,979



23,497



15,587

Non-interest expense



12,871



9,806



32,962



29,588

Income before income taxes



6,076



1,351



11,322



7,099

Income tax expense



1,450



284



2,604



1,491

Net income


$

4,626


$

1,067


$

8,718


$

5,608

EARNINGS PER SHARE DATA













Basic earnings per common share


$

1.31


$

0.31


$

2.47


$

1.61

Diluted earnings per common share


$

1.30


$

0.30


$

2.45


$

1.58

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)




For the Quarter
Ended September 30,


For the Nine Months
Ended September 30,

(In thousands, except per share data)


2019


2018


2019


2018

ANALYSIS OF NON-INTEREST INCOME













Bank charges and service fees


$

637


$

618


$

1,962


$

1,945

Wealth management revenues



431



462



1,306



1,398

Mortgage banking revenues



8,952



2,754



17,267



7,891

Gains on sales of loans, net



46



-



152



178

Gains on sales of investments, net



1,700



-



2,020



2,273

Other



172



145



790



1,902

  Total non-interest income


$

11,938


$

3,979


$

23,497


$

15,587

ANALYSIS OF NON-INTEREST EXPENSE













Salaries and employee benefits


$

6,402


$

4,903


$

16,895


$

15,503

Professional services



1,606



840



3,555



2,499

Data processing fees



1,094



1,043



3,194



2,977

Marketing and promotion



1,361



1,256



3,414



3,125

Occupancy



517



580



1,610



1,745

Regulatory costs



122



130



379



405

Depreciation and amortization



368



381



1,090



1,179

Office supplies and postage



141



128



405



436

Other



1,260



545



2,420



1,719

  Total non-interest expense


$

12,871


$

9,806


$

32,962


$

29,588

WEIGHTED AVERAGE SHARES













Common shares outstanding (a)



3,529,999



3,497,426



3,522,665



3,493,609

Incremental shares from assumed conversion of options and contingent shares



28,355



52,367



34,413



54,951

Adjusted weighted average shares (b)



3,558,354



3,549,793



3,557,078



3,548,560



(a)

Denominator for basic earnings per common share

(b) 

Denominator for diluted earnings per common share

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)




As of

(In thousands, except share, per share and full time equivalent data)


September 30,

2019


December 31,

2018


September 30,

2018

SELECTED BALANCE SHEET DATA










Total assets


$

1,084,651


$

971,027


$

990,556

Loans held for sale-mortgage banking



147,107



22,788



30,701

Loans and leases held for investment



490,150



468,468



474,652

Total loans



637,257



491,256



505,353

Allowance for credit losses



(7,967)



(7,692)



(7,728)

Investment securities available for sale



386,158



411,509



432,294

Earning assets



1,022,729



910,051



934,072

Total deposits



883,382



848,605



863,900

Core deposits (1)



887,308



860,099



860,293

Other borrowings



90,833



36,503



44,702

Cash and cash equivalents



11,644



25,185



8,922

OTHER SELECTED DATA










Net unrealized gains (losses) in accumulated other comprehensive income (loss)


$

1,299


$

(6,928)


$

(9,082)

Trust assets under administration


$

357,921


$

320,414


$

344,226

Total common stockholders' equity


$

94,559


$

77,753


$

74,191

Tangible book value per common share (2)


$

26.95


$

22.26


$

21.34

Tangible book value per common share excluding accumulated other comprehensive income (loss), net


$

26.58


$

24.24


$

23.95

Full time equivalent employees



277



252



255

Common shares outstanding



3,508,298



3,493,298



3,477,426

CAPITAL RATIOS










Common equity Tier 1 risk-based capital (Consolidated)



13.64%



14.67%



14.15%

Tier 1 leverage (Consolidated)



10.44%



9.97%



9.95%

Tier 1 risk-based capital (Consolidated)



15.83%



17.28%



16.71%

Total risk-based capital (Consolidated)



18.46%



20.26%



19.66%

Tangible common equity (Consolidated)



8.71%



7.99%



7.47%











Common equity Tier 1 risk-based capital (Bank)



15.95%



17.19%



17.03%

Tier 1 leverage (Bank)



10.51%



9.92%



10.14%

Tier 1 risk-based capital (Bank)



15.95%



17.19%



17.03%

Total risk-based capital (Bank)



17.12%



18.44%



18.28%

Tangible common equity (Bank)



10.21%



9.53%



9.22%











(1)

Core deposits consist of all deposits and repurchase agreements with customers and exclude certain brokered certificates of deposit.

(2)

Tangible book value per common share is equal to book value per common share.

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)




For the Quarter
Ended September 30,


For the Nine Months
Ended September 30,

(In thousands)


2019


2018


2019


2018

AVERAGE BALANCES













Total assets


$

1,032,363


$

986,018


$

1,015,190


$

972,917

Loans held for sale-mortgage banking



88,484



26,433



53,464



24,498

Loans and leases held for investment



485,863



467,900



474,989



449,420

Total loans



574,347



494,333



528,453



473,918

Investment securities available for sale



395,413



432,980



413,463



434,106

Earning assets



973,050



928,139



955,869



915,139

Total deposits



879,054



849,136



877,555



840,059

Core deposits



883,183



846,612



883,021



836,137

Total equity



92,581



76,118



85,232



76,493

Cash and cash equivalents



15,986



14,157



27,320



20,498

KEY RATIOS













Return on average common stockholders' equity (a)



19.82%



5.10%



13.68%



9.22%

Return on average assets (b)



1.78%



0.43%



1.15%



0.77%

Net interest margin



2.98%



3.07%



2.98%



3.08%

Efficiency ratio



66.88%



87.89%



73.60%



80.65%

Efficiency ratio (BNC National Bank)



62.91%



84.31%



69.94%



77.30%



(a)

Return on average common stockholders' equity is calculated by using net income as the numerator and average common equity (less accumulated other comprehensive income (loss)) as the denominator.

(b)

Return on average assets is calculated by using net income as the numerator and average total assets as the denominator.

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)




As of

(In thousands)


September 30,

2019


December 31,

2018


September 30,

2018

ASSET QUALITY










Loans 90 days or more delinquent and still accruing interest


$

-


$

-


$

-

Non-accrual loans



2,264



1,686



1,724

Total nonperforming loans


$

2,264


$

1,686


$

1,724

Repossessed assets, net



41



-



-

Total nonperforming assets


$

2,305


$

1,686


$

1,724

Allowance for credit losses


$

7,967


$

7,692


$

7,728

Troubled debt restructured loans


$

3,258


$

3,348


$

3,360

Ratio of total nonperforming loans to total loans



0.36%



0.34%



 

0.34%

Ratio of total nonperforming assets to total assets



0.21%



0.17%



0.17%

Ratio of nonperforming loans to total assets



0.21%



0.17%



0.17%

Ratio of allowance for credit losses to loans and leases held for investment             



1.63%



1.64%



1.63%

Ratio of allowance for credit losses to total loans



1.25%



1.57%



1.53%

Ratio of allowance for credit losses to nonperforming loans



352%



456%



448%

 



For the Quarter
Ended September 30,


For the Nine Months
Ended September 30,

(In thousands)


2019


2018


2019


2018

Changes in Nonperforming Loans:













Balance, beginning of period


$

2,043


$

1,769


$

1,686


$

1,978

Additions to nonperforming



409



71



1,172



228

Charge-offs



(117)



(57)



(138)



(150)

Reclassified back to performing



-



-



(242)



(26)

Principal payments received



(30)



(47)



(168)



(294)

Transferred to repossessed assets



(41)



(12)



(46)



(12)

Balance, end of period


$

2,264


$

1,724


$

2,264


$

1,724

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)




For the Quarter
Ended September 30,


For the Nine Months
Ended June 30,

(In thousands)


2019


2018


2019


2018

Changes in Allowance for Credit Losses:













Balance, beginning of period


$

7,891


$

7,788


$

7,692


$

7,861

Provision



300



-



500



-

Loans charged off



(230)



(71)



(269)



(214)

Loan recoveries



6



11



44



81

Balance, end of period


$

7,967


$

7,728


$

7,967


$

7,728














Ratio of net charge-offs to average total loans



(0.039)%



(0.012)%



(0.043)%



(0.028)%

Ratio of net charge-offs to average total loans, annualized



(0.156)%



(0.049)%



(0.057)%



(0.037)%

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)




As of

(In thousands)


September 30,

2019


December 31,

2018


September 30,

 2018

CREDIT CONCENTRATIONS










North Dakota










  Commercial and industrial


$

46,323


$

45,241


$

49,271

  Construction



2,615



4,439



6,054

  Agricultural



31,001



25,525



27,216

  Land and land development



6,706



7,932



8,323

  Owner-occupied commercial real estate



37,206



42,591



42,647

  Commercial real estate



112,867



109,829



110,274

  Small business administration



5,810



5,044



4,884

  Consumer



65,231



62,212



61,759

    Subtotal loans held for investment


$

307,759


$

302,813


$

310,428

Consolidated










  Commercial and industrial


$

73,091


$

66,544


$

68,169

  Construction



13,423



21,257



17,029

  Agricultural



31,039



26,426



28,118

  Land and land development



11,024



11,398



11,376

  Owner-occupied commercial real estate



50,713



56,916



55,788

  Commercial real estate



180,125



174,868



184,462

  Small business administration



48,921



32,505



31,223

  Consumer



81,440



78,055



77,953

    Total loans held for investment


$

489,776


$

467,969


$

474,118

 

SOURCE BNCCORP, INC.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsSmall CapPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...