ICU Medical, Inc. Announces Second Quarter 2019 Results

Loading...
Loading...

SAN CLEMENTE, Calif., Aug. 07, 2019 (GLOBE NEWSWIRE) -- ICU Medical, Inc. ICUI, a leader in the development, manufacture and sale of innovative medical products used in infusion therapy and critical care applications, today announced financial results for the quarter ended June 30, 2019.

Second Quarter 2019 Results

Second quarter 2019 revenue was $312.3 million, compared to $360.5 million in the same period last year. GAAP gross profit for the second quarter of 2019 was $103.9 million, as compared to $151.8 million in the same period last year.  GAAP gross margin for the second quarter of 2019 was 33%, as compared to 42% in the same period last year.  GAAP net income for the second quarter of 2019 was $22.8 million, or $1.06 per diluted share, as compared to GAAP net income of $31.1 million, or $1.44 per diluted share, for the second quarter of 2018.  Adjusted diluted earnings per share for the second quarter of 2019 were $1.99 as compared to $2.69 for the second quarter of 2018.  Also, adjusted EBITDA was $66.7 million for the second quarter of 2019 as compared to $77.4 million for the second quarter of 2018.

Adjusted EBITDA and adjusted diluted earnings per share are measures calculated and presented on the basis of methodologies other than in accordance with GAAP. Please refer to the Use of Non-GAAP Financial Information following the financial statements herein for further discussion and reconciliations of these measures to GAAP measures.

Vivek Jain, ICU Medical's Chief Executive Officer, said, "Second quarter revenue, adjusted EBITDA and adjusted EPS were below our expectations. Infusion Consumables and Infusion Systems were generally in line with our expectations but the current market environment in IV Solutions has forced us to lower our expectations for fiscal year 2019."

Revenues by market segment for the three and six months ended June 30, 2019 and 2018 were as follows (in millions):

           
  Three months ended
June 30,
     Six months ended
June 30,
  
Market Segment 2019 2018 $
Change
 %
Change
 2019 2018 $
Change
 %
Change
Infusion Consumables $117.7  $123.8  $(6.1) (4.9)% $238.2  $243.7  $(5.5) (2.3)%
IV Solutions* 102.6  135.4  (32.8) (24.2)% 215.8  279.8  (64.0) (22.9)%
Infusion Systems 81.3  88.4  (7.1) (8.0)% 165.6  181.8  (16.2) (8.9)%
Critical Care 10.7  12.9  (2.2) (17.1)% 23.6  27.2  (3.6) (13.2)%
  $312.3  $360.5  $(48.2) (13.4)% $643.2  $732.5  $(89.3) (12.2)%
                               
*IV Solutions includes $23.0 million and $44.5 million of contract manufacturing to Pfizer for the three and six months ended June 30, 2019, respectively, as compared to $19.5 million and $37.6 million for the same periods in the prior year.
 

Fiscal Year 2019 Guidance Update

Loading...
Loading...

The Company is modifying its full year 2019 guidance of adjusted EBITDA from a range of $315 million to $340 million to a range of $260 million to $275 million and adjusted earnings per share from a range of $9.00 to $9.90 to a range of $7.55 to $8.15.

Conference Call

The Company will host a conference call to discuss second quarter 2019 financial results today at 4:30 p.m. EDT (1:30 p.m. PDT).   The call can be accessed at (800) 936-9761, international (408) 774-4587, conference ID 3763366.  The conference call will be simultaneously available by webcast, which can be accessed by going to the Company's website at icumed.com, clicking on the Investors tab, clicking on Event Calendar and clicking on the Webcast icon and following the prompts.  The webcast will also be available by replay.

About ICU Medical, Inc.

ICU Medical, Inc. ICUI develops, manufactures and sells innovative medical products used in infusion therapy, and critical care applications. ICU Medical's product portfolio includes IV smart pumps, sets, connectors, closed system transfer devices for hazardous drugs, sterile IV solutions, cardiac monitoring systems, along with pain management and safety software technology designed to help meet clinical, safety and workflow goals. ICU Medical is headquartered in San Clemente, California. More information about ICU Medical, Inc. can be found at www.icumed.com.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as ''will,'' ''expect,'' ''believe,'' ''could,'' ''would,'' ''estimate,'' ''continue,'' ''build,'' ''expand'' or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company's expectations, goals or intentions regarding the future. These forward-looking statements are based on management's current expectations, estimates, forecasts and projections about the Company and assumptions management believes are reasonable, all of which are subject to risks and uncertainties that could cause actual results and events to differ materially from those stated in the forward-looking statements. These risks and uncertainties include, but are not limited to, decreased demand for the Company's products, decreased free cash flow, the inability to recapture conversion delays or part/resource shortages on anticipated timing, or at all, changes in product mix, increased competition from competitors, lack of growth or improving efficiencies, and unexpected changes in the Company's arrangements with its largest customers. Future results are subject to risks and uncertainties, including the risk factors, and other risks and uncertainties, described in the Company's filings with the Securities and Exchange Commission, which include those in the Annual Report on Form 10-K for the year ended December 31, 2018 and our subsequent filings. Forward-looking statements contained in this press release are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 
ICU MEDICAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
 
 June 30,
 2019
 December 31,
 2018
 (Unaudited) (1) 
ASSETS   
CURRENT ASSETS:   
Cash and cash equivalents$291,867  $344,781 
Short-term investment securities21,863  37,329 
TOTAL CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENT SECURITIES313,730  382,110 
Accounts receivable, net of allowance for doubtful accounts230,294  176,298 
Inventories329,955  311,163 
Prepaid income taxes20,915  11,348 
Prepaid expenses and other current assets34,722  46,117 
TOTAL CURRENT ASSETS929,616  927,036 
PROPERTY AND EQUIPMENT, net436,920  432,641 
OPERATING LEASE RIGHT-OF-USE ASSETS36,787   
LONG-TERM INVESTMENT SECURITIES2,017  2,025 
GOODWILL11,181  11,195 
INTANGIBLE ASSETS, net134,054  133,421 
DEFERRED INCOME TAXES28,145  38,654 
OTHER ASSETS44,197  40,419 
TOTAL ASSETS$1,622,917  $1,585,391 
LIABILITIES AND STOCKHOLDERS' EQUITY   
CURRENT LIABILITIES:   
Accounts payable$131,190  $120,469 
Accrued liabilities128,772  128,820 
TOTAL CURRENT LIABILITIES259,962  249,289 
CONTINGENT EARN-OUT LIABILITY200  47,400 
OTHER LONG-TERM LIABILITIES40,439  20,592 
DEFERRED INCOME TAXES718  721 
INCOME TAX LIABILITY3,734  3,734 
COMMITMENTS AND CONTINGENCIES   
STOCKHOLDERS' EQUITY:   
Convertible preferred stock, $1.00 par value Authorized—500 shares; Issued and outstanding— none   
Common stock, $0.10 par value — Authorized-80,000 shares; Issued 20,668 shares at June 30, 2019 and 20,492 at
December 31, 2018 and outstanding 20,661 shares at June 30, 2019 and 20,491 shares at December 31, 2018
2,067  2,049 
Additional paid-in capital657,543  657,899 
Treasury stock, at cost(1,650) (95)
Retained earnings674,578  620,747 
Accumulated other comprehensive loss(14,674) (16,945)
TOTAL STOCKHOLDERS' EQUITY1,317,864  1,263,655 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$1,622,917  $1,585,391 

______________________________________________________
(1) December 31, 2018 balances were derived from audited consolidated financial statements.

 
ICU MEDICAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share data)
 
 Three months ended
June 30,
 Six months ended
June 30,
 2019 2018 2019 2018
TOTAL REVENUES$312,282  $360,460  $643,214  $732,493 
COST OF GOODS SOLD208,413  208,660  404,042  431,692 
GROSS PROFIT103,869  151,800  239,172  300,801 
OPERATING EXPENSES:       
Selling, general and administrative67,824  81,816  140,457  166,831 
Research and development11,199  13,575  24,022  26,161 
Restructuring, strategic transaction and integration37,041  18,690  61,433  40,259 
Contract settlement1,039    3,822  28,917 
Change in fair value of contingent earn-out(39,500) 6,000  (47,200) 2,000 
TOTAL OPERATING EXPENSES77,603  120,081  182,534  264,168 
INCOME FROM OPERATIONS26,266  31,719  56,638  36,633 
INTEREST EXPENSE(139) (130) (272) (265)
OTHER INCOME (EXPENSE), net1,479  (1,992) 4,670  (2,948)
INCOME BEFORE INCOME TAXES27,606  29,597  61,036  33,420 
(PROVISION) BENEFIT FOR INCOME TAXES(4,773) 1,457  (7,205) 2,509 
NET INCOME$22,833  $31,054  $53,831  $35,929 
NET INCOME PER SHARE       
Basic$1.11  $1.53  $2.62  $1.77 
Diluted$1.06  $1.44  $2.50  $1.67 
WEIGHTED AVERAGE NUMBER OF SHARES       
Basic20,622  20,352  20,577  20,304 
Diluted21,520  21,569  21,546  21,536 
            

Use of Non-GAAP Financial Information

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP").  The non-GAAP financial measures should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.  There are material limitations in using these non-GAAP financial measures because they are not prepared in accordance with GAAP and may not be comparable to similarly titled non-GAAP financial measures used by other companies, including peer companies.  Our management believes that the non-GAAP data provides useful supplemental information to management and investors regarding our performance and facilitates a more meaningful comparison of results of operations between current and prior periods.  We use non-GAAP financial measures in addition to and in conjunction with GAAP financial measures to analyze and assess the overall performance of our business, in making financial, operating and planning decisions, and in determining executive incentive compensation.  The non-GAAP financial measures included in this press release are adjusted EBITDA and adjusted diluted earnings per share ("Adjusted Diluted EPS").

Adjusted EBITDA excludes the following items from net income:

Interest, net:  We exclude interest in deriving adjusted EBITDA as interest can vary significantly among companies depending on a company's level of income generating instruments and/or level of debt.

Stock compensation expense:  Stock-based compensation is generally fixed at the time the stock-based instrument is granted and amortized over a period of several years.  The value of stock options is determined using a complex formula that incorporates factors, such as market volatility, that are beyond our control.  The value of our restricted stock awards is determined using the grant date stock price, which may not be indicative of our operational performance over the expense period.  Additionally, in order to establish the fair value of performance-based stock awards, which are currently an element of our ongoing stock-based compensation, we are required to apply judgment to estimate the probability of the extent to which performance objectives will be achieved.  Based on the above factors, we believe it is useful to exclude stock-based compensation in order to better understand our operating performance.

Intangible asset amortization expense:  We do not acquire businesses or capitalize certain patent costs on a predictable cycle.  The amount of purchase price allocated to intangible assets and the term of amortization can vary significantly and are unique to each acquisition.  Capitalized patent costs can vary significantly based on our current level of development activities.  We believe that excluding amortization of intangible assets provides the users of our financial statements with a consistent basis for comparison across accounting periods.

Depreciation expense:  We exclude depreciation expense in deriving adjusted EBITDA because companies utilize productive assets of different ages and the depreciable lives can vary significantly resulting in considerable variability in depreciation expense among companies.

Restructuring, strategic transaction and integration:  We incur restructuring and strategic transaction charges that result from events, which arise from unforeseen circumstances and/or often occur outside of the ordinary course of our ongoing business.  Although these events are reflected in our GAAP financial statements, these unique transactions may limit the comparability of our ongoing operations with prior and future periods.

Change in fair value of contingent earn-out:  We exclude the impact of certain amounts recorded in connection with business combinations.  We exclude items that are either non-cash or not normal, recurring operating expenses due to their nature, variability of amounts, and lack of predictability as to occurrence and/or timing.

Contract settlementOccasionally, we are involved in contract renegotiations that may result in one-time settlements. We exclude these settlements as they have no direct correlation to the operation of our ongoing business.

Supply chain restructuring:  Occasionally, we incur charges that result from events, which arise from unforeseen circumstances and/or often occur outside of the ordinary course of our ongoing business.  Although these events are reflected in our GAAP financial statements, these unique transactions may limit the comparability of our ongoing operations with prior and future periods.

Taxes:  We exclude taxes in deriving adjusted EBITDA as taxes are deemed to be non-core to the business and may limit the comparability of our ongoing operations with prior and future periods and distort the evaluation of our normal operating performance.

Adjusted Diluted EPS excludes from diluted EPS, net of tax, intangible asset amortization expense, stock compensation expense, restructuring, strategic transaction and integration, change in fair value of contingent earn-out, contract settlement, and supply chain restructuring.  The tax effect on the above adjustments is calculated using the specific tax rate applied to each adjustment based on the nature of the item/or the tax jurisdiction in which the item has been recorded.

From time to time in the future, there may be other items that we may exclude if we believe that doing so is consistent with the goal of providing useful information to investors and management.

The following tables reconcile our GAAP and non-GAAP financial measures:

 
ICU MEDICAL, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
(In thousands)
 
  Adjusted EBITDA
 Three months Ended
June 30,
 2019 2018
GAAP net income$22,833  $31,054 
    
Non-GAAP adjustments:   
Interest, net(1,565) (787)
Stock compensation expense6,229  6,297 
Depreciation and amortization expense18,764  17,604 
Restructuring, strategic transaction and integration37,041  18,690 
Change in fair value of contingent earn-out(39,500) 6,000 
Contract settlement1,808   
Supply chain restructuring16,349   
Provision (Benefit) for income taxes4,773  (1,457)
Total non-GAAP adjustments43,899  46,347 
    
Adjusted EBITDA$66,732  $77,401 


  Adjusted diluted earnings per share
 Three months ended
June 30,
 2019 2018 (1)
GAAP diluted earnings per share$1.06  $1.44 
    
Non-GAAP adjustments:   
Stock compensation expense$0.29  $0.29 
Amortization expense$0.19  $0.19 
Restructuring, strategic transaction and integration$1.72  $0.87 
Change in fair value of contingent earn-out$(1.84) $0.28 
Contract settlement$0.08  $ 
Supply chain restructuring$0.76  $ 
Estimated income tax impact from adjustments$(0.27) $(0.38)
Adjusted diluted earnings per share$1.99  $2.69 

_______________________________________________

(1)  During 2019, we changed our methodology when computing adjusted diluted earnings per share to remove interest, net from the calculation, accordingly we conformed the prior year adjusted diluted earnings per share to the current year presentation.

 
ICU Medical, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures - Fiscal Year 2019 Outlook (Unaudited)
(In millions, except per share data)
 
 Low End of Guidance High End of Guidance
GAAP net income$87  $100 
    
Non-GAAP adjustments:   
Interest, net(5) (5)
Stock compensation expense25  25 
Depreciation and amortization expense80  80 
Restructuring, strategic transaction and integration67  67 
Change in fair value of contingent earn-out(48) (48)
Contract settlement6  6 
Write-off of assets13  13 
Supply chain restructuring16  16 
Provision for income taxes19  21 
Total non-GAAP adjustments173  175 
    
Adjusted EBITDA$260  $275 
    
    
    
GAAP diluted earnings per share$4.03  $4.63 
    
Non-GAAP adjustments:   
Stock compensation expense$1.16  $1.16 
Amortization expense$0.76  $0.76 
Restructuring, strategic transaction and integration$3.10  $3.10 
Change in fair value of contingent earn-out$(2.19) $(2.19)
Contract settlement$0.27  $0.27 
Write-off of assets$0.59  $0.59 
Supply chain restructuring$0.75  $0.75 
Estimated income tax impact from adjustments$(0.92) $(0.92)
Adjusted diluted earnings per share$7.55  $8.15 
    

CONTACT:
ICU Medical, Inc.
Scott Lamb, Chief Financial Officer
(949) 366-2183

ICR, Inc.
John Mills, Partner
(646) 277-1254

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...