Chemung Financial Corporation Reports Second Quarter 2019 Net Income of $5.0 Million, or $1.02 per Share

Loading...
Loading...

ELMIRA, N.Y., July 22, 2019 (GLOBE NEWSWIRE) -- Chemung Financial Corporation (the "Corporation") CHMG, the parent company of Chemung Canal Trust Company (the "Bank"), today reported net income of $5.0 million, or $1.02 per share, for the second quarter of 2019, compared to $2.5 million, or $0.52 per share, for the second quarter of 2018.

Anders M. Tomson, Chemung Financial Corporation CEO, stated:

"We are very pleased to report another quarter of strong earnings for 2019.  Our results are a direct reflection of our focused approach to managing interest rate sensitivity, liquidity, and efficiency while positioning the balance sheet for the remainder of 2019 and into 2020.  Our net interest margin remains steady, even though there is downward pressure due to the increasing costs of obtaining deposits.  We are looking forward to the benefits of a stronger balance sheet and capital ratios that will provide us with the opportunity to support continued growth."

Second Quarter Highlights1

  • Provision for loan losses decreased $2.2 million, or 93.6%

  • Total shareholders' equity increased $13.4 million, or 8.1%

  • Total equity to total assets ratio increased to 10.18% at June 30, 2019

  • Dividends declared during the second quarter of 2019 were $0.26 per share

A more detailed summary of financial performance follows.

1 Balance sheet comparisons are calculated for June 30, 2019 versus December 31, 2018.  Income statement comparisons are calculated for the second quarter of 2019 versus the second quarter of 2018.

2nd Quarter 2019 vs 2nd Quarter 2018

Net Interest Income:

Net interest income for the current quarter totaled $15.1 million compared with $15.0 million for the same period in the prior year, an increase of $0.1 million, or 0.6%, due primarily to a $0.8 million increase in total interest and dividend income, offset by a $0.7 million increase in total interest expense.  Interest and fees from loans increased $0.3 million and interest from interest-earning deposits increased $0.5 million in the second quarter of 2019 as compared to the same period in the prior year.  Interest expense on deposits increased $0.9 million, while interest expense on borrowed funds decreased $0.2 million in the second quarter of 2019 when compared to the same period in the prior year.  Fully taxable equivalent net interest margin was 3.69% in the second quarter of 2019, compared with 3.73% for the same period in the prior year.  The average yield on interest-earning assets increased 13 basis points, while the average cost of interest-bearing liabilities increased 26 basis points in the second quarter of 2019, compared to the same period in the prior year.  Average interest-earning assets increased $28.6 million in the second quarter of 2019, compared to the same period in the prior year.  The increase in interest and dividend income for the current quarter can be mostly attributed to average annualized yield increases of 155 basis points on interest-earning deposits, 19 basis points on commercial loans, 34 basis points on consumer loans and 12 basis points on taxable securities, due to rising interest rates, along with a $77.9 million increase in the average balance of interest-earning deposits, compared to the same period in the prior year.  The increase in interest expense for the current quarter can be mostly attributed to an increase in interest rates on average interest-bearing deposits, including promotional rates on time deposits, offset by a $36.3 million decrease in the average balance of FHLB advances, other debt and repurchase agreements.

Non-Interest Income:

Loading...
Loading...

Non-interest income for the current quarter was $5.1 million compared with $5.3 million for the same period in the prior year, a decrease of $0.2 million, or 4.5%.  The decrease can be mostly attributed to a decrease of $0.4 million in other non-interest income, offset by an increase of $0.2 million in Wealth Management Group fee ("WMG") income.  The decrease in other non-interest income was due primarily to the $0.2 million decrease in swap fees and various other non-interest income items.  The increase in WMG fee income can be mostly attributed to an increase in fees from terminating trusts.  

Non-Interest Expense:

Non-interest expense for the current quarter was $13.8 million compared with $15.0 million for the same period in the prior year, a decrease of $1.2 million, or 7.6%.  The decrease can be mostly attributed to decreases of $1.0 million in legal accruals and settlements, $0.2 million in net occupancy expenses, $0.1 million in furniture and equipment expenses, and $0.1 million in marketing and advertising expenses, offset by increases of $0.2 million in salaries and wages, $0.1 million in data process expenses, and a $0.3 million reduced credit in other components of net periodic pension and postretirement benefits.  The decrease in legal accruals and settlements can be attributed to the settlement agreement in the matter of Fane vs. Chemung Canal Trust Company during the second quarter of 2018.  The decrease in net occupancy expense was due primarily to the closure of two branches in 2019.  The increase in salaries and wages can be mostly attributed to annual merit increases. 

Income Tax Expense:

Income tax expense for the current quarter was $1.2 million compared with $0.5 million for the same period in the prior year.  The increase in income tax expense was due primarily to an increase of $3.2 million in income before income tax expense for the second quarter of 2019 as compared to the same period in the prior year.  The effective income tax rate increased from 16.1% for the second quarter of 2018 to 19.8% for the second quarter of 2019.

2nd Quarter 2019 vs 1st Quarter 2019

Net Interest Income:

Net interest income for the current quarter totaled $15.1 million compared with $15.2 million for the prior quarter, a decrease of $0.1 million, or 0.4%, due primarily to a $0.1 million increase in total interest expense.  Interest and fees from loans increased $0.1 million and interest and dividend income from investment securities increased $0.1 million, while interest from interest-earning deposits decreased $0.2 million compared to the prior quarter.  Interest expense on deposits increased due primarily to a 19 basis points increase in the average cost of time deposits, along with an increase of $10.4 million in the average balance of time deposits due to promotional rates on time deposits.  Fully taxable equivalent net interest margin was 3.69% in the second quarter of 2019, a slight decrease of two basis points compared with 3.71% for the prior quarter.  Average interest-earning assets decreased $16.9 million in the second quarter of 2019, while the average yield on interest-earning assets was level compared to the prior quarter.   The average cost of interest-bearing liabilities increased three basis points in the second quarter of 2019, compared to the prior quarter.

Non-Interest Income:

Non-interest income for the current quarter was $5.1 million compared with $4.9 million for the prior quarter, an increase of $0.2 million, or 3.3%.  The increase in non-interest income was due primarily to a $0.2 million increase in WMG fee income.  The increase in WMG fee income can be mostly attributed to an increase in the market value of total assets under management or administration and an increase in tax preparation fees.

Non-Interest Expense:

Non-interest expense for the current quarter was $13.8 million compared with $13.5 million for the prior quarter, an increase of $0.3 million, or 2.4%.  The increase can be mostly attributed to increases of $0.4 million in other non-interest expense and $0.1 million in data processing expense, offset by a decrease of $0.1 million in marketing and advertising expense.  The increase in other non-interest expense can be mostly attributed to a $0.2 million increase in the debit card rewards program.  The increase in data processing expense and the decrease in marketing and advertising expense were both related to the timing of various projects.

Income Tax Expense:

Income tax expense for the current quarter was $1.2 million compared with $1.0 million for the prior quarter, an increase of $0.2 million, or 19.2%.  The increase in income tax expense can be attributed to a $0.7 million increase in income before income tax expense for the second quarter of 2019, when compared to the prior quarter.  The effective income tax rate increased from 18.8% for the first quarter of 2019 to 19.8% for the second quarter of 2019.

Asset Quality

Non-performing loans totaled $19.5 million at June 30, 2019, or 1.51% of total loans, compared with $12.3 million at December 31, 2018, or 0.93% of total loans.  Non-performing assets, which are comprised of non-performing loans and other real estate owned, were $19.7 million, or 1.12% of total assets, at June 30, 2019, compared with $12.8 million, or 0.73% of total assets, at December 31, 2018. The increase in non-performing loans can be mostly attributed to two commercial mortgage relationships, offset by decreases in the residential mortgage and consumer loan portfolios.

Management performs an ongoing assessment of the adequacy of the allowance for loan losses based upon a number of factors including an analysis of historical loss factors, collateral evaluations, recent charge-off experience, credit quality of the loan portfolio, current economic conditions and loan growth.  Based on this analysis, the provision for loan losses for the second quarter of 2019 was $0.2 million, a decrease of $2.2 million compared with the same period in the prior year.  The decrease in the provision for loan losses can be mostly attributed to a decrease in the total loan portfolio of $46.1 million between June 30, 2018 and June 30, 2019.  Additionally, during 2018 there was an increase in the historical loss factor on the commercial and industrial loan portfolio, due to the charge-off of multiple large commercial loans to one borrower for $3.6 million in the second quarter.  Net charge-offs for the second quarter of 2019 were $0.2 million, compared with $4.1 million for the second quarter of 2018. 

The allowance for loan losses was $19.7 million at June 30, 2019 compared with $18.9 million at December 31, 2018.  The allowance for loan losses was 100.77% of non-performing loans at June 30, 2019 compared with 154.59% at December 31, 2018.  The ratio of the allowance for loan losses to total loans was 1.53% at June 30, 2019 compared with 1.44% at December 31, 2018.

Balance Sheet Activity

Total assets were $1.753 billion at June 30, 2019 compared with $1.755 billion at December 31, 2018, a decrease of $2.3 million, or 0.1%.  The decrease can be mostly attributed to decreases of $13.5 million in cash and cash equivalents and $23.5 million in total loans, offset by increases of $27.0 million in securities available for sale and $8.2 million in operating lease right-to-use assets related to the adoption of ASU No. 2016-02 Leases ("Topic 842") as of January 1, 2019.

The decrease in cash and cash equivalents was due to changes in securities, loans, deposits, and borrowings.  The decrease in total loans can be mostly attributed to decreases of $13.4 million in commercial mortgages, $10.7 million in indirect consumer loans and $5.2 million in other consumer loans, offset by increases of $4.7 million in commercial and agriculture loans and $1.1 million in residential mortgages.  The increase in securities available for sale can be mostly attributed to purchases in the amount of $57.3 million, offset by $15.2 million in sales of mortgage-backed and municipal securities, along with maturities and paydowns.

Total liabilities were $1.575 billion at June 30, 2019 compared with $1.590 billion at December 31, 2018, a decrease of $15.7 million or 1.0%.  The decrease in total liabilities can be mostly attributed to a decrease of $28.1 million in deposits, offset by increases of $8.3 million in operating lease liabilities related to the January 1, 2019 adoption of Topic 842 and $4.3 million in accrued interest payable and other liabilities.  The decline in deposits from $1.569 billion at December 31, 2018 to $1.541 billion at June 30, 2019 can be mostly attributed to decreases of $32.4 million in non-interest bearing demand deposits accounts and $32.9 million in money market accounts, offset by increases of $27.6 million in time deposits, due to a rate promotion, and $9.2 million in interest-bearing demand deposit accounts.  The decreases in non-interest-bearing demand deposit and money market accounts can be mostly attributed to an outflow of commercial deposits.

Total shareholders' equity was $178.4 million at June 30, 2019 compared with $165.0 million at December 31, 2018, an increase of $13.4 million, or 8.1%.  The increase in retained earnings of $6.9 million can be mostly attributed to earnings of $9.4 million, offset by $2.5 million in dividends declared.  The decrease in accumulated other comprehensive loss of $5.5 million can be mostly attributed to the increase in the fair market value of the securities portfolio.  Also, treasury stock decreased $0.5 million, due to the issuance of shares to the Corporation's employee benefit stock plans and directors' stock plans.

The total equity to total assets ratio was 10.18% at June 30, 2019 compared with 9.40% at December 31, 2018.  The tangible equity to tangible assets ratio was 8.99% at June 30, 2019 compared with 8.19% at December 31, 2018.  Book value per share increased to $36.64 at June 30, 2019 from $33.99 at December 31, 2018.  As of June 30, 2019, the Bank's capital ratios were in excess of those required to be considered well-capitalized under the regulatory framework for prompt corrective action.

Other Items

The market value of total assets under management or administration in our Wealth Management Group was $1.838 billion at June 30, 2019, including $273.5 million of assets under management or administration for the Corporation, compared to $1.768 billion at December 31, 2018, including $283.0 million of assets under management or administration for the Corporation, an increase of $69.7 million, or 3.9%.  The increase in total assets under management or administration can be mostly attributed to increases in the market value of total assets.

About Chemung Financial Corporation

Chemung Financial Corporation is a $1.8 billion financial services holding company headquartered in Elmira, New York and operates 33 retail offices through its principal subsidiary, Chemung Canal Trust Company, a full service community bank with trust powers.  Established in 1833, Chemung Canal Trust Company is the oldest locally-owned and managed community bank in New York State.  Chemung Financial Corporation is also the parent of CFS Group, Inc., a financial services subsidiary offering non-traditional services including mutual funds, annuities, brokerage services, tax preparation services and insurance, and Chemung Risk Management, Inc., a captive insurance company based in the State of Nevada.

This press release may be found at: www.chemungcanal.com under Investor Relations.

Forward-Looking Statements:

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act, and the Private Securities Litigation Reform Act of 1995.  The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in this press release.  All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements.  These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend."  The Corporation cannot promise that its expectations in such forward-looking statements will turn out to be correct.  The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, difficulties in managing the Corporation's growth, competition, changes in law or the regulatory environment, including the Dodd-Frank Act, and changes in general business and economic trends.  Information concerning these and other factors can be found in the Corporation's periodic filings with the Securities and Exchange Commission ("SEC"), including the 2018 Annual Report on Form 10-K.  These filings are available publicly on the SEC's website at http://www.sec.gov, on the Corporation's website at http://www.chemungcanal.com or upon request from the Corporate Secretary at (607) 737-3746.  Except as otherwise required by law, the Corporation undertakes no obligation to publicly update or revise its forward-looking statements, whether as a result of new information, future events, or otherwise.

           
Chemung Financial Corporation          
Consolidated Balance Sheets (Unaudited)          
  June 30, March 31, Dec. 31, Sept. 30, June 30,
(in thousands)  2019   2019   2018   2018   2018 
ASSETS          
Cash and due from financial institutions $32,622  $28,153  $33,040  $31,831  $30,837 
Interest-earning deposits in other financial institutions  83,838   97,657   96,932   82,081   3,978 
Total cash and cash equivalents  116,460   125,810   129,972   113,912   34,815 
           
Equity investments  2,079   2,032   1,909   1,987   2,112 
           
Securities available for sale  269,286   266,721   242,258   246,473   265,157 
Securities held to maturity  4,090   3,861   4,875   4,203   3,806 
FHLB and FRB stocks, at cost  3,091   3,143   3,138   3,138   5,816 
Total investment securities  276,467   273,725   250,271   253,814   274,779 
           
Commercial  855,298   862,597   864,024   857,954   860,209 
Mortgage  183,835   181,428   182,724   188,636   193,423 
Consumer  249,238   255,012   265,158   274,048   280,812 
Loans, net of deferred loan fees  1,288,371   1,299,037   1,311,906   1,320,638   1,334,444 
Allowance for loan losses  (19,656)  (19,745)  (18,944)  (19,635)  (19,645)
Loans, net  1,268,715   1,279,292   1,292,962   1,301,003   1,314,799 
           
Loans held for sale  624   658   502   1,715   684 
Premises and equipment, net  23,605   24,279   24,980   25,514   26,049 
Operating lease right-of-use assets  8,220   8,391   -   -   - 
Goodwill  21,824   21,824   21,824   21,824   21,824 
Other intangible assets, net  1,037   1,188   1,351   1,527   1,709 
Accrued interest receivable and other assets  33,966   32,373   31,572   32,568   33,395 
Total assets $1,752,997  $1,769,572  $1,755,343  $1,753,864  $1,710,166 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
Deposits:          
Non-interest-bearing demand deposits $451,985  $462,000  $484,433  $469,887  $462,233 
Interest-bearing demand deposits  188,843   187,834   179,603   211,099   125,867 
Money market accounts  505,084   540,476   537,948   532,489   522,328 
Savings deposits  217,434   219,199   217,027   217,621   222,387 
Time deposits  177,792   156,993   150,226   144,901   146,094 
Total deposits  1,541,138   1,566,502   1,569,237   1,575,997   1,478,909 
           
FHLB advances and other debt  4,195   4,250   4,304   4,358   63,361 
Operating lease liabilities  8,250   8,399   -   -   - 
Accrued interest payable and other liabilities  21,027   18,887   16,773   17,010   16,116 
Total liabilities  1,574,610   1,598,038   1,590,314   1,597,365   1,558,386 
           
Shareholders' equity          
Common stock  53   53   53   53   53 
Additional-paid-in capital  46,284   46,174   45,820   46,006   45,873 
Retained earnings  150,063   146,340   143,129   138,654   132,973 
Treasury stock, at cost  (12,062)  (12,191)  (12,562)  (12,927)  (12,998)
Accumulated other comprehensive loss  (5,951)  (8,842)  (11,411)  (15,287)  (14,121)
Total shareholders' equity  178,387   171,534   165,029   156,499   151,780 
Total liabilities and shareholders' equity $1,752,997  $1,769,572  $1,755,343  $1,753,864  $1,710,166 
           
Period-end shares outstanding  4,868   4,863   4,855   4,837   4,831 

 

Chemung Financial Corporation            
Consolidated Statements of Income (Unaudited)            
  Three Months Ended   Six Months Ended  
  June 30, Percent June 30, Percent
(in thousands, except per share data)  2019   2018  Change  2019   2018  Change
Interest and dividend income:            
Loans, including fees $14,570  $14,300  1.9  $29,059  $28,350  2.5 
Taxable securities  1,281   1,264  1.3   2,476   2,553  (3.0)
Tax exempt securities  306   295  3.7   579   603  (4.0)
Interest-earning deposits  525   10  5150.0   1,233   32  3753.1 
Total interest and dividend income  16,682   15,869  5.1   33,347   31,538  5.7 
             
Interest expense:            
Deposits  1,544   608  153.9   3,005   1,109  171.0 
Securities sold under agreements to repurchase  -   44  (100.0)  -   137  (100.0)
Borrowed funds  37   200  (81.5)  74   375  (80.3)
Total interest expense  1,581   852  85.6   3,079   1,621  89.9 
             
Net interest income  15,101   15,017  0.6   30,268   29,917  1.2 
Provision for loan losses  150   2,362  (93.6)  1,243   3,071  (59.5)
Net interest income after provision for loan losses  14,951   12,655  18.1   29,025   26,846  8.1 
             
Non-interest income:            
Wealth management group fee income  2,524   2,373  6.4   4,800   4,689  2.4 
Service charges on deposit accounts  1,085   1,144  (5.2)  2,189   2,308  (5.2)
Interchange revenue from debit card transactions  1,024   996  2.8   2,055   2,031  1.2 
Net gains on securities transactions  19   -  N/M  19   -  N/M 
Change in fair value of equity investments  27   26  3.8   116   24  383.3 
Net gains on sales of loans held for sale  29   59  (50.8)  77   105  (26.7)
Net gains (losses) on sales of other real estate owned  (3)  (48) N/M  (86)  (4) N/M 
Income from bank owned life insurance  16   17  (5.9)  31   33  (6.1)
Other  365   758  (51.8)  810   1,614  (49.8)
Total non-interest income  5,086   5,325  (4.5)  10,011   10,800  (7.3)
             
Non-interest expense:            
Salaries and wages  5,780   5,564  3.9   11,501   11,278  2.0 
Pension and other employee benefits  1,473   1,518  (3.0)  3,018   3,176  (5.0)
Other components of net periodic pension and postretirement benefits  (141)  (408) N/M  (282)  (816) N/M 
Net occupancy  1,478   1,643  (10.0)  3,045   3,251  (6.3)
Furniture and equipment  595   702  (15.2)  1,123   1,360  (17.4)
Data processing  1,873   1,764  6.2   3,600   3,506  2.7 
Professional services  418   508  (17.7)  823   1,048  (21.5)
Legal accruals and settlements  -   989  (100.0)  -   989  (100.0)
Amortization of intangible assets  151   182  (17.0)  314   376  (16.5)
Marketing and advertising  145   255  (43.1)  413   604  (31.6)
Other real estate owned expense  40   100  (60.0)  71   238  (70.2)
FDIC insurance  221   301  (26.6)  486   618  (21.4)
Loan expense  190   184  3.3   386   353  9.3 
Other  1,600   1,665  (3.9)  2,822   3,152  (10.5)
Total non-interest expense  13,823   14,967  (7.6)  27,320   29,133  (6.2)
             
Income before income tax expense  6,214   3,013  106.2   11,716   8,513  37.6 
Income tax expense  1,233   486  153.7   2,267   1,547  46.5 
Net income $4,981  $2,527  97.1  $9,449  $6,966  35.6 
             
Basic and diluted earnings per share $1.02  $0.52    $1.94  $1.44   
Cash dividends declared per share  0.26   0.26     0.52   0.52   
Average basic and diluted shares outstanding  4,866   4,828     4,863   4,825   
             
N/M - Not meaningful            

 

Chemung Financial Corporation  
Consolidated Financial Highlights (Unaudited)
            As of or for the
  As of or for the Three Months Ended Six Months Ended
  June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
(in thousands, except per share data)  2019   2019   2018   2018   2018   2019   2018 
RESULTS OF OPERATIONS              
Interest income $16,682  $16,665  $16,879  $16,136  $15,869  $33,347  $31,538 
Interest expense  1,581   1,498   1,395   1,057   852   3,079   1,621 
Net interest income  15,101   15,167   15,484   15,079   15,017   30,268   29,917 
Provision (credit) for loan losses  150   1,093   (218)  300   2,362   1,243   3,071 
Net interest income after provision (credit) for loan losses 14,951   14,074   15,702   14,779   12,655   29,025   26,846 
Non-interest income  5,086   4,925   4,893   7,381   5,325   10,011   10,800 
Non-interest expense  13,823   13,497   14,205   13,428   14,967   27,320   29,133 
Income before income tax expense  6,214   5,502   6,390   8,732   3,013   11,716   8,513 
Income tax expense  1,233   1,034   660   1,802   486   2,267   1,547 
Net income $4,981  $4,468  $5,730  $6,930  $2,527  $9,449  $6,966 
               
Basic and diluted earnings per share $1.02  $0.92  $1.18  $1.43  $0.52  $1.94  $1.44 
Average basic and diluted shares outstanding  4,866   4,860   4,843   4,834   4,828   4,863   4,825 
               
PERFORMANCE RATIOS              
Return on average assets  1.15%  1.03%  1.29%  1.61%  0.59%  1.09%  0.82%
Return on average equity  11.51%  10.83%  14.29%  17.81%  6.70%  11.18%  9.31%
Return on average tangible equity (a)  13.27%  12.56%  16.74%  21.01%  7.94%  12.92%  11.05%
Efficiency ratio (unadjusted) (f)  68.47%  67.18%  69.71%  59.79%  73.58%  67.83%  71.55%
Efficiency ratio (adjusted) (a) (b)  67.44%  66.04%  68.49%  64.72%  67.47%  66.74%  67.84%
Non-interest expense to average assets  3.18%  3.12%  3.21%  3.13%  3.52%  3.15%  3.45%
Loans to deposits  83.60%  82.93%  83.60%  83.80%  90.23%  83.60%  90.23%
               
YIELDS / RATES - Fully Taxable Equivalent              
Yield on loans  4.54%  4.54%  4.54%  4.36%  4.33%  4.54%  4.34%
Yield on investments  2.41%  2.42%  2.16%  2.18%  2.21%  2.41%  2.22%
Yield on interest-earning assets  4.07%  4.07%  4.01%  3.96%  3.94%  4.07%  3.94%
Cost of interest-bearing deposits  0.57%  0.54%  0.48%  0.33%  0.24%  0.55%  0.22%
Cost of borrowings  3.52%  3.52%  3.58%  2.38%  2.41%  3.52%  2.31%
Cost of interest-bearing liabilities  0.58%  0.55%  0.50%  0.39%  0.32%  0.57%  0.30%
Interest rate spread  3.49%  3.52%  3.51%  3.57%  3.62%  3.50%  3.64%
Net interest margin, fully taxable equivalent  3.69%  3.71%  3.68%  3.71%  3.73%  3.69%  3.74%
               
CAPITAL              
Total equity to total assets at end of period  10.18%  9.69%  9.40%  8.92%  8.88%  10.18%  8.88%
Tangible equity to tangible assets at end of period (a)  8.99%  8.50%  8.19%  7.69%  7.60%  8.99%  7.60%
               
Book value per share $36.65  $35.27  $33.99  $32.35  $31.42  $36.65  $31.42 
Tangible book value per share (a)  31.95   30.54   29.22   27.53   26.55   31.95   26.55 
Period-end market value per share  48.34   46.93   41.31   42.43   50.11   48.34   50.11 
Dividends declared per share  0.26   0.26   0.26   0.26   0.26   0.52   0.52 
               
AVERAGE BALANCES              
Loans and loans held for sale (c) $1,290,923  $1,296,200  $1,306,556  $1,330,071  $1,328,386  $1,293,547  $1,321,834 
Interest earning assets  1,654,156   1,671,063   1,680,269   1,625,132   1,625,591   1,663,372   1,624,676 
Total assets  1,744,599   1,753,788   1,756,765   1,704,721   1,703,722   1,749,168   1,703,386 
Deposits  1,539,739   1,565,371   1,576,629   1,501,082   1,495,410   1,552,485   1,492,076 
Total equity  173,534   167,385   159,032   154,331   151,216   170,476   150,857 
Tangible equity (a)  150,598   144,293   135,766   130,891   127,591   147,463   127,130 
               
ASSET QUALITY              
Net charge-offs $239  $292  $472  $310  $4,107  $531  $4,587 
Non-performing loans (d)  19,505   15,099   12,254   12,629   12,790   19,505   12,790 
Non-performing assets (e)  19,719   15,304   12,828   13,356   13,676   19,719   13,676 
Allowance for loan losses  19,656   19,745   18,944   19,635   19,645   19,656   19,645 
               
Annualized net charge-offs to average loans  0.07%  0.09%  0.14%  0.09%  1.24%  0.08%  0.70%
Non-performing loans to total loans  1.51%  1.16%  0.93%  0.96%  0.96%  1.51%  0.96%
Non-performing assets to total assets  1.12%  0.86%  0.73%  0.76%  0.80%  1.12%  0.80%
Allowance for loan losses to total loans  1.53%  1.52%  1.44%  1.49%  1.47%  1.53%  1.47%
Allowance for loan losses to non-performing loans  100.77%  130.77%  154.59%  155.48%  153.60%  100.77%  153.60%
               
(a)  See the GAAP to Non-GAAP reconciliations.              
(b)  Efficiency ratio (adjusted) is non-interest expense less amortization of intangible assets less legal reserve divided by the total of fully taxable equivalent net interest
income plus non-interest income less net gains or losses on securities transactions.         
(c)  Loans and loans held for sale do not reflect the allowance for loan losses.          
(d)  Non-performing loans include non-accrual loans only.             
(e)  Non-performing assets include non-performing loans plus other real estate owned.          
(f)  Efficiency ratio (unadjusted) is non-interest expense divided by the total of net interest income plus non-interest income.     
               


Chemung Financial Corporation  
Average Consolidated Balance Sheets & Net Interest Income Analysis and Rate/Volume Analysis of Net Interest Income (Unaudited) 
                   
  Three Months Ended
June 30, 2019
 Three Months Ended
June 30, 2018
 Three Months Ended
June 30, 2019 vs. 2018
(in thousands) Average
Balance
 Interest Yield /
Rate
 Average
Balance
 Interest Yield /
Rate
 Total
Change
 Due to
Volume
 Due to
Rate
   
Interest earning assets:                  
Commercial loans $857,748  $10,098  4.72% $855,121  $9,663  4.53% $435  $30  $405 
Mortgage loans  182,134   1,713  3.77%  194,244   1,800  3.72%  (87)  (111)  24 
Consumer loans  251,041   2,795  4.47%  279,021   2,873  4.13%  (78)  (303)  225 
Taxable securities  230,085   1,282  2.23%  240,800   1,266  2.11%  16   (56)  72 
Tax-exempt securities  51,413   373  2.91%  52,527   363  2.77%  10   (8)  18 
Interest-earning deposits  81,735   525  2.58%  3,878   10  1.03%  515   479   36 
Total interest earning assets  1,654,156   16,786  4.07%  1,625,591   15,975  3.94%  811   31   780 
                   
Non- interest earnings assets:                  
Cash and due from banks  25,450       27,130           
Other assets  85,051       72,219           
Allowance for loan losses  (20,058)      (21,218)          
Total assets $1,744,599      $1,703,722           
                   
Interest-bearing liabilities:                  
Interest-bearing checking $182,480  $179  0.39% $131,863  $28  0.09%  151   15   136 
Savings and money market  738,188   790  0.43%  774,020   419  0.22%  371   (21)  392 
Time deposits  163,619   575  1.41%  130,432   161  0.50%  414   50   364 
FHLB advances, other debt and                  
repurchase agreements  4,214   37  3.52%  40,557   244  2.41%  (207)  (285)  78 
Total int.-bearing liabilities  1,088,501   1,581  0.58%  1,076,872   852  0.32%  729   (241)  970 
                   
Non-interest-bearing liabilities:                  
Demand deposits  455,452       459,095           
Other liabilities  27,112       16,539           
Total liabilities  1,571,065       1,552,506           
Shareholders' equity  173,534       151,216           
Total liabilities and shareholders' equity $1,744,599      $1,703,722           
                   
Fully taxable equivalent net interest income    15,205       15,123    $82  $272  $(190)
Net interest rate spread (1)     3.49%     3.62%      
Net interest margin, fully taxable equivalent (2)     3.69%     3.73%      
Taxable equivalent adjustment    (104)      (106)        
Net interest income   $15,101      $15,017         
                   
(1)  Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.    
(2)  Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.      


Chemung Financial Corporation  
Average Consolidated Balance Sheets & Net Interest Income Analysis and Rate/Volume Analysis of Net Interest Income (Unaudited)
       
Six Months Ended
June 30, 2019
Six Months Ended
June 30, 2018
 Six Months Ended
June 30, 2019 vs. 2018
(in thousands) Average
Balance
 Interest Yield /
Rate
 Average
Balance
 Interest Yield /
Rate
 Total
Change
 Due to
Volume
 Due to
Rate
   
Interest earning assets:                  
Commercial loans $855,985  $20,025  4.72% $849,927  $19,096  4.53% $929  $135  $794 
Mortgage loans  181,928   3,434  3.81%  194,579   3,610  3.74%  (176)  (242)  66 
Consumer loans  255,634   5,673  4.48%  277,328   5,717  4.16%  (44)  (466)  422 
Taxable securities  221,939   2,480  2.25%  245,382   2,557  2.10%  (77)  (253)  176 
Tax-exempt securities  49,366   706  2.88%  53,570   742  2.79%  (36)  (59)  23 
Interest-earning deposits  98,520   1,233  2.52%  3,890   32  1.66%  1,201   1,175   26 
Total interest earning assets  1,663,372   33,551  4.07%  1,624,676   31,754  3.94%  1,797   290   1,507 
                   
Non-interest earnings assets:                  
Cash and due from banks  25,898       27,191           
Other assets  79,556       72,755           
Allowance for loan losses  (19,658)      (21,236)          
Total assets $1,749,168      $1,703,386           
                   
                   
Interest-bearing liabilities:                  
Interest-bearing checking $189,111  $384  0.41% $141,632  $63  0.09% $321  $27  $294 
Savings and money market  746,197   1,584  0.43%  772,019   793  0.21%  791   (28)  819 
Time deposits  158,470   1,037  1.32%  123,813   253  0.41%  784   87   697 
FHLB advances, other debt and                  
repurchase agreements  4,241   74  3.52%  44,616   512  2.31%  (438)  (616)  178 
Total int.-bearing liabilities  1,098,019   3,079  0.57%  1,082,080   1,621  0.30%  1,458   (530)  1,988 
                   
Non-interest-bearing liabilities:                  
Demand deposits  458,707       454,612           
Other liabilities  21,966       15,837           
Total liabilities  1,578,692       1,552,529           
Shareholders' equity  170,476       150,857           
Total liabilities and shareholders' equity $1,749,168      $1,703,386           
                   
Fully taxable equivalent net interest income    30,472       30,133    $339  $820  $(481)
Net interest rate spread (1)     3.50%     3.64%      
Net interest margin, fully taxable equivalent (2)     3.69%     3.74%      
Taxable equivalent adjustment    (204)      (216)        
Net interest income   $30,268      $29,917         
                   
(1)  Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.    
(2)  Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.      


Chemung Financial Corporation

GAAP to Non-GAAP Reconciliations (Unaudited)

The Corporation prepares its Consolidated Financial Statements in accordance with GAAP.  See the Corporation's unaudited consolidated balance sheets and statements of income contained within this press release. That presentation provides the reader with an understanding of the Corporation's results that can be tracked consistently from period-to-period and enables a comparison of the Corporation's performance with other companies' GAAP financial statements.

In addition to analyzing the Corporation's results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of its competitors. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

The SEC has adopted Regulation G, which applies to all public disclosures, including earnings releases, made by registered companies that contain "non-GAAP financial measures."  Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure and a statement of the Corporation's reasons for utilizing the non-GAAP financial measure as part of its financial disclosures.  The SEC has exempted from the definition of "non-GAAP financial measures" certain commonly used financial measures that are not based on GAAP.  When these exempted measures are included in public disclosures, supplemental information is not required.  The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules, although we are unable to state with certainty that the SEC would so regard them.

Fully Taxable Equivalent Net Interest Income and Net Interest Margin

Net interest income is commonly presented on a tax-equivalent basis.  That is, to the extent that some component of the institution's net interest income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to the actual before-tax net interest income total.  This adjustment is considered helpful in comparing one financial institution's net interest income to that of other institutions or in analyzing any institution's net interest income trend line over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, and that even a single institution may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations.  Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average interest-earning assets.  For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution's performance over time.  The Corporation follows these practices.

            As of or for the
  As of or for the Three Months Ended Six Months Ended
  June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
(in thousands, except per share data)  2019   2019   2018   2018   2018   2019   2018 
NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT              
Net interest income (GAAP) $15,101  $15,167  $15,484  $15,079  $15,017  $30,268  $29,917 
Fully taxable equivalent adjustment  104   100   105   99   106   204   216 
Fully taxable equivalent net interest income (non-GAAP) $15,205  $15,267  $15,589  $15,178  $15,123  $30,472  $30,133 
               
Average interest-earning assets (GAAP) $1,654,156  $1,671,063  $1,680,269  $1,625,132  $1,625,591  $1,663,372  $1,624,676 
               
Net interest margin - fully taxable equivalent (non-GAAP)  3.69%  3.71%  3.68%  3.71%  3.73%  3.69%  3.74%


Efficiency Ratio

The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income).  The adjusted efficiency ratio is a non-GAAP financial measure which represents the Corporation's ability to turn resources into revenue and is calculated as non-interest expense divided by total revenue (fully taxable equivalent net interest income and non-interest income), adjusted for one-time occurrences and amortization.  This measure is meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation's productivity measured by the amount of revenue generated for each dollar spent.

            As of or for the
  As of or for the Three Months Ended Six Months Ended
  June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
(in thousands, except per share data)  2019   2019   2018   2018   2018   2019   2018 
EFFICIENCY RATIO              
Net interest income (GAAP) $15,101  $15,167  $15,484  $15,079  $15,017  $30,268  $29,917 
Fully taxable equivalent adjustment  104   100   105   99   106   204   216 
Fully taxable equivalent net interest income (non-GAAP) $15,205  $15,267  $15,589  $15,178  $15,123  $30,472  $30,133 
               
Non-interest income (GAAP) $5,086  $4,925  $4,893  $7,381  $5,325  $10,011  $10,800 
Less:  changes in fair value of equity investments  -   -   -   (2,093)  -   -   - 
Less:  net (gains) losses on security transactions  (19)  -   -   -   -   (19)  - 
Adjusted non-interest income (non-GAAP) $5,067  $4,925  $4,893  $5,288  $5,325  $9,992  $10,800 
               
Non-interest expense (GAAP) $13,823  $13,497  $14,205  $13,428  $14,967  $27,320  $29,133 
Less:  amortization of intangible assets  (151)  (163)  (176)  (182)  (182)  (314)  (376)
Less:  legal reserve  -   -   -   -   (989)  -   (989)
Adjusted non-interest expense (non-GAAP) $13,672  $13,334  $14,029  $13,246  $13,796  $27,006  $27,768 
               
Efficiency ratio (unadjusted)  68.47%  67.18%  69.71%  59.79%  73.58%  67.83%  71.55%
Efficiency ratio (adjusted)  67.44%  66.04%  68.49%  64.72%  67.47%  66.74%  67.84%


Tangible Equity and Tangible Assets (Period-End)

Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures. Tangible equity represents the Corporation's stockholders' equity, less goodwill and intangible assets.  Tangible assets represents the Corporation's total assets, less goodwill and other intangible assets.  Tangible book value per share represents the Corporation's equity divided by common shares at period-end.  These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation's use of equity.

            As of or for the
  As of or for the Three Months Ended Six Months Ended
  June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
(in thousands, except per share and ratio data)  2019   2019   2018   2018   2018   2019   2018 
TANGIBLE EQUITY AND TANGIBLE ASSETS              
(PERIOD END)              
Total shareholders' equity (GAAP) $178,387  $171,534  $165,029  $156,499  $151,780  $178,387  $151,780 
Less:  intangible assets  (22,861)  (23,012)  (23,175)  (23,351)  (23,533)  (22,861)  (23,533)
Tangible equity (non-GAAP) $155,526  $148,522  $141,854  $133,148  $128,247  $155,526  $128,247 
               
Total assets (GAAP) $1,752,997  $1,769,572  $1,755,343  $1,753,864  $1,710,166  $1,752,997  $1,710,166 
Less:  intangible assets  (22,861)  (23,012)  (23,175)  (23,351)  (23,533)  (22,861)  (23,533)
Tangible assets (non-GAAP) $1,730,136  $1,746,560  $1,732,168  $1,730,513  $1,686,633  $1,730,136  $1,686,633 
               
Total equity to total assets at end of period (GAAP)  10.18%  9.69%  9.40%  8.92%  8.88%  10.18%  8.88%
Book value per share (GAAP) $36.64  $35.27  $33.99  $32.35  $31.42  $36.65  $31.42 
               
Tangible equity to tangible assets at              
end of period (non-GAAP)  8.99%  8.50%  8.19%  7.69%  7.60%  8.99%  7.60%
Tangible book value per share (non-GAAP) $31.95  $30.54  $29.22  $27.53  $26.55  $31.95  $26.55 


Tangible Equity (Average)

Average tangible equity and return on average tangible equity are each non-GAAP financial measures. Average tangible equity represents the Corporation's average stockholders' equity, less average goodwill and intangible assets for the period.  Return on average tangible equity measures the Corporation's earnings as a percentage of average tangible equity.  These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation's use of equity.

            As of or for the  
  As of or for the Three Months Ended Six Months Ended  
  June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
(in thousands, except ratio data)  2019   2019   2018   2018   2018   2019   2018 
TANGIBLE EQUITY (AVERAGE)              
Total average shareholders' equity (GAAP) $173,534  $167,385  $159,032  $154,331  $151,216  $170,476  $150,857 
Less:  average intangible assets  (22,936)  (23,092)  (23,266)  (23,440)  (23,625)  (23,013)  (23,727)
Average tangible equity (non-GAAP) $150,598  $144,293  $135,766  $130,891  $127,591  $147,463  $127,130 
               
Return on average equity (GAAP)  11.51%  10.83%  14.29%  17.81%  6.70%  11.18%  9.31%
Return on average tangible equity (non-GAAP)  13.27%  12.56%  16.74%  21.01%  7.94%  12.92%  11.05%


Adjustments for Certain Items of Income or Expense

In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROA, and ROE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular period by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the period, including certain nonrecurring items.  The Corporation believes that the resulting non-GAAP financial measures may improve an understanding of its results of operations by separating out any such transactions or items that may have had a disproportionate positive or negative impact on the Corporation's financial results during the particular period in question. In the Corporation's presentation of any such non-GAAP (adjusted) financial measures not specifically discussed in the preceding paragraphs, the Corporation supplies the supplemental financial information and explanations required under Regulation G.

            As of or for the  
  As of or for the Three Months Ended Six Months Ended  
  June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
(in thousands, except per share and ratio data)  2019   2019   2018   2018   2018   2019   2018 
NON-GAAP NET INCOME              
Reported net income (GAAP) $4,981  $4,468  $5,730  $6,930  $2,527  $9,449  $6,966 
Net changes in fair value of investments (net of tax)  -   -   -   (1,559)  -   -   - 
Net (gains) losses on security transactions (net of tax)  (14)  -   -   -   -   (14)  - 
Legal reserve (net of tax)  -   -   -   -   737   -   737 
Revaluation of net deferred tax asset  -   -   (445)  -   -   -   - 
Net income (non-GAAP) $4,967  $4,468  $5,285  $5,371  $3,264  $9,435  $7,703 
               
Average basic and diluted shares outstanding  4,866   4,860   4,843   4,834   4,828   4,863   4,825 
               
Reported basic and diluted earnings per share (GAAP) $1.02  $0.92  $1.18  $1.43  $0.52  $1.94  $1.44 
Reported return on average assets (GAAP)  1.15%  1.03%  1.29%  1.61%  0.59%  1.09%  0.82%
Reported return on average equity (GAAP)  11.51%  10.83%  14.29%  17.81%  6.70%  11.18%  9.31%
               
Basic and diluted earnings per share (non-GAAP) $1.02  $0.92  $1.09  $1.11  $0.68  $1.94  $1.60 
Return on average assets (non-GAAP)  1.14%  1.03%  1.19%  1.25%  0.77%  1.09%  0.91%
Return on average equity (non-GAAP)  11.48%  10.83%  13.18%  13.81%  8.66%  11.16%  10.30%


For further information, contact:

Karl F. Krebs, EVP and CFO
kkrebs@chemungcanal.com 
Phone:  607-737-3714



Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...