Peoples Financial Services Corp. Reports First Quarter 2019 Earnings

Loading...
Loading...

SCRANTON, Pa., April 23, 2019 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples") PFIS, the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three months ended March 31, 2019.  Peoples reported net income of $6.4 million, or $0.87 per share for the first quarter of 2019, compared to $5.9 million, or $0.79 per share for the comparable period of 2018. The increase in earnings for the three months ended March 31, 2019 is the product of higher net interest income of $1.1 million due to growth in our average earning assets of $121.9 million from the year ago period which was partially offset by an increase of $0.4 million in other operating expenses.

Peoples Financial Services Corp. Logo. (PRNewsFoto/Peoples Financial Services Corp.) (PRNewsFoto/PEOPLES FINANCIAL SERVICES CORP_)

In addition to evaluating its results of operations in accordance with GAAP, Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity and core net income ratios. The reported results included herein contain items, which Peoples considers non-core, namely gains and losses incurred within the investment securities portfolio and gains on the sale of other business lines. Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.

NOTABLES

  • Loans, net growth of $123.8 million or 7.2% since March 31, 2018, with growth of $26.3 million or 5.9% annualized for the three months ended March 31, 2019.
  • Deposits have grown $148.2 million or 8.6% compared to March 31, 2018. Deposits decreased $6.8 million or 1.5% annualized for the three months ended March 31, 2019.
  • Tangible book value per share improved to $29.61 at March 31, 2019 from $28.78 at December 31, 2018 and from $27.08 at March 31, 2018.
  • Tax-equivalent net interest income increased $1.1 million or 6.4% to $18.7 million for the three months ended March 31, 2019 compared to $17.6 million for the same period in 2018.
  • Return on average assets was 1.13% and return on average equity was 9.26% for the three months ended March 31, 2019 compared to 1.08% and 8.89%, respectively for the three months ended March 31, 2018.
  • The allowance for loan losses to loans, net was 1.20% at March 31, 2019, an increase from 1.17% at December 31, 2018 and 1.14% at March 31, 2018.

INCOME STATEMENT REVIEW

Calculated on a fully taxable equivalent basis ("FTE"), our tax-equivalent net interest margin for the three months ended March 31 was 3.58% in 2019, compared to 3.57% for the same period in 2018. The tax-equivalent yield on earning assets increased 30 basis points to 4.44% for the three months ended March 31, 2019 from 4.14% during the corresponding period of 2018. At the same time, we experienced higher interest-bearing liability costs due to increases in short-term market rates. Our cost of funds, which represents our average rate paid on total interest-bearing liabilities, increased 40 basis points to 1.14% for the three months ended March 31, 2019 when compared to 0.74% for the same period in 2018, the result of the Federal Open Market Committee's (FOMC) actions to increase the federal funds rate 100 basis points in 2018.

Tax-equivalent net interest income for the three months ended March 31, increased $1.1 million or 6.4% to $18.7 million in 2019 from $17.6 million in 2018. The increase in tax equivalent net interest income was primarily due to a $124.2 million increase in average loans for the three months ended March 31, 2019 when compared to the same period in 2018. The tax-equivalent yield on the loan portfolio increased to 4.72% for the three months ended March 31, 2019, compared to 4.38% for the comparable period in 2018. Loans, net averaged $1.8 billion for the three months ended March 31, 2019 and $1.7 billion for the comparable period in 2018. For the three months ended March 31, the tax-equivalent yield on total investments decreased to 2.55% in 2019 from 2.61% in 2018. Average investments totaled $276.7 million in 2019 and $279.6 million in 2018. Average interest-bearing liabilities increased $69.0 million for the three months ended March 31, 2019, compared to the corresponding period last year.

For the three months ended March 31, noninterest income totaled $3.4 million in 2019, a decrease from $3.6 million in 2018.  The decrease was due to lower service charges, fees and commissions related to the accrual of bank owned life insurance income in the year ago period, lower wealth management and merchant services revenue partially offset by an increase in revenue from interest rate swaps in the current period.

Noninterest expense increased $0.4 million or 3.1% to $13.5 million for the three months ended March 31, 2019, from $13.1 million for the three months ended March 31, 2018. Salaries and employee benefits increased $0.6 million or 9.2% due to merit increases and continued investment in our expansion. Occupancy and equipment expenses also increased due to our market expansion when comparing the three months ending March 31, 2019 and 2018 as those expenses increased $0.1 million or 5.2%. Offsetting the increase in salaries and occupancy expenses, professional fees and outside services decreased $0.3 million for the three months ended March 31, 2019.

BALANCE SHEET REVIEW

At March 31, 2019, total assets, loans and deposits were $2.3 billion, $1.8 billion and $1.9 billion, respectively. Loans, net increased $26.3 million or 5.9% annualized from December 31, 2018. The growth in loans was primarily from commercial real estate and commercial and industrial loans. Total deposits decreased $6.8 million or 1.5% annualized from December 31, 2018 as seasonal factors led to lower public fund balances. Non-interest bearing deposits increased $22.6 million or 22.3% annualized while interest-bearing deposits decreased $29.4 million or 8.1% annualized during the three months ended March 31, 2019. To fund balance sheet growth, short-term borrowings increased $22.5 million in conjunction with the decrease in deposits. Total investments were $278.8 million at March 31, 2019, including $270.4 million securities classified as available-for-sale and $8.2 million classified as held-to-maturity. Premises and equipment, net increased $5.8 million and other liabilities increased $8.1 million, primarily due to the adoption of Accounting Standards Update ("ASU") 2016-02 using the optional transition method under ASU 2018-11 on January 1, 2019. With the adoption of this ASU, we recognized a right-of-use asset and corresponding lease liability in the amount of $5.5 million related to leased properties.

Stockholders' equity equaled $284.6 million or $38.46 per share at March 31, 2019, and $278.6 million or $37.66 per share at December 31, 2018. Tangible stockholders' equity improved to $29.61 per share at March 31, 2019, from $28.78 per share at December 31, 2018. Dividends declared for the three months ended March 31, 2019 amounted to $0.34 per share, a 6.3% increase from the year ago period, representing a dividend payout ratio of 39.1%.

ASSET QUALITY REVIEW

Nonperforming assets were $14.0 million or 0.76% of loans, net and foreclosed assets at March 31, 2019, compared to $10.0 million or 0.55% of loans, net and foreclosed assets at December 31, 2018. The increase in nonperforming assets was due to placing a $4.7 million credit on non-accrual. The allowance for loan losses equaled $22.1 million or 1.20% of loans, net at March 31, 2019 compared to $21.4 million or 1.17% of loans, net, at December 31, 2018. Loans charged-off, net of recoveries, for the three months ended March 31, 2019 and 2018, equaled $0.3 million or 0.07% of average loans.

About Peoples:

Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Bucks, Lackawanna, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, Wayne and Wyoming Counties in Pennsylvania and Broome County in New York through 27 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp., Peoples Security Bank and Trust Company, and its subsidiaries (collectively, "Peoples") that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

Loading...
Loading...

Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; our ability to identify and address cyber-security risks and other economic, competitive, governmental, regulatory and technological factors affecting Peoples' operations, pricing, products and services and other factors that may be described in Peoples' Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations, present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

 The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

 [TABULAR MATERIAL FOLLOWS]

 

Summary Data

Peoples Financial Services Corp.

Five Quarter Trend

(In thousands, except share and per share data)




Mar 31


Dec 31


Sept 30


June 30


Mar 31




2019


2018


2018


2018


2018


Key performance data:

















Per share data:

















Net income


$

0.87


$

0.86


$

0.91


$

0.81


$

0.79


Core net income (1)


$

0.87


$

0.86


$

0.91


$

0.77


$

0.79


Cash dividends declared


$

0.34


$

0.33


$

0.33


$

0.33


$

0.32


Book value


$

38.46


$

37.72


$

36.89


$

36.43


$

36.05


Tangible book value (1)


$

29.61


$

28.78


$

27.99


$

27.50


$

27.08


Market value:

















High


$

46.74


$

44.06


$

48.10


$

51.68


$

47.53


Low


$

40.34


$

40.00


$

42.40


$

43.72


$

41.06


Closing


$

45.24


$

44.06


$

42.40


$

47.02


$

45.65


Market capitalization


$

334,733


$

326,002


$

313,720


$

347,904


$

337,650


Common shares outstanding



7,399,054



7,399,054



7,399,054



7,399,054



7,396,505


Selected ratios:

















Return on average stockholders' equity



9.26%



9.21%



9.81%



8.90%



8.89%


Core return on average stockholders' equity (1)



9.26%



9.21%



9.79%



8.55%



8.90%


Return on average tangible stockholders' equity



12.08%



12.10%



12.95%



11.81%



11.84%


Core return on average tangible stockholders'
equity (1)



12.08%



12.10%



12.93%



11.34%



11.85%


Return on average assets



1.13%



1.12%



1.19%



1.08%



1.08%


Core return on average assets (1)



1.13%



1.12%



1.19%



1.03%



1.08%


Stockholders' equity to total assets



12.28%



12.20%



12.09%



12.06%



12.17%


Efficiency ratio (2)



60.03%



59.42%



57.00%



61.98%



60.69%


Nonperforming assets to loans, net, and foreclosed assets



0.76%



0.55%



0.65%



0.63%



0.72%


Net charge-offs to average loans, net



0.07%



0.02%



0.05%



0.28%



0.07%


Allowance for loan losses to loans, net



1.20%



1.17%



1.15%



1.12%



1.14%


Interest-bearing assets yield (FTE) (3)



4.44%



4.38%



4.25%



4.20%



4.14%


Cost of funds



1.14%



0.99%



0.89%



0.81%



0.74%


Net interest spread (FTE) (3)



3.30%



3.39%



3.36%



3.39%



3.40%


Net interest margin (FTE) (3)



3.58%



3.63%



3.57%



3.58%



3.57%




(1)

See Reconciliation of Non-GAAP financial measures.

(2)

Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and
noninterest income less net gains(losses) on investment securities available-for-sale.

(3)

Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of 21%.


 

 

Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)




Mar 31


Mar 31


Three Months Ended


2019


2018


Interest income:








Interest and fees on loans:








Taxable


$

20,103


$

17,509


Tax-exempt



1,099



870


Interest and dividends on investment securities:








Taxable



1,012



858


Tax-exempt



562



701


Dividends



19



16


Interest on interest-bearing deposits in other banks



6



40


Total interest income



22,801



19,994


Interest expense:








Interest on deposits



3,411



1,834


Interest on short-term borrowings



813



667


Interest on long-term debt



280



306


Total interest expense



4,504



2,807


Net interest income



18,297



17,187


Provision for loan losses



1,050



1,050


Net interest income after provision for loan losses



17,247



16,137


Noninterest income:








Service charges, fees, commissions



1,999



2,088


Merchant services income



198



250


Commissions and fees on fiduciary activities



507



497


Wealth management income



377



411


Mortgage banking income



148



147


Life insurance investment income



186



187


Net gain on investment securities



1



(8)


Total noninterest income



3,416



3,572


Noninterest expense:








Salaries and employee benefits expense



7,595



6,955


Net occupancy and equipment expense



2,961



2,814


Amortization of intangible assets



192



230


Other expenses



2,742



3,082


Total noninterest expense



13,490



13,081


Income before income taxes



7,173



6,628


Provision for income tax expense



761



774


Net income


$

6,412


$

5,854


Other comprehensive income (loss):








Unrealized gain (loss) on investment securities available-for-sale


$

2,439


$

(2,376)


Change in value-interest rate floor



63





Income tax related to other comprehensive income



525



(501)


Other comprehensive income (loss), net of income taxes



1,977



(1,875)


Comprehensive income


$

8,389


$

3,979


Per share data:








Net income


$

0.87


$

0.79


Cash dividends declared


$

0.34


$

0.32


Average common shares outstanding



7,399,054



7,396,505


 

 

Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)




Mar 31


Dec 31


Sept 30


June 30


Mar 31


Three months ended


2019


2018


2018


2018


2018


Interest income:

















Interest and fees on loans:

















Taxable


$

20,103


$

19,806


$

18,798


$

18,239


$

17,509


Tax-exempt



1,099



1,006



919



871



870


Interest and dividends on investment securities available-for-sale:

















Taxable



1,012



1,009



998



934



858


Tax-exempt



562



620



639



661



701


Dividends



19



21



16



19



16


Interest on interest-bearing deposits in other banks



6



20



49



42



40


Total interest income



22,801



22,482



21,419



20,766



19,994


Interest expense:

















Interest on deposits



3,411



3,211



2,342



1,959



1,834


Interest on short-term borrowings



813



421



809



841



667


Interest on long-term debt



280



302



315



315



306


Total interest expense



4,504



3,934



3,466



3,115



2,807


Net interest income



18,297



18,548



17,953



17,651



17,187


Provision for loan losses



1,050



1,050



1,050



1,050



1,050


Net interest income after provision for loan losses



17,247



17,498



16,903



16,601



16,137


Noninterest income:

















Service charges, fees, commissions



1,999



1,822



1,883



1,885



2,088


Merchant services income



198



122



128



309



250


Commissions and fees on fiduciary activities



507



484



570



485



497


Wealth management income



377



399



305



332



411


Mortgage banking income



148



155



163



162



147


Life insurance investment income



186



189



190



191



187


Net gain (loss) on investment securities



1






14



8



(8)


Net gain on sale of credit card loans












291





Total noninterest income



3,416



3,171



3,253



3,663



3,572


Noninterest expense:

















Salaries and employee benefits expense



7,595



7,116



6,946



7,390



6,955


Net occupancy and equipment expense



2,961



2,682



2,681



2,720



2,814


Amortization of intangible assets



192



211



220



220



230


Other expenses



2,742



3,364



2,690



3,166



3,082


Total noninterest expense



13,490



13,373



12,537



13,496



13,081


Income before income taxes



7,173



7,296



7,619



6,768



6,628


Income tax expense



761



904



902



811



774


Net income


$

6,412


$

6,392


$

6,717


$

5,957


$

5,854


Other comprehensive income (loss):

















Unrealized gains (losses) on investment securities available-for-sale


$

2,439


$

2,380


$

(1,179)


$

(839)


$

(2,376)


Change in pension liability






(591)











Change in value-interest rate floor



63



246











Income tax related to other comprehensive income (loss)



525



429



(248)



(176)



(501)


Other comprehensive income (loss), net of income taxes



1,977



1,606



(931)



(663)



(1,875)


Comprehensive income


$

8,389


$

7,998


$

5,786


$

5,294


$

3,979


Per share data:

















Net income


$

0.87


$

0.86


$

0.91


$

0.81


$

0.79


Cash dividends declared


$

0.34


$

0.33


$

0.33


$

0.33


$

0.32


Average common shares outstanding



7,399,054



7,399,054



7,399,054



7,396,533



7,396,505


 

 

Peoples Financial Services Corp.

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)




Mar 31


Dec 31


Sept 30


June 30


Mar 31


Three months ended


2019


2018


2018


2018


2018


Net interest income:

















Interest income

















Loans, net:

















Taxable


$

20,103


$

19,806


$

18,798


$

18,239


$

17,509


Tax-exempt



1,391



1,274



1,162



1,103



1,101


Total loans, net



21,494



21,080



19,960



19,342



18,610


Investments:

















Taxable



1,031



1,047



1,062



991



912


Tax-exempt



711



785



811



837



887


Total investments



1,742



1,832



1,873



1,828



1,799


Interest on interest-bearing balances in other
banks



6



3



1



2



2


Federal funds sold

















Total interest income



23,242



22,915



21,834



21,172



20,411


Interest expense:

















Deposits



3,411



3,211



2,342



1,959



1,834


Short-term borrowings



813



421



809



841



667


Long-term debt



280



302



315



315



306


Total interest expense



4,504



3,934



3,466



3,115



2,807


Net interest income


$

18,738


$

18,981


$

18,368


$

18,057


$

17,604


Loans, net:

















Taxable



4.79%



4.73%



4.57%



4.52%



4.45%


Tax-exempt



3.91%



3.80%



3.74%



3.60%



3.57%


Total loans, net



4.72%



4.66%



4.51%



4.46%



4.38%


Investments:

















Taxable



2.25%



2.25%



2.28%



2.22%



2.15%


Tax-exempt



3.17%



3.25%



3.25%



3.25%



3.33%


Total investments



2.55%



2.60%



2.62%



2.60%



2.61%


Interest-bearing balances with banks



2.37%



2.28%



1.05%



2.35%



1.74%


Federal funds sold

















Total interest-bearing assets



4.44%



4.38%



4.25%



4.20%



4.14%


Interest expense:

















Deposits



0.96%



0.87%



0.69%



0.59%



0.56%


Short-term borrowings



2.70%



2.56%



2.23%



2.06%



1.66%


Long-term debt



3.02%



2.63%



2.57%



2.57%



2.51%


Total interest-bearing liabilities



1.14%



0.99%



0.89%



0.81%



0.74%


Net interest spread



3.30%



3.39%



3.36%



3.39%



3.40%


Net interest margin



3.58%



3.63%



3.57%



3.58%



3.57%


 

 

Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)




Mar 31


Dec 31


Sept 30


June 30


Mar 31


At period end


2019


2018


2018


2018


2018


Assets:

















Cash and due from banks


$

24,364


$

32,569


$

40,458


$

35,249


$

26,699


Interest-bearing balances in other banks



1,688



47



137



130



76


Federal funds sold

















Investment securities:

















Available-for-sale



270,384



269,682



274,794



275,050



271,378


Equity investments carried at fair value



292



291



291



278



189


Held-to-maturity



8,162



8,361



8,551



8,780



9,028


Loans held for sale






749



98








Loans, net



1,849,602



1,823,266



1,779,445



1,753,389



1,725,781


Less: allowance for loan losses



22,105



21,379



20,413



19,573



19,718


Net loans



1,827,497



1,801,887



1,759,032



1,733,816



1,706,063


Premises and equipment, net



44,728



38,889



37,467



37,148



37,511


Accrued interest receivable



7,211



7,115



6,565



6,802



6,482


Goodwill



63,370



63,370



63,370



63,370



63,370


Other intangible assets, net



2,104



2,296



2,507



2,727



2,948


Other assets



68,144



63,737



64,573



72,276



66,644


Total assets


$

2,317,944


$

2,288,993


$

2,257,843


$

2,235,626


$

2,190,388


Liabilities:

















Deposits:

















Noninterest-bearing


$

432,830


$

410,260


$

404,293


$

400,518


$

394,729


Interest-bearing



1,435,400



1,464,762



1,423,571



1,318,343



1,325,289


Total deposits



1,868,230



1,875,022



1,827,864



1,718,861



1,720,018


Short-term borrowings



109,000



86,500



99,450



187,450



142,500


Long-term debt



37,446



37,906



48,461



48,911



49,265


Accrued interest payable



878



1,195



745



538



518


Other liabilities



17,821



9,756



8,352



10,322



11,463


Total liabilities



2,033,375



2,010,379



1,984,872



1,966,082



1,923,764


Stockholders' equity:

















Common stock



14,798



14,798



14,798



14,798



14,793


Capital surplus



135,393



135,310



135,226



135,143



135,080


Retained earnings



140,478



136,582



132,631



128,356



124,841


Accumulated other comprehensive loss



(6,100)



(8,076)



(9,684)



(8,753)



(8,090)


Total stockholders' equity



284,569



278,614



272,971



269,544



266,624


Total liabilities and stockholders' equity


$

2,317,944


$

2,288,993


$

2,257,843


$

2,235,626


$

2,190,388


 

 

Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)




Mar 31


Dec 31


Sept 30


June 30


Mar 31


Average quarterly balances


2019


2018


2018


2018


2018


Assets:

















Loans, net:

















Taxable


$

1,701,737


$

1,662,290


$

1,632,012


$

1,616,729


$

1,596,493


Tax-exempt



144,119



133,100



123,199



122,876



125,142


Total loans, net



1,845,856



1,795,390



1,755,211



1,739,605



1,721,635


Investments:

















Taxable



185,696



184,345



184,623



178,957



171,634


Tax-exempt



90,961



95,698



99,142



103,279



107,917


Total investments



276,657



280,043



283,765



282,236



279,551


Interest-bearing balances with banks



1,028



523



377



342



467


Total interest-bearing assets



2,123,541



2,075,956



2,039,353



2,022,183



2,001,653


Other assets



187,537



186,491



198,229



195,919



194,928


Total assets


$

2,311,078


$

2,262,447


$

2,237,582


$

2,218,102


$

2,196,581


Liabilities and stockholders' equity:

















Deposits:

















Interest-bearing


$

1,445,861


$

1,459,155


$

1,351,709


$

1,327,036


$

1,323,993


Noninterest-bearing



406,733



403,488



405,671



394,461



377,124


Total deposits



1,852,594



1,862,643



1,757,380



1,721,497



1,701,117


Short-term borrowings



121,954



65,192



144,162



163,596



162,965


Long-term debt



37,663



45,503



48,670



49,136



49,486


Other liabilities



17,977



13,794



15,609



15,376



16,054


Total liabilities



2,030,188



1,987,132



1,965,821



1,949,605



1,929,622


Stockholders' equity



280,890



275,315



271,761



268,497



266,959


Total liabilities and stockholders' equity


$

2,311,078


$

2,262,447


$

2,237,582


$

2,218,102


$

2,196,581


 

 

Peoples Financial Services Corp.

Asset Quality Data

(In thousands)




Mar 31


Dec 31


Sept 30


June 30


Mar 31




2019


2018


2018


2018


2018


At quarter end

















Nonperforming assets:

















Nonaccrual/restructured loans


$

12,803


$

8,669


$

10,576


$

10,424


$

11,283


Accruing loans past due 90 days or more



829



923



584



84



435


Foreclosed assets



360



376



342



500



685


Total nonperforming assets


$

13,992


$

9,968


$

11,502


$

11,008


$

12,403



















Three months ended

















Allowance for loan losses:

















Beginning balance


$

21,379


$

20,413


$

19,573


$

19,718


$

18,960


Charge-offs



374



202



328



1,398



426


Recoveries



50



118



118



203



134


Provision for loan losses



1,050



1,050



1,050



1,050



1,050


Ending balance


$

22,105


$

21,379


$

20,413


$

19,573


$

19,718


 

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share data)




Mar 31


Dec 31


Sept 30


June 30


Mar 31


Three months ended


2019


2018


2018


2018


2018


Core net income per share:

















Net income GAAP


$

6,412


$

6,392


$

6,717


$

5,957


$

5,854


Adjustments:

















Less: Gain on sale of business line












291





Add: (gains) losses on investment securities



(1)






(14)



(8)



8


Less: (gains) losses on investment securities tax adjustment









(3)



(2)



2


Add: Gain on sale of business line tax adjustment












61





Net income Core


$

6,411


$

6,392


$

6,706


$

5,721


$

5,860


Average common shares outstanding



7,399,054



7,399,054



7,399,054



7,396,533



7,396,505


Core net income per share


$

0.87


$

0.86


$

0.91


$

0.77


$

0.79


Tangible book value:

















Total stockholders' equity


$

284,569


$

279,080


$

272,971


$

269,544


$

266,624


Less: Goodwill



63,370



63,370



63,370



63,370



63,370


Less: Other intangible assets, net



2,104



2,296



2,507



2,727



2,948


Total tangible stockholders' equity


$

219,095


$

213,414


$

207,094


$

203,447


$

200,306


Common shares outstanding



7,399,054



7,399,054



7,399,054



7,399,054



7,396,505


Tangible book value per share


$

29.61


$

28.84


$

27.99


$

27.50


$

27.08


Core return on average stockholders' equity:

















Net income GAAP


$

6,412


$

6,392


$

6,717


$

5,957


$

5,854


Adjustments:

















Less: Gain on sale of business line












291





Add: (gains) losses on investment securities



(1)






(14)



(8)



8


Less: (gains) losses on investment securities tax adjustment









(3)



(2)



2


Add: Gain on sale of business line tax adjustment












61





Net income Core


$

6,411


$

6,392


$

6,706


$

5,721


$

5,860


Average stockholders' equity


$

280,890


$

275,315


$

271,761


$

268,497


$

266,959


Core return on average stockholders' equity



9.26%



9.21%



9.79%



8.55%



8.90%


Return on average tangible equity:

















Net income GAAP


$

6,412


$

6,392


$

6,717


$

5,957


$

5,854


Average stockholders' equity


$

280,890


$

275,315


$

271,761


$

268,497


$

266,959


Less: average intangibles



65,570



65,772



65,987



66,208



66,433


Average tangible stockholders' equity


$

215,320


$

209,543


$

205,774


$

202,289


$

200,526


Return on average tangible stockholders' equity



12.08%



12.10%



12.95%



11.81%



11.84%


Core return on average tangible stockholders' equity:

















Net income GAAP


$

6,412


$

6,392


$

6,717


$

5,957


$

5,854


Adjustments:

















Less: Gain on sale of business line












291





Add: (gains) losses on investment securities



(1)






(14)



(8)



8


Less: (gains) losses on investment securities tax adjustment









(3)



(2)



2


Add: Gain on sale of business line tax adjustment












61





Net income Core


$

6,411


$

6,392


$

6,706


$

5,721


$

5,860


Average stockholders' equity


$

280,890


$

275,315


$

271,761


$

268,497


$

266,959


Less: average intangibles



65,570



65,772



65,987



66,208



66,433


Average tangible stockholders' equity


$

215,320


$

209,543


$

205,774


$

202,289


$

200,526


Core return on average tangible stockholders' equity



12.08%



12.10%



12.93%



11.34%



11.85%


Core return on average assets:

















Net income GAAP


$

6,412


$

6,392


$

6,717


$

5,957


$

5,854


Adjustments:

















Less: Gain on sale of business line












291





Add: (gains) losses on investment securities



(1)






(14)



(8)



8


Less: (gains) losses on investment securities tax adjustment









(3)



(2)



2


Add: Gain on sale of business line tax adjustment












61





Net income Core


$

6,411


$

6,392


$

6,706


$

5,721


$

5,860


Average assets


$

2,311,078


$

2,262,447


$

2,237,582


$

2,218,102


$

2,196,581


Core return on average assets



1.13%



1.12%



1.19%



1.03%



1.08%



 

 

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share data)




Mar 31


Mar 31


Three Months Ended


2019


2018


Core net income per share:








Net income GAAP


$

6,412


$

5,854


Adjustments:








Less: Gain on investment securities



1





Add: Losses on investment securities






8


Less: Losses on investment securities tax adjustment






2


Net income Core


$

6,411


$

5,860


Average common shares outstanding



7,399,054



7,396,505


Core net income per share


$

0.87


$

0.79


 


SOURCE Peoples Financial Services Corp.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...