Lakeland Bancorp Announces Fourth Quarter and Record Annual Results

Loading...
Loading...

OAK RIDGE, N.J., Jan. 28, 2019 (GLOBE NEWSWIRE) -- Lakeland Bancorp, Inc. LBAI (the "Company"), the parent company of Lakeland Bank ("Lakeland"), reported net income of $15.6 million for the three months ended December 31, 2018, an 18% increase compared to $13.2 million for the three months ended December 31, 2017. For the three months ended December 31, 2018, the Company reported diluted EPS of $0.32, an increase of 19% compared to $0.27 for the same period in 2017. For the fourth quarter of 2018, return on average assets was 1.08%, return on average common equity was 10.05% and return on average tangible common equity was 12.98%.

For the year ended December 31, 2018, the Company reported net income of $63.4 million, a 21% increase compared to $52.6 million for the same period in 2017. For the year ended December 31, 2018, the Company reported diluted EPS of $1.32, an increase of 21% compared to $1.09 for the year ended December 31, 2017. For the twelve months of 2018, return on average assets was 1.15%, return on average common equity was 10.59%, and return on average tangible common equity was 13.78%.

During the fourth quarter of 2018, Highlands Bancorp shareholders approved the merger of Highlands Bancorp with and into the Company. The merger was consummated on January 4, 2019, adding approximately $480 million in total assets and four branches to the Company.

Thomas Shara, Lakeland Bancorp's President and CEO commented, "We are pleased to report strong fourth quarter results as we delivered our seventh consecutive year of record earnings in 2018. Our fourth quarter financial results include non-routine, pre-tax expenses for branch dispositions, merger-related expenses and severance accrual totaling $1.2 million and an additional $320,000 in New Jersey state tax expense for a change in the estimated timing of the realization of deferred tax assets. Excluding the impact of these items, our fourth quarter 2018 results for diluted EPS, return on average assets, return on average equity and return on tangible average equity would have been $0.35, 1.17%, 10.85% and 14.01%, respectively. We are excited that 2019 is off to a strong start as we consummated the Highlands Bancorp merger in early January 2019. The merger will further strengthen Lakeland's position for future growth."

The following represents performance highlights and significant events related to the fourth quarter of 2018:

  • Total loans grew $128.2 million, or 3.0%, in the fourth quarter of 2018 and resulted in total loan growth of 7.3% for 2018.
  • Total deposits grew $251.9 million, or 5.8%, during 2018 and resulted in a loan to deposit ratio of 96.5%.
  • Non-recurring items in the fourth quarter of 2018 included the loss on disposition of four former branches of $561,000; merger-related expenses of $464,000; and severance expense of $139,000 totaling a pre-tax expense of $1.2 million.
  • The efficiency ratio for the year of 2018 was 56%.
  • Tangible book value per share increased 9.1% to $10.22 at December 31, 2018 from $9.38 at December 31, 2017.
  • Asset quality remains strong with total non-performing assets decreasing to 0.22% of total assets at December 31, 2018 from 0.27% of total assets at December 31, 2017.

Net Interest Margin and Income

Net interest margin for the fourth quarter of 2018 of 3.29% decreased eight basis points from the fourth quarter of 2017. The decrease in net interest margin was due primarily to an increase in the cost of interest-bearing liabilities, partially offset by an increase in the yield on interest-earning assets. Net interest margin for 2018 was 3.36% as compared to 3.38% for 2017.

The yield on interest-earning assets for the fourth quarter of 2018 was 4.20% compared to 3.95% for the fourth quarter of 2017. The increase in yield was due primarily to a 25 basis point increase in the yield on loans and leases as interest rates continue to rise. The yield on interest-earning assets for 2018 was 4.12% compared to 3.88% for 2017.

The cost of interest-bearing liabilities for the fourth quarter of 2018 was 1.21% compared to 0.75% for the fourth quarter of 2017 as the cost of interest-bearing transaction accounts, time deposits and borrowings have increased 53, 62, and 29 basis points, respectively, since the fourth quarter of 2017 largely driven by competitive pressures influencing higher market interest rates. The cost of interest-bearing liabilities for 2018 was 1.01% compared to 0.67% for 2017.

Net interest income increased to $44.2 million for the fourth quarter of 2018 compared to $42.4 million for the fourth quarter of 2017, due primarily to the growth of interest-earning assets and increases in loan and lease yields, offset by an increase in the cost of interest-bearing liabilities. Net interest income for 2018 was $173.6 million, as compared to $165.2 million for 2017.

Noninterest Income

Noninterest income decreased $148,000 to $5.6 million for the fourth quarter of 2018 from $5.8 million for the fourth quarter of 2017. The Company recorded a $199,000 loss on equity securities in the fourth quarter of 2018. In addition, commissions and fees increased $137,000 compared to the fourth quarter of 2017 due primarily to an increase in investment services income, while income on bank owned life insurance and gains on sales of loans decreased $105,000 and $190,000, respectively. Other income increased $209,000 due primarily to an increase in loan swap income.

For 2018, noninterest income totaled $22.3 million compared to $25.4 million for 2017. Noninterest income in 2017 included $2.5 million in gains on sales of investment securities, $881,000 gain on the sales of three former branches and a $342,000 gain on the payoff of an acquired loan. Noninterest income for 2018 had increases in commissions and fees of $684,000, an increase in income on bank owned life insurance of $902,000, including death benefit income, partially offset by a $583,000 loss on equity securities and a $507,000 decrease in gains on sales of loans.

Noninterest Expense

Noninterest expense totaled $28.7 million for the fourth quarter of 2018 compared to $25.8 million for the fourth quarter of 2017, primarily due to salary and employee benefit expense increasing $2.1 million as a result of additions to our staff to support continued growth, normal merit increases and higher benefit costs. In the fourth quarter of 2018, data processing expense increased $587,000 compared to the fourth quarter of 2017 due primarily to the Company's expansion and improvement of its digital infrastructure.  Expenses related to the Highlands merger related expenses totaled $464,000 for the fourth quarter of 2018.

For 2018, noninterest expense totaled $111.2 million compared to $104.5 million for 2017. Included in the results for 2017 was $2.8 million in long-term debt prepayment fees, while 2018 included $464,000 in merger related expenses. Excluding the 2017 long-term debt prepayment fees and 2018 merger expenses, the resulting $9.0 million net increase was primarily due to a $7.4 million increase in salary and employee benefit costs resulting from additions to our staff to support continued growth, as well as normal merit increases and higher benefit costs. Data processing increased $1.6 million compared to 2017 due primarily to the Company's expansion and improvement of its digital infrastructure.

Income Tax Expense

The effective tax rate in the fourth quarter of 2018 was 24.4% compared to 37.5% during the same period last year primarily due to the change in tax rates resulting from the Tax Cuts and Jobs Act of 2017 (the "Tax Act") and the changes in New Jersey tax law during 2018.

Financial Condition

In 2018, total assets increased $400.5 million to $5.81 billion as total loans and leases grew $303.8 million to $4.46 billion and investment securities increased $23.1 million to $821.5 million. On the funding side, total deposits increased $251.9 million to $4.62 billion, while borrowings increased $98.2 million to $520.1 million. As of December 31, 2018, total loans and leases as a percent of total deposits was 96.5%.

Asset Quality

At December 31, 2018, non-performing assets totaled $13.0 million, 0.22% of total assets, compared to $14.5 million, 0.27% of total assets, at December 31, 2017. Non-accrual loans and leases as a percent of total loans and leases equaled 0.27% at December 31, 2018 compared to 0.33% at December 31, 2017. The allowance for loan and lease losses increased to $37.7 million at December 31, 2018, 0.84% of total loans and leases, compared to $35.5 million at December 31, 2017, 0.85% of total loans and leases. In the fourth quarter of 2018, the Company had net charge-offs of $196,000, 0.02% of average loans and leases, annualized, compared to net recoveries of $312,000, (0.03)% of average loans and leases, annualized, for the same period in 2017. The fourth quarter of 2018 provision for loan and lease losses was $591,000 compared to $1.2 million in the fourth quarter of 2017.

Capital

At December 31, 2018, stockholders' equity was $623.7 million compared to $583.1 million at December 31, 2017, a 7% increase. Lakeland Bank remains above FDIC "well capitalized" standards, with a Tier 1 Leverage Ratio of 9.39% at December 31, 2018. At December 31, 2018, the book value per common share and tangible book value per common share were $13.14 and $10.22 compared to $12.31 and $9.38 at December 31, 2017. On January 24, 2018, the Company declared a quarterly cash dividend of $0.115 per share to be paid on February 15, 2018 to stockholders of record as of February 8, 2018.

Forward-Looking Statements

The information disclosed in this document includes various forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  The words "anticipates", "projects", "intends", "estimates", "expects", "believes", "plans", "may", "will", "should", "could", and other similar expressions are intended to identify such forward-looking statements. The Company cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from such forward-looking statements. The following factors, among others, could cause actual results to differ materially and adversely from such forward-looking statements: changes in the financial services industry and the U.S. and global capital markets, changes in economic conditions nationally, regionally and in the Company's markets, the nature and timing of actions of the Federal Reserve Board and other regulators, the nature and timing of legislation and regulation affecting the financial services industry, government intervention in the U.S. financial system, changes in federal and state tax laws, changes in levels of market interest rates, pricing pressures on loan and deposit products, credit risks of the Company's lending and leasing activities, successful implementation, deployment and upgrades of new and existing technology, systems, services and products, customers' acceptance of the Company's products and services, competition and failure to realize anticipated efficiencies and synergies from the merger of Highlands Bancorp, Inc. into Lakeland Bancorp and the merger of Highlands State Bank into Lakeland Bank.  Any statements made by the Company that are not historical facts (including statements regarding anticipated synergies from the Highlands Bancorp and Highlands State Bank mergers and regarding positioning for 2019) should be considered to be forward-looking statements. The Company is not obligated to update and does not undertake to update any of its forward-looking statements made herein.

Explanation of Non-GAAP Financial Measures

Loading...
Loading...

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company's management uses in its analysis of the Company's financial results.  Specifically, the Company provides measures based on what it believes are its operating earnings on a consistent basis, and excludes material non-routine operating items which affect the GAAP reporting of results of operations. The Company's management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company's core financial results for the periods in question.

The Company also provides measurements and ratios based on tangible equity and tangible assets. These measures are utilized by regulators and market analysts to evaluate a company's financial condition and, therefore, the Company's management believes that such information is useful to investors.

The Company also uses an efficiency ratio that is a non-GAAP financial measure. The ratio that the Company uses excludes amortization of core deposit intangibles, provision for unfunded lending commitments and, where applicable, long-term debt prepayment fees and merger related expenses. Income for the non-GAAP ratio is increased by the favorable effect of tax-exempt income and excludes gains and losses from the sale of investment securities and gain on debt extinguishment, which can vary from period to period. The Company uses this ratio because it believes the ratio provides a relevant measure to compare the operating performance period to period.

These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. See accompanying non-GAAP tables.

About Lakeland

Upon the completion of the Highlands Bancorp, Inc. acquisition on January 4, 2019, Lakeland Bancorp, Inc. LBAI has approximately $6.3 billion in total assets. Lakeland Bank, a wholly-owned subsidiary of Lakeland Bancorp, Inc., operates 54 branch offices throughout Bergen, Essex, Morris, Ocean, Passaic, Somerset, Sussex, and Union counties in New Jersey including one branch in Highland Mills, New York; six New Jersey regional commercial lending centers in Bernardsville, Jackson, Montville, Newton, Teaneck and Waldwick; and one New York commercial lending center to serve the Hudson Valley region. Lakeland also has a commercial loan production office serving Middlesex and Monmouth counties in New Jersey.  Lakeland Bank offers an extensive suite of financial products and services for businesses and consumers. Visit LakelandBank.com for more information.

Thomas J. Shara
President & CEO

Thomas F. Splaine
EVP & CFO
973-697-2000


Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
        
 Three Months Ended
December 31,
 Twelve months ended
December 31,
(Dollars in thousands, except per share amounts)2018 2017 2018 2017
        
INCOME STATEMENT       
Net interest income$44,206  $42,379  $173,559  $165,238 
Provision for loan and lease losses(591) (1,218) (4,413) (6,090)
Gains on sales of investment securities      2,524 
Gains on sales of loans299  489  1,329  1,836 
Loss on equity securities(199)   (583)  
Other noninterest income5,528  5,287  21,564  21,075 
Long-term debt prepayment fee      (2,828)
Merger related expenses(464)   (464)  
Other noninterest expense(28,199) (25,849) (110,703) (101,706)
  Pretax income20,580  21,088  80,289  80,049 
Provision for income taxes(5,030) (7,913) (16,888) (27,469)
  Net income$15,550  $13,175  $63,401  $52,580 
        
Basic earnings per common share$0.32  $0.28  $1.32  $1.10 
Diluted earnings per common share$0.32  $0.27  $1.32  $1.09 
Dividends paid per common share$0.115  $0.100  $0.445  $0.395 
Weighted average shares - basic47,605  47,466  47,570  47,438 
Weighted average shares - diluted47,780  47,719  47,764  47,674 
        
SELECTED OPERATING RATIOS       
Annualized return on average assets1.08% 0.97% 1.15% 1.00%
Annualized return on average common equity10.05% 8.99% 10.59% 9.25%
Annualized return on average tangible common equity (1)12.98% 11.82% 13.78% 12.24%
Annualized yield on interest-earning assets4.20% 3.95% 4.12% 3.88%
Annualized cost of interest-bearing liabilities1.21% 0.75% 1.01% 0.67%
Annualized net interest spread2.99% 3.20% 3.11% 3.21%
Annualized net interest margin3.29% 3.37% 3.36% 3.38%
Efficiency ratio (1)56.18% 53.06% 56.09% 53.40%
Stockholders' equity to total assets    10.74% 10.79%
Book value per common share    $13.14  $12.31 
Tangible book value per common share (1)    $10.22  $9.38 
Tangible common equity to tangible assets (1)    8.57% 8.44%
        
ASSET QUALITY RATIOS    12/31/2018 12/31/2017
Ratio of allowance for loan and lease losses to total loans and leases    0.84% 0.85%
Non-performing loans and leases to total loans and leases    0.27% 0.33%
Non-performing assets to total assets    0.22% 0.27%
Annualized net charge-offs to average loans and leases    0.05% 0.05%
        
(1) See Supplemental Information - Non-GAAP Financial Measures       
        
        
        
Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
        
SELECTED BALANCE SHEET DATA AT PERIOD-END    12/31/2018 12/31/2017
Loans and leases    $4,460,447  $4,156,680 
Allowance for loan and lease losses    37,688  35,455 
Investment securities    821,486  798,396 
Total assets    5,806,093  5,405,639 
Total deposits    4,620,670  4,368,748 
Short-term borrowings    233,905  124,936 
Other borrowings    286,145  296,913 
Stockholders' equity    623,739  583,122 
        
SELECTED AVERAGE BALANCE SHEET DATAFor the Three Months Ended December 31, For the Twelve Months Ended December 31,
 2018 2017 2018 2017
Loans and leases$4,393,382  $4,116,920  $4,283,401  $4,024,257 
Investment securities823,193  798,687  816,697  810,434 
Interest-earning assets5,346,934  5,014,333  5,182,194  4,926,986 
Total assets5,694,827  5,372,248  5,528,914  5,267,561 
Noninterest-bearing demand deposits1,003,508  988,451  984,445  959,298 
Savings deposits483,606  478,685  489,742  486,821 
Interest-bearing transaction accounts2,446,325  2,222,221  2,301,065  2,241,259 
Time deposits769,129  730,590  778,180  623,257 
Total deposits4,702,568  4,419,947  4,553,432  4,310,635 
Short-term borrowings50,196  43,130  53,775  41,695 
Other borrowings288,126  295,818  286,639  316,283 
Total interest-bearing liabilities4,037,382  3,770,444  3,909,401  3,709,315 
Stockholders' equity613,583  581,254  598,527  568,680 
        


Lakeland Bancorp, Inc.
Consolidated Statements of Income
(Unaudited)
       
  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
(Dollars in thousands, except per share amounts)20182017 20182017
       
INTEREST INCOME     
Loans, leases and fees$50,759 $44,889  $193,143 $172,342 
Federal funds sold and interest-bearing deposits with banks715 262  1,559 880 
Taxable investment securities and other4,550 3,850  16,710 14,987 
Tax exempt investment securities410 460  1,709 1,995 
 TOTAL INTEREST INCOME56,434 49,461  213,121 190,204 
INTEREST EXPENSE     
Deposits9,935 5,039  30,620 16,600 
Federal funds purchased and securities sold under agreements to repurchase62 38  471 198 
Other borrowings2,231 2,005  8,471 8,168 
 TOTAL INTEREST EXPENSE12,228 7,082  39,562 24,966 
NET INTEREST INCOME44,206 42,379  173,559 165,238 
Provision for loan and lease losses591 1,218  4,413 6,090 
 NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES43,615 41,161  169,146 159,148 
NONINTEREST INCOME     
Service charges on deposit accounts2,814 2,814  10,584 10,740 
Commissions and fees1,446 1,309  5,542 4,858 
Income on bank owned life insurance699 804  3,256 2,354 
Loss on equity securities(199)  (583) 
Gains on sales of loans299 489  1,329 1,836 
Gains on sales of investment securities    2,524 
Other income569 360  2,182 3,123 
 TOTAL NONINTEREST INCOME5,628 5,776  22,310 25,435 
NONINTEREST EXPENSE     
Salaries and employee benefit expense17,674 15,553  68,595 61,166 
Net occupancy expense2,498 2,573  10,155 10,243 
Furniture and equipment expense2,010 2,103  8,297 8,269 
FDIC insurance expense383 404  1,608 1,577 
Stationary, supplies and postage expense395 378  1,625 1,797 
Marketing expense277 324  1,437 1,675 
Data processing expense1,084 497  3,609 1,993 
Telecommunications expense448 451  1,769 1,607 
ATM and debit card expense571 547  2,195 2,051 
Core deposit intangible amortization142 165  594 654 
Other real estate owned and other repossessed assets expense46 73  158 181 
Long-term debt prepayment fee    2,828 
Merger related expenses464   464  
Other expenses2,671 2,781  10,661 10,493 
 TOTAL NONINTEREST EXPENSE28,663 25,849  111,167 104,534 
INCOME BEFORE PROVISION FOR INCOME TAXES20,580 21,088  80,289 80,049 
Provision for income taxes5,030 7,913  16,888 27,469 
NET INCOME$15,550 $13,175  $63,401 $52,580 
       
EARNINGS PER COMMON SHARE:     
 Basic$0.32 $0.28  $1.32 $1.10 
 Diluted$0.32 $0.27  $1.32 $1.09 
DIVIDENDS PAID PER COMMON SHARE$0.115 $0.100  $0.445 $0.395 


Lakeland Bancorp, Inc.
Consolidated Balance Sheets
    
(Dollars in thousands)December 31, 2018 December 31, 2017
 (Unaudited)  
ASSETS   
Cash$205,199  $114,138 
Interest-bearing deposits due from banks3,400  28,795 
  Total cash and cash equivalents208,599  142,933 
Investment securities available for sale, at fair value638,618  628,046 
Equity securities, at fair value15,921  18,089 
Investment securities held to maturity; fair value of $150,933 at December 31, 2018   
  and $138,688 at December 31, 2017153,646  139,685 
Federal Home Loan Bank and other membership stocks, at cost13,301  12,576 
Loans held for sale1,113  456 
Loans and leases:   
  Commercial, real estate3,377,324  3,096,092 
  Commercial, industrial and other336,735  340,400 
  Leases87,925  75,039 
  Residential mortgages329,854  322,880 
  Consumer and home equity328,609  322,269 
  Total loans and leases4,460,447  4,156,680 
  Net deferred costs (fees)(3,714) (3,960)
  Allowance for loan and lease losses(37,688) (35,455)
  Net loans and leases4,419,045  4,117,265 
Premises and equipment, net49,175  50,313 
Accrued interest receivable16,114  14,416 
Goodwill136,433  136,433 
Other identifiable intangible assets1,768  2,362 
Bank owned life insurance110,052  107,489 
Other assets42,308  35,576 
  TOTAL ASSETS$5,806,093  $5,405,639 
LIABILITIES AND STOCKHOLDERS' EQUITY   
LIABILITIES   
Deposits:   
  Noninterest-bearing$950,218  $967,335 
  Savings and interest-bearing transaction accounts2,913,414  2,663,985 
  Time deposits $250 thousand and under589,737  556,863 
  Time deposits over $250 thousand167,301  180,565 
  Total deposits4,620,670  4,368,748 
Federal funds purchased and securities sold under agreements to repurchase233,905  124,936 
Other borrowings181,118  192,011 
Subordinated debentures105,027  104,902 
Other liabilities41,634  31,920 
  TOTAL LIABILITIES5,182,354  4,822,517 
    
STOCKHOLDERS' EQUITY   
Common stock, no par value; authorized 100,000,000 shares at December 31, 2018   
  and 70,000,000 shares at December 31, 2017;  issued shares 47,486,250 at   
  December 31, 2018 and 47,353,864 shares at December 31, 2017514,703  512,734 
Retained earnings116,874  72,737 
Accumulated other comprehensive gain (loss)(7,838) (2,349)
  TOTAL STOCKHOLDERS' EQUITY623,739  583,122 
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$5,806,093  $5,405,639 


Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
      
 For the Quarter Ended
 Dec 31,Sept 30,June 30,March 31,Dec 31,
(Dollars in thousands, except per share data)20182018201820182017
      
INCOME STATEMENT     
Net interest income$44,206 $43,624 $43,493 $42,236 $42,379 
Provision for loan and lease losses(591)(1,046)(1,492)(1,284)(1,218)
Gains on sales of loans299 484 300 246 489 
Gain (loss) on equity securities(199)(439)73 (18) 
Other noninterest income5,528 5,594 5,336 5,106 5,287 
Merger related expenses(464)    
Other noninterest expense(28,199)(27,793)(27,574)(27,137)(25,849)
  Pretax income20,580 20,424 20,136 19,149 21,088 
Provision for income taxes(5,030)(3,666)(4,298)(3,894)(7,913)
  Net income$15,550 $16,758 $15,838 $15,255 $13,175 
      
Basic earnings per common share$0.32 $0.35 $0.33 $0.32 $0.28 
Diluted earnings per common share$0.32 $0.35 $0.33 $0.32 $0.27 
Dividends paid per common share$0.115 $0.115 $0.115 $0.100 $0.100 
Dividends paid$5,510 $5,510 $5,509 $4,778 $4,776 
Weighted average shares - basic47,605 47,605 47,600 47,503 47,466 
Weighted average shares - diluted47,780 47,788 47,770 47,736 47,719 
      
SELECTED OPERATING RATIOS     
Annualized return on average assets1.08%1.19%1.17%1.14%0.97%
Annualized return on average common equity10.05%11.02%10.71%10.60%8.99%
Annualized return on average tangible common equity (1)12.98%14.31%13.97%13.90%11.82%
Annualized net interest margin3.29%3.32%3.43%3.39%3.37%
Efficiency ratio (1)56.18%56.00%55.60%56.58%53.06%
Common stockholders' equity to total assets10.74%10.80%10.80%10.75%10.79%
Tangible common equity to tangible assets (1)8.57%8.55%8.51%8.43%8.44%
Tier 1 risk-based ratio11.26%11.21%11.16%11.08%10.87%
Total risk-based ratio13.71%13.69%13.67%13.61%13.40%
Tier 1 leverage ratio9.39%9.42%9.43%9.28%9.12%
Common equity tier 1 capital ratio10.62%10.56%10.49%10.40%10.18%
Book value per common share$13.14 $12.79 $12.59 $12.40 $12.31 
Tangible book value per common share (1)$10.22 $9.88 $9.67 $9.48 $9.38 
      
(1) See Supplemental Information - Non-GAAP Financial Measures    


Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
      
 For the Quarter Ended
 Dec 31,Sept 30,June 30,March 31,Dec 31,
(Dollars in thousands)20182018201820182017
      
SELECTED BALANCE SHEET DATA AT PERIOD-END    
Loans and leases$4,460,447 $4,332,238 $4,281,302 $4,228,052 $4,156,680 
Allowance for loan and lease losses37,688 37,293 36,604 35,644 35,455 
Investment securities821,486 801,315 798,096 805,654 798,396 
Total assets5,806,093 5,627,057 5,534,488 5,477,829 5,405,639 
Total deposits4,620,670 4,642,443 4,400,019 4,447,965 4,368,748 
Short-term borrowings233,905 47,398 197,870 126,485 124,936 
Other borrowings286,145 289,635 301,339 281,906 296,913 
Stockholders' equity623,739 607,555 597,864 588,648 583,122 
      
LOANS AND LEASES     
Commercial, real estate$3,377,324 $3,281,946 $3,222,461 $3,169,375 $3,096,092 
Commercial, industrial and other336,735 334,241 339,974 339,665 340,400 
Leases87,925 82,881 82,006 78,238 75,039 
Residential mortgages329,854 315,135 321,717 323,054 322,880 
Consumer and home equity328,609 318,035 315,144 317,720 322,269 
  Total loans and leases$4,460,447 $4,332,238 $4,281,302 $4,228,052 $4,156,680 
      
DEPOSITS     
Noninterest-bearing$950,218 $996,296 $967,911 $974,641 $967,335 
Savings and interest-bearing transaction accounts2,913,414 2,855,318 2,625,325 2,682,726 2,663,985 
Time deposits757,038 790,829 806,783 790,598 737,428 
  Total deposits$4,620,670 $4,642,443 $4,400,019 $4,447,965 $4,368,748 
      
Total loans and leases to total deposits ratio96.5%93.3%97.3%95.1%95.1%
      
SELECTED AVERAGE BALANCE SHEET DATA     
Loans and leases$4,393,382 $4,296,244 $4,247,443 $4,194,207 $4,116,920 
Investment securities823,193 811,217 811,361 821,055 798,687 
Interest-earning assets5,346,934 5,221,612 5,094,048 5,062,628 5,014,333 
Total assets5,694,827 5,570,286 5,437,540 5,409,409 5,372,248 
Noninterest-bearing demand deposits1,003,508 999,217 969,965 964,498 988,451 
Savings deposits483,606 491,095 496,630 487,666 478,685 
Interest-bearing transaction accounts2,446,325 2,319,863 2,195,553 2,240,044 2,222,221 
Time deposits769,129 789,691 792,270 761,418 730,590 
Total deposits4,702,568 4,599,866 4,454,418 4,453,626 4,419,947 
Short-term borrowings50,196 36,702 73,305 55,137 43,130 
Other borrowings288,126 291,477 283,206 283,645 295,818 
Total interest-bearing liabilities4,037,382 3,928,828 3,840,964 3,827,910 3,770,444 
Stockholders' equity613,583 603,059 593,388 583,700 581,254 


Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
      
 For the Quarter Ended
 Dec 31,Sept 30,June 30,March 31,Dec 31,
(Dollars in thousands)20182018201820182017
      
AVERAGE ANNUALIZED YIELDS (TAXABLE EQUIVALENT BASIS)   
ASSETS     
Loans and leases4.58%4.54%4.50%4.40%4.33%
Taxable investment securities and other2.44%2.26%2.21%2.17%2.17%
Tax-exempt securities2.74%2.71%2.66%2.65%3.21%
Federal funds sold and interest-bearing cash accounts2.19%1.87%1.65%1.40%1.06%
  Total interest-earning assets4.20%4.14%4.12%4.02%3.95%
      
LIABILITIES     
Savings accounts0.06%0.06%0.06%0.06%0.06%
Interest-bearing transaction accounts1.04%0.89%0.69%0.61%0.51%
Time deposits1.79%1.61%1.34%1.23%1.17%
Borrowings2.65%2.66%2.51%2.54%2.36%
  Total interest-bearing liabilities1.21%1.08%0.91%0.83%0.75%
Net interest spread (taxable equivalent basis)2.99%3.06%3.21%3.19%3.20%
      
Annualized net interest margin (taxable equivalent basis)3.29%3.32%3.43%3.39%3.37%
Annualized cost of deposits0.84%0.73%0.59%0.52%0.45%
      
ASSET QUALITY DATA     
ALLOWANCE FOR LOAN AND LEASE LOSSES     
Balance at beginning of period$37,293 $36,604 $35,644 $35,455 $33,925 
Provision for loan and lease losses591 1,046 1,492 1,284 1,218 
Charge-offs(381)(753)(963)(1,250)(347)
Recoveries185 396 431 155 659 
  Balance at end of period$37,688 $37,293 $36,604 $35,644 $35,455 
      
NET LOAN AND LEASE CHARGE-OFFS (RECOVERIES)     
Commercial, real estate$132 $(115)$181 $(13)$132 
Commercial, industrial and other(44)(26)213 992 25 
Leases28 366 69 21 34 
Residential mortgages(2)36 (3)79 31 
Consumer and home equity82 96 72 16 (534)
  Net charge-offs (recoveries)$196 $357 $532 $1,095 $(312)
      
NON-PERFORMING ASSETS     
Commercial, real estate$7,192 $5,737 $7,353 $6,204 $7,362 
Commercial, industrial and other1,019 1,189 1,171 1,505 184 
Leases501 441 834 250 144 
Residential mortgages1,986 2,347 2,992 3,045 3,860 
Consumer and home equity1,432 1,410 1,917 2,341 2,105 
  Total non-accrual loans and leases12,130 11,124 14,267 13,345 13,655 
Property acquired through foreclosure or repossession830 2,754 2,184 1,392 843 
  Total non-performing assets$12,960 $13,878 $16,451 $14,737 $14,498 
      
Loans past due 90 days or more and still accruing$ $16 $ $1 $200 
Loans restructured and still accruing$9,293 $9,030 $7,926 $9,526 $11,462 
      
Ratio of allowance for loan and lease losses to total loans and leases0.84%0.86%0.85%0.84%0.85%
Total non-accrual loans and leases to total loans and leases0.27%0.26%0.33%0.32%0.33%
Total non-performing assets to total assets0.22%0.25%0.30%0.27%0.27%
Annualized net charge-offs (recoveries) to average loans and leases0.02%0.03%0.05%0.10%(0.03)%


Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(Unaudited)
      
 At or for the Quarter Ended
 Dec 31,Sept 30,June 30,March 31,Dec 31,
(Dollars in thousands, except per share amounts)20182018201820182017
      
CALCULATION OF TANGIBLE BOOK VALUE PER COMMON SHARE    
Total common stockholders' equity at end of period - GAAP$623,739 $607,555 $597,864 $588,648 $583,122 
Less:  Goodwill136,433 136,433 136,433 136,433 136,433 
Less:  Other identifiable intangible assets1,768 1,910 2,052 2,205 2,362 
  Total tangible common stockholders' equity at end of period - Non-GAAP$485,538 $469,212 $459,379 $450,010 $444,327 
      
Shares outstanding at end of period47,486 47,485 47,484 47,476 47,354 
      
Book value per share - GAAP$13.14 $12.79 $12.59 $12.40 $12.31 
      
Tangible book value per share - Non-GAAP$10.22 $9.88 $9.67 $9.48 $9.38 
      
CALCULATION OF TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS    
Total tangible common stockholders' equity at end of period - Non-GAAP$485,538 $469,212 $459,379 $450,010 $444,327 
      
Total assets at end of period - GAAP$5,806,093 $5,627,057 $5,534,488 $5,477,829 $5,405,639 
Less:  Goodwill136,433 136,433 136,433 136,433 136,433 
Less:  Other identifiable intangible assets1,768 1,910 2,052 2,205 2,362 
  Total tangible assets at end of period - Non-GAAP$5,667,892 $5,488,714 $5,396,003 $5,339,191 $5,266,844 
      
Common equity to assets - GAAP10.74%10.80%10.80%10.75%10.79%
      
Tangible common equity to tangible assets - Non-GAAP8.57%8.55%8.51%8.43%8.44%
      
CALCULATION OF RETURN ON AVERAGE TANGIBLE COMMON EQUITY    
Net income - GAAP$15,550 $16,758 $15,838 $15,255 $13,175 
      
Total average common stockholders' equity - GAAP$613,583 $603,059 $593,388 $583,700 $581,254 
Less:  Average goodwill136,433 136,433 136,433 136,433 136,433 
Less:  Average other identifiable intangible assets1,844 1,982 2,134 2,300 2,450 
  Total average tangible common stockholders' equity - Non-GAAP$475,306 $464,644 $454,821 $444,967 $442,371 
      
Return on average common stockholders' equity - GAAP10.05%11.02%10.71%10.60%8.99%
      
Return on average tangible common stockholders' equity - Non-GAAP12.98%14.31%13.97%13.90%11.82%
      
CALCULATION OF EFFICIENCY RATIO     
Total noninterest expense$28,663 $27,793 $27,574 $27,137 $25,849 
Amortization of core deposit intangibles(142)(142)(153)(157)(165)
Merger related expenses(464)    
  Noninterest expense, as adjusted$28,057 $27,651 $27,421 $26,980 $25,684 
      
Net interest income$44,206 $43,624 $43,493 $42,236 $42,379 
Total noninterest income5,628 5,639 5,709 5,334 5,776 
  Total revenue49,834 49,263 49,202 47,570 48,155 
Tax-equivalent adjustment on municipal securities109 113 114 118 247 
  Total revenue, as adjusted$49,943 $49,376 $49,316 $47,688 $48,402 
      
Efficiency ratio - Non-GAAP56.18%56.00%55.60%56.58%53.06%


Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(Unaudited)
 For the Twelve Months Ended December 31,
(Dollars in thousands)20182017
   
CALCULATION OF RETURN ON AVERAGE TANGIBLE COMMON EQUITY  
Net income - GAAP$63,401 $52,580 
   
Total average common stockholders' equity - GAAP$598,527 $568,680 
Less:  Average goodwill136,433 136,095 
Less:  Average other identifiable intangible assets2,064 2,847 
  Total average tangible common stockholders' equity - Non-GAAP$460,030 $429,738 
   
Return on average common stockholders' equity - GAAP10.59%9.25%
   
Return on average tangible common stockholders' equity - Non-GAAP13.78%12.24%
   
CALCULATION OF EFFICIENCY RATIO  
Total noninterest expense$111,167 $104,534 
Amortization of core deposit intangibles(594)(654)
Long-term debt prepayment fee (2,828)
Merger related expenses(464) 
  Noninterest expense, as adjusted$110,109 $101,052 
   
Net interest income$173,559 $165,238 
Noninterest income22,310 25,435 
  Total revenue195,869 190,673 
Tax-equivalent adjustment on municipal securities454 1,074 
Gains on sales of investment securities (2,524)
  Total revenue, as adjusted$196,323 $189,223 
   
Efficiency ratio - Non-GAAP56.09%53.40%


Lakeland Bancorp, Inc.
Supplemental Information - Reconciliation of Net Income
(Unaudited)
   
 For the Quarter Ended
 Dec 31,Dec 31,
(Dollars in thousands, except per share amounts)20182017
   
Net income - GAAP$15,550 $13,175 
   
NON-ROUTINE TRANSACTIONS, NET OF TAX  
Branch dispositions392  
Severance accrual97  
Tax deductible merger related expenses84  
Non-tax deductible merger related expenses345  
New Jersey state tax - change in timing of realization of deferred tax assets320  
One-time impact of Tax Cuts and Jobs Act of 2017 602 
  Net effect of non-routine transactions1,238 602 
   
Net income available to common shareholders excluding non-routine transactions$16,788 $13,777 
Less:  Earnings allocated to participating securities(143)(118)
Net Income,  excluding non-routine transactions$16,645 $13,659 
   
Weighted average shares - Basic47,605 $47,466 
Weighted average shares - Diluted47,780 $47,719 
   
Basic earnings per share - GAAP$0.32 $0.28 
Diluted earnings per share - GAAP$0.32 $0.27 
   
Basic earnings per share, adjusted for non-routine transactions$0.35 $0.29 
Diluted earnings per share, adjusted for non-routine transactions (Core EPS)$0.35 $0.29 
   
Return on average assets - GAAP1.08%0.97%
Return on average assets, adjusted for non-routine transactions1.17%1.02%
   
Return on average common stockholders' equity - GAAP10.05%8.99%
Return on average common stockholders' equity, adjusted for non-routine transactions10.85%9.40%
   
Return on average tangible common stockholders' equity - Non-GAAP12.98%11.82%
Return on average tangible common stockholders' equity - Non-GAAP, adjusted for non-routine transactions14.01%12.36%

 

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...