Universal Health Services, Inc. Reports 2018 Third Quarter Financial Results And Narrows 2018 Full Year Earnings Guidance Range

Loading...
Loading...

Universal Health Services, Inc. Reports 2018 Third Quarter Financial Results And Narrows 2018 Full Year Earnings Guidance Range

Consolidated Results of Operations, As Reported and As Adjusted - Three-month periods ended September 30, 2018 and 2017:

PR Newswire

KING OF PRUSSIA, Pa., Oct. 25, 2018 /PRNewswire/ -- Universal Health Services, Inc. UHS announced today that its reported net income attributable to UHS was $171.7 million, or $1.84 per diluted share, during the third quarter of 2018 as compared to $141.2 million, or $1.47 per diluted share, during the comparable quarter of 2017.  Net revenues increased 4.2% to $2.65 billion during the third quarter of 2018 as compared to $2.54 billion during the third quarter of 2017.

For the three-month period ended September 30, 2018, our adjusted net income attributable to UHS, as calculated on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), was $208.8 million, or $2.23 per diluted share, as compared to $143.4 million, or $1.49 per diluted share, during the third quarter of 2017. 

Included in our reported and our adjusted net income attributable to UHS during the third quarter of 2018, is a pre-tax unrealized gain of $10.5 million, or $.09 per diluted share (included in "Other (income) expense, net"), resulting from an increase in the market value of shares of certain marketable securities held for investment and classified as available for sale.  

As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2018, is a net aggregate unfavorable after-tax impact of $37.1 million, or $.39 per diluted share, substantially all of which resulted from an unfavorable after-tax impact of $36.6 million, or $.39 per diluted share, resulting from a $48.0 million pre-tax increase in the reserve established in connection with the discussions with the Department of Justice ("DOJ Reserve"), as discussed below.  

As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2017, is a net aggregate unfavorable after-tax impact of $2.1 million, or $.02 per diluted share, consisting of: (i) an unfavorable after-tax impact of $2.6 million, or $.03 per diluted share, related to the depreciation and amortization expense recorded in connection with the implementation of electronic health records ("EHR") applications at our acute care hospitals, partially offset by; (ii) a favorable after-tax impact of $487,000, or $.01 per diluted share, resulting from our January 1, 2017 adoption of ASU 2016-09, "Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" ("ASU 2016-09").

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), was $377.7 million during the third quarter of 2018 as compared to $363.4 million during the third quarter of 2017.  Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of the above-mentioned $48.0 million pre-tax increase in the DOJ Reserve and $11.4 million of other income, net, was $414.3 million during the third quarter of 2018 as compared to $363.4 million during the third quarter of 2017.

Consolidated Results of Operations, As Reported and As Adjusted  – Nine-month periods ended September 30, 2018 and 2017:
Reported net income attributable to UHS was $621.6 million, or $6.60 per diluted share, during the nine-month period ended September 30, 2018 as compared to $532.7 million, or $5.50 per diluted share, during the comparable period of 2017.  Net revenues increased 3.2% to $8.02 billion during the first nine months of 2018 as compared to $7.77 billion during the first nine months of 2017.

For the nine-month period ended September 30, 2018, our adjusted net income attributable to UHS, as calculated on the attached Supplemental Schedule, was $674.3 million, or $7.16 per diluted share, as compared to $535.8 million, or $5.53 per diluted share, during the comparable nine-month period of 2017. 

Included in our reported and our adjusted net income attributable to UHS during the first nine months of 2018, is a pre-tax unrealized gain of $18.5 million, or $.15 per diluted share (included in "Other (income) expense, net"), resulting from an increase in the market value of shares of certain marketable securities held for investment and classified as available for sale.  

As reflected on the Supplemental Schedule, included in our reported results during the nine-month period ended September 30, 2018, is a net aggregate unfavorable after-tax impact of $52.6 million, or $.56 per diluted share, consisting of: (i) an unfavorable after-tax impact of $53.7 million, or $.57 per diluted share, resulting from a $70.4 million pre-tax increase in the DOJ Reserve, as discussed below, partially offset by; (ii) a favorable after-tax impact of $1.1 million, or $.01 per diluted share, resulting from our adoption of ASU 2016-09.  

As reflected on the Supplemental Schedule, included in our reported results during the nine-month period ended September 30, 2017, is a net aggregate unfavorable after-tax impact of $3.1 million, or $.03 per diluted share, consisting of: (i) an unfavorable after-tax impact of $11.7 million, or $.12 per diluted share, related to the depreciation and amortization expense recorded in connection with the implementation of EHR applications at our acute care hospitals, partially offset by; (ii) a favorable after-tax impact of $8.6 million, or $.09 per diluted share, resulting from our adoption of ASU 2016-09. 

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), was $1.264 billion during the first nine months of 2018 as compared to $1.262 billion during the first nine months of 2017. Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of the $70.4 million pre-tax increase in the DOJ Reserve and $26.7 million of other income, net, was $1.308 billion during the nine-month period ended September 30, 2018 as compared to $1.262 billion during the first nine months of 2017.

Acute Care Services – Three and nine-month periods ended September 30, 2018 and 2017:
During the third quarter of 2018, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 1.5% and adjusted patient days increased 4.1%, as compared to the third quarter of 2017. At these facilities, net revenue per adjusted admission increased 6.6% while net revenue per adjusted patient day increased 3.9% during the third quarter of 2018 as compared to the comparable quarter of 2017. Net revenues from our acute care services on a same facility basis increased 6.7% during the third quarter of 2018 as compared to the comparable quarter of the prior year.

During the nine-month period ended September 30, 2018, at our acute care hospitals on a same facility basis, adjusted admissions increased 2.0% and adjusted patient days increased 4.8%, as compared to the comparable period  of 2017. At these facilities, net revenue per adjusted admission increased 4.2% while net revenue per adjusted patient day increased 1.5% during the first nine months of 2018 as compared to the comparable period of 2017. Net revenues from our acute care services on a same facility basis increased 4.5% during the first nine months of 2018 as compared to the comparable period of the prior year.

Behavioral Health Care Services – Three and nine-month periods ended September 30, 2018 and 2017:
During the third quarter of 2018, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 4.7% while adjusted patient days increased 0.6% as compared to the third quarter of 2017. At these facilities, net revenue per adjusted admission decreased 1.9% while net revenue per adjusted patient day increased 2.1% during the third quarter of 2018 as compared to the comparable quarter in 2017. On a same facility basis, our behavioral health care services' net revenues increased 2.5% during the third quarter of 2018 as compared to the third quarter of 2017.   

During the nine-month period ended September 30, 2018, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 2.5% while adjusted patient days increased 0.2% as compared to the comparable period of 2017. At these facilities, net revenue per adjusted admission increased 0.7% while net revenue per adjusted patient day increased 3.0% during the first nine months of 2018 as compared to the comparable period in 2017. On a same facility basis, our behavioral health care services' net revenues increased 2.8% during the first nine months of 2018 as compared to the comparable period of 2017.   

Net Cash Provided by Operating Activities and Share Repurchase Program:
For the nine months ended September 30, 2018, our net cash provided by operating activities was $975 million as compared to $879 million generated during the first nine months of 2017. The $97 million increase was due to: (i) a $98 million favorable change in cash flows from foreign currency forward exchange contracts related to our investments in the U.K; (ii) an $84 million unfavorable change in accounts receivable; (iii) a $65 million favorable change in other working capital accounts resulting primarily from changes in accrued expenses and accounts payable due to timing of disbursements, and; (iv) $18 million of other combined net favorable changes.

In November of 2017, our Board of Directors authorized a $400 million increase to our stock repurchase program, which increased the aggregate authorization to $1.2 billion from the previous $800 million authorization approved during 2016 and 2014.  Pursuant to this program, we may purchase shares of our Class B Common Stock, from time to time as conditions allow, on the open market or in negotiated private transactions. 

In conjunction with our stock repurchase program, during the third quarter of 2018, we have repurchased 940,059 shares at an aggregate cost of approximately $117.9 million (approximately $125 per share).  During the first nine months of 2018, we have repurchased approximately 2.10 million shares at an aggregate cost of $252.0 million (approximately $120 per share). Since inception of the program in 2014 through September 30, 2018, we have repurchased approximately 9.45 million shares at an aggregate cost of $1.09 billion (approximately $115 per share). 

Narrowing of 2018 Full Year Earnings Guidance Range:
Based upon the operating trends and financial results experienced during the first nine months of 2018, we are narrowing our estimated range of adjusted net income attributable to UHS for the year ended December 31, 2018 to $9.25 to $9.60 per diluted share as compared to the previously provided range of $9.25 to $9.90 per diluted share.  This revised estimated guidance range decreases the upper end of the previously provided range by 3.0% while the lower end of the range remains unchanged. 

This revised estimated earnings guidance range excludes the unfavorable impact of the reserve established in connection with the civil aspects of the government's investigation of our certain of our behavioral health care facilities ("DOJ Reserve"), as discussed below, and excludes the impact on our provision for income taxes and net income attributable to UHS resulting from of our adoption of ASU 2016-09. 

Included in the revised estimated earnings guidance range for the year ended December 31, 2018 is the above-mentioned pre-tax unrealized gain of $18.5 million, or $.15 per diluted share, recorded during the first nine months of 2018 resulting from an increase in the market value of shares of certain marketable securities held for investment and classified as available for sale.  The revised estimated earnings guidance range for the full year of 2018 assumes no change in the market value of these marketable securities during the fourth quarter of 2018.     

In addition, this revised estimated earnings guidance range excludes the impact of future items, if applicable and material, that are nonrecurring or non-operational in nature including items such as, but not limited to, gains/losses on sales of assets and businesses, costs related to extinguishment of debt, reserves for settlements, legal judgments and lawsuits, impairments of long-lived and intangible assets, impact of share repurchases and other amounts that may be reflected in our financial statements that relate to prior periods. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.

Conference call information:
We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on October 26, 2018. The dial-in number is 1-877-648-7971. 

A live broadcast of the conference call will be available on our website at www.uhsinc.com.  A replay of the call will be available following the conclusion of the live call and will be available for one full year.

DOJ Reserve:
During the three and nine-month periods ended September 30, 2018, we recorded pre-tax increases of approximately $48.0 million and $70.4 million, respectively, to the reserve established in connection with the civil aspects of the government's investigation of certain of our behavioral health care facilities, increasing the aggregate pre-tax reserve to approximately $90 million as of September 30, 2018.  Changes in the reserve may be required in future periods as discussions with the Department of Justice continue and additional information becomes available.  We cannot predict the ultimate resolution of this matter and therefore can provide no assurance that final amounts paid in settlement or otherwise, if any, or associated costs, will not differ materially from our established reserve.  Please see Item 1-Legal Proceedings in our Form 10-Q for the quarterly period ended June 30, 2018 for additional disclosure in connection with this matter.

Credit Facilities:
Earlier this week we entered into a sixth amendment to our credit agreement originally dated as of November 15, 2010 to, among other things: (i) increase the aggregate amount of the revolving credit facility by $200 million to $1 billion; (ii) increase the aggregate amount of the tranche A term loan by approximately $290 million to $2 billion, and; (iii) extend the maturity date of the credit agreement from August 7, 2019 to October 23, 2023. We also anticipate adding an additional seven-year tranche B term loan facility in the aggregate principal amount of up to $500 million in the very near future.

Adoption of New Revenue Recognition Standard:
On January 1, 2018, we adopted, using the modified retrospective approach, ASU 2014-09 and ASU 2016-08, "Revenue from Contracts with Customers (Topic 606)" and "Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net)", respectively, which provides guidance for revenue recognition. The standard's core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The most significant change from the adoption of the new standard relates to our estimation for the allowance for doubtful accounts. Under the previous standards, our estimate for amounts not expected to be collected based upon our historical experience, were reflected as provision for doubtful accounts, included within net revenue. Under the new standard, our estimate for amounts not expected to be collected based on historical experience will continue to be recognized as a reduction to net revenue, however, not reflected separately as provision for doubtful accounts. Under the new standard, subsequent changes in estimate of collectability due to a change in the financial status of a payor, for example a bankruptcy, will be recognized as bad debt expense in operating charges. The adoption of this ASU in 2018, and amounts recognized as bad debt expense and included in other operating expenses, did not have a material impact on our consolidated financial statements.      

Tax Cuts and Jobs Act of 2017:
Effective January 1, 2018, our provision for income taxes, net income attributable to UHS, and net income attributable to UHS per diluted share, were favorably impacted by the Tax Cuts and Jobs Act of 2017 which made broad and complex changes to the U.S. tax code including, among other things, reducing the U.S. federal corporate tax rate from 35% to 21%.  

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
One of the nation's largest and most respected hospital companies, Universal Health Services, Inc. ("UHS") has built an impressive record of achievement and performance. Growing steadily since its inception into an esteemed Fortune 500 corporation, UHS today has annual revenue exceeding $10 billion. In 2018, UHS was recognized as one of the World's Most Admired Companies by Fortune; ranked #268 on the Fortune 500; and in 2017, listed #275 in Forbes inaugural ranking of America's Top 500 Public Companies.

Our operating philosophy is as effective today as it was 40 years ago, enabling us to provide compassionate care to our patients and their loved ones: Build or acquire high quality hospitals in rapidly growing markets, invest in the people and equipment needed to allow each facility to thrive, and become the leading healthcare provider in each community we serve.

Headquartered in King of Prussia, PA, UHS has more than 83,000 employees and through its subsidiaries operates 350 inpatient acute care hospitals and behavioral health facilities and 32 outpatient and other facilities located in 37 states, Washington, D.C., the United Kingdom and Puerto Rico. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust UHT.  For additional information on the Company, visit our web site: http://www.uhsinc.com.

This press release contains forward-looking statements based on current management expectations.  Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2017 and in Item 2-Forward-Looking Statements and Risk Factors in our Form 10-Q for the quarterly period ended June 30, 2018), may cause the results to differ materially from those anticipated in the forward-looking statements.  Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially.  Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof.  We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of material items impacting our net income attributable to UHS, such as, changes in the reserve established in connection with our discussions with the Department of Justice, our adoption of ASU 2016-09, and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Reports on Form 10-K for the year ended December 31, 2017 and Form 10-Q for the quarterly period ended June 30, 2018. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)










Three months


Nine months


ended September 30,


ended September 30,


2018


2017


2018


2017









Net revenues before provision for doubtful accounts



$2,775,790




$8,428,971

  Less: Provision for doubtful accounts



233,926




661,893

Net revenues

$2,648,913


2,541,864


$8,017,782


7,767,078









Operating charges:








   Salaries, wages and benefits

1,316,710


1,251,528


3,922,832


3,725,786

   Other operating expenses

651,442


628,523


1,896,745


1,868,076

   Supplies expense

285,201


268,089


867,863


820,242

   Depreciation and amortization

112,286


110,217


334,970


334,127

   Lease and rental expense

26,110


26,197


79,932


77,413


2,391,749


2,284,554


7,102,342


6,825,644









Income from operations

257,164


257,310


915,440


941,434









Interest expense, net

39,506


36,956


115,082


108,383

Other (income) expense, net

(11,409)


0


(26,717)


0









Income before income taxes

229,067


220,354


827,075


833,051









Provision for income taxes

54,186


74,992


192,814


286,774









Net income

174,881


145,362


634,261


546,277









Less:  Net income attributable to








noncontrolling interests ("NCI")

3,135


4,117


12,631


13,583









Net income attributable to UHS

$171,746


$141,245


$621,630


$532,694

















































Basic earnings per share attributable to UHS (a)

$1.85


$1.48


$6.63


$5.54









Diluted earnings per share attributable to UHS (a)

$1.84


$1.47


$6.60


$5.50

 

 

Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)










Three months


Nine months

(a) Earnings per share calculation:

ended September 30,


ended September 30,


2018


2017


2018


2017

Basic and diluted:








Net income attributable to UHS

$171,746


$141,245


$621,630


$532,694

Less: Net income attributable to unvested restricted share grants

(317)


(81)


(813)


(257)

Net income attributable to UHS - basic and diluted

$171,429


$141,164


$620,817


$532,437









Weighted average number of common shares - basic

92,849


95,246


93,639


96,026









Basic earnings per share attributable to UHS:

$1.85


$1.48


$6.63


$5.54









Weighted average number of common shares

92,849


95,246


93,639


96,026

Add: Other share equivalents

481


731


459


771

Weighted average number of common shares and equiv. - diluted

93,330


95,977


94,098


96,797









Diluted earnings per share attributable to UHS:

$1.84


$1.47


$6.60


$5.50

 

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Three Months ended September 30, 2018 and 2017

(in thousands, except per share amounts)

(unaudited)

























Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
("EBITDA/Adjusted EBITDA net of NCI")










Three months ended


% Net


Three months ended


% Net


September 30, 2018


revenues


September 30, 2017


revenues









Net income attributable to UHS

$171,746




$141,245



   Depreciation and amortization

112,286




110,217



   Interest expense, net

39,506




36,956



   Provision for income taxes

54,186




74,992



EBITDA net of NCI

$377,724


14.3%


$363,410


14.3%









Other (income) expense, net

(11,409)




-



Increase in DOJ Reserve

47,981




-



Adjusted EBITDA net of NCI

$414,296


15.6%


$363,410


14.3%









Net revenues

$2,648,913




$2,541,864











































Calculation of Adjusted Net Income Attributable to UHS










Three months ended


Three months ended


September 30, 2018


September 30, 2017




Per




Per


Amount


Diluted Share


Amount


Diluted Share









Net income attributable to UHS

$171,746


$1.84


$141,245


$1.47

Plus/minus after-tax adjustments:








Increase in DOJ Reserve, after-tax

36,578


0.39


-


-

Impact of ASU 2016-09

481


-


(487)


(0.01)

EHR depreciation & amortization, after-tax

-


-


2,636


0.03

Subtotal adjustments

37,059


0.39


2,149


0.02

Adjusted net income attributable to UHS

$208,805


$2.23


$143,394


$1.49

 

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Nine Months ended September 30, 2018 and 2017

(in thousands, except per share amounts)

(unaudited)

























Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
("EBITDA/Adjusted EBITDA net of NCI")










Nine months ended


% Net


Nine months ended


% Net


September 30, 2018


revenues


September 30, 2017


revenues









Net income attributable to UHS

$621,630




$532,694



   Depreciation and amortization

334,970




334,127



   Interest expense, net

115,082




108,383



   Provision for income taxes

192,814




286,774



EBITDA net of NCI

$1,264,496


15.8%


$1,261,978


16.2%









Other (income) expense, net

(26,717)




-



Increase in DOJ Reserve

70,432




-



Adjusted EBITDA net of NCI

$1,308,211


16.3%


$1,261,978


16.2%









Net revenues

$8,017,782




$7,767,078











































Calculation of Adjusted Net Income Attributable to UHS










Nine months ended


Nine months ended


September 30, 2018


September 30, 2017




Per




Per


Amount


Diluted Share


Amount


Diluted Share









Net income attributable to UHS

$621,630


$6.60


$532,694


$5.50

Plus/minus after-tax adjustments:








Increase in DOJ Reserve, after-tax

53,694


0.57


-


-

Impact of ASU 2016-09

(1,056)


(0.01)


(8,619)


(0.09)

EHR depreciation & amortization, after-tax

-


-


11,747


0.12

Subtotal adjustments

52,638


0.56


3,128


0.03

Adjusted net income attributable to UHS

$674,268


$7.16


$535,822


$5.53

 

 

Universal Health Services, Inc.

Consolidated Statements of Comprehensive Income

(in thousands)

(unaudited)










Three months


Nine months


ended September 30,


ended September 30,


2018


2017


2018


2017









Net income

$174,881


$145,362


$634,261


$546,277

Other comprehensive income (loss):








   Unrealized derivative gains (losses) on cash flow hedges

(1,924)


610


(345)


3,547

   Foreign currency translation adjustment

(12,323)


983


(15,480)


9,932

   Other

0


(2,515)


0


1,645

Other comprehensive income (loss) before tax

(14,247)


(922)


(15,825)


15,124

Income tax expense (benefit) related to items of other comprehensive income (loss)

293


(711)


(82)


1,935

Total other comprehensive income (loss), net of tax

(14,540)


(211)


(15,743)


13,189









Comprehensive income

160,341


145,151


618,518


559,466

Less: Comprehensive income attributable to noncontrolling interests

3,135


4,117


12,631


13,583

Comprehensive income attributable to UHS

$157,206


$141,034


$605,887


$545,883

 

 

Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)











September 30,



December 31,




2018



2017

Assets







Current assets:







    Cash and cash equivalents


$

83,721


$

74,423

    Accounts receivable, net



1,543,348



1,500,898

    Supplies



144,471



136,177

    Other current assets



169,713



86,504

          Total current assets



1,941,253



1,798,002








Property and equipment



8,459,668



7,921,126

Less: accumulated depreciation



(3,623,049)



(3,349,289)




4,836,619



4,571,837








Other assets:







    Goodwill



3,852,851



3,825,157

    Deferred charges



6,933



9,787

    Deferred income taxes



2,944



3,007

    Other



632,985



554,038

Total Assets


$

11,273,585


$

10,761,828








Liabilities and Stockholders' Equity







Current liabilities:







    Current maturities of long-term debt


$

342,425


$

545,619

    Accounts payable and accrued liabilities



1,435,592



1,284,081

    Federal and state taxes



252



18,334

          Total current liabilities



1,778,269



1,848,034








Other noncurrent liabilities



319,113



306,304

Long-term debt



3,683,919



3,494,390

Deferred income taxes



46,765



54,962








Redeemable noncontrolling interest



6,389



6,702








UHS common stockholders' equity



5,363,745



4,989,514

Noncontrolling interest



75,385



61,922

          Total equity



5,439,130



5,051,436








Total Liabilities and Stockholders' Equity


$

11,273,585


$

10,761,828

 

 

Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)


Nine months


ended September 30,


2018


2017





Cash Flows from Operating Activities:




  Net income

$634,261


$546,277

  Adjustments to reconcile net income to net 




cash provided by operating activities:




Depreciation & amortization

335,002


334,127

Stock-based compensation expense

50,645


42,838

Gain on sale of assets and businesses

(2,513)


0

  Changes in assets & liabilities, net of effects from




acquisitions and dispositions:




   Accounts receivable

(74,129)


10,090

   Accrued interest

(5,808)


(5,747)

   Accrued and deferred income taxes 

(53,165)


(20,177)

   Other working capital accounts 

89,157


23,729

   Other assets and deferred charges

(37,133)


(21,346)

   Other 

23,008


(54,664)

   Accrued insurance expense, net of commercial premiums paid

69,386


80,814

   Payments made in settlement of self-insurance claims

(53,223)


(57,224)

          Net cash provided by operating activities

975,488


878,717





Cash Flows from Investing Activities:




   Property and equipment additions, net of disposals

(521,349)


(418,693)

   Acquisition of property and businesses

(108,016)


(19,610)

   Proceeds received from sales of assets and businesses

13,502


0

   Costs incurred for purchase and implementation of information technology applications

(25,487)


(26,401)

   Decrease (increase) in capital reserves of commercial insurance subsidiary

100


(3,000)

   Investment in, and advances to,  joint venture

(13,910)


0

          Net cash used in investing activities

(655,160)


(467,704)





Cash Flows from Financing Activities:




   Reduction of long-term debt

(99,969)


(143,526)

   Additional borrowings

82,400


43,124

   Financing costs

(774)


(34)

   Repurchase of common shares

(261,256)


(242,870)

   Dividends paid

(28,086)


(28,776)

   Issuance of common stock

7,737


7,637

   Profit distributions to noncontrolling interests

(8,243)


(15,924)

          Net cash used in financing activities

(308,191)


(380,369)





   Effect of exchange rate changes on cash, cash equivalents and restricted cash

(1,742)


1,485

Increase in cash, cash equivalents and restricted cash

10,395


32,129

Cash, cash equivalents and restricted cash, beginning of period

167,297


121,950

Cash, cash equivalents and restricted cash, end of period

$177,692


$154,079





Supplemental Disclosures of Cash Flow Information:




  Interest paid

$114,162


$107,442





  Income taxes paid, net of refunds

$247,486


$305,885





  Noncash purchases of property and equipment

$88,932


$64,958

 

 

Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)




































 % Change 


 % Change 








Quarter ended


9 months ended



Same Facility:





9/30/2018


9/30/2018













Acute Care Hospitals










Revenues





6.7%


4.5%



Adjusted Admissions





1.5%


2.0%



Adjusted Patient Days





4.1%


4.8%



Revenue Per Adjusted Admission




6.6%


4.2%



Revenue Per Adjusted Patient Day




3.9%


1.5%

































Behavioral Health Hospitals










Revenues





2.5%


2.8%



Adjusted Admissions





4.7%


2.5%



Adjusted Patient Days





0.6%


0.2%



Revenue Per Adjusted Admission




-1.9%


0.7%



Revenue Per Adjusted Patient Day




2.1%


3.0%











































UHS Consolidated



Third quarter ended


Nine months ended




9/30/2018


9/30/2017


9/30/2018


9/30/2017











Revenues



$2,648,913


$2,541,864


$8,017,782


$7,767,078

EBITDA net of NCI



$377,724


$363,410


$1,264,496


$1,261,978

EBITDA Margin net of NCI



14.3%


14.3%


15.8%


16.2%

Adjusted EBITDA net of NCI



$414,296


$363,410


$1,308,211


$1,261,978

Adjusted EBITDA Margin net of NCI


15.6%


14.3%


16.3%


16.2%





















Cash Flow From Operations



$346,227


$344,921


$975,488


$878,717

Days Sales Outstanding



54


53


53


51

Capital Expenditures  



$151,097


$156,241


$521,349


$418,693











Debt 







$4,026,344


$4,040,153

UHS' Shareholders Equity







$5,363,745


$4,865,212

Debt / Total Capitalization







42.9%


45.4%

Debt / EBITDA net of NCI (1)







2.35


2.41

Debt / Adjusted EBITDA net of NCI (1)





2.29


2.41

Debt / Cash From Operations (1)







3.15


3.76











(1)  Latest 4 quarters










 

 

Universal Health Services, Inc.

Acute Care Hospital Services

For the three and nine months ended

September 30, 2018 and 2017

(in thousands)



































Same Facility Basis - Acute Care Hospital Services



































Three months ended


Three months ended


Nine months ended


Nine months ended



September 30, 2018


September 30, 2017


September 30, 2018


September 30, 2017



Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 

Net revenues before provision for doubtful accounts






$1,492,502








$4,563,562



Less: Provision for doubtful accounts






204,979








573,331



Net revenues


$1,373,357


100.0%


1,287,523


100.0%


$4,171,735


100.0%


3,990,231


100.0%

Operating charges:

















Salaries, wages and benefits


596,731


43.5%


566,107


44.0%


1,762,273


42.2%


1,672,670


41.9%

Other operating expenses


311,462


22.7%


313,200


24.3%


926,659


22.2%


942,115


23.6%

Supplies expense


235,271


17.1%


217,035


16.9%


718,542


17.2%


670,443


16.8%

Depreciation and amortization


68,647


5.0%


64,833


5.0%


207,962


5.0%


194,490


4.9%

Lease and rental expense


14,052


1.0%


14,605


1.1%


43,043


1.0%


43,066


1.1%

Subtotal-operating expenses


1,226,163


89.3%


1,175,780


91.3%


3,658,479


87.7%


3,522,784


88.3%

Income from operations


147,194


10.7%


111,743


8.7%


513,256


12.3%


467,447


11.7%

Interest expense, net


382


0.0%


639


0.0%


1,344


0.0%


2,074


0.1%

Other (income) expense, net


-



-


-


(2,498)


(0.1)%


-


-

Income before income taxes


146,812


10.7%


111,104


8.6%


514,410


12.3%


465,373


11.7%




















































All Acute Care Hospital Services




































Three months ended


Three months ended


Nine months ended


Nine months ended



September 30, 2018


September 30, 2017


September 30, 2018


September 30, 2017



Amount


% of Net
Revenues


Amount


% of Net
Revenues 


Amount


% of Net
Revenues


Amount


% of Net
Revenues 

Net revenues before provision for doubtful accounts






$1,521,727








$4,646,083



Less: Provision for doubtful accounts






204,979








573,331



Net revenues


$1,383,050


100.0%


1,316,748


100.0%


$4,232,673


100.0%


4,072,752


100.0%

Operating charges:

















Salaries, wages and benefits


596,932


43.2%


566,214


43.0%


1,762,826


41.6%


1,672,909


41.1%

Other operating expenses


320,317


23.2%


342,486


26.0%


988,279


23.3%


1,018,454


25.0%

Supplies expense


235,272


17.0%


217,035


16.5%


718,543


17.0%


670,444


16.5%

Depreciation and amortization


68,647


5.0%


69,062


5.2%


207,962


4.9%


213,417


5.2%

Lease and rental expense


14,052


1.0%


14,605


1.1%


43,043


1.0%


43,066


1.1%

Subtotal-operating expenses


1,235,220


89.3%


1,209,402


91.8%


3,720,653


87.9%


3,618,290


88.8%

Income from operations


147,830


10.7%


107,346


8.2%


512,020


12.1%


454,462


11.2%

Interest expense, net


382


0.0%


639


0.0%


1,344


0.0%


2,074


0.1%

Other (income) expense, net


-



-


-


(2,498)


(0.1)%


-


-

Income before income taxes


147,448


10.7%


106,707


8.1%


513,174


12.1%


452,388


11.1%



































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets, the impact of the EHR applications (in 2017) and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2017 and Form 10-Q for the quarter ended June 30, 2018.


















The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of the implementation of EHR applications at our acute care hospitals (in 2017); (iii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iv) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 

 

Universal Health Services, Inc.

Behavioral Health Care Services

For the three and nine months ended

September 30, 2018 and 2017

(in thousands)



































Same Facility - Behavioral Health Care Services




































Three months ended


Three months ended


Nine months ended


Nine months ended



September 30, 2018


September 30, 2017


September 30, 2018


September 30, 2017



Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 

Net revenues before provision for doubtful accounts






$1,214,673








$3,657,858



Less: Provision for doubtful accounts






24,363








83,161



Net revenues


$1,220,393


100.0%


1,190,310


100.0%


$3,673,759


100.0%


3,574,697


100.0%

Operating charges:

















Salaries, wages and benefits


643,435


52.7%


617,950


51.9%


1,916,808


52.2%


1,821,961


51.0%

Other operating expenses


236,179


19.4%


235,596


19.8%


700,694


19.1%


702,049


19.6%

Supplies expense


49,233


4.0%


50,043


4.2%


146,960


4.0%


146,609


4.1%

Depreciation and amortization


38,710


3.2%


36,918


3.1%


112,882


3.1%


108,167


3.0%

Lease and rental expense


11,619


1.0%


11,048


0.9%


35,548


1.0%


32,760


0.9%

Subtotal-operating expenses


979,176


80.2%


951,555


79.9%


2,912,892


79.3%


2,811,546


78.7%

Income from operations


241,217


19.8%


238,755


20.1%


760,867


20.7%


763,151


21.3%

Interest expense, net


398


0.0%


428


0.0%


1,235


0.0%


1,590


0.0%

Other (income) expense, net


(1,258)


(0.1)%


-


-


-



-


-

Income before income taxes


242,077


19.8%


238,327


20.0%


759,632


20.7%


761,561


21.3%




















































All Behavioral Health Care Services




































Three months ended


Three months ended


Nine months ended


Nine months ended



September 30, 2018


September 30, 2017


September 30, 2018


September 30, 2017



Amount


% of Net
Revenues


Amount


% of Net
Revenues 


Amount


% of Net
Revenues


Amount


% of Net
Revenues 

Net revenues before provision for doubtful accounts






$1,249,585








$3,769,879



Less: Provision for doubtful accounts






25,037








84,649



Net revenues


$1,262,472


100.0%


1,224,548


100.0%


$3,774,551


100.0%


3,685,230


100.0%

Operating charges:

















Salaries, wages and benefits


661,240


52.4%


632,492


51.7%


1,955,220


51.8%


1,869,170


50.7%

Other operating expenses


262,337


20.8%


261,959


21.4%


778,698


20.6%


784,678


21.3%

Supplies expense


49,958


4.0%


50,947


4.2%


148,965


3.9%


149,967


4.1%

Depreciation and amortization


40,718


3.2%


38,574


3.2%


118,948


3.2%


113,083


3.1%

Lease and rental expense


11,931


0.9%


11,475


0.9%


36,489


1.0%


33,993


0.9%

Subtotal-operating expenses


1,026,184


81.3%


995,447


81.3%


3,038,320


80.5%


2,950,891


80.1%

Income from operations


236,288


18.7%


229,101


18.7%


736,231


19.5%


734,339


19.9%

Interest expense, net


397


0.0%


428


0.0%


1,234


0.0%


1,590


0.0%

Other (income) expense, net


1,721


0.1%


-


-


636


0.0%


-


-

Income before income taxes


234,170


18.5%


228,673


18.7%


734,361


19.5%


732,749


19.9%



































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2017 and Form 10-Q for the quarter ended June 30, 2018.


















The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the three months ended

September 30, 2018 and 2017



























AS REPORTED:









































ACUTE


BEHAVIORAL HEALTH



9/30/18


9/30/17


%  change


9/30/18


9/30/17


%  change














Hospitals owned and leased


26


26


0.0%


324


298


8.7%

Average licensed beds


6,213


6,147


1.1%


23,612


23,173


1.9%

Average available beds


6,037


5,975


1.0%


23,528


23,093


1.9%

Patient days


336,093


324,697


3.5%


1,618,280


1,594,487


1.5%

Average daily census


3,653.2


3,529.3


3.5%


17,590.0


17,331.4


1.5%

Occupancy-licensed beds


58.8%


57.4%


2.4%


74.5%


74.8%


-0.4%

Occupancy-available beds


60.5%


59.1%


2.4%


74.8%


75.1%


-0.4%

Admissions


74,357


73,692


0.9%


122,212


116,301


5.1%

Length of stay


4.5


4.4


2.6%


13.2


13.7


-3.4%














Inpatient revenue


$6,009,303


$5,344,625


12.4%


$2,459,078


$2,257,231


8.9%

Outpatient revenue


3,694,389


3,199,066


15.5%


242,167


236,559


2.4%

Total patient revenue


9,703,692


8,543,691


13.6%


2,701,245


2,493,790


8.3%

Other revenue


99,094


113,346


-12.6%


51,096


50,143


1.9%

Gross hospital revenue


9,802,786


8,657,037


13.2%


2,752,341


2,543,933


8.2%

Total deductions


8,419,736


7,135,310


18.0%


1,489,869


1,294,348


15.1%

Net hospital revenue before 













  provision for doubtful accounts


1,383,050


1,521,727


-9.1%


1,262,472


1,249,585


1.0%

Provision for doubtful accounts


0


204,979


-100.0%


0


25,037


-100.0%

Net hospital revenue 


$1,383,050


$1,316,748


5.0%


$1,262,472


$1,224,548


3.1%



























SAME FACILITY:




























ACUTE


BEHAVIORAL HEALTH



9/30/18


9/30/17


%  change


9/30/18


9/30/17


%  change














Hospitals owned and leased


26


26


0.0%


285


285


0.0%

Average licensed beds


6,213


6,147


1.1%


22,787


22,394


1.8%

Average available beds


6,037


5,975


1.0%


22,703


22,311


1.8%

Patient days


336,093


324,697


3.5%


1,581,848


1,566,889


1.0%

Average daily census


3,653.2


3,529.3


3.5%


17,194.0


17,031.4


1.0%

Occupancy-licensed beds


58.8%


57.4%


2.4%


75.5%


76.1%


-0.8%

Occupancy-available beds


60.5%


59.1%


2.4%


75.7%


76.3%


-0.8%

Admissions


74,357


73,692


0.9%


120,981


115,138


5.1%

Length of stay


4.5


4.4


2.6%


13.1


13.6


-3.9%

 

 

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the nine months ended

September 30, 2018 and 2017



























AS REPORTED:









































ACUTE


BEHAVIORAL HEALTH



9/30/18


9/30/17


%  change


9/30/18


9/30/17


%  change














Hospitals owned and leased


26


26


0.0%


324


298


8.7%

Average licensed beds


6,196


6,125


1.2%


23,371


23,121


1.1%

Average available beds


6,020


5,952


1.1%


23,288


23,116


0.7%

Patient days


1,028,589


981,946


4.8%


4,806,253


4,812,633


-0.1%

Average daily census


3,767.8


3,596.9


4.8%


17,605.3


17,628.7


-0.1%

Occupancy-licensed beds


60.8%


58.7%


3.6%


75.3%


76.2%


-1.1%

Occupancy-available beds


62.6%


60.4%


3.6%


75.6%


76.3%


-0.9%

Admissions


225,997


221,595


2.0%


362,661


353,773


2.5%

Length of stay


4.6


4.4


2.7%


13.3


13.6


-2.6%














Inpatient revenue


$18,535,079


$16,373,472


13.2%


$7,310,230


$6,689,368


9.3%

Outpatient revenue


11,169,376


9,780,173


14.2%


764,885


740,331


3.3%

Total patient revenue


29,704,455


26,153,645


13.6%


8,075,115


7,429,699


8.7%

Other revenue


297,452


352,788


-15.7%


152,274


154,501


-1.4%

Gross hospital revenue


30,001,907


26,506,433


13.2%


8,227,389


7,584,200


8.5%

Total deductions


25,769,234


21,860,350


17.9%


4,452,838


3,814,321


16.7%

Net hospital revenue before 













  provision for doubtful accounts


4,232,673


4,646,083


-8.9%


3,774,551


3,769,879


0.1%

Provision for doubtful accounts


0


573,331


-100.0%


0


84,649


-100.0%

Net hospital revenue 


$4,232,673


$4,072,752


3.9%


$3,774,551


$3,685,230


2.4%



























SAME FACILITY:




























ACUTE


BEHAVIORAL HEALTH



9/30/18


9/30/17


%  change


9/30/18


9/30/17


%  change














Hospitals owned and leased


26


26


0.0%


285


285


0.0%

Average licensed beds


6,196


6,125


1.2%


22,682


22,331


1.6%

Average available beds


6,020


5,952


1.1%


22,599


22,249


1.6%

Patient days


1,028,589


981,946


4.8%


4,726,831


4,697,839


0.6%

Average daily census


3,767.8


3,596.9


4.8%


17,314.4


17,208.2


0.6%

Occupancy-licensed beds


60.8%


58.7%


3.6%


76.3%


77.1%


-0.9%

Occupancy-available beds


62.6%


60.4%


3.6%


76.6%


77.3%


-0.9%

Admissions


225,997


221,595


2.0%


358,697


348,621


2.9%

Length of stay


4.6


4.4


2.7%


13.2


13.5


-2.2%

 

 

 

View original content:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2018-third-quarter-financial-results-and-narrows-2018-full-year-earnings-guidance-range-300738153.html

SOURCE Universal Health Services, Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesConference Call Announcements
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...