Ardagh Group S.A. - Third Quarter 2017 Earnings Release

Loading...
Loading...

LUXEMBOURG, Oct. 26, 2017 /PRNewswire/ -- Ardagh Group S.A. ARD today announced its financial results for the third quarter ended September 30, 2017.

Highlights






Three months ended

(in €m except per share and ratio data)







 September 30,

2017


September 30,
2016


Change
%


Change
CCY %


Revenue

1,990


2,020


(1%)


2%


Adjusted EBITDA 1

377


379


(1%)


2%


Adjusted earnings per share

0.49


0.52


(6%)


(2%)


Operating cash flow

343


299


15%




Adjusted free cash flow

254


216


18%




LTM Adjusted EBITDA

1,361


1,319






Net debt to LTM Adjusted EBITDA 2

4.9x  


5.5x   






Dividend per share declared ($) 3

0.14


-















Paul Coulson, Executive Chairman, said, "Third quarter results demonstrated the benefits of our geographic, substrate and end-market diversity, with growth in three of our four segments offsetting a weak outturn in Glass Packaging North America. Constant currency Adjusted EBITDA growth of 2% has been converted into strong cash generation and resulted in further de-leveraging during the quarter".

  • Continued strong free cash generation, with Adjusted Free Cash Flow increasing by 18% to €254 million;
  • Adjusted EBITDA margin of 18.9%, an increase of 10bps, with growth in three of our four segments;
  • Net debt to LTM Adjusted EBITDA reduced from 5.1x to 4.9x during the quarter and from 5.5x in the past year;
  • Constant currency results showed continued growth, with revenue and Adjusted EBITDA both increasing by 2%;
  • Revenue decreased by 1% to €1.99 billion, but increased by 2% at constant currency;
  • Adjusted EBITDA decreased by 1% to €377 million, but increased by 2% at constant currency;
  • Earnings per share €0.22 (2016: loss per share €0.03);
  • Adjusted earnings per share of €0.49, a 2% constant currency reduction, reflecting a higher share count post IPO;
  • 2017 Adjusted EBITDA expected of €1.34 billion (US$1.58 billion) which was previously €1.37 billion (US$1.59 billion), which reflects further currency headwinds and a lowered outlook in Glass Packaging North America arising from weaker demand in beer and wine and the impact of hurricane-related elevated freight costs. Net debt at year end is expected to be approximately $7.6 billion.

 

Summary Financial Information



Three months ended


Nine months ended



(in € millions, except EPS, ratios and percentages)



September 30,

2017

September 30,

2016

September 30,

2017

September 30,

2016








Revenue

1,990

2,020

5,855

4,519


Profit/(loss) for the period

53

(6)

24

(61)


Adjusted profit for the period

116

105

302

164


Adjusted EBITDA

377

379

1,055

852


Adjusted EBITDA margin

18.9%

18.8%

18.0%

17.6%


Earnings per share (€)

0.22

(0.03)

0.11

(0.30)


Adjusted earnings per share (€)

0.49

0.52

1.33

0.81


LTM Adjusted EBITDA



1,361

1,319








Net debt



6,713

7,219


Cash and available liquidity



748

965


Net debt to LTM Adjusted EBITDA



4.9x  

5.5x  








Cash generated from operations

427

284

843

606


Operating cash flow

343

299

586

512


Adjusted free cash flow

254

216

248

232



 

Operating and Adjusted Free Cash Flow


Three months ended


Nine months ended



September 30,

2017


September 30,

2016


September 30,

2017


September 30,

2016



€m


€m


€m


€m


Adjusted EBITDA

377


379


1,055


852


Movement in working capital

62


(6)


(161)


(131)


Capital expenditure

(95)


(71)


(302)


(200)


Exceptional restructuring

(1)


(3)


(6)


(9)


Operating Cash Flow

343


299


586


512


Interest 4

(71)


(70)


(280)


(235)


Income tax

(18)


(13)


(58)


(45)


Adjusted Free Cash Flow

254


216


248


232














 

Financial Performance Review

Bridge of 2016 reported revenue to 2017 reported revenue













Three months ended September 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m

Reported revenue 2016

796


448


361


415


2,020


Organic

22


18


3


(13)


30


FX translation

(9)


(26)


(6)


(19)


(60)


Reported revenue 2017

809


440


358


383


1,990











 

Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA













Three months ended September 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging
Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m


Reported Adjusted EBITDA 2016

141


59


88


91


379


Organic

15


8


3


(18)


8


FX translation

(1)


(3)


(2)


(4)


(10)


Reported Adjusted EBITDA 2017

155


64


89


69


377













Reported Adjusted EBITDA 2017
margin

19.2%


14.5%


24.9%


18.0%


18.9%


Reported Adjusted EBITDA 2016
margin

17.7%


13.2%


24.4%


21.9%


18.8%















 

Bridge of 2016 reported revenue to 2017 reported revenue













Nine months ended September 30



 

Metal
 Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m

Reported revenue 2016

1,578


622


1,053


1,266


4,519


Acquisition

679


622


-


-


1,301


Pro forma revenue 2016

2,257


1,244


1,053


1,266


5,820

Organic

53


31


17


(7)


94

Reclassification

-


-


-


(15)


(15)


FX translation

(27)


4


(27)


6


(44)


Reported revenue 2017

2,283


1,279


1,043


1,250


5,855











 

 Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA












Nine months ended September 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m


Reported Adjusted EBITDA 2016

268


82


230


272


852


Acquisition

104


71


-


-


175


Pro forma Adjusted EBITDA 2016

372


153


230


272


1,027


Organic

25


24


9


(21)


37


FX translation

(4)


-


(6)


1


(9)


Reported Adjusted EBITDA 2017

393


177


233


252


1,055













Reported Adjusted EBITDA 2017
margin

17.2%


13.8%


22.3%


20.2%


18.0%


Pro forma Adjusted EBITDA 2016
margin

16.5%


12.3%


21.8%


21.5%


17.6%



Group
Revenue of €1,990 million for the quarter ended September 30, 2017 represented a decrease of 1% at actual exchange rates and, at constant currency, increased by 2% compared with the same period last year. The decline in revenue was driven by €60 million currency translation effects, partly offset by 1% organic growth. Third quarter Adjusted EBITDA of €377 million decreased by 1% at actual exchange rates, compared with the same period last year. On a constant currency basis, Adjusted EBITDA increased by 2% and Adjusted EBITDA margin was 18.9%, an increase of 10 basis points compared with the third quarter of 2016.

Metal Packaging Europe
Revenue increased by 2%, to €809 million in the three month period ended September 30, 2017, compared with the same period last year. Growth reflected 3% organic growth, partly offset by €9 million currency translation effects. Adjusted EBITDA increased by 10% to €155 million, compared with the same period last year. Growth in Adjusted EBITDA reflected synergy realization and reduced operating costs, including a reduction of €9 million in pension-related expense.

Metal Packaging Americas
Revenue decreased by 2% to €440 million in the third quarter of 2017, compared with the same period last year. Lower revenue reflected negative currency translation effects of €26 million, partly offset by 4% organic growth as a result of favorable volume/mix and the pass through of higher input costs. Adjusted EBITDA increased by €5 million to €64 million, compared with the same period last year and by 14% on a constant currency basis. Growth primarily reflected synergy realization and higher volumes partly offset by negative currency translation effects of €3 million.

Glass Packaging Europe
Revenue declined by 1% to €358 million in the three month period ended September 30, 2017, compared with the same period last year, as organic growth of 1% was more than offset by €6 million currency translation effects. Adjusted EBITDA for the quarter increased by 1% to €89 million, compared with the same period last year, with growth of 3% at constant currency rates.

Glass Packaging North America
Revenue decreased by 8% to €383 million in the third quarter, compared with the same period last year including a €19 million negative currency translation effect. Constant currency revenue was 3% lower, due mainly to weaker volume/mix, in particular in beer and wine end markets. Adjusted EBITDA decreased by 24% to €69 million in the third quarter, compared with the same period in 2016. Constant currency Adjusted EBITDA was €18 million, or 21% lower than the prior year, as a result of lower volumes, increased freight costs in the aftermath of hurricanes in the southeastern United States and higher payroll costs compared with the same period last year, which benefitted from lower pension-related costs of €10 million.

Financing Activity
On August 1, 2017, the Group redeemed in full the €405 million 4.250% First Priority Senior Secured Notes, due 2022. Following this redemption, the Group will have used over $750 million of available cash and IPO proceeds to repay debt in 2017.

Conference Call Details

Ardagh Group S.A. ARD will hold its third quarter 2017 earnings call for investors at 3 p.m. BST (10 a.m. ET) on October 26, 2017. Please use the following link to register for this call:

http://event.onlineseminarsolutions.com/r.htm?e=1507682&s=1&k=A54AAA5EC65206CD4768DFE20F01ADDA

About Ardagh Group

The Ardagh Group is a global leader in metal and glass packaging solutions, producing packaging for the world's leading food, beverage and consumer brands. It operates 109 facilities in 22 countries, employing approximately 23,500 people and has global sales of approximately €7.7 billion.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.


Condensed Consolidated Interim Financial Statements

Consolidated Interim Income Statement for the three months ended September 30, 2017



Three months ended September 30, 2017


Three months ended September 30, 2016




Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited
















Revenue


1,990


-


1,990


2,020


-


2,020


Cost of sales


(1,628)


(6)


(1,634)


(1,642)


(10)


(1,652)


Gross profit/(loss)


362


(6)


356


378


(10)


368


 

Sales, general and administration expenses


(81)


(10)


(91)


(97)


(19)


(116)


Intangible amortization


(56)


-


(56)


(42)


-


(42)


Operating profit/(loss)


225


(16)


209


239


(29)


210


Finance expense


(118)


-


(118)


(129)


(58)


(187)


Profit/(loss) before tax


107


(16)


91


110


(87)


23


Income tax (charge)/credit


(41)


3


(38)


(35)


6


(29)


Profit/(loss) for the period


66


(13)


53


75


(81)


(6)















Profit/(loss) attributable to:














Owners of the parent






53






(6)


Non-controlling interests






-






-


Profit/(loss) for the period






53






(6)
















Profit/(loss) per share:














Basic profit/(loss) for the period attributable to
ordinary equity holders of the parent






€0.22






(€0.03)
















 

 

 


Consolidated Interim Income Statement for the nine months ended September 30, 2017





Nine months ended September 30, 2017


Nine months ended September 30, 2016




Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited
















Revenue


5,855


-


5,855


4,519


-


4,519


Cost of sales


(4,802)


(14)


(4,816)


(3,689)


(4)


(3,693)


Gross profit/(loss)


1,053


(14)


1,039


830


(4)


826


 

Sales, general and administration expenses


(278)


(28)


(306)


(217)


(102)


(319)


Intangible amortization


(178)


-


(178)


(96)


-


(96)


Operating profit/(loss)


597


(42)


555


517


(106)


411


Finance expense


(348)


(123)


(471)


(337)


(157)


(494)


Finance income


-


-


-


-


78


78


Profit/(loss) before tax


249


(165)


84


180


(185)


(5)


Income tax (charge)/credit


(93)


33


(60)


(82)


26


(56)


Profit/(loss) for the period


156


(132)


24


98


(159)


(61)















Profit/ (loss) attributable to:














Owners of the parent






24






(61)


Non-controlling interests






-






-


Profit/(loss) for the period






24






(61)
















Profit/(loss) per share:














Basic loss for the period attributable to ordinary
equity holders of the parent






€0.11






(€0.30)
















 

 

 

Consolidated Interim Statement of Financial Position



September 30, 2017

€m

Unaudited


December 31, 2016

€m

Audited


Non-current assets






Intangible assets


3,503


3,904


Property, plant and equipment


2,768


2,911


Derivative financial instruments


5


124


Deferred tax assets


269


259


Other non-current assets


20


20




6,565


7,218


Current assets






Inventories


1,087


1,125


Trade and other receivables


1,389


1,164


Derivative financial instruments


12


11


Restricted cash


28


27


Cash and cash equivalents


466


745




2,982


3,072


TOTAL ASSETS


9,547


10,290








Equity attributable to owners of the parent






Issued capital


22


-


Share premium


1,090


136


Capital contribution


431


431


Other reserves


(326)


(324)


Retained earnings


(2,383)


(2,313)




(1,166)


(2,070)


Non-controlling interests


1


2


TOTAL EQUITY


(1,165)


(2,068)








Non-current liabilities






Borrowings


7,009


8,142


Employee benefit obligations


843


905


Deferred tax liabilities


647


694


Derivative financial instruments


197


-


Related party borrowings


-


673


Provisions


37


57




8,733


10,471


Current liabilities






Borrowings


2


8


Interest payable


97


81


Derivative financial instruments


3


8


Trade and other payables


1,646


1,539


Income tax payable


182


182


Provisions


49


69




1,979


1,887


TOTAL LIABILITIES


10,712


12,358


TOTAL EQUITY and LIABILITIES


9,547


10,290















 

Consolidated Interim Statement of Cash Flows


Three months ended
September 30,


Nine months ended
September 30,



2017

 €m
Unaudited


2016

 €m
Unaudited


2017

 €m
Unaudited


2016

 €m
Unaudited











Cash flows from operating activities









Cash generated from operations

427


284


843


606


Interest paid – excluding cumulative PIK interest paid

(71)


(72)


(282)


(246)


Cumulative PIK interest paid

-


(184)


-


(184)


Income tax paid

(18)


(13)


(58)


(45)


Net cash from operating activities

338


15


503


131











Cash flows from investing activities









Purchase of business, net of cash acquired

-


(113)


-


(2,684)


Purchase of property, plant and equipment

(92)


(69)


(294)


(194)


Purchase of software and other intangibles

(4)


(3)


(10)


(8)


Proceeds from disposal of property, plant and equipment

1


1


2


2


Net cash used in investing activities

(95)


(184)


(302)


(2,884)











Cash flows from financing activities









Proceeds from borrowings

-


-


3,507


3,950


Repayment of borrowings

(415)


(882)


(4,071)


(2,195)


Proceeds from borrowings with related parties

-


673


-


673


Receipt of borrowings issued to related parties

-


404


-


404


Contribution from parent

-


431


-


431


Net (costs)/proceeds from share issuance

(3)


6


307


6


Dividend paid

(27)


(270)


(120)


(270)


Early redemption premium paid

(9)


(45)


(85)


(104)


Deferred debt issue costs paid

(3)


(4)


(25)


(54)


Proceeds from the termination of derivative financial instruments

-


-


42


-


Net cash (outflow)/inflow from financing activities

(457)


313


(445)


2,841











Net (decrease)/increase in cash and cash equivalents

(214)


144


(244)


88











Cash and cash equivalents at beginning of period

721


539


772


553


Exchange (losses)/gains on cash and cash equivalents

(13)


1


(34)


43


Cash and cash equivalents at end of period

494


684


494


684












 

Reconciliation of profit/(loss) to Adjusted EBITDA


Three months ended


Nine months ended


September 30,

2017

€m


September 30,

2016

€m


September 30,

2017

€m


September 30,

2016

€m

   Profit/(loss) for the period

53


(6)


24


(61)

   Income tax charge

38


29


60


56

   Net finance expense

118


187


471


416

   Depreciation and amortization

152


140


458


335

   Exceptional operating items

16


29


42


106

   Adjusted EBITDA

377


379


1,055


852


 Reconciliation of profit/(loss) to Adjusted profit










Three months ended


Nine months ended


September 30,
2017

€m


September 30,
2016

€m


September 30,
2017

€m


September 30,
2016

€m

   Profit/(loss) for the period

53


(6)


24


(61)

   Total exceptional items 5

16


87


165


185

   Tax credit associated with exceptional items

(3)


(6)


(33)


(26)

   Intangible amortization

56


42


178


96

   Tax credit associated with intangible amortization

(16)


(12)


(51)


(30)

   Loss on derivatives

10


-


19


-

   Adjusted profit for the period

116


105


302


164

   Weighted average ordinary shares

236.3


202.0


227.3


202.0

   Adjusted earnings per share (€)

0.49


0.52


1.33


0.81


Cash generated from operations


Three months ended


Six months ended


September 30,
2017
€m


September 30,
2016

€m


September 30,
2017

€m


September 30,
2016

€m

  Profit/(loss) for the period

53


(6)


24


(61)

  Income tax charge

38


29


60


56

  Net finance expense

118


187


471


416

  Depreciation and amortization

152


140


458


335

  Exceptional operating items

16


29


42


106

  Movement in working capital

62


(6)


(161)


(131)

  Acquisition-related, IPO, plant start-up and other
  exceptional costs paid

(11)


(86)


(45)


(106)

  Exceptional restructuring paid

(1)


(3)


(6)


(9)

  Cash generated from operations

427


284


843


606


 

_________________

1 Adjusted EBITDA is defined as profit/(loss) for the period before income tax expense/(credit), net finance expense, depreciation and amortization and exceptional operating items. We use Adjusted EBITDA to evaluate and assess our segment performance. Adjusted EBITDA is presented because we believe that it is frequently used by securities analysts, investors and other interested parties in evaluating companies in the packaging industry. However, other companies may calculate Adjusted EBITDA in a manner different from us. Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered an alternative to profit/(loss) as indicators of operating performance or any other measures of performance derived in accordance with IFRS. Reconciliation of the profit/(loss) for the period to Adjusted EBITDA can be found at the back of this press release.

2 2016 reflects LTM Adjusted EBITDA on a pro forma basis.

3 Payable on November 30, 2017 to shareholders of record on November 16, 2017.

4 Interest paid in the nine months ended September 30, 2017, excludes €2 million of interest paid in lieu of notice, relating to the 6.750% Senior Notes due 2021. Interest paid in the nine months ended September 30, 2016, excludes €2 million in respect of notes held in escrow for the period between their issuance and the completion of the acquisition of the Beverage Can Business. Interest paid in the nine months ended September 30, 2016, excludes a further €9 million of interest, paid in lieu of notice, relating to the 9.250% and 9.125% Senior Notes due 2020 repaid in full in May 2016. Interest paid excludes cumulative PIK interest paid.

5 Total exceptional items for the nine months ended September 30, 2017 include debt refinancing and settlement costs of €123 million.  Further, total exceptional items for the three and nine months ended September 30, 2017 include costs directly attributable to the acquisition and integration of the Beverage Can Business and IPO and other transaction related costs of €10 million and €28 million respectively.

 

View original content:http://www.prnewswire.com/news-releases/ardagh-group-sa--third-quarter-2017-earnings-release-300543854.html

SOURCE Ardagh Group S.A.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...