Market Overview

A SOTP Analysis Of Alliance Data Systems Supports $250 Share Price, Says Pacific Crest

A SOTP Analysis Of Alliance Data Systems Supports $250 Share Price, Says Pacific Crest

Pacific Crest said a sum of the parts analysis, or SOTP, of Alliance Data Systems Corporation (NYSE: ADS) supports its price target of $250, with 100 basis points of margin expansion would push it up to $263.

The price target of $250 implies a potential upside of 19 percent over Wednesday's close, while a $263 target implies about 26 percent upside.

The brokerage presented its SOTP analysis after ValueAct disclosing a 6.8 percent stake in ADS, a provider of data-driven marketing and loyalty solutions. ValueAct, an activist hedge fund, intends to have management and board discussions on ways to enhance shareholder value.

"We utilized five different segment EBITDA estimates and comparable valuations of eight companies to arrive at a weighted average 2017 EV/EBITDA of 9.6x, which supports our $250 price target," analyst Josh Beck wrote in a note.

Related Link: New Mountain Finance, Stellus Capital Downgraded At Baird, "Fade Small-Cap Banks"

Relevant peers assessed include:

  • Synchrony Financial (NYSE: SYF) relative to the card services segment
  • AOL, Inc. (NYSE: AOL)
  • Criteo SA (ADR) (NASDAQ: CRTO) for the display and retargeting segments of Conversant
  • AIMIA INC COM NPV (OTC: GAPFF) for the AIR MILES business

The analyst also assessed Sapient Corp (NASDAQ: SAPE), Acxiom Corporation (NASDAQ: ACXM), Omnicom Group Inc. (NYSE: OMC) and Publicis Groupe SA (ADR) (OTC: PUBGY) for the core epsilon and brand loyalty segments.

Beck, who has an Overweight rating on the stock, noted that Alliance Data can still grow EPS in the low-teens as he believes the credit cycle is normalizing.

"We like the midterm risk/reward, though we acknowledge credit and execution debates are likely to remain unresolved in the near term," Beck added.

At time of writing, shares of Alliance Data Systems were up 1.37 percent on the day, trading at $212.29.

Did you like this article? Could it have been improved? Please email to let us know!

Latest Ratings for ADS

Nov 2019UpgradesPerformOutperform
Oct 2019MaintainsBuy
Oct 2019MaintainsMarket Outperform

View More Analyst Ratings for ADS
View the Latest Analyst Ratings

Posted-In: Josh Beck Pacific CrestAnalyst Color M&A Price Target Reiteration Analyst Ratings Tech


Related Articles (ACXM + ADS)

View Comments and Join the Discussion!

Latest Ratings

VRTXCantor FitzgeraldMaintains229.0
HCMCLSAInitiates Coverage On
View the Latest Analytics Ratings
Don't Miss Any Updates!
News Directly in Your Inbox
Subscribe to:
Benzinga Trading Daily
Get pre-market outlook, mid-day update and after-market roundup emails in your inbox.
Market in 5 Minutes
Everything you need to know about the market - quick & easy.
Daily Analyst Rating
A summary of each day’s top rating changes from sell-side analysts on the street.
Thank You

Thank you for subscribing! If you have any questions feel free to call us at 1-877-440-ZING or email us at

Ackman: Valeant Doesn't Have To Sell Core Assets

Barnes & Noble Strikes Exclusive Publishing Alliance Deal With Adaptive Studios