Market Overview

Cowen Just Lowered Its AT&T Price Target

Cowen Just Lowered Its AT&T Price Target
Related T
PreMarket Prep Recap For March 28: 8 Days Down On The Dow And Discussing The Dividend Capture Strategy
YouTube Advertiser Protest: How Much Is Fake Outrage, How Much Is Real?
Stock Futures Fall As Dow, S&P 500, Nasdaq Test Key Support (Investor's Business Daily)
Related LVLT
10 Most Innovative States In America
Earnings Scheduled For February 8, 2017
Leucadia National Buys Lonestar Resources US, NXP Semiconductors NV, Deutsche Bank AG, Sells ... (GuruFocus)

On March 23, Cowen & Co. released a note updating their model for AT&T Inc. (NYSE: T) based on information contained in a recent company 8-K filing, resulting in a lower price target, while maintaining AT&T's Market Perform rating.

In the report, Cowen reiterated its Outperform rating on its Top Picks with the following price targets as of March 20:

  • Level 3 Communications, Inc. (NYSE: LVLT) - $62 PT, potential 11.9 percent upside.
  • Rackspace Hosting, Inc. (NYSE: RAX) - $75 PT, potential 39.8 percent upside.
  • T-Mobile US (NYSE: TMUS) - $48 PT, potential 44.8 percent upside.

Level 3, Rackspace and T-Mobile have market caps of $19 billion, $7.6 billion and $26.8 billion, respectively. AT&T's $172.5 billion market cap makes it much harder for the company to move the needle.

Related Link: Will Apple And AT&T Break This Dow Transition Pattern?

Tale Of The Tape - 2015


Cowen Rationale - AT&T: Maintains Market Perform, Lowers 2015 PT

  • Cowen lowered its AT&T price target to $35 from $37, based upon its discounted cash flow (DCF) model which utilized a 6.5x EBITDA multiple and a 6.9 percent cost of capital.

Additional model assumptions:

  • 2014-2019E Revenue CAGR of 1.3%
  • EBITDA margin to 35% by 2019

Subscriber Metrics:

  • Cowen noted "wireless margins down Y/Y (1Q14 of 45.4%) due to continued adoption of Mobile Share Value (60% of postpaid smartphone base) and Cricket results."
  • AT&T expects wireline revenues down Y/Y for 1Q 2015, and but forecasts margin improvement in future quarters.
  • AT&T expects the ~$48.5 billion merger with DirecTV (NASDAQ: DTV) to close 1H2015; and to result in one time charge of $134 million from a reduction in headcount of 3,000 employees.
  • Cowen's model assumption of $18.1 billion revenues for AT&T wireless remained unchanged; but lowered "service margin to 42.8% from 45.2%."
  • The Cowen model assumes that AT&T will borrow $13 billion at a 4.1 percent interest rate in conjunction with its recent $18.2 billion AWS-3 spectrum auction award.
  • Cowen "fine-tuned" its model to include the capitalization of this interest during 2015 and 2016, with this interest being expensed in 2017, (assumes deployment of AWS-3 spectrum beginning Jan. 1, 2017).
  • Based on these assumptions, Cowen's DCF model now reflects a lowered 2015 interest expense to $3.44 billion, down from $3.97 billion.

Depreciation Expense Reduction:

  • AT&T extended the useful life of software assets from three to five years.
  • AT&T sold $2 billion of Connecticut wireline assets.
  • Cowan reduced depreciation expense to $17.8 billion, down from $18.32 billion.

Cowan AT&T PT Risk Factors:

  • Competition and consolidation in the wireless industry could result in "disruptive/irrational pricing as smaller carriers seek to gain market share the wireless industry."
  • AT&T's wireline and business services are "reliant to a certain degree" on the macro-economy and business spending.
  • AT&T has grown its dividend and if this were unable to continue it would have a negative impact on the stock price; changes in the interest rate environment could impact the AT&T stock price either positively or negatively.

Bottom Line

Cowen viewed 2015 "as a transformative year" for AT&T, citing: financing of the AWS-3 spectrum, three "meaningful acquisitions," new international markets, new TV products, and mobile video platform, while facing "intense U.S. competition."


Notably, AT&T reiterated full-year 2015 guidance.

Latest Ratings for T

Jan 2017Evercore ISI GroupInitiates Coverage OnHold
Jan 2017Deutsche BankDowngradesBuyHold
Dec 2016BairdUpgradesNeutralOutperform

View More Analyst Ratings for T
View the Latest Analyst Ratings

Posted-In: Cowen & Co.Analyst Color Price Target Reiteration Analyst Ratings Best of Benzinga


Related Articles (DTV + LVLT)

View Comments and Join the Discussion!