IIJ Announces Nine Months Financial Results for the Fiscal Year Ending March 31, 2010

Share

TOKYO, Feb. 12, 2010 (GLOBE NEWSWIRE) -- Internet Initiative Japan Inc. (Nasdaq: IIJI) (TSE:3774) ("IIJ") today announced its consolidated financial results for the nine months ended December 31, 2009.(1) 

 Highlights of Financial Results for the Nine Months Ended Dec 2009

  • Revenues were JPY48,313 million ($519.0 million), down 4.9% YoY due to the continued decline in systems integration revenue.
  • Operating income was JPY2,007 million ($21.6 million), up 8.8% YoY with continuous increase of connectivity and outsourcing service gross margin. Operation loss related to the new ATM operation business was JPY730 million ($7.8 million), up 57.0% YoY.
  • Net income attributable to IIJ(2) was JPY1,133 million ($12.2 million), up 219.8% YoY.
  • FY2009 revenue target was revised down from JPY73,000 million to JPY68,000 million, yet profit target remain unchanged.
  • IIJ to absorb two of its wholly-owned subsidiary on April 1, 2010 (Scheduled). 
(1) Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with U.S. GAAP. All financial figures are unaudited and consolidated. The translation of Japanese yen into U.S. dollars is solely for the convenience of readers outside of Japan. The rate used for the translation was JPY93.08 per US$1.00, which was the noon buying rate on December 31, 2009.
(2) Effective April 1, 2009, we have adopted ASC810, "Consolidations". For details, please refer to page 7 in this presentation material.

Nine Months Overview and Business Outlook

"We have achieved income growth for three consecutive quarters in these tough economic environment," said Koichi Suzuki, President and CEO of IIJ.

"During the nine months ended December 31, 2009, our business environment were tough as companies continued to withhold their investments and kept a tight grip on spending. Cost down pressure has also been severe. In such economic environment, total revenue decreased YoY dragged by the decrease in SI revenue. Both systems construction and systems operation and maintenance were heavily affected resulting in a weaker than expected outcome. Yet, in such economic situation, connectivity service and outsourcing service revenues continued to increase followed by steady demands. Over 1Gbps connectivity service, mobile data communication service, and outsourcing services such as email and security related continued to growth."

"Additionally, we continue to operate the company with discipline," continued Suzuki. "We have taken actions to lower our cost and expenses to improve profitability. As a result, gross margin for connectivity and outsourcing increased and general and administrative expenses decreased YoY. Accordingly, despite the increase in losses related to the ATM operation business which is in its start-up phase with 147 ATMs placed as of December 31, 2009, our operating income is increasing and our operating margin ratio is improving quarter by quarter."

"For our mid- to long-term growth, to best position ourselves in the future IT outsourcing market, we have taken several actions. In November 2009, we have launched our cloud computing service "IIJ GIO". The pre-sales of this cloud computing service are doing well and has already been adopted by several clients such as the Cabinet Office web site."

"We have decided to absorb our two 100% owned consolidated subsidiaries, which are engaging in systems integration business on April 1, 2010. As seen in the cloud-computing concept, the trend to outsource corporate information system with network element are accelerating. To seize IT demands in this trends, we believe the best solution would be to unite our internet related network technology and the systems integration ability of our subsidiaries through this merger. We will reform ourselves to best seize mid-term IT demands which should continuously occur and become strong when the economic situation recovers."

Nine Months Financial Results Summary

Operating Results Summary
  Nine months ended
Dec 31, 2008
Nine months ended
Dec 31, 2009
YoY %
change
  JPY millions JPY millions  
Total Revenues 50,789 48,313 (4.9%)
   Connectivity and Outsourcing Services 25,941 27,601 6.4%
   SI 24,105 20,165 (16.3%)
   Equipment Sales 726 439 (39.6%)
   ATM Operation Business 17 108 526.8%
Total Costs 41,255 38,693 (6.2%)
   Connectivity and Outsourcing Services 21,851 22,878 4.7%
   SI 18,504 14,751 (20.3%)
   Equipment Sales 639 380 (40.5%)
   ATM Operation Business 261 684 (162.2%)
SG&A Expenses and R&D 7,690 7,613 (1.0%)
Operating Income 1,844 2,007 8.8%
Income before Income Tax Expense 1,242 1,783 43.6%
Net income attributable to IIJ 354 1,133 219.8%

 

Segment Summary
  Nine months ended
Dec 31, 2008
Nine months ended
Dec 31, 2009
  JPY millions JPY millions
Net Revenues 50,789 48,313
   Network services and SI business 50,935 48,525
   ATM operation business 17 108
   Elimination 163 320
Operating Income (Loss) 1,844 2,007
   Network service and SI business 2,326 2,754
   ATM operation business (456) (731)
   Elimination 26 16

We have omitted segment analysis because most of our revenues are dominated by Network services and systems integration business.

Nine Months Financial Results

Revenues

Revenues were JPY48,313 million (down 4.9% YoY).

Connectivity and Outsourcing Services revenue were JPY27,601 million, up 6.4% YoY. Connectivity service for corporate use increased by 6.8% YoY. Over 1Gbps IP connectivity services increased, reaching 121 contracts as of December 31, 2009 (up 39 contracts YoY). IIJ Mobile service also increased with contracts reaching over 36,000 contracts. For connectivity service for home use, revenue increased by 5.7% YoY. The shift from ADSL to optical fiber service which charge higher monthly fees has contributed to the increase in revenue as well as the increase in mobile data communication service, launched in December 2008, under hi-ho and IIJmio brands. For outsourcing services, email related, network outsourcing related and security related services contributed to the YoY increase.

SI revenues were JPY20,165 million, down 16.3% YoY. Systems construction revenues decreased by 38.7% YoY to JPY6,135 million, heavily affected by the weak Japanese economy. Systems operation and maintenance revenues also slightly decreased by 0.4% YoY to JPY14,030 million as the decrease in systems construction revenue had affected the new engagements of systems operation and maintenance contracts. There were also severe cost down pressure from large accounts as they are tightening cost reduction. The order backlog for systems construction and equipment sales was JPY5,297 million (up 25.0% YoY) and order backlog for systems operation and maintenance was JPY9,689 million (up 4.1% YoY) as of as of December 31, 2009, respectively.

Equipment sales revenues were JPY439 million, down 39.6% YoY.

ATM Operation Business revenues were JPY108 million compared to JPY17 million for the nine months ended December 2008. As of December 31, 2009, there are 147 ATMs placed in Japan.

Number of Contracts for Connectivity Services
 
as of Dec 31, 2008
as of Dec 31, 2009 YoY
Change
Connectivity Services (Corporate Use) 47,277 66,171 18,894
   IP Service (-99Mbps) 936 927 (9)
   IP Service (100Mbps-999Mbps) 223 244 21
   IP Service (1Gbps-) 82 121 39
   IIJ Data Center Connectivity Service 301 299 (2)
   IIJ FiberAccess/F and IIJ DSL/F 25,295 27,805 2,510
   IIJ Mobile Service(3) 18,830 35,357 16,527
   Others 1,610 1,418 (192)
Connectivity Services (Home Use) 450,708 404,700 (46,008)
   Under IIJ Brand 47,327 47,718 391
   hi-ho 183,416 171,511 (11,905)
   OEM 219,965 185,471 (34,494)
Total Contracted Bandwidth 476.6 Gbps 647.2Gbps 170.6Gbps
       
Connectivity and Outsourcing Services Revenues Breakdown
  Nine months ended
Dec 31, 2008
Nine months ended
Dec 31, 2009
YoY %
change
  JPY millions JPY millions  
Connectivity Service (Corporate Use) 9,706 10,368 6.8%
   IP Service(4) 6,923 6,957 0.5%
   IIJ FiberAccess/F and IIJ DSL/F 2,158 2,196 1.7%
   IIJ Mobile Service(5) 363 994 173.7%
   Others 262 221 (15.4%)
Connectivity Service (Home Use) 4,859 5,134 5.7%
   Under IIJ Brand 762 775 1.7%
   hi-ho 3,682 3,934 6.9%
   OEM 415 425 2.4%
Outsourcing Services 11,376 12,099 6.4%
   Total Connectivity and Outsourcing
   Services
25,941 27,601 6.4%

 

(3) Contracts for mobile data communication service for home use is included in Connectivity service (home use). 
(4) IP Service revenues include revenues from the Data Center Connectivity Service.
(5) Revenue from mobile data communication service for home use is included in Connectivity service (home use). 

Cost and expense

Cost of revenues was JPY38,693 million (down 6.2% YoY).

Cost of Connectivity and Outsourcing Services revenue was JPY22,878 million, up 4.7% YoY largely affected by the increase in network operation related costs, outsourcing related costs. Circuit related cost also increased in relation to the growth of mobile data communication service. Backbone cost was JPY2,745 million, down 1.1% YoY. Gross margin was JPY4,722 million, up 15.5% YoY and gross margin ratio was 17.1%, up 1.3% points YoY.

Cost of SI revenues was JPY14,751 million (down 20.3% YoY) largely due to the decrease in outsourcing related costs as a result of reduction of full-time outsourcing personnel. Purchasing cost also decreased along with the decrease in systems construction revenues. Gross margin was JPY5,414 million, down 3.3% YoY and gross margin ratio was 26.8%, up 3.6% points YoY.

Cost of Equipment Sales revenues was JPY380 million (down 40.5% YoY).

Cost of ATM Operation Business revenues was JPY684 million compared to JPY261 million for the nine months ended December 2008 as it is in its start-up phase.

SG&A Expenses and R&D

Sales and marketing expenses were JPY3,928 million (up 12.0% YoY). There were increase in personnel related expenses, disposal of non-amortized intangible assets and amortization related to the back-office system which began its operation from this quarter.

General and administrative expenses were JPY3,444 million, down 13.2% YoY, largely due to the decrease of outsourcing related expenses and general expenses as a result of tight cost control.

Research and development expenses were JPY 241 million, up 11.4% YoY as expenses related to IIJ Innovation Institute Inc. Increased.

Operating income

Operating income increased by 8.8% YoY to JPY 2,007 million. While operating loss related to the new ATM operation business increased, gross margin of connectivity and outsourcing service increased and general and administrative expenses decreased.

Other income (expenses)

Other income (expenses) was net other expense of JPY224 million compared to net other expense of JPY602 million for the nine months ended December 2008 as impairment losses on equity securities and interest expense decreased compared to the nine months ended December 2008.

Income before income tax expenses

Income before income tax expenses was JPY1,783 million, up 43.6% YoY.

Net Income

Net income was JPY868 million compared to JPY95 million for the nine months ended December 2008.

Income tax expense was JPY1,042 million compared to JPY1,192 million for the nine months ended December 2008. Deferred tax expenses was JPY790 million compared to JPY972 million for the nine months ended December 2008.

Equity in net income of equity method investees was JPY127 million compared to JPY45 million for the nine months ended December 2008.

Net income attributable to IIJ

Net income attributable to IIJ was JPY 1,133 million, up 219.8% YoY.

Net losses attributable to noncontrolling interests was JPY265 million compared to JPY259 million for the nine months ended December 2008, both related to GDX Japan Inc. and Trust Networks Inc.

Nine Months Financial Condition

Balance Sheets

As of December 31, 2009, the balance of total assets was JPY49,002 million, a decrease of JPY3,300 million from the balance as of March 31, 2009.

For current assets, as compared to each of the respective balances as of March 31, 2009, cash and cash equivalents decreased by JPY1,722 million, accounts receivables decreased by JPY1,682 million, inventories related to SI projects increased by JPY693 million and prepaid expenses related to network equipment maintenance increased by JPY561 million, respectively. As for current liabilities, as compared to each of the respective balances as of March 31, 2009, short-term borrowings decreased by JPY2,250 million and accounts payable decreased by JPY1,029 million. Noncurrent capital lease obligations decreased by JPY932 million from the balances as of March 31, 2009.

As of December 31, 2009, we had net deferred tax asset (current) of JPY492 million and net deferred tax asset (non-current) of JPY1,770 million, respectively.

The balance of other investments as of December 31, 2009 was JPY2,117 million, an increase of JPY202 million from the balance as of March 31, 2009. The breakdown of other investments were JPY1,036 million in nonmarketable equity securities, JPY727 million in available-for-sale securities and JPY354 million in other.

As of December 31, 2009, the balance of non-amortized intangible assets (excluding telephone rights) such as goodwill was JPY5,368 million and the balance of amortized intangible assets were JPY227 million. The breakdown of non-amortized intangible assets were JPY2,639 million in goodwill, JPY2,537 million in customer relationships and JPY192 million in trademark. The breakdown of amortized intangible assets were JPY122 million in customer relationships and JPY105 million in licenses.

Total IIJ shareholders' equity as of December 31, 2009 was JPY25,818 million, an increase of JPY649 million from the balance as of March 31, 2009. IIJ Shareholders' equity ratio (IIJ shareholders' equity/total assets) as of December 31, 2009 was 52.7%, up 4.6 points compared to March 31, 2009.

Cash Flows

Cash and cash equivalents as of December 31, 2009 were JPY8,466 million compared to JPY8,955 million as of December 31, 2008.

Net cash provided by operating activities for the nine months ended December 31, 2009 was JPY6,261 million compared to net cash provided by operating activities of JPY5,351 million for the nine months ended December 31, 2008. While operating income increased due to the increase in gross margin from connectivity and outsourcing service and the decrease general and administrative expenses, there were changes in operating assets and liabilities during the nine months ended December 31, 2009, mainly resulting from the decrease in accounts receivables of JPY1,657 million (decrease of JPY2,656 million for the nine months ended December 31, 2008), increase in inventories and prepaid expenses of JPY638 million (increase of JPY1,249 million for the nine months ended December 31, 2008) and decrease in accounts payable related to on-going SI projects of JPY669 million (decrease of JPY2,122 million for the nine months ended December 31, 2008).

Net cash used in investing activities for the nine months ended December 31, 2009 was JPY2,798 million compared to net cash used in investing activities of JPY2,926 million for the nine months ended December 31, 2008, mainly due to payment of JPY2,625 million for the purchase of property and equipment (payment of JPY2,663 million for the nine months ended December 31, 2008) and the purchase of short-term and other investments of JPY250 million (purchase of JPY125 million for the nine months ended December 31, 2008).

Net cash used in financing activities for the nine months ended December 31, 2009 was JPY5,163 million compared to net cash used in financing activities of JPY4,911 million for the nine months ended December 31, 2008, mainly due to principal payments under capital leases of JPY2,658 million (payment of JPY2,848 million for the nine months ended December 31, 2008), net repayment of short-term borrowings with initial maturities less than three months of JPY2,250 million (net repayment of JPY1,350 million for the nine months ended December 31, 2008) and payments of JPY405 million for FY2008 year-end dividends and FY2009 interim period dividends.

Reconciliation of Non-GAAP Financial Measures

The following table summarizes the reconciliation of adjusted EBITDA to net income in our consolidated statements of income that are prepared in accordance with U.S. GAAP. 

Adjusted EBITDA
  Nine months ended
Dec 31, 2008
Nine months ended
Dec 31, 2009
  JPY millions JPY millions
Adjusted EBITDA 5,798 5,942
Depreciation and Amortization 3,954 3,935
Operating Income 1,844 2,007
Other Income (Expense) (602) (224)
Income Tax Expense 1,192 1,042
Equity in Net Income (Loss) of Equity
Method Investees
45 127
Net income 95 868
Net income attributable to noncontrolling
interests
259 265
Net Income attributable to IIJ 354 1,133
     
CAPEX
  Nine months ended
Dec 31, 2008
Nine months ended
Dec 31, 2009
  JPY millions JPY millions
CAPEX, including capital leases 6,348 4,187
   Acquisition of Assets by Entering into
   Capital Leases
3,685 1,563
   Purchase of Property and Equipment 2,663 2,624

FY2009 Financial Targets (announced on May 15, 2009)

Our targets for the fiscal year ending March 31, 2010 are as follows: 

(JPY in millions)
 


Revenues




Operating
Income


Income before
Income Tax
Expense
(Benefit)




Net Income
attributable to IIJ


Full FY2009 68,000 3,300 2,700 1,700

Revenues for the nine months ended December 31, 2009 was below our target mainly because systems integration revenues was heavily affected by the tough business environment with companies continuing to withhold their investments and keeping a tight grip on spending. On the contrary, operating income for the nine months ended December 31, 2009 was in line with our target so far, as outsourcing related costs and general and administrative expenses decreased as a result of tight cost control.

For the Full FY2009 target, we have revised downward our revenue target from JPY73,000 million to JPY68,000 million by taking into account the revenue level and the SI and equipment sales order backlog. Targets for operating income, income before income tax expense (benefit) and net income attributable to IIJ remain unchanged considering the income level for the nine months ended December 31, 2009 and this fourth quarter revenue target.

Changes in accounting principles, procedures and disclosures in quarterly consolidated financial statements

Accounting Standards Codification

Effective July 1, 2009, IIJ adopted the FASB Accounting Standards Codification ("ASC") 105, "Generally Accepted Accounting Principles (the provisions of which were previously included in SFAS No. 168 "Accounting Standards Codification and the hierarchy of generally accepted accounting principles"). This pronouncement prescribes the change which divides non-governmental U.S. GAAP into the authoritative Codification and the non-authoritative guidance, doing away with the previous fourlevel hierarchy. Accordingly, IIJ's consolidated financial statements from the second quarter of fiscal year ending March 2010 follows the Codification in place of legacy accounting pronouncements.

Business Combinations

Effective April 1, 2009, IIJ adopted ASC805, "Business Combinations". ASC805 requires an acquirer in a business combination to generally recognize and measure all the identifiable assets acquired, the liabilities assumed, goodwill and any noncontrolling interest in the acquiree at their fair values as of the acquisition date. The adoption of ASC805 did not have any impact on IIJ's results of operations and financial position as there were no business combinations during the nine months ended December 31, 2009, however the impact in the future would depend on the size and the detail of the business combination.

Noncontrolling Interests in Consolidated Financial Statements

Effective April 1, 2009, IIJ adopted ASC810 " Consolidations". ASC810 requires noncontrolling interest held by parties other than the parent be clearly identified, labeled and presented in the consolidated statement of financial position within equity, but separate from the parent's equity. ASC810 also require changes in parent's ownership interest while the parent retains its controlling financial interest in its subsidiary be accounted for as equity transactions. Upon the adoption of ASC810, "Noncontrolling interests", which were previously referred to as "Minority interests" and classified between "Total liabilities" and "Shareholders' equity" in the consolidated balance sheets, are now included as a separate component of "Equity". In addition, "Net income" in the consolidated statements of income now includes net income attributable to noncontrolling interests, which was previously referred to as "Minority interests" and deducted. As a result, the adoption of ASC810 changed the presentation and disclosure of noncontrolling interest in the consolidated financial statements retrospectively, but did not have a material impact on IIJ's results of operations and financial position.

Presentation

Presentation Materials will be posted on our web site (http://www.iij.ad.jp/en/IR/) on February 12, 2010.

About Internet Initiative Japan Inc.

Founded in 1992, IIJ is one of Japan's leading Internet-access and comprehensive network solutions providers. IIJ and its group of companies provide total network solutions that mainly cater to high-end corporate customers. IIJ's services include high-quality systems integration and security services, Internet access, hosting/housing, and content design. Moreover, IIJ has built one of the largest Internet backbone networks in Japan, and between Japan and the United States. IIJ was listed on the U.S. NASDAQ Stock Market in 1999 and on the First Section of the Tokyo Stock Exchange in 2006.

The Internet Initiative Japan Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4613

Statements made in this press release regarding IIJ's or management's intentions, beliefs, expectations, or predictions for the future are forward-looking statements that are based on IIJ's and managements' current expectations, assumptions, estimates and projections about its business and the industry. These forward-looking statements, such as statements regarding FY2008 revenues and operating and net profitability, are subject to various risks, uncertainties and other factors that could cause IIJ's actual results to differ materially from those contained in any forward-looking statement. These risks, uncertainties and other factors include: IIJ's ability to maintain and increase revenues from higher-margin services such as systems integration and outsourcing services; the possibility that revenues from connectivity services may decline substantially as a result of competition and other factors; the ability to compete in a rapidly evolving and competitive marketplace; the impact on IIJ's profits of fluctuations in costs such as backbone costs and subcontractor costs; the impact on IIJ's profits of fluctuations in the price of available-for-sale securities; the impact of technological changes in its industry; IIJ's ability to raise additional capital to cover its indebtedness; the possibility that NTT, IIJ's largest shareholder, may decide to exercise substantial influence over IIJ; and other risks referred to from time to time in IIJ's filings on Form 20-F of its annual report and other filings with the United States Securities and Exchange Commission.


Tables to follow

 

Internet Initiative Japan Inc.  
Quarterly Consolidated Balance Sheets (Unaudited)  
(As of March 31, 2009 and December 31, 2009)  
 
  As of March 31, 2009 As of December 31, 2009
  Thousands of
JPY

%
 Thousands of
U.S. Dollars
Thousands of
JPY

%
ASSETS          
CURRENT ASSETS:          
Cash and cash equivalents 10,187,724   90,955 8,466,102  
Accounts receivable, net of allowance for
  doubtful accounts of JPY 22,072 thousand and
  JPY 29,207 thousand at March 31, 2009
  and December 31, 2009, respectively


10,256,527   92,120 8,574,513  
Inventories 529,756   13,139 1,222,961  
Prepaid expenses 1,771,955   25,063 2,332,852  
Deferred tax assets — Current 762,221   5,289 492,273  
Other current assets, net of allowance for
  doubtful accounts of JPY 11,720 thousand and
  JPY 720 thousand at March 31, 2009 and
  December 31, 2009, respectively


848,586   6,268 583,468  
Total current assets 24,356,769 46.6 232,834 21,672,169 44.2
INVESTMENTS IN EQUITY METHOD INVESTEES 947,626 1.8 11,794 1,097,765 2.2
OTHER INVESTMENTS 1,914,594 3.7 22,742 2,116,827 4.3
PROPERTY AND EQUIPMENT, net of accumulated
  depreciation and amortization of JPY 16,444,517
  thousand and JPY 18,830,595 thousand at March
  31, 2009 and December 31, 2009, respectively


13,172,891 25.2 141,394 13,160,935 26.9
GOODWILL 2,639,319 5.0 28,355 2,639,319 5.4
OTHER INTANGIBLE ASSETS — Net 3,201,806 6.1 31,856 2,965,166 6.1
GUARANTEE DEPOSITS 2,072,652 4.0 22,209 2,067,234 4.2
Deferred tax assets — Noncurrent 2,253,464 4.3 19,021 1,770,496 3.6
OTHER ASSETS, net of allowance for doubtful
  accounts of JPY 72,800 thousand and JPY 89,100
  thousand at March 31, 2009 and December 31 2009,
  respectively, and net of loan loss valuation
  allowance of JPY 16,701 thousand at March 31,
  2009 and December 31 2009, respectively




1,742,078 3.3 16,241 1,511,710 3.1
TOTAL 52,301,199 100.0 526,446 49,001,621 100.0
 
 
  As of March 31, 2009 As of December 31, 2009
  Thousands of
JPY
% Thousands of
U.S. Dollars
Thousands of
JPY
%
LIABILITIES AND SHAREHOLDERS' EQUITY          
CURRENT LIABILITIES:          
Short-term borrowings 7,350,000   54,792 5,100,000  
Capital lease obligations —current portion 3,272,257   33,417 3,110,449  
Accounts payable 6,064,829   54,099 5,035,574  
Accrued expenses 1,069,310   13,413 1,248,453  
Accrued retirement and pension costs —current 11,959   128 11,959  
Deferred income 1,255,749   14,128 1,315,029  
Other current liabilities 763,544   7,807 726,688  
Total current liabilities 19,787,648 37.8 177,784 16,548,152 33.8
CAPITAL LEASE OBLIGATIONS —Noncurrent 4,866,120 9.3 42,270 3,934,469 8.0
ACCRUED RETIREMENT AND PENSION COSTS
—Noncurrent
1,399,592 2.7 17,598 1,638,013 3.3
OTHER NONCURRENT LIABILITIES 1,004,920 1.9 10,225 951,781 2.0
Total Liabilities 27,058,280 51.7 247,877 23,072,415 47.1
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS' EQUITY:          
INTERNET INITIATIVE JAPAN INC.
SHAREHOLDERS' EQUITY:
         
Common-stock — authorized, 377,600 shares;
  issued and outstanding, 206,478 shares at
  March 31, 2009 and December 31, 2009,
  respectively


16,833,847 32.2 180,854 16,833,847 34.4
Additional paid-in capital 27,611,737 52.8 295,009 27,459,397 56.0
Accumulated deficit (18,549,142) (35.5) (191,458) (17,820,937) (36.4)
Accumulated other comprehensive loss (320,711) (0.6) (2,659) (247,515) (0.5)
Treasury stock—3,934 shares held by
  the company at March 31, 2009 and
  December 31, 2009, respectively

(406,547) (0.8) (4,368) (406,547) (0.8)
Total Internet Initiative Japan Inc. shareholders'
equity
25,169,184 48.1 277,378 25,818,245 52.7
NONCONTROLLING INTERESTS 73,735 0.2 1,192 110,961 0.2
Total equity 25,242,919 48.3 278,570 25,929,206 52.9
TOTAL 52,301,199 100.0 526,446 49,001,621 100.0
 
(Note1)  The U.S. dollar amounts represent translations of yen amounts at the rate of JPY 93.08 which was the noon buying rate
 in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank
of New York prevailing as of December 31, 2009.

(Note2)  The above presentation as of March 31, 2009 has been changed to conform to the presentation as of December 31, 2009.

 

Internet Initiative Japan Inc.
Quarterly Consolidated Statements of Income (Unaudited)
(For the nine months ended December 31, 2008 and December 31, 2009)
 
  Nine Months Ended
December 31, 2008
Nine Months Ended
December 31, 2009
  Thousands of
JPY
% of total
revenues
Thousands of
U.S. Dollars
Thousands of
JPY
% of total
revenues
REVENUES:          
Connectivity and outsourcing services:          
Connectivity (corporate use) 9,705,875   111,382 10,367,448  
Connectivity (home use) 4,859,054   55,156 5,133,887  
Outsourcing services 11,375,933   129,986 12,099,128  
Total 25,940,862   296,524 27,600,463  
Systems integration:          
Systems Construction 10,014,019   65,911 6,134,986  
Systems Operation and Maintenance 14,091,056   150,735 14,030,403  
Total 24,105,075   216,646 20,165,389  
Equipment sales 725,801   4,713 438,710  
ATM operation business 17,265   1,163 108,217  
Total revenues 50,789,003 100.0 519,046 48,312,779 100.0
COST AND EXPENSES:          
Cost of connectivity and outsourcing services 21,851,462   245,792 22,878,358  
Cost of systems integration 18,503,892   158,479 14,751,253  
Cost of equipment sales 639,053   4,082 379,946  
Cost of ATM operation business 260,587   7,341 683,253  
Total cost 41,254,994 81.3 415,694 38,692,810 80.1
Sales and marketing 3,506,005 6.9 42,198 3,927,736 8.1
General and administrative 3,967,468 7.8 37,001 3,444,078 7.1
Research and development 216,194 0.4 2,588 240,924 0.5
Total cost and expenses 48,944,661 96.4 497,481 46,305,548 95.8
OPERATING INCOME 1,844,342 3.6 21,565 2,007,231 4.2
OTHER INCOME (EXPENSE):          
Interest income 32,542   193 17,990  
Interest expense (310,146)   (2,591) (241,172)  
Foreign exchange losses (9,529)   (41) (3,804)  
Net gains on sales of other investments 17,680   222 20,640  
Losses on write-down of other investments (329,216)   (531) (49,441)  
Other—net (3,513)   341 31,762  
Other expense — net (602,182) (1.2) (2,407) (224,025) (0.5)
INCOME FROM OPERATIONS BEFORE INCOME
  TAX EXPENSE AND EQUITY IN NET INCOME IN
  EQUITY METHOD INVESTEES

1,242,160 2.4 19,158 1,783,206 3.7
INCOME TAX EXPENSE 1,192,429 2.3 11,197 1,042,191 2.2
EQUITY IN NET INCOME OF EQUITY METHOD
  INVESTEES
45,107 0.1 1,366 127,164 0.3
NET INCOME 94,838 0.2 9,327 868,179 1.8
LESS: NET LOSS ATTRIBUTABLE TO
  NONCONTROLLING INTERESTS
259,484 0.5 2,848 265,114 0.5
NET INCOME ATTRIBUTABLE TO INTERNET
  INITIATIVE JAPAN INC.
354,322 0.7 12,175 1,133,293 2.3
 
           
 
  Nine Months Ended
December 31, 2008
Nine Months Ended
December 31, 2009
NET INCOME PER SHARE (ADS)      
BASIC WEIGHTED-AVERAGE NUMBER OF
  SHARES (shares)
206,023   202,544
DILUTED WEIGHTED-AVERAGE NUMBER
  OF SHARES (shares)
206,063   202,544
BASIC WEIGHTED-AVERAGE NUMBER OF
  ADS EQUIVALENTS (ADSs)
82,409,200   81,017,600
DILUTED WEIGHTED-AVERAGE NUMBER
  OF ADS EQUIVALENTS (ADSs)
82,425,200   81,017,600
BASIC NET INCOME ATTRIBUTABLE
  TO INTERNET INITIATIVE JAPAN INC.
  PER SHARE (JPY / U.S. Dollars / JPY)

1,719.82 60.11 5,595.29
DILUTED NET INCOME ATTRIBUTABLE
  TO INTERNET INITIATIVE JAPAN INC.
  PER SHARE (JPY / U.S. Dollars / JPY)

1,719.48 60.11 5,595.29
BASIC NET INCOME ATTRIBUTABLE
  TO INTERNET INITIATIVE JAPAN INC.
  PER ADS (JPY / U.S. Dollars / JPY)

4.30 0.15 13.99
DILUTED NET INCOME ATTRIBUTABLE
  TO INTERNET INITIATIVE JAPAN INC.
  PER ADS (JPY / U.S. Dollars / JPY)

4.30 0.15 13.99
 
(Note1) The U.S. dollar amounts represent translations of yen amounts at the rate of JPY 93.08 which was the noon buying
rate in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve
Bank of New York prevailing as of December 31, 2009.

(Note2) The above presentation for the nine months ended December 31, 2008 has been changed to conform to the
presentation for the nine months ended December 31, 2009.

 

Internet Initiative Japan Inc.
Quarterly Consolidated Statements of Cash Flows (Unaudited)
(For the nine months ended December 31, 2008 and December 31, 2009)
 
  Nine Months Ended
December 31, 2008
Nine Months Ended
December 31, 2009
  Thousands of
JPY
Thousands of
U.S. Dollars
Thousands of
JPY
OPERATING ACTIVITIES:      
Net Income 94,838 9,327 868,179
Adjustments to reconcile net income to net cash
  provided by operating activities:
     
Depreciation and amortization 3,953,643 42,270 3,934,464
Provision for retirement and pension costs,
  less payments
194,953 2,562 238,421
Provision for allowance for doubtful accounts
  and advances
17,752 291 27,074
Loss on disposal of property and equipment 163,772 244 22,750
Net gains on sales of other investments (17,680) (222) (20,640)
Losses on write-down of other investments 329,216 531 49,441
Foreign exchange losses 20,828 174 16,213
Equity in net income of equity method
  investees (net of dividend)
(14,727) (1,366) (127,164)
Deferred income tax expense 972,197 8,493 790,481
Others 1,972 -- --
Changes in operating assets and liabilities net of effects
  from acquisition of business and a company:
     
Decrease in accounts receivable 2,656,278 17,803 1,657,103
Increase in inventories, prepaid expenses and
  other current and noncurrent assets
(1,248,854) (6,856) (638,113)
Decrease in accounts payable (2,122,235) (7,188) (669,050)
Decrease in income taxes payable (326,868) (1,220) (113,578)
     Increase in accrued expenses and other current and
       noncurrent liabilities - net
675,782 2,417 225,018
        Net cash provided by operating activities 5,350,867 67,260 6,260,599
INVESTING ACTIVITIES:      
Purchase of property and equipment (2,663,014) (28,196) (2,624,507)
Purchase of available-for-sale securities (99,992) (314) (29,184)
Purchase of short-term and other investments (125,264) (2,686) (250,016)
Investment in an equity method investee -- (245) (22,834)
Proceeds from sales of available-for-sale securities -- 610 56,824
Proceeds from sales and redemption of short-term and other investments 48,882 726 67,592
Payments of guarantee deposits (82,904) (647) (60,250)
Refund of guarantee deposits 27,349 696 64,750
Payments for refundable insurance policies (38,504) (450) (41,866)
Refund from insurance policies 7,382 429 39,959
   Other (53) 16 1,498
        Net cash used in investing activities (2,926,118) (30,061) (2,798,034)
 
 
  Nine Months Ended
December 31, 2008
Nine Months Ended
December 31, 2009
  Thousands of
JPY
Thousands of
U.S. Dollars
Thousands of
JPY
FINANCING ACTIVITIES:      
Proceeds from issuance of short-term borrowings
  with initial maturities over three months
10,500,000 61,775 5,750,000
Repayments of short-term borrowings with initial
  maturities over three months
(11,550,000) (112,269) (10,450,000)
Principal payments under capital leases (2,847,726) (28,557) (2,658,062)
Net increase (decrease) in short-term borrowings with initial
  maturities less than three months
(300,000) 26,321 2,450,000
Proceeds from issuance of subsidiary stock to
  minority shareholders
-- 1,612 150,000
Dividends paid (412,956) (4,352) (405,088)
   Payments for acquisition of treasury stock (300,555) -- --
        Net cash used in financing activities (4,911,237) (55,470) (5,163,150)
       
EFFECT OF EXCHANGE RATE CHANGES ON
  CASH AND CASH EQUIVALENTS
(29,045) (225) (21,037)
       
NET DECREASE IN CASH AND CASH EQUIVALENTS (2,515,533) (18,496) (1,721,622)
   CASH AND CASH EQUIVALENTS, BEGINNING OF
     THE PERIOD
11,470,980 109,451 10,187,724
      CASH AND CASH EQUIVALENTS, END OF
        THE PERIOD
8,955,447 90,955 8,466,102
 
ADDITIONAL CASH FLOW INFORMATION:      
Interest paid 309,719 2,613 243,173
Income tax paid 774,751 1,722 160,263
       
NONCASH INVESTING AND FINANCING ACTIVITIES:      
Acquisition of assets by entering into capital leases 3,685,356 16,792 1,562,959
Facilities purchase liabilities 154,107 1,878 174,772
 
(Note 1) The U.S. dollar amounts represent translations of yen amounts at the rate of JPY 93.08 which was the noon buying rate
in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of
New York prevailing as of December 31, 2009.

(Note 2) The above presentation for the nine months ended December 31, 2008 has been changed to conform to the
presentation for the nine months ended December 31, 2009.

 

 

 

Going Concern Assumption (Unaudited)    
For the nine months ended December 31, 2008    
Nothing to be reported.    
     
For the nine months ended December 31, 2009    
Nothing to be reported.    
     
Segment Information (Unaudited)    
Business Segments:    
Revenues:    
 
  Nine Months Ended December 31, 2008 Nine Months Ended December 31, 2009
  Thousands of JPY Thousands of JPY
Network service and systems integration business 50,934,525 48,524,786
    Customers 50,771,738 48,204,562
    Intersegment 162,787 320,224
ATM operation business 17,265 108,217
    Customers 17,265 108,217
    Intersegment -- --
Elimination 162,787 320,224
Consolidated total 50,789,003 48,312,779
Segment profit or loss:    
  Nine Months Ended December 31, 2008 Nine Months Ended December 31, 2009
  Thousands of JPY Thousands of JPY
Network service and systems integration business 2,326,526 2,753,891
ATM operation business (456,396) (730,462)
Elimination 25,788 16,198
Consolidated operating income 1,844,342 2,007,231
 
Substantially all revenues are from customers operating in Japan. Geographic information is not presented due to
immateriality of revenue attributable to international operations.
     
Material Changes In Shareholders' Equity (Unaudited)  
For the nine months ended December 31, 2008    
Nothing to be reported.    
     
For the nine months ended December 31, 2009    
Nothing to be reported.    

3rd Quarter FY2009 Consolidated Financial Results (3 months)

The following tables are highlight data of 3rd Quarter FY2009 consolidated financial results (unaudited, from October 1, 2009 to December 31, 2009).

Operating Results Summary
  3Q08 3Q09 YoY
Change
  JPY millions JPY millions  
Total Revenues: 17,535 16,038 (8.5%)
    Connectivity and Outsourcing Services 8,940 9,297 4.0%
    SI 8,388 6,542 (22.0%)
    Equipment Sales 201 129 (36.0%)
    ATM Operation Business 6 70 1,012.6%
Cost of Revenues: 14,170 12,656 (10.7%)
    Connectivity and Outsourcing Services 7,510 7,567 0.8%
    SI 6,326 4,702 (25.7%)
    Equipment Sales 174 111 (36.5%)
    ATM Operation Business 160 276 72.3%
SG&A Expenses and R&D 2,526 2,541 0.6%
Operating Income 839 841 0.3%
Income before Income Tax Expense 476 758 59.1%
Net Income attributable to IIJ (13) 418 --
       
Connectivity and Outsourcing Services Revenues Breakdown and Cost
  3Q08 3Q09
YoY
Change

  JPY millions JPY millions  
Connectivity and Outsourcing Services Revenues 8,940 9,297 4.0%
    Connectivity Service (Corporate Use) 3,378 3,480 3.0%
        IP Service 2,358 2,308 (2.1%)
        IIJ FiberAccess/F and IIJ DSL/F 725 740 2.2%
        IIJ Mobile Service 212 361 70.3%
        Others 83 71 (15.4%)
    Connectivity Service (Home Use) 1,648 1,724 4.6%
        Under IIJ Brand 251 262 4.5%
        hi-ho 1,257 1,322 5.2%
        OEM 140 140 (0.2%)
    Outsourcing Services 3,914 4,093 4.6%
Cost of Connectivity and Outsourcing Services 7,510 7,567 0.8%
    Backbone Cost (included in the cost
    of Connectivity and Outsourcing Service)
930 915 (1.6%)
Connectivity and Outsourcing Services Gross
Margin Ratio
16.0% 18.6%
       
SI Revenue Breakdown and Cost
  3Q08 3Q09 YoY
Change
  JPY millions JPY millions  
SI Revenues 8,388 6,542 (22.0%)
        Systems Construction 3,724 1,987 (46.6%)
        Systems Operation and Maintenance 4,664 4,555 (2.3%)
Cost of SI 6,326 4,702 (25.7%)
SI Gross Margin Ratio 24.6% 28.1%
       
SI and Equipment Sales Order Backlog 13,544 14,987 10.7%
       
       
Equipment Sales Revenue and Cost
  3Q08 3Q09 YoY
Change
  JPY millions JPY millions  
Equipment Sales Revenues 201 129 (36.0%)
Cost of Equipment Sales 174 111 (36.5%)
Equipment Sales Gross Margin Ratio 13.6% 14.3%
       
       
ATM Operation Business Revenue and Cost
  3Q08 3Q09 YoY
Change
  JPY millions JPY millions  
ATM Operation Business Revenues 6 70 1,012.6%
Cost of ATM Operation Business 160 276 72.3%
       
       
Other Financial Statistics
  3Q08 3Q09 YoY
Change
  JPY millions JPY millions  
Adjusted EBITDA 2,194 2,132 (2.8%)
CAPEX, including capital leases 1,832 1,574 (14.1%)
Depreciation and amortization 1,355 1,291 (4.7%)

Reconciliation of Non-GAAP Financial Measures

The following table summarizes the reconciliation of adjusted EBITDA to net income in our consolidated statements of income that are prepared in accordance with U.S. GAAP.

Adjusted EBITDA
  3Q08 3Q09
  JPY millions JPY millions
Adjusted EBITDA 2,194 2,132
Depreciation and Amortization (1,355) (1,291)
Operating Income 839 841
Other Income (Expense) (363) (84)
Income Tax Expense 653 514
Equity in Net Income (Loss) of Equity Method
Investees
44 85
Net income (133) 328
Net income attributable to noncontrolling
interests
120 90
Net Income attributable to IIJ (13) 418

The following table summarizes the reconciliation of capital expenditures to the purchase of property and equipment in our consolidated statements of cash flows that are prepared and presented in accordance with U.S. GAAP.

CAPEX
  3Q08 3Q09
  JPY millions JPY millions
CAPEX, including capital leases 1,832 1,574
Acquisition of Assets by Entering into
Capital Leases
917 899
Purchase of Property and Equipment 915 675
Internet Initiative Japan Inc.
Quarterly Consolidated Statements of Income (Unaudited)
(Three Months ended December 31, 2008 and December 31, 2009)

 
   
  Three Months Ended
December 31, 2008
  Three Months Ended
December 31, 2009
 
  Thousands of
JPY
  % of total
revenues
  Thousands of
U.S. Dollars
  Thousands of
JPY
  % of total
revenues
 
REVENUES:                    
Connectivity and outsourcing services:                    
Connectivity (corporate use) 3,378,154       37,390   3,480,241      
Connectivity (home use) 1,647,803       18,520   1,723,836      
Outsourcing services 3,913,676       43,969   4,092,688      
Total 8,939,633       99,879   9,296,765      
Systems integration:                    
Systems Construction 3,724,073       21,347   1,986,972      
Systems Operation and Maintenance 4,663,447       48,935   4,554,855      
Total 8,387,520       70,282   6,541,827      
Equipment sales 201,714       1,388   129,124      
ATM operation business 6,295       752   70,039      
Total revenues 17,535,162   100.0   172,301   16,037,755   100.0  
COST AND EXPENSES:                    
Cost of connectivity and outsourcing services 7,510,069       81,297   7,567,089      
Cost of systems integration 6,325,592       50,513   4,701,783      
Cost of equipment sales 174,212       1,189   110,631      
Cost of ATM operation business 160,603       2,973   276,736      
Total cost 14,170,476   80.8   135,972   12,656,239   78.9  
Sales and marketing 1,154,972   6.6   14,333   1,334,099   8.3  
General and administrative 1,298,297   7.4   12,122   1,128,380   7.1  
Research and development 72,517   0.4   837   77,889   0.5  
Total cost and expenses 16,696,262   95.2   163,264   15,196,607   94.8  
OPERATING INCOME 838,900   4.8   9,037   841,148   5.2  
OTHER INCOME (EXPENSE):                    
Interest income 6,299       53   4,904      
Interest expense (103,739)       (784)   (72,983)      
Foreign exchange loss (13,527)       (91)   (8,423)      
Net gains on sales of other investments 17,680       100   9,338      
Losses on write-down of other investments (268,124)       (196)   (18,269)      
Other—net (1,379)       20   1,878      
Other expense — net (362,790)   (2.1)   (898)   (83,555)   (0.5)  
INCOME FROM OPERATIONS BEFORE INCOME
  TAX EXPENSE AND EQUITY IN NET INCOME
  IN EQUITY METHOD INVESTEES

476,110   2.7   8,139   757,593   4.7  
INCOME TAX EXPENSE 653,305   3.7   5,526   514,382   3.2  
EQUITY IN NET INCOME OF EQUITY METHOD
  INVESTEES
44,272   0.2   913   85,017   0.5  
NET INCOME (LOSS) (132,923)   (0.8)   3,526   328,228   2.0  
LESS: NET LOSS ATTRIBUTABLE TO
  NONCONTROLLING INTERESTS
119,691   0.7   964   89,678   0.6  
NET INCOME (LOSS) ATTRIBUTABLE TO
  INTERNET INITIATIVE JAPAN INC.
(13,232)   (0.1)   4,490   417,906   2.6  
   
  Three Months Ended
December 31, 2008
  Three Months Ended
December 31, 2009
 
NET INCOME PER SHARE (ADS)            
BASIC WEIGHTED-AVERAGE NUMBER OF
  SHARES (shares)
205,117       202,544  
DILUTED WEIGHTED-AVERAGE NUMBER
  OF SHARES (shares)
205,117       202,544  
BASIC WEIGHTED-AVERAGE NUMBER OF
  ADS EQUIVALENTS (ADSs)
82,046,800       81,017,600  
DILUTED WEIGHTED-AVERAGE NUMBER
  OF ADS EQUIVALENTS (ADSs)
82,046,800       81,017,600  
BASIC NET INCOME (LOSS)
  ATTRIBUTABLE TO INTERNET
  INITIATIVE JAPAN INC. PER SHARE
  (JPY / U.S. Dollars / JPY)


(64.51)   22.17   2,063.29  
DILUTED NET INCOME (LOSS)
  ATTRIBUTABLE TO INTERNET
  INITIATIVE JAPAN INC. PER SHARE
  (JPY / U.S. Dollars / JPY)


(64.51)   22.17   2,063.29  
BASIC NET INCOME (LOSS)
  ATTRIBUTABLE TO INTERNET
  INITIATIVE JAPAN INC. PER ADS
  (JPY / U.S. Dollars / JPY)


(0.16)   0.06   5.16  
DILUTED NET INCOME (LOSS)
  ATTRIBUTABLE TO INTERNET
  INITIATIVE JAPAN INC. PER ADS
  (JPY / U.S. Dollars / JPY)


(0.16)   0.06   5.16  
   
(Note 1) The U.S. dollar amounts represent translations of yen amounts at the rate of JPY 93.08 which was the noon buying rate
in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of
New York prevailing as of December 31, 2009.

(Note 2) The above presentation for the three months ended December 31, 2008 has been changed to conform to the
presentation for the three months ended December 31, 2009.

 

Internet Initiative Japan Inc.
Quarterly Consolidated Statements of Cash Flows (Unaudited)
(Three Months ended December 31, 2008 and December 31, 2009)
 
  Three Months Ended
December 31, 2008
Three Months Ended
December 31, 2009
  Thousands of
JPY
Thousands of
U.S. Dollars
Thousands of
JPY
OPERATING ACTIVITIES:      
Net income (losses) (132,923) 3,526 328,228
Adjustments to reconcile net income to net cash
  provided by operating activities:
     
Depreciation and amortization 1,354,538 13,869 1,290,948
Provision for retirement and pension costs,
  less payments
65,470 989 92,052
Provision for allowance for doubtful
  accounts and advances
9,361 298 27,720
Loss on disposal of property and equipment 128,044 48 4,499
Net gains on sales of other investments (17,680) (100) (9,338)
Losses on write-down of other investments 268,124 196 18,269
Foreign exchange losses (gains) 11,961 (21) (1,999)
Equity in net income of equity method investees (44,272) (913) (85,017)
Deferred income tax expense 594,214 4,487 417,616
Others 265 -- --
Changes in operating assets and liabilities net of effects
  from acquisition of business and a company:
     
Decrease in accounts receivable 400,457 1,309 121,875
Increase in inventories, prepaid expenses and
other current and noncurrent assets
(837,254) (4,313) (401,483)
Decrease in accounts payable (884,216) (1,655) (154,017)
Increase (decrease) in income taxes payable 30,525 (747) (69,577)
       Increase (decrease) in accrued expenses, other current
         and noncurrent liabilities — net
399,665 (1,197) (111,391)
             Net cash provided by operating activities 1,346,279 15,776 1,468,385
INVESTING ACTIVITIES:      
Purchase of property and equipment (915,042) (7,257) (675,456)
Purchase of available-for-sale securities -- (138) (12,817)
Purchase of short-term and other investments (6,001) (537) (50,000)
Proceeds from sales of available-for-sale securities -- 374 34,800
Proceeds from sales and redemption of short-term and
other investments
36,873 104 9,693
Payments of guarantee deposits (4,186) (168) (15,607)
Refund of guarantee deposits 9,467 303 28,188
Payments for refundable insurance policies (12,890) (139) (12,936)
   Other 51 13 1,179
             Net cash used in investing activities (891,728) (7,445) (692,956)
 
  Three Months Ended
December 31, 2008
Three Months Ended
December 31, 2009
  Thousands of
JPY
Thousands of
U.S. Dollars
Thousands of
JPY
FINANCING ACTIVITIES:      
Proceeds from issuance of short-term borrowings
with initial maturities over three months
5,100,000 6,983 650,000
Repayments of short-term borrowings with initial
maturities over three months
(5,675,000) (54,792) (5,100,000)
Principal payments under capital leases (1,103,879) (10,184) (947,971)
Net increase (decrease) in short-term borrowings with
initial maturities less than three months
1,375,000 25,247 2,350,000
Proceeds from issuance of subsidiary stock to
 minority shareholders
-- 1,612 150,000
Dividends paid (206,478) (2,176) (202,544)
    Payments for acquisition of treasury stock (300,555) -- --
         Net cash used in financing activities (810,912) (33,310) (3,100,515)
       
EFFECT OF EXCHANGE RATE CHANGES ON
  CASH AND CASH EQUIVALENTS
(7,427) 23 2,171
       
NET DECREASE IN CASH AND CASH EQUIVALENTS (363,788) (24,956) (2,322,915)
CASH AND CASH EQUIVALENTS, BEGINNING OF
  THE PERIOD
9,319,235 115,911 10,789,017
         CASH AND CASH EQUIVALENTS, END OF 
           THE PERIOD
8,955,447 90,955 8,466,102
 
(Note 1) The U.S. dollar amounts represent translations of yen amounts at the rate of JPY 93.08 which was the noon buying
rate in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve
Bank of  New York prevailing as of December 31, 2009.

(Note 2) The above presentation for the three months ended December 31, 2008 has been changed to conform to the
presentation for the three months ended December 31, 2009.

Note: The following information is provided to disclose Internet Initiative Japan Inc. ("IIJ") financial results (unaudited) for the nine month ended December 31, 2009 in the form defined by the Tokyo Stock Exchange.

Consolidated Financial Results for the Nine Months Ended December 31, 2009
[Under accounting principles generally accepted in the United States ("U.S. GAAP")]

                                                                                                                                               February 12, 2010

Company name: Internet Initiative Japan Inc.       Exchange listed: Tokyo Stock Exchange First Section
Stock code number: 3774                                  URL: http://www.iij.ad.jp/
Representative: Koichi Suzuki, President and Representative Director
Contact: Akihisa Watai, Director and CFO           TEL: (03) 5259-6500
Filing of quarterly report (Shihanki-hokokusho) to the regulatory organization in Japan: February 15, 2010 (Scheduled)



 (Amounts of less than JPY one million are rounded)

1. Consolidated Financial Results for the Nine months Ended December 31, 2009
(April 1, 2009 to December 31, 2009)

 

(1) Consolidated Results of Operations    (% shown is YoY change)
 
  Total Revenues Operating Income Income before Income
Tax Expense (Benefit)
Net Income
attributable to IIJ
  JPY millions % JPY millions % JPY millions % JPY millions %
Nine months ended December 31, 2009 48,313 (4.9) 2,007 8.8 1,783 43.6 1,133 219.8
Nine months ended December 31, 2008 50,789 5.0 1,844 (37.5) 1,242 (54.2) 354 (91.3)

 

 
  Basic Net Income attributable to IIJ per Share Diluted Net Income attributable to IIJ per Share
  JPY JPY
Nine months ended December 31, 2009 5,595.29 5,595.29
Nine months ended December 31, 2008 1,719.82 1,719.48
     
 (Note) Effective April 1, 2009, we adopted FASB Accounting Standards Codification ("ASC") 810, "Consolidations" (the provisions of which were previously included in SFAS No. 160 "Noncontrolling Interests in Consolidated Financial Statements – an amendment of ARB No. 51"). According to this, in this document, Income before income tax expense (benefit) represents income from operations before income tax expense and equity in net income in equity method investees in IIJ's consolidated financial statements. Additionally, Net income attributable to IIJ is equivalent to net income in the former presentation materials up to FY2008.    

 

 (2) Consolidated Financial Position
  Total Assets IIJ Shareholders' Equity IIJ Shareholders' Equity as a percentage of
Total Assets
IIJ Shareholders'
Equity per share
  JPY millions JPY millions % JPY
December 31, 2009 49,002 25,818 52.7 127,469.81
March 31, 2009 52,301 25,169 48.1 124,265.27
(Note) With the adoption of ASC810, Shareholders' equity, shareholders' equity as a percentage of total assets and shareholders' equity per share were renamed to IIJ Shareholders' equity, IIJ shareholders' equity as a percentage of total assets and IIJ shareholders' equity per share, respectively, from fiscal year ending March 31, 2010.        

  2. Dividends

 
  Dividend per Shares
  1st quarter-end 2nd quarter-end 3rd quarter-end Year-end Total
  Yen Yen Yen Yen Yen
Fiscal year ended March 31, 2009 -- 1,000.00 -- 1,000.00 2,000.00
Fiscal year ending March 31, 2010 -- 1,000.00 -- -- --
Fiscal year ending March 31, 2010 (Target) -- -- -- 1,000.00 2,000.00
(Note) Changes to Dividend Target during the three months ended December 31, 2009: None          

3. Target of Consolidated Financial Results for the Fiscal Year Ending March 31, 2010

     

(April 1, 2009 through March 31, 2010)                                                      (% shown is YoY change)      
  Total Revenues Operating Income Income before Income Tax Expense (Benefit)
  JPY millions % JPY millions % JPY millions %
Fiscal year ending March 31, 2010 68,000 (2.5) 3,300 13.1 2,700 32.7
(Note) Changes to target for year-end consolidated financial results for the fiscal year ending March 31, 2010 during the three months ended September 30, 2009: Yes            
Net income attributable to IIJ:            
 Fiscal year ending March 31, 2010: JPY1,700 million            
Basic net income per share attributable to IIJ shareholders:            
Fiscal year ending March 31, 2010: JPY8,393.24            

4. Others

(1) Change of Condition in Consolidated Subsidiaries during the Nine Months Ended December 31, 2009
     (Change of Condition in Specific Consolidated Subsidiaries with a Change of Scope of Consolidation): None

(2) Application of Simplified Accounting Method or Specific Accounting Principles for quarterly consolidated financial statements: None

(3) Changes in Significant Accounting and Reporting Policies for Consolidated Financial Statements

1) Changes due to the revision of accounting standards: Yes
2) Others: None

(4) Number of Shares Outstanding (Shares of Common Stock)

1) The number of shares outstanding (inclusive of treasury stock):

     As of December 31, 2009:           206,478 shares
     As of March 31, 2009:                 206,478 shares

2) The number of treasury stock:

     As of December 31, 2009:     3,934 shares
     As of March 31, 2009:           3,934 shares

3) The weighted average number of shares outstanding:

     For the nine months ended December 31, 2009:    202,544 shares
     For the nine months ended December 31, 2008:    202,544 shares

CONTACT: Internet Initiative Japan Inc. IIJ Investor Relations Office Yuko Kazama +81-3-5259-6500 ir@iij.ad.jp http://www.iij.ad.jp/en/IR

company logo


 
 
Share
Printer-friendly version
Send to friend
We're Loving

Benzinga's Premium Memberships

Benzinga's News Delivered Free

Brain Trust

Special Offers:
Quick Cash Advance