Southwest Bancorp, Inc. Reports Results for Second Quarter 2017 and Announces Quarterly Dividend

Loading...
Loading...

STILLWATER, Okla., July 25, 2017 (GLOBE NEWSWIRE) -- Southwest Bancorp, Inc. OKSB, ("Southwest"), today reported net income for the second quarter of 2017 of $5.8 million, or $0.31 per diluted share, compared to $5.4 million, or $0.28 per diluted share, for the second quarter of 2016. Net income for the six months ended June 30, 2017 totaled $11.1 million, or $0.59 per diluted share, compared to $7.3 million, or $0.38 per diluted share, for the six months ended June 30, 2016. The increase was attributable to stronger revenues and improved efficiency.

Southwest announced that its board of directors has approved a quarterly cash dividend of $0.08 per share payable August 18, 2017 to shareholders of record as of August 4, 2017.

Mark Funke, President and CEO, stated, "We are pleased with the improvement in the second quarter's earnings. Our good loan growth boosted revenues while expenses remained flat."

Highlights to take from this quarter:

  • Total loans grew $35.2 million to $1.97 billion from first quarter of 2017 and $150.3 million, or 8%, compared to the second quarter of 2016.

  • The quarterly net interest margin was 3.53% at June 30, 2017, compared to 3.43% at March 31, 2017 and 3.48% at June 30, 2016.

  • Pre-tax, pre-provision income was $10.8 million in the second quarter, an increase of 15% from $9.4 million in the first quarter of 2017 and an increase of 34% from $8.0 million in the second quarter of 2016.

  • The efficiency ratio for the second quarter of 2017 was 57.77%, compared to 63.30% for the first quarter of 2017 and 65.70% for the second quarter of 2016.

"Diluted earnings per share of $0.31 was up 11% from the same quarter a year ago. We will continue to focus our company on producing consistent, conservative, and sustainable earnings through the expansion of our revenue base while prudently managing risk and expenses."

See Table 3 for details on pre-tax, pre-provision income, which is a non-GAAP measure.

Pending Merger Update

Southwest previously announced a definitive agreement and plan of merger with and into Simmons First National Corporation (NASDAQ-GS:SFNC). The merger application for this transaction was filed on July 14, 2017.   Conversion and integration plans are in process. Subject to regulatory approval and the satisfaction of other closing conditions, Southwest anticipates a closing date as early as October 2017 or as late as January 2018.

Financial Overview

Condition:  As of June 30, 2017, total assets were $2.6 billion, an increase of $50.3 million, when compared to March 31, 2017. As of June 30, 2017, total loans were $1.97 billion, an increase of $35.2 million from the prior quarter end. As of June 30, 2017, investment securities were $434.4 million, an increase of $1.4 million from the prior quarter end. Cash and cash equivalents at June 30, 2017 were $79.8 million, an increase of $14.7 million from March 31, 2017. 

At June 30, 2017, the allowance for loan losses was $27.3 million, a decrease of $0.2 million when compared to March 31, 2017 and an increase of $0.4 million when compared to June 30, 2016. The allowance for loan losses to portfolio loans was 1.39% as of June 30, 2017, down from 1.43% as of March 31, 2017, and from 1.48% as of June 30, 2016. The allowance for loan losses to nonperforming loans was 118.46% as of June 30, 2017, compared to 166.01% as of March 31, 2017 and 120.39% as of June 30, 2016. The total allowance for loan losses combined with the purchase discount on acquired loans represents 1.53% of gross loans as of June 30, 2017, compared to 1.63% as of March 31, 2017.

Nonperforming loans were $23.1 million at June 30, 2017, an increase of $6.5 million from March 31, 2017, and an increase of $0.7 million from June 30, 2016. There was no other real estate at June 30, 2017, compared to other real estate of $0.4 million at March 31, 2017 and $2.1 million at June 30, 2016. Nonperforming assets were $23.1 million, or 1.17% of portfolio loans and other real estate, as of June 30, 2017, compared to $16.9 million, or 0.88% of portfolio loans and other real estate, as of March 31, 2017, and $24.4 million, or 1.35% of portfolio loans and other real estate, as of June 30, 2016.

As of June 30, 2017, total deposits were $2.0 billion, an increase of $36.6 million, when compared to March 31, 2017. Total core funding, which includes all non-brokered deposits and sweep repurchase agreements, comprised 78% and 79% of total funding as of June 30, 2017 and March 31, 2017, respectively. Wholesale funding, including Federal Home Loan Bank borrowings, federal funds purchased, and brokered deposits, accounted for 22% of total funding at June 30, 2017 and 21% of total funding at March 31, 2017. See Table 7 for details on core funding and non-brokered deposits, which are non-GAAP financial measures.

The capital ratios of Southwest and Bank SNB as of June 30, 2017 exceeded the criteria for regulatory classification as "well-capitalized." Southwest's total regulatory capital was $354.7 million, for a total risk-based capital ratio of 15.48%, Common Equity Tier 1 capital was $280.9 million, for a Common Equity Tier 1 ratio of 12.26%, and Tier 1 capital was $325.9 million, for a Tier 1 risk-based capital ratio of 14.23%. Bank SNB had total regulatory capital of $341.0 million, for a total risk-based capital ratio of 14.91% and Common Equity Tier 1 and Tier 1 capital of $312.3 million, for a Common Equity Tier 1 and Tier 1 risk-based capital ratio of 13.66%. Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators.

Second Quarter Results:

Loading...
Loading...

Summary:  For the second quarter of 2017, net income was $5.8 million, compared to $5.3 million for the first quarter of 2017 and $5.4 million for the second quarter of 2016. Pre-tax, pre-provision income for the second quarter of 2017 was $10.8 million, compared to $9.4 million for the first quarter of 2017 and $8.0 million for the second quarter of 2016.

The $0.5 million increase in net income compared to the first quarter of 2017 includes a $1.2 million increase in net interest income and a $0.1 million decrease in noninterest expense, offset in part by a $0.4 million decrease in noninterest income, and a $0.5 million increase in income taxes.

The $0.4 million increase in net income compared to the second quarter of 2016 was due to a $1.7 million increase in net interest income, a $0.7 million increase in noninterest income, and a $0.1 million decrease in noninterest expense, offset in part by a $1.7 million increase in the provision for loan losses and a $0.3 million increase in income taxes.

Net Interest Income:  Net interest income totaled $21.4 million for the second quarter of 2017, compared to $20.2 million for the first quarter of 2017 and $19.7 million for the second quarter of 2016. Net interest margin was 3.53% for the second quarter of 2017, compared to 3.43% for the first quarter of 2017 and 3.48% for the second quarter of 2016. Included in interest income for the second quarter of 2017, the first quarter of 2017, and the second quarter of 2016 was $0.4 million, $0.3 million, and $0.2 million of accelerated discount accretion, respectively. The net effects of these adjustments on the net interest margins were a 7 basis point, a 5 basis point, and a 3 basis point increase, respectively for each quarter. Average loans (including loans held for sale) for the second quarter of 2017 increased $41.6 million when compared to March 31, 2017, and $141.1 million when compared to June 30, 2016. Loan growth combined with the March 2017 interest rate increase provided growth in interest income during the second quarter of 2017.

Provision for Loan Losses and Net Charge-offs:  The provision for loan losses is the amount that is required to maintain the allowance for loan losses at an appropriate level based upon the inherent risks in the loan portfolio after the effects of net charge-offs or net recoveries for the period. The provision for loan losses was $1.7 million for the second quarter of 2017, compared to a provision of $1.8 million for the first quarter of 2017, and a provision of $10,000 for the second quarter of 2016. The second quarter 2017 provision was driven primarily by loan growth and an increase in reserves on a few classified loans. During the second quarter of 2017, net charge-offs totaled $1.9 million, or 0.40% (annualized) of average portfolio loans, compared to net charge-offs of $1.8 million, or 0.38% (annualized) of average portfolio loans, for the first quarter of 2017 and net charge-offs of $0.3 million, or 0.07% (annualized) of average portfolio loans, for the second quarter of 2016. 

Noninterest Income:  Noninterest income totaled $4.5 million for the second quarter of 2017, compared to $4.9 million for the first quarter of 2017 and $3.9 million for the second quarter of 2016. 

The $0.4 million decrease from the first quarter of 2017 is primarily the result of a $0.4 million decrease in the gain on sale/call of investment securities.

The $0.7 million increase from the second quarter of 2016 is the result of a $0.2 million increase in service charges and fees and a $0.6 million increase in other noninterest income, which includes income on bank owned life insurance and customer risk management interest rate swap income, offset in part by a $0.2 million decrease in the gain on sale/call of investment securities.

Noninterest Expense:  Noninterest expense totaled $15.2 million for the second quarter of 2017, compared to $15.3 million for both the first quarter of 2017 and the second quarter of 2016. 

The $0.1 million decrease in noninterest expense from the first quarter of 2017 was primarily due to a $0.2 million decrease in salaries and employee benefits and a $0.4 million decrease in general and administrative expenses, offset in part by a $0.4 million increase in the provision for unfunded loan commitments.

The $0.1 million decrease in noninterest expense from the second quarter of 2016 was primarily due to a $0.4 million decrease in occupancy, offset in part by a $0.3 million increase in the provision for unfunded loan commitments.

Income Tax:  Income tax expense totaled $3.2 million for the second quarter of 2017, compared to $2.7 million for the first quarter of 2017 and $2.9 million for the second quarter of 2016.  The income tax expense fluctuates in relation to pre-tax income levels. The second quarter of 2017 effective tax rate was 35.41%, compared to 33.71% for the first quarter of 2017 and 34.70% for the second quarter of 2016. The increase in the effective tax rate from the first quarter of 2017 includes a reduction in the tax benefit of vested stock awards.

Year-to-Date Results:

Summary:  Net income was $11.1 million for the six months ended June 30, 2017, compared to $7.3 million for the six months ended June 30, 2016. The $3.8 million increase in net income from 2016 is the result of a $2.0 million increase in net interest income, a $2.1 million increase in noninterest income, a $0.9 million decrease in the provision for loan losses, and a $0.8 million decrease in noninterest expense, offset in part by a $2.0 million increase in income taxes.

Net Interest Income:  Net interest income totaled $41.5 million for the first six months of 2017, compared to $39.5 million for the first six months of 2016, an increase of $2.0 million. Year-to-date net interest margin was 3.48% for the first six months of 2017 and 3.51% for the first six months of 2016. Included in interest income for the first six months of 2017 and the first six months of 2016 was $0.7 million and $0.5 million of accelerated discount accretion, respectively. The net effect on the net interest margin was a 6 basis point and a 4 basis point increase, respectively for each six-month period. For the first six months of 2017, net interest margin was also reduced by an increase in the cost of deposits and other borrowings. Average loans (including loans held for sale) as of June 30, 2017 increased $125.7 million when compared to June 30, 2016. Loan growth combined with the recent interest rate increases provided growth in our loan interest income.

Provision for Loan Losses and Net Charge-offs:  The provision for loan losses is the amount of expense that is required to maintain the allowance for loan losses at an appropriate level based upon the inherent risks in the loan portfolio after the effects of net charge-offs or net recoveries for the period. The provision for loan losses was $3.5 million for the first six months of 2017, compared to a provision of $4.4 million for the first six months of 2016. The provision for loans losses for the first six months of 2017 was driven primarily by loan growth and an increase in reserves on a few classified loans. Net charge-offs totaled $3.7 million, or 0.39% (annualized) of average portfolio loans year-to-date as of June 30, 2017, compared to net charge-offs of $3.6 million, or 0.41% (annualized) of average portfolio loans for the same period in 2016.  

Noninterest Income:  Noninterest income totaled $9.4 million for the first six months of 2017, compared to $7.3 million for the first six months of 2016. The $2.1 million increase consists of a $0.4 million increase in service charges and fees, a $0.1 million increase in gains on sales of mortgage loans, a $0.2 million increase in the gain on sale of investment securities driven by a first quarter of 2017 sale of a private equity investment, and a $1.4 million increase in other noninterest income, which includes income on bank owned life insurance and customer risk management interest rate swap income.

Noninterest Expense:  Noninterest expense totaled $30.5 million for the first six months of 2017, compared to $31.3 million for the first six months of 2016. The $0.8 million decrease consists of a $0.6 million decrease in occupancy, a $0.3 million decrease in FDIC and other insurance, a $0.3 million increase in the credit provision for unfunded loan commitments, and a $0.2 million decrease in general and administrative expense, offset in part by a $0.6 million increase in salaries and employee benefits.

Income Tax:  Income tax expense totaled $5.9 million for the first six months of 2017, compared to $3.9 million for the first six months of 2016. The income tax expense fluctuates in relation to pre-tax income levels. The year-to-date effective tax rate was 34.61% as of June 30, 2017, compared to 34.83% as of June 30, 2016.

Conference Call

Southwest will host a conference call to review these results on Wednesday, July 26, 2017 at 11:00 a.m. Eastern Time (10:00 a.m. Central Time). Investors, news media, and others may pre-register for the call using the following link to receive a special dial-in number and PIN:  http://dpregister.com/10109903. Telephone participants who are unable to pre-register may access the call by telephone at 866-218-2402 (toll-free) or 412-902-4190 (international). Participants are encouraged to dial into the call approximately 10 minutes prior to the start time. The call and corresponding presentation slides will be webcast live on Southwest's website at www.oksb.com or http://services.choruscall.com/links/oksb170726. An audio replay will be available one hour after the call at 877-344-7529 (toll-free) or 412-317-0088 (international), conference number 10109903. Telephone replay access will be available until August 26, 2017.

 

Southwest Bancorp and Subsidiaries

Southwest is the holding company for Bank SNB, an Oklahoma state banking corporation ("Bank SNB"). Bank SNB offers commercial and consumer lending, deposit services, specialized cash management, and other financial services from offices in Oklahoma, Texas, Kansas, and Colorado. Bank SNB was chartered in 1894 and Southwest was organized in 1981 as the holding company. At June 30, 2017, Southwest had total assets of approximately $2.6 billion, deposits of $2.0 billion, and shareholders' equity of $295.5 million.

Southwest's area of expertise focuses on the special financial needs of healthcare and health professionals, businesses and their managers and owners, commercial lending, energy banking, and commercial real estate borrowers. The strategic focus on healthcare lending was established in 1974. Southwest and its banking subsidiary provide credit and other remittance services, such as deposits, cash management, and document imaging for physicians and other healthcare practitioners to start or develop their practices and finance the development and purchase of medical offices, clinics, surgical care centers, hospitals, and similar facilities.  As of June 30, 2017, approximately $429.5 million, or 22%, of loans were loans to individuals and businesses in the healthcare industry. Regular market reviews are conducted of (i) current and potential healthcare lending business, and (ii) the appropriate concentrations within healthcare based upon economic and regulatory conditions.

Southwest's common stock is traded on the NASDAQ Global Select Market under the symbol OKSB. 

Caution About Forward-Looking Statements

Southwest makes forward-looking statements in this news release that are subject to risks and uncertainties. These statements are intended to be covered by the safe harbor provision for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include: 

  • Statements of Southwest's goals, intentions, and expectations;
  • Estimates of risks and of future costs and benefits;
  • Expectations regarding Southwest's future financial performance and the financial performance of its operating segments;
  • Expectations regarding regulatory actions;
  • Expectations regarding Southwest's ability to utilize tax loss benefits;
  • Expectations regarding Southwest's stock repurchase program;
  • Expectations regarding dividends;
  • Expectations regarding our planned merger with Simmons First National Corporation;
  • Assessments of loan quality, probable loan losses or negative provisions, and the amount and timing of loan payoffs;
  • Estimates of the value of assets held for sale or available for sale; and
  • Statements of Southwest's ability to achieve financial and other goals.

These forward-looking statements are subject to significant uncertainties because they are based upon: the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters. These other matters include, among other things, the direct and indirect effects of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators. Because of these uncertainties, the actual future results may be materially different from the results indicated by these forward-looking statements. In addition, Southwest's past growth and performance do not necessarily indicate future results. For other factors, risks, and uncertainties that could cause actual results to differ materially from estimates and projections contained in forward-looking statements, please read Southwest's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2016. You are urged to carefully review and consider the cautionary statements and other disclosures made in those filings, specifically those under the heading "Risk Factors".

The cautionary statements in this release also identify important factors and possible events that involve risk and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements. These forward-looking statements speak only as of the date on which the statements were made. Southwest does not intend, and undertakes no obligation, to update or revise any forward-looking statements contained in this release, whether as a result of differences in actual results, changes in assumptions, or changes in other factors affecting such statements, except as required by law.

Southwest is required under generally accepted accounting principles to evaluate subsequent events and their impact, if any, on its financial statements as of June 30, 2017 through the date its financial statements are filed with the Securities and Exchange Commission. The June 30, 2017 financial statements included in this release will be adjusted if necessary to properly reflect the impact of subsequent events on estimates used to prepare those statements. 

The Southwest Bancorp, Inc. logo is available at
 http://www.globenewswire.com/newsroom/prs/?pkgid=8074 

The Bank SNB logo is available at
 http://www.globenewswire.com/newsroom/prs/?pkgid=23106


Financial Tables

  
Unaudited Financial HighlightsTable 1
Unaudited Consolidated Statements of Financial ConditionTable 2
Unaudited Consolidated Statements of OperationsTable 3
Unaudited Average Balances, Yields, and Rates-Quarterly Table 4
Unaudited Average Balances, Yields, and Rates-YTDTable 5
Unaudited Quarterly Summary Loan DataTable 6
Unaudited Quarterly Summary Financial DataTable 7
Unaudited Quarterly Supplemental Analytical DataTable 8


SOUTHWEST BANCORP, INC.            Table 1
UNAUDITED FINANCIAL HIGHLIGHTS             
(Dollars in thousands, except per share)             
  Second Quarter First Quarter
QUARTERLY HIGHLIGHTS 2017  2016  % Change 2017  % Change
Operations             
Net interest income $21,370  $19,695  9% $20,163  6%
Provision for loan losses  1,729   10  17,190   1,776  (3)
Noninterest income  4,521   3,871  17   4,880  (7)
Noninterest expense  15,155   15,268  (1)  15,303  (1)
Income before taxes  9,007   8,288  9   7,964  13 
Taxes on income  3,189   2,876  11   2,685  19 
Net income  5,818   5,412  8   5,279  10 
Diluted earnings per share  0.31   0.28  11   0.28  11 
Balance Sheet             
Total assets  2,572,935   2,402,262  7   2,522,594  2 
Loans held for sale  6,036   7,090  (15)  4,980  21 
Portfolio loans  1,965,598   1,814,287  8   1,931,463  2 
Total deposits  2,013,834   1,902,865  6   1,977,265  2 
Total shareholders' equity  295,546   282,360  5   290,914  2 
Book value per common share  15.82   15.06  5   15.57  2 
Key Ratios             
Net interest margin  3.53%  3.48%    3.43%  
Efficiency ratio  57.77   65.70     63.30   
Total capital to risk-weighted assets  15.48   15.56     15.44   
Nonperforming loans to portfolio loans  1.17   1.23     0.86   
Shareholders' equity to total assets  11.49   11.75     11.53   
Tangible common equity to tangible assets*  10.95   11.16     10.98   
Return on average assets (annualized)  0.92   0.91     0.86   
Return on average common equity (annualized)  7.93   7.67     7.40   
Return on average tangible common equity (annualized)**  8.37   8.13     7.83   
              
  Six Months     
YEAR-TO-DATE  HIGHLIGHTS 2017  2016  % Change     
Operations             
Net interest income $41,533  $39,535  5%     
Provision for loan losses  3,505   4,385  (20)     
Noninterest income  9,401   7,286  29      
Noninterest expense  30,458   31,264  (3)     
Income before taxes  16,971   11,172  52      
Taxes on income  5,874   3,891  51      
Net income  11,097   7,281  52      
Diluted earnings per share  0.59   0.38  55      
Balance Sheet             
Total assets  2,572,935   2,402,262  7      
Loans held for sale  6,036   7,090  (15)     
Portfolio loans  1,965,598   1,814,287  8      
Total deposits  2,013,834   1,902,865  6      
Total shareholders' equity  295,546   282,360  5      
Book value per common share  15.82   15.06  5      
Key Ratios             
Net interest margin  3.48%  3.51%       
Efficiency ratio  60.47   66.58        
Total capital to risk-weighted assets  15.48   15.56        
Nonperforming loans to portfolio loans  1.17   1.23        
Shareholders' equity to total assets  11.49   11.75        
Tangible common equity to tangible assets*  10.95   11.16        
Return on average assets (annualized)  0.89   0.62        
Return on average common equity (annualized)  7.67   5.07        
Return on average tangible common equity (annualized)**  8.10   5.38        
                
Balance sheet amounts and ratios are as of period end unless otherwise noted.
* This is a Non-GAAP financial measure.  Please see Table 7 for a reconciliation to the most directly comparable GAAP based measure.
** This is a Non-GAAP financial measure.
Please see accompanying tables for additional financial information.


SOUTHWEST BANCORP, INC.       Table 2
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION        
(Dollars in thousands)        
 June 30,  December 31, June 30,
 2017  2016  2016 
Assets        
Cash and due from banks$37,898  $36,831  $35,822 
Interest-bearing deposits 41,941   38,819   32,266 
Cash and cash equivalents 79,839   75,650   68,088 
Securities held to maturity (fair values of $10,632, $10,677 and $12,660, respectively) 10,382   10,443   12,161 
Securities available for sale (amortized cost of $424,172, $427,113 and $406,427, respectively) 424,031   426,218   410,135 
Loans held for sale 6,036   4,386   7,090 
Loans receivable 1,965,598   1,872,746   1,814,287 
Less: Allowance for loan losses (27,318)  (27,546)  (26,876)
Net loans receivable 1,938,280   1,845,200   1,787,411 
Accrued interest receivable 6,328   6,194   5,730 
Non-hedge derivative asset 2,698   1,235   5,163 
Premises and equipment, net 21,901   22,808   22,971 
Other real estate 0   350   2,122 
Goodwill 13,545   13,545   13,467 
Other intangible assets, net 5,727   5,790   5,934 
Other assets 64,168   63,573   61,990 
Total assets$2,572,935  $2,475,392  $2,402,262 
         
Liabilities        
Deposits:        
Noninterest-bearing demand$557,159  $551,709  $545,421 
Interest-bearing demand 176,724   152,656   160,886 
Money market accounts 599,122   567,058   547,415 
Savings accounts 57,905   56,410   55,209 
Time deposits of $100,000 or more 403,918   360,307   323,137 
Other time deposits 219,006   257,878   270,797 
Total deposits 2,013,834   1,946,018   1,902,865 
Accrued interest payable 1,259   1,132   931 
Non-hedge derivative liability 2,698   1,235   5,163 
Other liabilities 9,500   10,171   10,982 
Other borrowings 203,705   183,814   153,568 
Subordinated debentures 46,393   46,393   46,393 
Total liabilities 2,277,389   2,188,763   2,119,902 
         
Shareholders' equity        
Common stock - $1 par value; 40,000,000 shares authorized;        
21,260,352, 21,230,714 and 21,223,613 shares issued, respectively 21,260   21,231   21,224 
Additional paid-in capital 123,772   123,112   122,293 
Retained earnings 192,961   184,840   177,373 
Accumulated other comprehensive (loss) gain (292)  (907)  1,503 
Treasury stock, at cost, 2,574,079, 2,555,987 and 2,472,830 shares, respectively (42,155)  (41,647)  (40,033)
Total shareholders' equity 295,546   286,629   282,360 
Total liabilities and shareholders' equity$2,572,935  $2,475,392  $2,402,262 


SOUTHWEST BANCORP, INC.             Table 3
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS              
(Dollars in thousands)              
 For the three months ended For the six months
 June 30,  March 31, June 30,  ended June 30,
 2017 2017  2016  2017  2016 
Interest income              
Loans$22,562 $20,944  $20,031  $43,506  $40,061 
Investment securities 2,035  2,052   1,962   4,087   3,927 
Other interest-earning assets 111  75   51   186   104 
Total interest income 24,708  23,071   22,044   47,779   44,092 
               
Interest expense              
Interest-bearing deposits 2,124  1,840   1,428   3,964   2,735 
Other borrowings 610  478   342   1,088   651 
Subordinated debentures 604  590   579   1,194   1,171 
Total interest expense 3,338  2,908   2,349   6,246   4,557 
               
Net interest income 21,370  20,163   19,695   41,533   39,535 
               
Provision for loan losses 1,729  1,776   10   3,505   4,385 
               
Net interest income after provision for loan losses 19,641  18,387   19,685   38,028   35,150 
               
Noninterest income              
Service charges and fees 2,800  2,681   2,556   5,481   5,105 
Gain on sales of mortgage loans 695  552   722   1,247   1,123 
Gain on sale/call of investment securities, net -  451   165   451   291 
Other noninterest income 1,026  1,196   428   2,222   767 
Total noninterest income 4,521  4,880   3,871   9,401   7,286 
               
Noninterest expense              
Salaries and employee benefits 9,675  9,900   9,587   19,575   18,929 
Occupancy 2,318  2,373   2,669   4,691   5,340 
Data processing 459  409   430   868   900 
FDIC and other insurance 273  273   432   546   800 
Other real estate, net 50  3   8   53   21 
Provision (credit) for unfunded loan commitments 30  (388)  (263)  (358)  (48)
General and administrative 2,350  2,733   2,405   5,083   5,322 
Total noninterest expense 15,155  15,303   15,268   30,458   31,264 
Income before taxes 9,007  7,964   8,288   16,971   11,172 
Taxes on income 3,189  2,685   2,876   5,874   3,891 
Net income$5,818 $5,279  $5,412  $11,097  $7,281 
               
Pre-tax, pre-provision income*$10,766 $9,352  $8,035  $20,118  $15,509 
               
Basic earnings per common share$0.31 $0.28  $0.29  $0.59  $0.38 
Diluted earnings per common share 0.31  0.28   0.28   0.59   0.38 
Common dividends declared per share 0.08  0.08   0.08   0.16   0.16 
               
*This is a non-GAAP financial measure.  Pre-tax, pre-provision income is calculated as follows:         
Net income + Taxes on income + Provision (credit) for loan losses + Provision (credit) for unfunded loan commitments      


SOUTHWEST BANCORP, INC.             Table 4
UNAUDITED AVERAGE BALANCES, YIELDS, AND RATES – QUARTERLY              
(Dollars in thousands)              
  For the three months ended
 June 30, 2017 March 31, 2017 June 30, 2016
 Average Average Average Average Average Average
 Balance Yield/Rate Balance Yield/Rate Balance Yield/Rate
Assets              
Loans$1,940,684  4.66% $1,899,047  4.47% $1,799,591  4.48%
Investment securities 435,091  1.88   431,542  1.93   428,275  1.84 
Other interest-earning assets 54,634  0.81   56,089  0.54   48,569  0.42 
Total interest-earning assets 2,430,409  4.08   2,386,678  3.92   2,276,435  3.89 
Other assets 101,033     102,331     103,566   
Total assets$2,531,442    $2,489,009    $2,380,001   
               
Liabilities and Shareholders' Equity              
Interest-bearing demand deposits$178,206  0.20% $187,269  0.19% $165,011  0.16%
Money market accounts 598,346  0.55   573,364  0.33   537,734  0.25 
Savings accounts 57,749  0.13   58,021  0.13   54,808  0.13 
Time deposits 616,870  0.78   611,170  0.84   589,029  0.69 
Total interest-bearing deposits 1,451,171  0.59   1,429,824  0.52   1,346,582  0.43 
Other borrowings 180,920  1.35   174,362  1.11   141,623  0.97 
Subordinated debentures 46,393  5.21   46,393  5.09   46,393  4.99 
Total interest-bearing liabilities 1,678,484  0.80   1,650,579  0.71   1,534,598  0.62 
               
Noninterest-bearing demand deposits 545,896     536,101     547,963   
Other liabilities 12,630     13,070     13,598   
Shareholders' equity 294,432     289,259     283,842   
Total liabilities and shareholders' equity$2,531,442    $2,489,009    $2,380,001   
               
Net interest income and spread   3.28%    3.21%    3.27%
Net interest margin (1)   3.53%    3.43%    3.48%
Average interest-earning assets              
to average interest-bearing liabilities 144.80%    144.60%    148.34%  
               
(1) Net interest margin = annualized net interest income / average interest-earning assets       


SOUTHWEST BANCORP, INC.        Table 5
UNAUDITED AVERAGE BALANCES, YIELDS, AND RATES – YEAR-TO-DATE         
(Dollars in thousands)         
 For the six months ended June 30,
 2017  2016 
 Average Average Average Average
 Balance Yield/Rate Balance Yield/Rate
Assets         
Loans$1,919,981  4.57% $1,794,291  4.49%
Investment securities 433,326  1.90   420,291  1.88 
Other interest-earning assets 55,358  0.68   49,800  0.42 
Total interest-earning assets 2,408,665  4.00   2,264,382  3.92 
Other assets 101,679     105,720   
Total assets$2,510,344    $2,370,102   
          
Liabilities and Shareholders' Equity         
Interest-bearing demand deposits$182,712  0.20% $162,825  0.16%
Money market accounts 585,924  0.44   540,267  0.24 
Savings accounts 57,884  0.13   55,321  0.13 
Time deposits 614,037  0.81   576,621  0.67 
Total interest-bearing deposits 1,440,557  0.55   1,335,034  0.41 
Other borrowings 177,659  1.23   129,397  1.01 
Subordinated debentures 46,393  5.15   47,469  4.93 
Total interest-bearing liabilities 1,664,609  0.76   1,511,900  0.61 
          
Noninterest-bearing demand deposits 541,025     555,493   
Other liabilities 12,850     14,184   
Shareholders' equity 291,860     288,525   
Total liabilities and shareholders' equity$2,510,344    $2,370,102   
          
Net interest income and spread   3.24%    3.31%
Net interest margin (1)   3.48%    3.51%
Average interest-earning assets         
to average interest-bearing liabilities 144.70%    149.77%  
          
(1) Net interest margin = annualized net interest income / average interest-earning assets     


SOUTHWEST BANCORP, INC.                Table 6 
UNAUDITED QUARTERLY SUMMARY LOAN DATA                  
(Dollars in thousands)                  
 2017 2016
 Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31
LOAN COMPOSITION                  
Real estate mortgage:                  
Commercial$ 961,085  $ 925,458  $ 882,071  $ 893,807  $ 862,287  $ 878,822  
One-to-four family residential 241,140   210,495    199,123    193,678    183,693    158,078  
Real estate construction:                  
Commercial 182,620   193,937    199,113    184,211    175,805    156,454  
One-to-four family residential  14,523    18,426    20,946    22,460    20,347    24,202  
Commercial 554,094   570,001    556,248    566,403    558,472    543,822  
Installment and consumer 18,172   18,126    19,631    19,553    20,773    20,506  
Total loans, including held for sale  1,971,634    1,936,443    1,877,132    1,880,112    1,821,377    1,781,884  
Less allowance for loan losses (27,318 (27,543) (27,546 (28,452 (26,876 (27,168)
Total loans, net$ 1,944,316  $ 1,908,900  $ 1,849,586  $ 1,851,660  $ 1,794,501  $ 1,754,716  
LOANS BY SEGMENT                  
Oklahoma banking****$ 1,193,108  $ 1,153,417  $ 1,095,930  $ 1,117,716  $ 1,085,986  $ 1,060,482  
Texas banking  636,709    639,945    636,643    605,682    577,333    560,421  
Kansas banking  141,817    143,081    144,559    156,714    158,058    160,981  
Total loans$ 1,971,634  $ 1,936,443  $ 1,877,132  $ 1,880,112  $ 1,821,377  $ 1,781,884  
NONPERFORMING LOANS BY TYPE                  
Construction & development$ 579  $ 970  $ 970  $ 1,073  $ 1,436  $ 1,444  
Commercial real estate 6,694   570    6,471    7,620    3,894    3,830  
Commercial 12,884   12,183    6,142    12,791    13,800    13,461  
One-to-four family residential 2,797   2,838    2,904    2,982    3,120    3,448  
Consumer  106    30    123    58    75    84  
Total nonperforming loans$23,060 $ 16,591  $ 16,610  $ 24,524  $ 22,325  $ 22,267  
NONPERFORMING LOANS BY SEGMENT                  
Oklahoma banking$ 12,920  $ 7,479  $ 12,006  $ 12,275  $ 9,268  $ 7,978  
Texas banking  10,035    8,987    4,140    11,805    12,586    13,521  
Kansas banking  105    125    464    444    471    768  
Total nonperforming loans$ 23,060  $ 16,591  $ 16,610  $ 24,524  $ 22,325  $ 22,267  
OTHER REAL ESTATE BY TYPE                  
Construction & development$ - $ - $ - $ 1,756  $ 1,962  $ 2,060  
Commercial real estate  -   350    350    350    160    214  
Total other real estate$ - $ 350  $ 350  $ 2,106  $ 2,122  $ 2,274  
OTHER REAL ESTATE BY SEGMENT                  
Oklahoma banking$ - $ - $ - $ - $ 220  $ 274  
Texas banking  -   350    350    2,106    1,902    2,000  
Total other real estate$ - $ 350  $ 350  $ 2,106  $ 2,122  $ 2,274  
POTENTIAL PROBLEM LOANS BY TYPE                  
Construction & development$ 591  $ 588  $ 589  $ 588  $ - $ - 
Commercial real estate  9,059    12,167    13,831    12,212    33,472    36,216  
Commercial  17,852    27,372    27,621    30,555    29,537    29,931  
One-to-four family residential  1,194    1,954    1,980    2,119    1,353    2,275  
Consumer  -   2    2    2    2    38  
Total potential problem loans$ 28,696  $ 42,083  $ 44,023  $ 45,476  $ 64,364  $ 68,460  
POTENTIAL PROBLEM LOANS BY SEGMENT                  
Oklahoma banking****$ 15,785  $ 22,001  $ 20,258  $ 21,780  $ 43,895  $ 46,102  
Texas banking  10,762    16,346    19,807    21,029    17,726    18,801  
Kansas banking  2,149    3,736    3,958    2,667    2,743    3,557  
Total potential problem loans$ 28,696  $ 42,083  $ 44,023  $ 45,476  $ 64,364  $ 68,460  
ALLOWANCE ACTIVITY                  
Balance, beginning of period$ 27,543  $ 27,546  $ 28,452  $ 26,876  $ 27,168  $ 26,106  
Charge-offs   2,241    2,157    2,108    626    538    3,725  
Recoveries  287    378    2,531    489    236    412  
Net charge-offs (recoveries)  1,954    1,779   (423  137    302    3,313  
Provision (credit) for loan losses  1,729    1,776   (1,329)  1,713    10    4,375  
Balance, end of period$ 27,318  $ 27,543  $ 27,546  $ 28,452  $ 26,876  $ 27,168  
NET CHARGE-OFFS BY TYPE                  
Construction & development$(5$ - $ - $ - $ - $ - 
Commercial real estate (34$ 1,847  $(84$ 108  $(44$(187)
Commercial  1,953   (105 (357 (64  82    3,408  
One-to-four family residential (17) (55 (16  44   (12  41  
Consumer  57    92    34    49    276    51  
Total net charge-offs (recoveries) by type$ 1,954  $ 1,779  $(423$ 137  $ 302  $ 3,313  
NET CHARGE-OFFS BY SEGMENT                  
Oklahoma banking$ 1,095  $ 1,950  $(178$ 34  $ 127  $ 458  
Texas banking  899    12   (168)  180    211    952  
Kansas banking (40 (183 (77 (77 (36  1,903  
Total net charge-offs (recoveries) by segment$ 1,954  $ 1,779  $(423)$ 137  $ 302  $ 3,313  
                   
****Due to immateriality, Colorado banking is included within Oklahoma banking.

 

SOUTHWEST BANCORP, INC.                Table 7
UNAUDITED QUARTERLY SUMMARY FINANCIAL DATA                 
(Dollars in thousands, except per share)                 
 2017 2016
 Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31
PER SHARE DATA                 
Basic earnings per common share$0.31 $0.28 $0.33 $0.23 $0.29 $0.10
Diluted earnings per common share 0.31  0.28  0.33  0.23  0.28  0.10
Common dividends declared per share 0.08  0.08  0.08  0.08  0.08  0.08
Book value per common share 15.82  15.57  15.35  15.19  15.06  14.81
Tangible book value per share* 14.98  14.72  14.50  14.33  14.20  13.97
COMMON STOCK                 
Shares issued 21,260,352  21,275,434  21,230,714  21,223,895  21,223,613  21,225,034
Less treasury shares 2,574,079  2,586,412  2,555,987  2,538,510  2,472,830  1,939,989
Outstanding shares 18,686,273  18,689,022  18,674,727  18,685,385  18,750,783  19,285,045
Diluted outstanding shares 18,492,739  18,532,499  18,551,005  18,545,614  18,677,912  19,267,473
OTHER FINANCIAL DATA                 
Investment securities$434,413 $433,053 $436,661 $427,938 $422,296 $423,030
Loans held for sale 6,036  4,980  4,386  7,899  7,010  1,803
Portfolio loans 1,965,598  1,931,463  1,872,746  1,872,213  1,814,367  1,780,081
Total loans 1,971,634  1,936,443  1,877,132  1,880,112  1,821,377  1,781,884
Total assets 2,572,935  2,522,594  2,475,392  2,468,042  2,402,262  2,360,819
Total deposits 2,013,834  1,977,265  1,946,018  1,947,924  1,902,865  1,895,248
Other borrowings 203,705  194,645  183,814  173,971  153,568  117,763
Subordinated debentures 46,393  46,393  46,393  46,393  46,393  46,393
Total shareholders' equity 295,546  290,914  286,629  283,820  282,360  285,661
Mortgage servicing portfolio 463,849  458,961  460,646  453,988  443,568  434,340
INTANGIBLE ASSET DATA                 
Goodwill$13,545 $13,545 $13,545 $13,545 $13,467 $13,467
Core deposit intangible 2,061  2,177  2,299  2,438  2,584  2,734
Mortgage servicing rights 3,666  3,516  3,491  3,381  3,350  3,411
Total intangible assets$19,272 $19,238 $19,335 $19,364 $19,401 $19,612
Intangible amortization expense$197 $229 $275 $344 $350 $341
DEPOSIT COMPOSITION                 
Non-interest bearing demand$557,159 $541,021 $551,709 $550,121 $545,421 $552,499
Interest-bearing demand 176,724  177,676  152,656  146,583  160,886  168,210
Money market accounts 599,122  591,368  567,058  576,550  547,415  540,323
Savings accounts 57,905  58,387  56,410  54,849  55,209  56,235
Time deposits of $100,000 or more 403,918  353,244  360,307  347,976  323,137  314,496
Other time deposits 219,006  255,569  257,878  271,845  270,797  263,485
Total deposits**$2,013,834 $1,977,265 $1,946,018 $1,947,924 $1,902,865 $1,895,248
OFFICES AND EMPLOYEES                 
FTE Employees 388  380  387  393  410  411
Banking Centers 30  30  30  30  32  32
Loan production offices 1  1  1  1  1  0
Assets per employee$6,631 $6,638 $6,396 $6,280 $5,859 $5,744
*This is a non-GAAP financial measure.
**Calculation of non-brokered deposits and core funding (non-GAAP financial measures)
Total deposits$2,013,834 $1,977,265 $1,946,018 $1,947,924 $1,902,865 $1,895,248
Less:                 
Brokered time deposits 84,229  59,698  64,652  65,398  61,709  55,901
Other brokered deposits 211,866  205,004  206,590  214,175  175,367  140,372
Non-brokered deposits$1,717,739 $1,712,563 $1,674,776 $1,668,351 $1,665,789 $1,698,975
Plus:                 
 Sweep repurchase agreements 11,705  9,645  45,814  46,971  42,568  42,763
Core funding$1,729,444 $1,722,208 $1,720,590 $1,715,322 $1,708,357 $1,741,738
                  
Balance sheet amounts are as of period end unless otherwise noted.


SOUTHWEST BANCORP, INC.                Table 8
UNAUDITED QUARTERLY SUPPLEMENTAL ANALYTICAL DATA                 
(Dollars in thousands)                 
 2017  2016 
 Jun. 30 Mar. 31 Dec. 31 Sep. 30 Jun. 30 Mar. 31
PERFORMANCE RATIOS                 
Return on average assets (annualized) 0.92%  0.86%  1.00%  0.70%  0.91%  0.32%
Return on average common equity (annualized) 7.93   7.40   8.59   5.97   7.67   2.56 
Return on average tangible common equity                 
(annualized)* 8.37   7.83   9.10   6.33   8.13   2.71 
Net interest margin (annualized) 3.53   3.43   3.40   3.42   3.48   3.54 
Total dividends declared to net income 25.70   28.33   24.23   35.14   28.35   84.66 
Effective tax rate 35.41   33.71   37.38   34.45   34.70   35.19 
Efficiency ratio 57.77   63.30   64.34   66.09   65.70   67.48 
NONPERFORMING ASSETS                 
Nonaccrual loans$22,929  $16,481  $16,267  $24,109  $22,259  $22,161 
90 days past due and accruing 131   110   343   415   66   106 
Total nonperforming loans 23,060   16,591   16,610   24,524   22,325   22,267 
Other real estate -   350   350   2,106   2,122   2,274 
Total nonperforming assets$23,060  $16,941  $16,960  $26,630  $24,447  $24,541 
Potential problem loans$28,696  $42,083  $44,023  $45,476  $64,364  $68,460 
ASSET QUALITY RATIOS                 
Nonperforming assets to portfolio loans and                 
other real estate 1.17%  0.88%  0.91%  1.42%  1.35%  1.38%
Nonperforming loans to portfolio loans 1.17   0.86   0.89   1.31   1.23   1.25 
Allowance for loan losses to portfolio loans 1.39   1.43   1.47   1.52   1.48   1.53 
Allowance for loan losses to                 
nonperforming loans 118.46   166.01   165.84   116.02   120.39   122.01 
Net loan charge-offs (recoveries) to average portfolio                 
loans (annualized) 0.40   0.38   (0.09)  0.03   0.07   0.75 
CAPITAL RATIOS                 
Average total shareholders' equity to                 
average assets 11.63%  11.62%  11.62%  11.75%  11.93%  12.42%
Leverage ratio 12.95   12.98   13.02   13.07   13.18   13.45 
Common equity tier 1 capital 12.26   12.20   12.36   11.95   12.22   12.13 
Tier 1 capital to risk-weighted assets 14.23   14.19   14.40   13.95   14.28   14.14 
Total capital to risk-weighted assets 15.48   15.44   15.66   15.21   15.53   15.39 
Tangible common equity to tangible assets** 10.95   10.98   11.01   10.92   11.16   11.49 
REGULATORY CAPITAL DATA                 
Common equity tier 1 capital$280,927  $276,205  $272,882  $268,045  $266,612  $270,564 
Tier I capital 325,927   321,205   317,882   313,045   311,612   315,326 
Total capital 354,675   349,615   345,597   341,196   338,968   343,287 
Total risk adjusted assets 2,291,118   2,263,998   2,207,508   2,243,895   2,182,051   2,230,326 
Average total assets 2,516,167   2,474,481   2,440,918   2,395,991   2,363,834   2,344,259 
                  
*This is a non-GAAP financial measure.
**Calculation of tangible common equity to tangible assets (non-GAAP financial measure)
Total shareholders' equity$295,546  $290,914  $286,629  $283,820  $282,360  $285,661 
Less goodwill and core deposit intangible 15,606   15,722   15,844   15,983   16,051   16,201 
Tangible common equity$279,940  $275,192  $270,785  $267,837  $266,309  $269,460 
Total assets$2,572,935  $2,522,594  $2,475,392  $2,468,042  $2,402,262  $2,360,819 
Less goodwill and core deposit intangible 15,606   15,722   15,844   15,983   16,051   16,201 
Tangible assets$2,557,329  $2,506,872  $2,459,548  $2,452,059  $2,386,211  $2,344,618 
Total shareholders' equity to total assets 11.49%  11.53%  11.58%  11.50%  11.75%  12.10%
Tangible common equity to tangible assets 10.95%  10.98%  11.01%  10.92%  11.16%  11.49%
                  
Balance sheet amounts and ratios are as of period end unless otherwise noted.

 

For additional information:
Mark W. Funke
President & CEO
Joe T. Shockley, Jr.
EVP & CFO
(405) 372-2230

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: EarningsNewsDividendsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...