Market Overview

Jamba, Inc. Announces Second Quarter 2015 Financial Results

Share:
EMERYVILLE, Calif.--(BUSINESS WIRE)--

Jamba, Inc. (NASDAQ: JMBA) today reported unaudited financial results for the second fiscal quarter ended June 30, 2015. The Company advanced its priority to transform Jamba to an asset-light model, moving forward with domestic refranchising agreements and signing master partnership franchise agreements for two new international markets. During the quarter, Jamba's smoothies, juices and energy bowls held their strong market share positions although less promotional activity compared to the prior year and unusually cool weather in California during May reduced comparable store sales(1) for the quarter.

"We have now closed deals to refranchise 150 stores, which is well above our initial goal of 114 stores. We plan to refranchise an additional 76 company-owned stores in three California markets this year and in the Chicago/Midwest market by the end of the first quarter next year. By the end of 2015, we expect to be a 90% plus franchise organization" said James D. White, chairman, president and chief executive officer of Jamba, Inc.

"This transition period lays the groundwork for Jamba's focus on increasing shareholder value through profitable growth for our expanding franchisee network, ongoing reduction of our cost structure to a best-in-sector level and innovative product development to accelerate the growth of our on-trend juices, smoothies and energy bowls while we continue with our robust share-repurchase program," said Mr. White.

"Jamba made excellent progress during the quarter in its cost reduction efforts, which lowered G&A to $7.8 million on a non-GAAP basis(2) for the quarter as compared to $9.6 million in the second quarter of 2014. Same store sales for the quarter were hurt by weather conditions during May in California, where Jamba has a concentration of stores. Strong sales in April and June could not offset the impact of the severe shortfall in May, but positive sales trends have resumed with third quarter-to-date same store sales up 6.0% in company-owned units and 3.8 % system-wide," Mr. White concluded.

Second Quarter Highlights

  • Company-owned comparable store sales(1) decreased 5.9% in the second quarter compared to the prior year period due primarily to decreased transactions resulting from less discounting and poor weather compared to the prior year period.
  • System-wide comparable store sales(1) decreased 3.9% and franchise-operated comparable store sales(1) decreased 2.6% for the second quarter of 2015 compared to the prior year period.
  • Opened 16 stores, which included ten domestic and six international. Total net openings were eight.
  • Net income attributable to Jamba, Inc. was $6.3 million, or $0.38 diluted earnings per share for the second quarter of 2015, which includes a gain of $4.5 million related to the refranchising initiative, compared to a net income attributable to Jamba, Inc. of $6.3 million or $0.36 diluted earnings per share for the prior year period, which included a gain on disposal of assets of $1.0 million.
  • Non-GAAP Adjusted Net Income attributable to Jamba, Inc.(2) adjusted for costs associated with the shift to the asset-light business model and the gain associated with refranchising was $3.1 million for the second quarter, or $0.19 diluted earnings per share compared to non-GAAP Adjusted Net Income attributable to Jamba, Inc.(2) of $4.8 million, or $0.27 diluted earnings per share for the prior year period.
  • Total revenue for the second quarter of 2015 was $54.1 million compared to total revenue of $64.2 million for the prior year period, primarily as a result of the reduced store count and reduced comparable store sales.
  • Generated non-GAAP Adjusted EBITDA(3) of $6.1 million for the second quarter
  • The Company repurchased 195,171 shares during the quarter for $3.1 million.

G&A Optimization Continues

  • Jamba expects $30 million of G&A expense (adjusted for transition costs) in 2015 down from $33.7 million (adjusted for transition costs) of G&A in 2014.
  • Jamba expects to further reduce G&A expense to $25-26 million in 2016, which is expected to be 4.0% of system-wide sales for the core store operations.
  • Jamba's long-term goal is G&A of 3% or less of system-wide sales for the core store operations.

Refranchising Continues with Cash Proceeds Expected in Q3

  • Plans were accelerated to move to a greater than 90% franchise system by the end of fiscal 2015.
  • Subsequent to the second quarter, two refranchising transactions closed totaling 97 company-owned stores and Jamba expects to close two to three additional transactions during the remainder of this fiscal year.
  • On a global basis, the company expects to have approximately 885-900 franchise-owned and operated stores and 50-60 company-owned stores by end of fiscal 2015.
  • Jamba projects total proceeds of $60-70 million from refranchising transactions in 2015, with the majority of the proceeds to be received in Q3.

Capital Allocation Update

  • The Company's board of directors authorized a $25 million share repurchase program in October 2014 and increased the authorization to $40 million in May 2015.
  • During the quarter, the Company repurchased 195,171 shares of common stock on the open market at an average price of $16.09 per share for a total of $3.1 million.
  • Cumulatively through the end of the second quarter, 1,551,398 shares have been repurchased under this plan for a total cost of $21.8 million, reducing share count by approximately 8.8% since inception of plan.
  • There is $18.2 million of capacity left under the current repurchase authorization

Second Quarter Fiscal 2015 Results

Revenue

For the 13 weeks ended June 30, 2015, total revenue decreased 15.7% to $54.1 million from $64.2 million in the prior year period. The decrease is primarily due to the reduction in the number of company-owned stores pursuant to the company's refranchising strategy and additionally due to the 5.9% decrease in company-owned comparable store sales(1). The decrease in company-owned comparable store sales(1) of 5.9% consists of a decrease in transaction count of 1,150 basis points, of which approximately 500 basis points was due to the strategic decision to reduce the amount of promotional activity during the period and approximately 300 basis points was due to the cool weather this year compared to the prior year, partially offset by an increase in average check of 560 basis points. Franchise and other revenue increased 3.6% to $5.8 million from $5.6 million in the prior year period, primarily due to increased royalties resulting from the increase in franchise-operated stores partially offset by a decline in franchise-operated comparable store sales(1) of 2.6% during the 13 week period ended June 30, 2015. Other revenue, which includes JambaGO® and CPG was $1.2 million and $1.5 million in the 13 week periods ended June 30, 2015 and July 1, 2014, respectively. The decrease was due to timing of the new SKU rollout for JambaGO® and to the discontinuation of two CPG product lines.

Income from Operations and Operating Margin

Jamba's operating margin was 11.9% for the second quarter of 2015 compared to 10.3% for the quarter ended July 1, 2014. Income from Operations was $6.5 million for the second quarter of 2015 compared to $6.6 million in 2014. Included in the results are gains on disposal of assets of $4.5 million and $1.0 million for the second quarter of 2015 and 2014, respectively. On a non-GAAP basis, Adjusted Income from Operations(2) adjusted for costs associated with the shift to the asset-light business model and the gain relating to refranchising was approximately $3.3 million or 6.1% of revenue, compared to $5.1 million, or 8.0% of revenue, from the prior year. During the quarter, cost optimization initiatives were implemented to reduce supply chain costs, which improved cost of sales by 230 basis points as compared to the first quarter.

Retail Growth

As of June 30, 2015, there were 807 Jamba® stores system-wide in the United States, of which 601 are franchise-operated stores, and 206 are Company-owned. Franchise-operated stores include 40 Smoothie Stations™, Jamba's limited menu express format. During the quarter, Jamba opened 10 new domestic franchise-operated stores and six international store locations, two in the Middle East, two in South Korea, and one each in Mexico and the Philippines. No new Company-owned stores opened during the quarter. During the quarter, eight stores were closed globally. As of June 30, 2015 there were 68 international store locations, all of which are franchise-operated. Growth continues at JambaGO® with units in operation exceeding 2,000.

Liquidity

On June 30, 2015, the Company held $13.9 million in cash and cash equivalents as compared to $17.8 million cash and cash equivalents at December 30, 2014. As of June 30, 2015 and July 1, 2014, the Company did not have any restricted cash. During the quarter, the Company repurchased 195,171 shares of common stock on the open market at an average price of $16.09 per share. Subsequent to June 30, 2015, the Company closed two refranchising transactions for proceeds of approximately $31.6 million.

Summary Guidance Table

The Company expects to achieve the following results:

  Component     2015 Guidance     2016 Expectations     Long-Term Outlook  
  System-wide Same Store Sales     2%-4%     2%-4%     2%-4%  
  Global Openings     100     100-125     100-125  
  System-wide Sales     $525-550M     $600-625M     10-12% growth  
  Avg. Unit Volume (traditional/domestic)     $645K     $665K     $700-750K  
  Company G&A     $30M     $25M-$26M    

3% or less of

system-wide sales for

core store operations

 
  Non-GAAP Adjusted EBITDA(3)     $10-$12M     $15-$20M     30-40% Margins  
  Capital Expenditures     $8-$10M     $4-6M     $3-5M  
  Effective Tax Rate     2%-3%     2%-3%     2%-3%  
  Non-GAAP Adjusted Free Cash Flow(3)     Flat to $4M     $9M-$16M     90-110% of Net income  
             

Webcast and Conference Call Information

A conference call to review the second quarter 2015 results will be held today, August 6, 2015 at 5:00 p.m. ET. The conference call can be accessed live over the phone by dialing (877) 407-3982 or for international callers by dialing (201) 493-6780. A replay will be available at 8:00 p.m. ET and can be accessed by dialing (877) 870-5176 or (858) 384-5517 for international callers; the pin number is 13613888. The replay will be available until August 27, 2015. The call can be accessed from the Company's website at www.jambajuice.com under the Corporate Investor Relations section or directly at http://ir.jambajuice.com.

About Jamba, Inc.

Jamba, Inc., owns and franchises Jamba Juice® stores through its wholly-owned subsidiary, Jamba Juice Company. Jamba Juice Company is a leading restaurant retailer of better-for-you, specialty beverage and food offerings, which include great tasting, whole fruit smoothies, fresh-squeezed juices and juice blends, hot teas and a variety of food items including, hot oatmeal, breakfast wraps, sandwiches, Artisan Flatbreads™, Energy Bowls™, baked goods and snacks. As of June 30, 2015, there were 875 store locations globally. There were 206 Company-owned and operated stores and 601 franchise-operated stores in the United States, and 68 franchise-operated international stores. Jamba Juice Company expanded the Jamba® brand by direct selling of consumer packaged goods ("CPG") and licensing its trademarks. CPG products for at-home enjoyment are also available online, through select retailers across the nation and in Jamba® outlets in the United States.

Fans of Jamba Juice® can find out more about Jamba Juice's locations as well as specific offerings and promotions by visiting the Jamba Juice website at www.jambajuice.com or by contacting Jamba's Guest Services team at 1-866-4R-FRUIT (473-7848).

Forward-Looking Statements

This press release (including information incorporated or deemed incorporated by reference herein) contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those involving future events and future results that are based on current expectations, estimates, forecasts, and projections as well as the current beliefs and assumptions of the Company's management. Words such as "outlook", "believes", "expects", "appears", "may", "will", "should", "anticipates", or the negative thereof or comparable terminology, are intended to identify such forward-looking statements. Any statement that is not a historical fact, including the statements and estimates made under the caption "Summary Guidance Table" and any other estimates, projections, future trends and the outcome of events that have not yet occurred, is a forward-looking statement. Forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore actual results may differ materially and adversely from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to factors discussed under the section entitled "Risk Factors" in the Company's reports filed with the SEC. Many of such factors relate to events and circumstances that are beyond the Company's control. You should not place undue reliance on forward-looking statements. The Company does not assume any obligation to update the information contained in this press release.

Non-GAAP Financial Measures

The Company provides certain supplemental non-GAAP financial measures to its investors as a complement to the most comparable GAAP measures. The Company believes that providing these non-GAAP measures to its investors, in addition to corresponding GAAP income statement measures, provides investors the benefit of viewing the Company's performance using the same financial metrics that the management team uses in making many key decisions and understanding how the Company's core business operations may perform and may look in the future. The non-GAAP financial measures are discussed further in Footnotes below.

Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States of America. Non-GAAP measures should not be considered in isolation from or as a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies.

Footnotes

(1) Comparable store sales are calculated using sales of Jamba Juice® stores open more than one full year. Company-owned comparable store sales percentages are based on sales from Company-owned stores included in our store base. Franchise-operated comparable store sales percentages are based on sales from franchised stores, as reported by franchisees, which are included in our store base. System-wide sales percentages are based on sales by both Company-owned and franchise-operated stores, as reported by our franchisees, which are included in our store base. Company-owned stores that were sold in refranchising transactions are included in the Company-owned store base for each accounting period of the fiscal year only for the days such stores have been Company-owned. Thereafter, such stores are excluded from the Company-owned store base at which point such stores are included in the franchise-operated store base and compared to sales in the comparable period of the prior year. Comparable store sales exclude closed locations. Company-owned comparable store sales percentages as used herein, may not be equivalent to Company-owned comparable store sales as defined or used by other companies. Franchise-operated comparable store sales percentages and system-wide sales percentages as used herein are non-GAAP financial measures and should not be considered in isolation or as substitute for other measures of performance prepared in accordance with generally accepted accounting principles in the United States. Management reviews the increase or decrease in Company-owned comparable store sales, franchise-operated comparable store sales and system-wide sales compared with the same period in the prior year to assess business trends and make certain business decisions. The Company believes the data is useful in assessing the overall performance of the Jamba® brand and, ultimately, the performance of the Company, the Company-owned stores, and franchise-operated stores.

(2) Non-GAAP Adjusted Net Income attributable to Jamba, Inc. and Non-GAAP Adjusted Income from Operations are calculated as net income attributable to Jamba, Inc. and net income from operations as determined in accordance with GAAP excluding the cost items as specifically identified in the non-GAAP reconciliation schedules set forth below associated with the Company's legal and, transition costs related to the Company's move to outsource specified services to Capgemini and the move to an asset-light business model, and excludes the gain relating to refranchising. Non-GAAP General and Administration Expense is calculated as general and administration expense in accordance with GAAP excluding $0.6 million of the portion of such transitional costs in general and administration expenses. The Company believes that net income attributable to Jamba, Inc. and net income from operations, and general and administration expense adjusted to exclude the costs of such items is a helpful indicator of the Company's operating performance in that it shows the net income/loss without the impact of what the Company believes to be upfront transitional costs and the gains relating to refranchising. Management does not believe such costs and gains are reflective of the Company's ongoing performance and accordingly excludes those items from non-GAAP Adjusted Net Income attributable to Jamba, Inc., Net Income from Operations and General and Administration Expense.

(3)The Company used the non-GAAP financial measure of Adjusted EBITDA and Adjusted Free Cash Flow in its statements made in this release and believes that these are useful in measuring the operating performance of the company. Adjusted EBITDA is equal to net income, adjusted for: (a) the Company's legal and transition costs related to the Company's move to outsource specified services to Capgemini and the move to an asset-light business model; (b) gain from disposal of assets relating to refranchising; (c) depreciation and amortization; (d) interest income; (e) interest expense; (f) income taxes; and (g) stock based compensation expense. Adjusted Free Cash Flow is equal to net cash provided by operating activities, adjusted for: (a) the Company's legal and transition costs related to the Company's move to outsource specified services to Capgemini and the move to an asset-light business model; (b) capital expenditures.

           
 
JAMBA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except share and per share amounts)
 
13-Week Period Ended 26-Week Period Ended
June 30, 2015 July 1, 2014 June 30, 2015 July 1, 2014
Revenue:
Company stores $ 48,360 $ 58,632 $ 96,088 $ 105,904
Franchise and other revenue   5,766     5,566     10,542     9,927  
 
Total revenue   54,126     64,198     106,630     115,831  
 
Costs and operating expenses:
Cost of sales 11,474 13,587 23,881 25,169
Labor 14,876 16,243 30,964 30,573
Occupancy 6,131 6,899 12,966 13,866
Store operating 8,059 8,495 16,093 15,897
Depreciation and amortization 1,344 2,680 3,217 5,298
General and administrative 8,427 9,582 17,390 17,932
Gain on disposal of assets (4,480 ) (979 ) (5,258 ) (1,046 )
Other operating, net   1,834     1,085     2,584     1,755  
 
Total costs and operating expenses   47,665     57,592     101,837     109,444  
 
Income from operations   6,461     6,606     4,793     6,387  
 
Other income (expense), net:
 
Interest income 14 18 29 34
Interest expense   (68 )   (48 )   (109 )   (94 )
 
Total other expense, net   (54 )   (30 )   (80 )   (60 )
 
Income before income taxes 6,407 6,576 4,713 6,327
 
Income tax expense   (57 )   (223 )   (83 )   (218 )
 
Net income 6,350 6,353 4,630 6,109
Less: Net income attributable to noncontrolling interest   21     17     52     17  
 
Net income attributable to Jamba, Inc. $ 6,329   $ 6,336   $ 4,578   $ 6,092  
 

Weighted-average shares used in computation of earnings per share:

Basic

  16,073,667     17,200,698     16,222,276     17,182,893  
Diluted   16,573,444     17,611,007     16,723,127     17,604,395  
 

Earnings per share attributable to Jamba, Inc. common stockholders

Basic

$ 0.39   $ 0.37   $ 0.28   $ 0.35  
Diluted $ 0.38   $ 0.36   $ 0.27   $ 0.35  
 
 
JAMBA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of GAAP to Non-GAAP
(Unaudited)
Adjusted for Transitional Costs Associated with Shift to Asset-Light Business Model
(in thousands, except share and per share amounts)
             
(In thousands except share and per share amounts)

Reported

13-Week

Period Ended

June 30, 2015

Gains and

Transitional

Costs

As Adjusted

13-Week

Period Ended

June 30, 2015

Reported

13-Week

Period Ended

July 1, 2014

Gains

As Adjusted

13-Week

Period Ended

July 1, 2014

 
Revenue:
Company stores $ 48,360 $ - $ 48,360 $ 58,632 $ - $ 58,632
Franchise and other revenue 5,766 - 5,766 5,566 - 5,566
           
Total revenue   54,126     -     54,126     64,198     -     64,198  
 
Costs and operating expenses:
Cost of sales 11,474 - 11,474 13,587 - 13,587
Labor 14,876 - 14,876 16,243 - 16,243
Occupancy 6,131 - 6,131 6,899 - 6,899
Store operating 8,059 (42 ) (2) 8,017 8,495 - 8,495
Depreciation and amortization 1,344 - 1,344 2,680 - 2,680
General and administrative 8,427 (588 ) (2) 7,839 9,582 - 9,582
Gain on disposal of assets (4,480 ) 4,515 (1) 35 (979 ) 1,501 (1) 522
Other operating, net 1,834 (700 ) (2) 1,134 1,085 - 1,085
           
Total costs and operating expenses   47,665     3,185     50,850     57,592     1,501     59,093  
 
Income from operations 6,461 (3,185 ) 3,276 6,606 (1,501 ) 5,105
 
Other income (expense), net:
 
Interest income 14 - 14 18 - 18
Interest expense (68 ) - (68 ) (48 ) - (48 )
           
Total other expense, net   (54 )   -     (54 )   (30 )   -     (30 )
 
Income before income taxes 6,407 (3,185 ) 3,222 6,576 (1,501 ) 5,075
 
Income tax expense (57 ) - (57 ) (223 ) - (223 )
           
Net income 6,350 (3,185 ) 3,165 6,353 (1,501 ) 4,852
Less: Net income attributable to noncontrolling interest 21 - 21 17 - 17
           
Net income attributable to Jamba, Inc. $ 6,329   $ (3,185 ) $ 3,144   $ 6,336   $ (1,501 ) $ 4,835  
 
Weighted-average shares used in computation of earnings per share:
Basic   16,073,667     16,073,667     17,200,698     17,200,698  
Diluted   16,573,444     16,573,444     17,611,007     17,611,007  
 
Earnings per share attributable to Jamba, Inc. common shareholders:
Basic $ 0.39   $ 0.20   $ 0.37   $ 0.28  
Diluted $ 0.38   $ 0.19   $ 0.36   $ 0.27  
 
(1) Includes gain on disposal of assets relating to refranchising
(2) Includes transitional costs
 
 
JAMBA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of GAAP to Non-GAAP
(Unaudited)
Adjusted for Transitional Costs Associated with Shift to Asset-Light Business Model
(in thousands, except share and per share amounts)
             
(In thousands except share and per share amounts)

Reported

26-Week

Period Ended

June 30, 2015

Gains and

Transitional

Costs

As Adjusted

26-Week

Period Ended

June 30, 2015

Reported

26-Week

Period Ended

July 1, 2014

Gains and

Transitional

Costs

As Adjusted

26-Week

Period Ended

July 1, 2014

 
Revenue:
Company stores $ 96,088 $ - $ 96,088 $ 105,904 $ - $ 105,904
Franchise and other revenue 10,542 - 10,542 9,927 - 9,927
           
Total revenue   106,630     -     106,630     115,831     -     115,831  
 
Costs and operating expenses:
Cost of sales 23,881 - 23,881 25,169 - 25,169
Labor 30,964 - 30,964 30,573 - 30,573
Occupancy 12,966 - 12,966 13,866 - 13,866
Store operating 16,093 (231 ) (2) 15,862 15,897 - 15,897
Depreciation and amortization 3,217 - 3,217 5,298 - 5,298
General and administrative 17,390 (1,027 ) (2) 16,363 17,932 - 17,932
Gain on disposal of assets (5,258 ) 5,371 (1) 113 (1,046 ) 1,843 (1) 797
Other operating, net 2,584 (820 ) (2) 1,764 1,755 - 1,755
           
Total costs and operating expenses   101,837     3,293     105,130     109,444     1,843     111,287  
 
Income from operations 4,793 (3,293 ) 1,500 6,387 (1,843 ) 4,544
 
Other income (expense), net:
 
Interest income 29 - 29 34 - 34
Interest expense (109 ) - (109 ) (94 ) - (94 )
           
Total other expense, net   (80 )   -     (80 )   (60 )   -     (60 )
 
Income before income taxes 4,713 (3,293 ) 1,420 6,327 (1,843 ) 4,484
 
Income tax expense (83 ) - (83 ) (218 ) - (218 )
           
Net income 4,630 (3,293 ) 1,337 6,109 (1,843 ) 4,266
Less: Net income attributable to noncontrolling interest   52     -     52     17     -     17  
Net income attributable to Jamba, Inc. $ 4,578   $ (3,293 ) $ 1,285   $ 6,092   $ (1,843 ) $ 4,249  
 
Weighted-average shares used in computation of earnings per share:
Basic   16,222,276     16,222,276     17,182,893     17,182,893  
Diluted   16,723,127     16,723,127     17,604,395     17,604,395  
 
Earnings per share attributable to Jamba, Inc. common shareholders:
Basic $ 0.28   $ 0.08   $ 0.35   $ 0.25  
Diluted $ 0.27   $ 0.08   $ 0.35   $ 0.24  
 
(1) Includes gain on disposal of assets relating to refranchising
(2) Includes transitional costs
 
 
JAMBA, INC.
(Unaudited)
         
STORE COUNT
NUMBER OF STORES
COMPANY FRANCHISE TOTAL
Domestic International
For the 26-Week Period Ended June 30, 2015
At December 30, 2014 263 543 62 868
Opened - 14 8 22
Closed (4 ) (9 ) (2 ) (15 )
Acquired - 53 - 53
Refranchised (53 ) -   -   (53 )
At June 30, 2015 206   601   68   875  
 
 
For the 26-Week Period Ended July 1, 2014
At December 31, 2013 268 535 48 851
Opened - 22 8 30
Closed (2 ) (14 ) (8 ) (24 )
Acquired - 8 - 8
Refranchised (8 ) -   -   (8 )

At July 1, 2014

258   551   48   857  
 
COMPARABLE STORE SALES
 
13-Week Period Ended 26-Week Period Ended
June 30, 2015 July 1, 2014 June 30, 2015 July 1, 2014
 
Percentage Change in Comparable store sales
Company stores (5.9 %) 2.5 % (0.4 %) 1.6 %
Franchise stores (2.6 %) 2.0 % 0.3 % 1.2 %
System-wide (3.9 %) 2.2 % 0.1 % 1.4 %
 
 
Percentage Change in Comparable Company store sales
Traffic effect (11.5 %) (1.6 %) (5.7 %) (3.6 %)
Average check effect 5.6 % 4.1 % 5.3 % 5.2 %
Total Comparable Company store sales (5.9 %) 2.5 % (0.4 %) 1.6 %
         
 
JAMBA, INC.
(Unaudited)
REVENUE
13-Week Period Ended 26-Week Period Ended
June 30, 2015 July 1, 2014 June 30, 2015 July 1, 2014
Revenue (in thousands):
Company-owned stores $ 48,360 $ 58,632 $ 96,088 $ 105,904
Franchise-owned stores 4,557 4,053 8,271 7,375
Other revenue   1,209     1,513     2,271   2,552
Total revenue $ 54,126   $ 64,198   $ 106,630 $ 115,831
 
 
JAMBA, INC.
(Unaudited)
 
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
 
13-Week Period Ended 26-Week Period Ended
June 30, 2015 June 30, 2015
 
Net Income (in thousands) $ 6,350 $ 4,630
Adjustments related to gains and transitional costs (3,185 ) (3,293 )
Depreciation and amortization 1,344 3,217
Interest income (14 ) (29 )
Interest expense 68 109
Income taxes 57 83
Stock based compensation   1,480     2,626  
Adjusted EBITDA $ 6,100   $ 7,343  

Investor Relations
ICR
Dara Dierks, 646-277-1212
investors@jambajuice.com

View Comments and Join the Discussion!