Covance Reports Fourth Quarter Net Revenue Of $634 Million, Pro Forma EPS Of $0.97 And Record Adjusted Net Orders Of $823 Million

Loading...
Loading...

PRINCETON, N.J., Feb. 4, 2015 /PRNewswire/ -- Covance Inc. CVD today reported results for its fourth quarter ended December 31, 2014. Net revenue was $634 million, representing 1.8% growth on a GAAP basis from the fourth quarter of 2013. When adjusting for the impact of foreign exchange and the divestitures of the Seattle genomics laboratory and antibody products service line and the acquisition of Medaxial in 2014, revenue growth was 5.3% versus the fourth quarter of 2013. On a GAAP basis, the company reported earnings of $0.91 per diluted share in the fourth quarter. The company reported pro forma earnings per diluted share of $0.97, up 11.9% over the fourth quarter of 2013. Pro forma results exclude charges associated with restructuring and other cost reduction actions and expenses incurred in connection with the planned merger with Laboratory Corporation of America® Holdings (LabCorp®) LH totaling $5.6 million or $0.06 per share.

"In the fourth quarter, our underlying operating results improved both year-on-year and sequentially. On a constant foreign exchange rate basis and adjusted for the acquisition of Medaxial, revenue in our Late-Stage Development segment grew sequentially by 5.6% (or $22 million), and year-on-year growth accelerated to 4.8%. In our Early Development segment, on a constant foreign exchange rate basis and adjusted for divestitures, revenue grew 6.3% year-on-year, similar to the year-on-year growth we delivered the last two quarters. On a constant foreign exchange rate basis and adjusted for divestitures and an acquisition, consolidated revenue grew $24 million sequentially and 5.3% on a year-on-year basis to $634 million. This compares to year-on-year constant foreign exchange rate and organic revenue growth of 2.6% last quarter. Consolidated financial highlights for the full year 2014 included 5% revenue growth, a 190 basis point increase in pro forma operating margin to 12.1%, pro forma EPS growth of 18%, and free-cash-flow of $154 million, which exceeded our target by over $20 million," said Joe Herring, Covance Chairman and Chief Executive Officer. "On the commercial front, performance in the quarter was well above our previous record level, with fourth quarter adjusted net orders of $823 million, resulting in an adjusted net book-to-bill of 1.30 to 1. In addition to our record fourth quarter orders, we are receiving significant positive client feedback regarding our planned merger with LabCorp. For example, in a notable January clinical trial win, a key driver in the client's decision was the potential data synergies with LabCorp, which are expected to accelerate clinical trial patient recruitment."  

Covance will not host a fourth quarter earnings conference call or provide 2015 financial guidance as a result of its pending acquisition by LabCorp, which is expected to close shortly following Covance's special stockholder meeting scheduled for February 18, 2015. However, Covance has posted its supplemental quarterly slide presentation on www.covance.com and Covance's Investor Relations Officer will respond to questions via telephone and email.

Consolidated Results

($ in millions except EPS)

4Q14

4Q13

Change

FY14

FY13

Change

Total Revenues

$675.2

$669.8


$2,699.6

$2,595.1


Less: Reimbursable Out-of-Pockets 

$  40.8

$  46.7


$   178.6

$   192.8


Net Revenues

$634.4

$623.1

1.8%

$2,521.0

$2,402.3

4.9%

Net Revenue growth adjusted for FX and
  divestitures/acquisition*



5.3%



4.8%

Operating Income

$72.1

$55.0

31.2%

$234.8

$217.3

8.0%

   Operating Margin

11.4%

8.8%


9.3%

9.0%


Net Income

$52.0

$45.8

13.5%

$185.8

$179.2

3.7%

Diluted Earnings per Share

$0.91

$0.80

13.4%

$3.23

$3.15

2.6%

Restructuring Costs and Transaction
  Related Expenses

 

($5.6)

 

($4.9)


 

($17.1)

 

($21.9)


Asset Impairments


($4.9)


($52.6)

($4.9)


Operating Income, excluding items**

$77.7

$64.7

20.0%

$304.4

$244.2

24.7%

  Operating Margin, excluding items**

12.2%

10.4%


12.1%

10.2%


Gain (Loss) on Sale of
Business/Investment

($0.1)



$15.0

$16.4


Favorable Income Tax Developments


$3.0



$3.0


Net Income, excluding items**

$55.6

$49.6

12.1%

$218.7

$183.7

19.1%

Diluted EPS, excluding items**

$0.97

$0.87

11.9%

$3.80

$3.23

17.8%

* See revenue growth reconciliation which follows.
** See attached pro forma income statements for reconciliation of 2014 and 2013 GAAP to pro forma amounts.

Operating Segment Results

Early Development

($ in millions)

4Q14

4Q13

Change

FY14

FY13

Change

Net Revenues

$231.4

$228.3

1.4%

$915.7

$870.5

5.2%

Net Revenue Growth Adjusted for FX
  and Divestitures*



6.3%



6.2%

Operating Income

$30.9

$21.9

41.0%

$59.4

$87.5

(32.1%)

Operating Margin

13.4%

9.6%


6.5%

10.1%


Restructuring Costs

($1.1)

($0.8)


($5.4)

($8.3)


Asset Impairments


($4.9)


($52.6)

($4.9)


Operating Income, excluding items**

$32.0

$27.6

15.8%

$117.4

$100.7

16.6%

Operating Margin, excluding items**

13.8%

12.1%


12.8%

11.6%


* See revenue growth reconciliation which follows.
** Reflects impact of asset impairment charges and/or restructuring charges as applicable in all periods.

The Early Development segment includes preclinical toxicology, analytical chemistry, clinical pharmacology, discovery support, and research products. Net revenues in the fourth quarter of 2014 increased 1.4% year-on-year to $231.4 million. In the quarter, foreign exchange negatively impacted year-on-year revenue growth by 120 basis points, and the divestitures of the Seattle genomics laboratory and antibody products service line negatively impacted revenue growth by 370 basis points. When adjusting for these items, Early Development revenue grew 6.3% year-on-year. The strongest contributors to the year-on-year growth were clinical pharmacology and nutritional analysis. Sequentially revenue declined $3.4 million. Adjusting for the impact of the stronger US dollar and the divestiture of the antibody products service line, revenue increased by $1.9 million. This sequential growth was led by nutritional analysis and other chemistry services which more than offset the expected decline in clinical pharmacology, which followed a normal seasonal pattern; toxicology services revenues were up slightly from the third quarter level.  Orders in the segment were at the highest level of the year, driven in part by robust biotech funding in the quarter.

GAAP operating income in the fourth quarter of 2014 was $30.9 million, and included $1.1 million in charges associated with our restructuring and cost reduction actions. This compares to operating income of $21.9 million in the fourth quarter of 2013, which included charges associated with restructuring and other cost reduction actions and asset impairment charges totaling $5.7 million. Pro forma operating income, excluding these items, was $32.0 million in the fourth quarter of this year, a 15.8% increase from the fourth quarter of 2013. Pro forma operating margins were 13.8% in the fourth quarter of this year, up 170 basis points year-on-year, but down 50 basis points sequentially. The year-over-year increase in pro forma operating income was driven by continued strength in clinical pharmacology and higher margins in chemistry services.

Late-Stage Development                

($ in millions)

4Q14

4Q13

Change

FY14

FY13

Change

Net Revenues

$403.0

$394.8

2.1%

$1,605.3

$1,531.8

4.8%

Net Revenue Growth Adjusted for FX
  and Acquisition*



4.8%



4.0%

Operating Income

$91.9

$89.2

3.0%

$358.5

$338.5

5.9%

Operating Margin

22.8%

22.6%


22.3%

22.1%


Restructuring Costs

($0.5)

($0.3)


($4.9)

($4.1)


Operating Income, excluding items**

$92.4

$89.5

3.3%

$363.4

$342.6

6.1%

Operating Margin, excluding items**

22.9%

22.7%


22.6%

22.4%


* See revenue growth reconciliation which follows.
** Reflects impact of restructuring charges in all applicable periods.

The Late-Stage Development segment includes central laboratory, Phase IIb-IV clinical development, and market access services. Net revenues for the fourth quarter of 2014 grew 2.1% year-on-year to $403.0 million. In the quarter, foreign exchange negatively impacted year-over-year revenue growth by 310 basis points while an acquisition positively impacted year-over-year revenue growth by 40 basis points; excluding the impact of both foreign exchange and the Medaxial acquisition, revenue growth was 4.8%. Year-over-year growth was driven by market access services and central labs, which had record kit volume in the quarter, while clinical development was roughly flat to the prior year on a constant foreign exchange rate basis. Sequentially, revenue increased $22 million on a constant foreign exchange rate basis, led by clinical development and followed by central labs and market access services. Orders in the segment were at the highest level of the year.

Operating income for the fourth quarter was $91.9 million on a GAAP basis and included $0.5 million in costs associated with our restructuring and cost reduction actions. On a pro forma basis, operating income was $92.4 million, up from the $87.5 million delivered last quarter and $89.5 million delivered in the fourth quarter of last year. Pro forma operating margins were 22.9% for the fourth quarter of 2014, up 60 basis points sequentially, on margin expansion in all three service lines, and 20 basis points year-over-year, driven by margin expansion in clinical development and market access services.

Corporate Information

The company reported fourth quarter adjusted net orders of $823 million. Backlog at December 31, 2014 was $6.79 billion compared to $6.82 billion at September 30, 2014 and $6.92 billion at December 31, 2013. Backlog was negatively impacted in the quarter by a $128 million foreign exchange headwind.

Corporate expenses totaled $50.8 million in the fourth quarter of 2014 (including $4.1 million in transaction-related expenses and cost reduction actions) versus $41.4 million last quarter (including $0.1 million in restructuring and other cost reduction actions) and $56.2 million (including $3.8 million in restructuring and other cost reduction actions) in the fourth quarter of 2013. On a pro forma basis, excluding these costs and expenses, corporate spending was $46.7 million or 7.4% of net revenue in the fourth quarter of 2014 versus $41.3 million or 6.6% of net revenue last quarter and $52.4 million or 8.4% of net revenue in the fourth quarter of 2013. The sequential increase in pro forma corporate expense in the quarter reflects higher IT operating expense due to project timing and higher incentive compensation expense. The year-over-year decline in pro forma corporate expense reflects lower IT operating expense and the impact of our cost reduction actions.

Cash and cash equivalents at December 31, 2014 were $815 million compared to $705 million at September 30, 2014 and to cash, cash equivalents and short-term investments of $729 million at December 31, 2013. Free cash flow (defined as operating cash flow less capital expenditures) for the fourth quarter of 2014 was $127 million, consisting of operating cash flow of $164 million less capital expenditures of $37 million. Full year free cash flow was $154 million, consisting of operating cash flow of $296 million less capital expenditures of $142 million. Debt outstanding was $250 million at December 31, 2014, unchanged from both September 30, 2014 and December 31, 2013.

Net Days Sales Outstanding (DSO) were 41 days at December 31, 2014 compared to 39 days at September 30, 2014 and 34 days at December 31, 2013.

The pro forma effective tax rate in the fourth quarter was 25.2%.

Revenue Growth Reconciliation – As Reported to As Adjusted

The following tables are provided to reconcile revenue growth in reported US Dollars to revenue growth adjusted to reflect changes in foreign exchange rates between periods and for the divestitures of the Seattle genomics laboratory and antibody products service line and the acquisition of Medaxial in 2014.               

Year-Over-Year Comparisons


4Q 2014



FY 2014


($ in millions)

Early
Dev

Late-
Stage
Dev

Total

Early
Dev

Late-
Stage
Dev

Total

2014 Revenue – As Reported

$231.4

$403.0

$634.4

$915.7

$1,605.3

$2,521.0

2013 Revenue – As Reported

$228.3

$394.8

$623.1

$870.5

$1,531.8

$2,402.3

Growth Rate

1.4%

2.1%

1.8%

5.2%

4.8%

4.9%

Items Affecting Comparability between
periods:







Impact of changes in Foreign Exchange
Rates

($2.6)

($12.4)

($15.0)

$10.5

$8.2

$18.7

Impact of Divestitures/Acquisition

($8.1)

$1.6

($6.5)

($17.8)

$3.6

($14.2)

Adjusted Growth Rate

6.3%

4.8%

5.3%

6.2%

4.0%

4.8%

 

Sequential Comparisons


4Q 2014 vs.
3Q 2014


($ in millions)

Early
Dev

Late-Stage
Dev

Total

4Q 2014 Revenue – As Reported

$231.4

$403.0

$634.4

3Q 2014 Revenue – As Reported

$234.8

$392.3

$627.1

Growth $'s

($3.4)

$10.7

$7.3

Growth Rate

(1.4%)

2.7%

1.2%

Items Affecting Comparability between periods:




Impact of changes in Foreign Exchange Rates

($4.3)

($11.3)

($15.5)

Impact of Divestiture

($1.1)


($1.1)

Adjusted Growth $'s

$1.9

$22.0

$23.9

Adjusted Growth Rate

0.8%

5.6%

3.8%

Covance, the world's most comprehensive drug development company and a leader in nutritional analysis, is dedicated to advancing healthcare and delivering Solutions Made Real™. The company, headquartered in Princeton, New Jersey, has annual revenues greater than $2.5 billion and more than 12,800 employees located in over 60 countries. Information on Covance's solutions, recent press releases, and SEC filings can be obtained through its website at www.covance.com.

Statements contained in this press release, which are not historical facts, such as statements about prospective earnings, savings, revenue, operations, revenue and earnings growth and other financial results are forward-looking statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All such forward-looking statements including the statements contained herein regarding anticipated trends in the Company's business are based largely on management's expectations and are subject to and qualified by risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. These risks and uncertainties include, without limitation, competitive factors, outsourcing trends in the pharmaceutical industry, levels of industry research and development spending, the Company's ability to continue to attract and retain qualified personnel, the fixed price nature of contracts or the loss or delay of large studies, risks associated with acquisitions and investments, the Company's ability to increase order volume, the pace of translation of orders into revenue in late-stage development services, testing mix and geographic mix of kit receipts in central laboratories, fluctuations in currency exchange rates, the realization of savings from the Company's announced restructuring actions, the cost and pace of completion of our information technology projects and the realization of benefits therefrom, and other factors described in the Company's filings with the Securities and Exchange Commission including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations.

Cautionary Statement Regarding Forward Looking Statements
This communication contains "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, known as the PSLRA. These statements, as they relate to Laboratory Corporation of America Holdings ("LabCorp") or Covance Inc. ("Covance"), the management of either such company or the proposed transaction between LabCorp and Covance, involve risks and uncertainties that may cause results to differ materially from those set forth in the statements. These statements are based on current plans, estimates and projections, and therefore, you are cautioned not to place undue reliance on them. No forward-looking statement can be guaranteed, and actual results may differ materially from those projected. LabCorp and Covance undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise, except to the extent required by law. Forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about the business and future financial results of the pharmaceutical industry, and other legal, regulatory and economic developments.  We use words such as "anticipates," "believes," "plans," "expects," "projects," "future," "intends," "may," "will," "should," "could," "estimates," "predicts," "potential," "continue," "guidance," and similar expressions to identify these forward-looking statements that are intended to be covered by the safe harbor provisions of the PSLRA. Actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including, but not limited to, those described in the documents LabCorp and Covance have filed with the U.S. Securities and Exchange Commission (the "SEC") as well as the possibility that (1) LabCorp and Covance may be unable to obtain stockholder or regulatory approvals required for the proposed transaction or may be required to accept conditions that could reduce the anticipated benefits of the merger as a condition to obtaining regulatory approvals; (2) the length of time necessary to consummate the proposed transaction may be longer than anticipated; (3) problems may arise in successfully integrating the businesses of LabCorp and Covance or such integration may be more difficult, time-consuming or costly than expected; (4) the proposed transaction may involve unexpected costs; (5) the businesses may suffer as a result of uncertainty surrounding the proposed transaction, including difficulties in maintaining relationships with customers or retaining key employees; (6) the parties may be unable to meet expectations regarding the timing, completion and accounting and tax treatments of the transaction; or (7) the industry may be subject to future risks that are described in the "Risk Factors" section of the Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, the definitive proxy statement/prospectus referred to below and other documents filed from time to time with the SEC by LabCorp and Covance.  Neither LabCorp nor Covance gives any assurance that either LabCorp or Covance will achieve its expectations. 

The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that affect the businesses of LabCorp and Covance described in the "Risk Factors" section of their respective Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, the definitive proxy statement/prospectus referred to below and other documents filed by either of them from time to time with the SEC.  All forward-looking statements included in this communication are based upon information available to LabCorp and Covance on the date hereof, and neither LabCorp nor Covance assumes any obligation to update or revise any such forward-looking statements.

Additional Information and Where to Find It
This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this press release in any jurisdiction in contravention of applicable law. This communication relates to a proposed transaction between Covance and LabCorp, and may be deemed to be solicitation material in respect of the proposed transaction.  In connection with the proposed transaction, LabCorp has filed a registration statement on Form S-4 with the SEC, which was declared effective by the SEC on January 14, 2015, and LabCorp and Covance filed the definitive proxy statement/prospectus in connection with the proposed transaction on January 16, 2015.  Covance began mailing the definitive proxy statement/prospectus to Covance stockholders on January 20, 2015.  This communication is not a substitute for the registration statement, definitive proxy statement/prospectus or any other documents that Covance or LabCorp may file with the SEC or send to stockholders in connection with the proposed transaction. Before making any voting decision, investors and security holders of Covance are urged to read carefully and in their entirety the registration statement, definitive proxy statement/prospectus and all other relevant documents filed or that will be filed by LabCorp or Covance with the SEC in connection with the proposed transaction as they become available because they will contain important information about the proposed transaction and related matters.

Investors and security holders will be able to obtain free copies of the registration statement, definitive proxy statement/prospectus and all other relevant documents filed or that will be filed with the SEC by Covance or LabCorp through the website maintained by the SEC at www.sec.gov.

In addition, investors and security holders may obtain free copies of the definitive proxy statement/prospectus and other relevant documents filed by Covance with the SEC by accessing Covance's website at www.covance.com or upon written request to Covance Inc., Office of the Secretary, 210 Carnegie Center, Princeton, New Jersey 08540. Free copies of the registration statement, definitive proxy statement/prospectus and other relevant documents filed by LabCorp with the SEC are available on LabCorp's website at www.labcorp.com or upon written request to Laboratory Corporation of America Holdings, Office of the Secretary, 358 South Main Street, Burlington, North Carolina 27215. 

Participants in Solicitation
LabCorp, Covance and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Covance's stockholders in connection with the proposed transaction. Information regarding Covance's directors and executive officers is contained in the proxy statement for Covance's 2014 Annual Meeting of Shareholders, which was filed with the SEC on March 24, 2014. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing Covance's website at www.covance.com. Information regarding LabCorp's executive officers and directors is contained in the proxy statement for LabCorp's 2014 Annual Meeting of Shareholders filed with the SEC on April 4, 2014. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing LabCorp's website at www.labcorp.com.  Additional information regarding those persons and other persons who may be deemed participants in the proxy solicitation, including their respective direct and indirect interests in the proposed transaction, by security holdings or otherwise, is contained in the definitive proxy statement/prospectus and other relevant materials filed with the SEC. You may obtain free copies of these documents as described in the preceding paragraph.

Financial Exhibits Follow

 

COVANCE INC.












CONSOLIDATED INCOME STATEMENTS












FOR THE THREE MONTHS AND YEARS ENDED DECEMBER 31, 2014 AND 2013












(Dollars in thousands, except per share data)
























Three Months Ended December 31


Years Ended December 31




2014


2013


2014


2013




(UNAUDITED)
















Net revenues


$           634,419


$            623,094


$   2,521,002


$   2,402,313


Reimbursable out-of-pocket expenses


40,813


46,675


178,623


192,817


     Total revenues


675,232


669,769


2,699,625


2,595,130












Costs and expenses:










  Cost of revenue


435,184


436,857


1,745,402


1,692,173


  Reimbursable out-of-pocket expenses


40,813


46,675


178,623


192,817


  Selling, general and administrative


92,494


93,564


351,473


360,012


  Depreciation and amortization


34,660


32,845


136,811


127,917


  Impairment charges


-


4,877


52,564


4,877


        Total costs and expenses


603,151

(a)

614,818

(c)

2,464,873

(b)

2,377,796

(d)











Income from operations


72,081

(a)

54,951

(c)

234,752

(b)

217,334

(d)











Other expense (income), net:










  Interest expense, net


2,586


1,450


10,465


4,084


  Foreign exchange transaction loss, net


773


14


4,325


1,925


  (Gain) loss on sale of businesses


83


-


(15,013)


-


  Gain on sale of investments


-


-


-


(16,400)


        Other expense (income), net


3,442

(a)

1,464


(223)

(b)

(10,391)

(d)











Income before taxes


68,639

(a)

53,487

(c)

234,975

(b)

227,725

(d)











Taxes on income


16,626

(a)

7,641

(c)

49,210

(b)

48,518

(d)











Net income


$              52,013

(a)

$              45,846

(c)

$       185,765

(b)

$       179,207

(d)











Basic earnings per share


$                  0.94

(a)

$                   0.83

(c)

$             3.35

(b)

$             3.28

(d)











Weighted average shares outstanding - basic


55,444,986


55,021,244


55,475,564


54,648,533












Diluted earnings per share


$                  0.91

(a)

$                   0.80

(c)

$             3.23

(b)

$             3.15

(d)











Weighted average shares outstanding - diluted


57,308,710


57,205,147


57,492,000


56,899,013






















(a) Three months ended December 31, 2014 includes, as applicable, $4,025 in transaction costs in connection with the expected merger of Covance with Laboratory  

       Corporation of America Holdings ($2,483 net of tax), $1,564 in charges associated with restructuring and other cost reduction actions ($1,036 net of tax) and $83

       reduction to gain on sale of Antibody Products service line ($73 net of tax).

(b) Year ended December 31, 2014 includes, as applicable, $52,564 in asset impairment charges ($34,866 net of tax), $13,103 in charges associated with


       restructuring and other cost reduction actions ($8,450 net of tax), $4,025 in transaction costs in connection with the expected merger of Covance with Laboratory 

       Corporation of America Holdings ($2,483 net of tax) and $15,013 gain on sale of Antibody Products service line and certain assets of Genomics Laboratory ($12,864 

       net of tax).










(c) Three months ended December 31, 2013 includes, as applicable, $4,874 in charges associated with restructuring and other cost reduction actions ($3,224 net of tax),

      $4,877 of asset impairment charges ($3,568 net of tax) and favorable income tax items totaling $3,035.






(d) Year ended December 31, 2013 includes, as applicable, $21,950 in charges associated with restructuring and other cost reduction actions ($14,576 net of tax), 

      $16,400 gain on sale of investments ($10,654 net of tax), $4,877 of asset impairment charges ($3,568 net of tax) and favorable income tax items totaling $3,035.





















Excluding the impact of impairment charges, charges associated with restructuring and other cost reduction actions, transaction costs, gain

 on sale of businesses, gain on sale of investments and favorable tax items, as applicable:
















Income from operations


$              77,670


$              64,702


$       304,444


$       244,161












Taxes on income


$              18,706


$              13,635


$         70,954


$         54,490












Net income 


$              55,605


$              49,603


$       218,700


$       183,662












Basic earnings per share


$                  1.00


$                   0.90


$             3.94


$             3.36












Diluted earnings per share


$                  0.97


$                   0.87


$             3.80


$             3.23


 

 

COVANCE INC.







CONSOLIDATED BALANCE SHEETS







DECEMBER 31, 2014 and DECEMBER 31, 2013







(Dollars in thousands)
















December 31


December 31




2014


2013







ASSETS





Current Assets:






Cash & cash equivalents


$        815,250


$       617,686


Short-term investments


-


111,359


Accounts receivable


330,527


331,815


Unbilled services


139,114


141,707


Inventory


55,468


48,257


Deferred income taxes


41,591


51,543


Prepaid expenses and other current assets


204,119


201,621


    Total Current Assets


1,586,069


1,503,988







Property and equipment, net


851,813


913,612

Goodwill


118,075


109,820

Other assets


20,725


29,168


    Total Assets


$     2,576,682


$   2,556,588







LIABILITIES and STOCKHOLDERS' EQUITY





Current Liabilities:






Accounts payable


$        108,466


$         59,713


Accrued payroll and benefits


157,407


170,806


Accrued expenses and other current liabilities


113,837


153,808


Unearned revenue


180,872


240,398


Income taxes payable


7,382


7,952


    Total Current Liabilities


567,964


632,677







Long-term debt


250,000


250,000

Deferred income taxes


17,008


32,035

Other liabilities


90,120


76,630


    Total Liabilities


925,092


991,342







Stockholders' Equity:






Common stock


828


809


Paid-in capital


992,334


859,535


Retained earnings


1,965,598


1,779,833


Accumulated other comprehensive (loss) income


(84,113)


25,746


Treasury stock


(1,223,057)


(1,100,677)


    Total Stockholders' Equity


1,651,590


1,565,246


    Total Liabilities and Stockholders'  Equity


$     2,576,682


$   2,556,588

 

 

COVANCE INC.






CONSOLIDATED STATEMENTS OF CASH FLOWS






FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013






(Dollars in thousands)













Years Ended December 31








2014


2013

Cash flows from operating activities:





  Net income


$         185,765


$         179,207

  Adjustments to reconcile net income to net cash provided by





    operating activities:





    Depreciation and amortization


136,811


127,917

    Non-cash impairment charges


52,564


4,877

    Non-cash compensation expense associated with employee benefit





       and stock compensation plans


41,304


41,538

    Deferred income tax expense


1,135


5,023

    Gain on sale of businesses


(15,013)


-

    Gain on sale of investments


-


(16,400)

    Loss on disposal of property and equipment


1,035


1,236

    Changes in operating assets and liabilities, net of businesses sold





       and acquired:





       Accounts receivable


1,548


7,743

       Unbilled services


2,707


(4,829)

       Inventory


(11,750)


(1,300)

       Accounts payable


48,711


25,283

       Accrued liabilities


(54,188)


50,885

       Unearned revenue


(59,555)


(15,378)

       Income taxes


7,233


14,315

       Other assets and liabilities, net


(42,136)


(14,467)

Net cash provided by operating activities


296,171


405,650






Cash flows from investing activities:





  Capital expenditures


(142,342)


(162,170)

  Acquisition of business


(10,516)


-

  Proceeds from sale of businesses


28,204


-

  Short-term investments proceeds (purchases)


109,794


(109,794)

  Proceeds from sale of investments


-


17,781

  Other, net


3,807


648

Net cash used in investing activities


(11,053)


(253,535)






Cash flows from financing activities:





  Net repayments under revolving credit facility


-


(320,000)

  Stock issued under option plans


83,421


71,180

  Borrowings under long-term debt


-


250,000

  Purchase of treasury stock


(122,380)


(33,818)

Net cash used in financing activities


(38,959)


(32,638)



Effect of exchange rate changes on cash


(48,595)


5,385






Net change in cash and cash equivalents


197,564


124,862






Cash and cash equivalents, beginning of period


617,686


492,824






Cash and cash equivalents, end of period


$         815,250


$         617,686

 

 

COVANCE INC.









GAAP to Pro Forma Reconciliation









Q4 2014









(Dollars in thousands, except per share data)









(UNAUDITED)












Adjustments



GAAP


 Restructuring
and Other Cost
Reduction
Activities (1)


Other
Items (2)


Pro Forma









Net revenues

$       634,419






$       634,419

Reimbursable out-of-pocket expenses

40,813






40,813

     Total revenues

675,232


-


-


675,232









Costs and expenses:








  Cost of revenue

435,184






435,184

  Reimbursable out-of-pocket expenses

40,813






40,813

  Selling, general and administrative

92,494


(1,427)


(4,025)


87,042

  Depreciation and amortization

34,660


(137)




34,523

        Total costs and expenses

603,151


(1,564)


(4,025)


597,562









Income from operations

72,081


1,564


4,025


77,670









Other expense (income), net:








  Interest expense, net

2,586






2,586

  Foreign exchange transaction loss, net

773






773

  Loss on sale of business

83




(83)


-

        Other expense (income), net

3,442


-


(83)


3,359









Income before taxes

68,639


1,564


4,108


74,311









Taxes on income

16,626


528


1,552


18,706









Net income 

$         52,013


$              1,036


$              2,556


$         55,605









Basic earnings per share

$             0.94


$                0.02


$                0.05


$             1.00









Weighted average shares outstanding - basic

55,444,986


55,444,986


55,444,986


55,444,986









Diluted earnings per share

$             0.91


$                0.02


$                0.04


$             0.97









Weighted average shares outstanding - diluted

57,308,710


57,308,710


57,308,710


57,308,710

















(1) Represents costs incurred to better align capacity to preclinical market demand and reduce overall cost structure.

(2) Represents transaction costs in connection with the expected merger of Covance with Laboratory Corporation of America 

      Holdings $4,025 and a reduction to the gain on sale of business ($83).

 

 

COVANCE INC.











GAAP to Pro Forma Reconciliation











Q4 2013











(Dollars in thousands, except per share data)











(UNAUDITED)














Adjustments




GAAP


 Restructuring
and Other Cost
Reduction
Activities (1)


Other
Items (2)


Income Tax
Items (3)


Pro Forma











Net revenues

$       623,094








$       623,094

Reimbursable out-of-pocket expenses

46,675








46,675

     Total revenues

669,769


-


-


-


669,769











Costs and expenses:










  Cost of revenue

436,857








436,857

  Reimbursable out-of-pocket expenses

46,675








46,675

  Selling, general and administrative

93,564


(4,456)






89,108

  Depreciation and amortization

32,845


(418)






32,427

  Impairment charges

4,877




(4,877)




-

        Total costs and expenses

614,818


(4,874)


(4,877)


-


605,067











Income from operations

54,951


4,874


4,877


-


64,702











Other expense, net:










  Interest expense, net

1,450








1,450

  Foreign exchange transaction loss, net

14








14

        Other expense, net

1,464


-


-


-


1,464











Income before taxes

53,487


4,874


4,877


-


63,238











Taxes on income

7,641


1,650


1,309


3,035


13,635











Net income 

$         45,846


$              3,224


$              3,568


$            (3,035)


$         49,603











Basic earnings per share

$             0.83


$                0.06


$                0.06


$              (0.06)


$             0.90











Weighted average shares outstanding - basic

55,021,244


55,021,244


55,021,244


55,021,244


55,021,244











Diluted earnings per share

$             0.80


$                0.06


$                0.06


$              (0.05)


$             0.87











Weighted average shares outstanding - diluted

57,205,147


57,205,147


57,205,147


57,205,147


57,205,147





















(1) Represents costs incurred to better align capacity to preclinical market demand and reduce overall cost structure.

(2) Represents asset impairment charges.

(3) Primarily represents favorable resolutions of income tax matters.

 

 

COVANCE INC.









GAAP to Pro Forma Reconciliation









For the year ended December 31, 2014









(Dollars in thousands, except per share data)









(UNAUDITED)












Adjustments



GAAP


 Restructuring
and Other Cost
Reduction
Activities (1)


Other
Items (2)


Pro Forma









Net revenues

$   2,521,002






$   2,521,002

Reimbursable out-of-pocket expenses

178,623






178,623

     Total revenues

2,699,625


-


-


2,699,625









Costs and expenses:








  Cost of revenue

1,745,402






1,745,402

  Reimbursable out-of-pocket expenses

178,623






178,623

  Selling, general and administrative

351,473


(10,741)


(4,025)


336,707

  Depreciation and amortization

136,811


(2,362)


-


134,449

  Impairment charges

52,564




(52,564)


-

        Total costs and expenses

2,464,873


(13,103)


(56,589)


2,395,181









Income from operations

234,752


13,103


56,589


304,444









Other (income) expense, net:








  Interest expense, net

10,465






10,465

  Foreign exchange transaction loss, net

4,325






4,325

  Gain on sale of businesses

(15,013)




15,013


-

        Other (income) expense, net

(223)


-


15,013


14,790









Income before taxes

234,975


13,103


41,576


289,654









Taxes on income

49,210


4,653


17,091


70,954









Net income 

$       185,765


$              8,450


$           24,485


$       218,700









Basic earnings per share

$             3.35


$                0.15


$                0.44


$             3.94









Weighted average shares outstanding - basic

55,475,564


55,475,564


55,475,564


55,475,564









Diluted earnings per share

$             3.23


$                0.15


$                0.43


$             3.80









Weighted average shares outstanding - diluted

57,492,000


57,492,000


57,492,000


57,492,000

















(1) Represents costs incurred to better align capacity to preclinical market demand and reduce overall cost structure.

(2) Represents asset impairment charges $52,564, transaction costs in connection with the expected merger of Covance with

      Laboratory Corporation of America Holdings $4,025 and gain on sale of businesses $15,013.

 

 

COVANCE INC.











GAAP to Pro Forma Reconciliation











For the year ended December 31, 2013











(Dollars in thousands, except per share data)











(UNAUDITED)














Adjustments



GAAP


 Restructuring
and Other Cost
Reduction
Activities (1)


Other
Items (2)


Income Tax
Items (3)


Pro Forma











Net revenues

$   2,402,313








$   2,402,313

Reimbursable out-of-pocket expenses

192,817








192,817

     Total revenues

2,595,130


-


-


-


2,595,130











Costs and expenses:










  Cost of revenue

1,692,173








1,692,173

  Reimbursable out-of-pocket expenses

192,817








192,817

  Selling, general and administrative

360,012


(19,032)






340,980

  Depreciation and amortization

127,917


(2,918)






124,999

  Impairment charges

4,877




(4,877)




-

        Total costs and expenses

2,377,796


(21,950)


(4,877)


-


2,350,969











Income from operations

217,334


21,950


4,877


-


244,161











Other (income) expense, net:










  Interest expense, net

4,084








4,084

  Foreign exchange transaction loss, net

1,925








1,925

  Gain on sale of investments

(16,400)




16,400




-

        Other (income) expense, net

(10,391)


-


16,400


-


6,009











Income before taxes

227,725


21,950


(11,523)


-


238,152











Taxes on income

48,518


7,374


(4,437)


3,035


54,490











Net income 

$       179,207


$           14,576


$          (7,086)


$          (3,035)


$       183,662











Basic earnings per share

$             3.28


$                0.27


$             (0.13)


$             (0.06)


$             3.36











Weighted average shares outstanding - basic

54,648,533


54,648,533


54,648,533


54,648,533


54,648,533











Diluted earnings per share

$             3.15


$                0.26


$             (0.12)


$             (0.05)


$             3.23











Weighted average shares outstanding - diluted

56,899,013


56,899,013


56,899,013


56,899,013


56,899,013





















(1) Represents costs incurred to better align capacity to preclinical market demand and reduce overall cost structure.

(2) Consists of gain on sale of investments $16,400 and asset impairment charges ($4,877).

(3) Primarily represents favorable resolutions of income tax matters.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/covance-reports-fourth-quarter-net-revenue-of-634-million-pro-forma-eps-of-097-and-record-adjusted-net-orders-of-823-million-300030365.html

SOURCE Covance Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...