Xinyuan Real Estate Co., Ltd. Announces First Quarter 2016 Financial Results

Loading...
Loading...

Raises Full Year Financial Forecast

1Q16 Contract Sales Up 51.2% YoY to US$279.6 Million

1Q16 Total GFA Sales Up 82.7% YoY to 206,600 Square Meters

1Q16 Net Income Up 53.3% YoY to US$6.9 Million

BEIJING, May 10, 2016 /PRNewswire/ --Xinyuan Real Estate Co., Ltd. ("Xinyuan" or the "Company") XIN, an NYSE-listed real estate developer and property manager primarily in China and recently in other countries, today announced its unaudited financial results for the first quarter ended March 31, 2016.

First Quarter 2016 Highlights

  • Total first quarter revenue increased 41.2% to US$235.4 million from US$166.7 million in the first quarter of 2015.
  • Contract sales increased 51.2% to US$279.6 million from US$184.9 million in the first quarter of 2015.
  • Total gross floor area ("GFA") sales increased 82.7% to 206,600 square meters from 113,100 square meters sold in the first quarter of 2015.
  • Selling, General and Administrative ("SG&A") expenses as a percent of total revenue decreased to 13.4% from 16.6% in the first quarter of 2015.
  • Net income was US$6.9 million, compared to US$4.5 million in the first quarter of 2015.
  • Diluted net earnings per American Depositary Share ("ADS") attributable to shareholders were US$0.09, compared to US$0.06 in the first quarter of 2015.
  • The Company repurchased 3,634,240 ADSs at a total cost of approximately US$14.2 million in the first quarter of 2016.

Mr. Yong Zhang, Xinyuan's Chairman, stated, "We are very pleased to report another strong quarter as contract sales and net income increased significantly, up 51.2% year-over-year to US$279.6 million and up 53.3% to US$6.9 million, respectively. Our unit sales activity in the first quarter continued to benefit from favorable local and national government policies, including easing monetary policy and lower down payment requirements.

We are also pleased to further expand our presence in China and in overseas markets. In China, we acquired three land parcels in Beijing, Kunshan and Zhengzhou, respectively. These are markets that have favorable economic and population growth trends and where we have an existing presence and good track record of performance. While we continued to make good progress with our New York-based Oosten project, we added another well-located residential project in midtown Manhattan. We believe these new projects will help contribute to our future growth.

On the financing front, the Company's wholly-own subsidiary, Xinyuan (China) Real Estate, Ltd., completed the issue of its onshore corporate bonds in China during the first quarter, representing a total principal amount of RMB2.2 billion. These onshore bonds provide financing to Xinyuan at more favorable coupon rates than the past, reduce overall financing costs as well as our exposure to foreign currency risk. The Company also repurchased a total of 3,634,240 ADSs at a total cost of approximately US$14.2 million in the first quarter.

Finally, we continued to be active with our cash dividend and repurchase programs, as we remain committed to delivering value to our shareholders and expect to continue to pay quarterly cash dividends the remainder of this year."

First Quarter 2016 Financial Results

Contract Sales

Contract sales totaled US$279.6 million in the first quarter compared to US$184.9 million in the first quarter of 2015. The Company's GFA sales were 206,600 square meters in the first quarter of 2016 compared to 113,100 square meters in the first quarter of 2015. The average selling price ("ASP") per square meter sold was RMB8,839 (US$1,354) in the first quarter of 2016 compared to RMB10,031 (US$1,634) in the first quarter of 2015.

Breakdown of GFA Sales and ASPs by Project

Project

Q1 2015

Q4 2015

Q1 2016

Unsold

GFA

ASP

GFA

ASP

GFA

ASP

GFA

(m2 000)

(RMB)

(m2 000)

(RMB)

(m2 000)

(RMB)

(m2 000)

Zhengzhou Xin City

5.5

13,995

0.8

12,908

0.1

4,393

4.8

Zhengzhou Thriving Family

8.3

6,961

0.1

6,054

0.2

6,169

16.2

Xingyang Splendid I

5.0

5,052

12.2

5,050

0.5

5,249

43.7

Xingyang Splendid II

0.1

11,688

4.4

4,983

0.9

5,599

128.8

Kunshan Royal Palace

14.3

8,672

34.5

9,465

24.6

11,096

55.9

Suzhou Lake Royal Palace

9.9

8,207

28.7

13,482

15.2

16,718

39.9

Jinan Xinyuan Splendid

6.8

10,284

1.8

8,122

0.7

10,498

10.6

Jinan Royal Palace

12.2

6,235

44.1

6,270

13.3

5,985

292.4

Xuzhou Colorful City

3.9

9,008

2.5

10,307

2.0

11,256

60.6

Beijing Xindo Park

12.2

22,934

31.6

12,674

-

-

13.5

Chengdu Thriving Family

9.0

5,607

17.3

5,146

10.6

5,292

136.3

Changsha Xinyuan Splendid

7.4

5,165

33.1

5,421

24.6

5,486

144.6

Sanya Yazhou Bay No.1

2.0

13,404

1.7

10,915

-

-

110.4

Xi'an Metropolitan

9.5

6,268

42.8

6,305

25.9

6,407

148.5

Shanghai Royal Palace

5.5

20,889

8.5

21,913

5.2

24,649

28.2

Zhengzhou Xindo Park

-

-

16.9

7,871

2.0

7,504

110.5

Jinan Xin Central

-

-

16.4

10,547

12.6

9,089

114.9

Henan Xin Central I

-

-

52.0

7,621

26.2

7,730

158.9

Zhengzhou Fancy City I

-

-

57.6

7,981

29.6

8,239

79.5

Tianjin Spring Royal Palace

-

-

14.0

8,599

12.8

9,032

247.4

Others

1.5

-

-0.1

-

-0.4

-

4.9

Total

113.1

10,031

420.9

8,493

206.6

8,839

1,950.5

Revenue

In the first quarter of 2016, the Company's total revenue increased 41.2% to US$235.4 million from US$166.7 million in the first quarter of 2015.

Gross Profit

Gross profit for the first quarter of 2016 was US$48.9 million, or 20.8% of revenue, compared to a gross profit of US$48.0 million, or 28.8% of revenue, in the first quarter of 2015.

Selling, General and Administrative Expenses

SG&A expenses were US$31.5 million for the first quarter of 2016 compared to US$27.7 million for the first quarter of 2015. As a percentage of total revenue, SG&A expenses were 13.4% compared to 16.6% in the first quarter of 2015.

Net Income

Net income for the first quarter of 2016 was US$6.9 million compared to US$4.5 million for the first quarter of 2015. Net margin was 2.9%, compared to 2.7% in the first quarter of 2015. Diluted earnings per ADS were US$0.09, compared to US$0.06 per ADS in the first quarter of 2015.

Balance Sheet

As of March 31, 2016, the Company's cash and cash equivalents (including restricted cash) increased to US$1,028.6 million from US$750.7 million as of December 31, 2015. Total debt outstanding was US$2,149.6 million, an increase of US$421.2 million, compared to US$1,728.4 million at the end of the fourth quarter of 2015. The balance of the Company's real estate property under development at the end of the first quarter of 2016 was US$2,042.7 million, compared to US$1,887.3 million at the end of the fourth quarter of 2015.

Real Estate Project Status in China

Below is a summary table of projects that were active and available for sale in the first quarter of 2016.

Project

GFA

Contract Sales

 Project

Cost %

Complete


(m2 000)

(US$ millions)


Total

Active

Project

Sold to

date

Total

Active

Project

Sales

to date

%

Sold



Zhengzhou Xin City

211.1

206.3

362.2

329.7

91.0%

93.9%


Zhengzhou Thriving Family

131.5

115.3

154.3

127.5

82.6%

83.9%


Xingyang Splendid I

117.3

73.6

85.3

57.6

67.5%

76.1%


Xingyang Splendid II

136.9

8.1

131.9

9.6

7.3%

43.9%


Kunshan Royal Palace

279.9

224.0

475.0

323.7

68.1%

88.2%


Suzhou Lake Royal Palace

169.6

129.7

370.9

218.3

58.9%

93.9%


Jinan Xinyuan Splendid

572.2

561.6

758.3

749.9

98.9%

99.1%


Jinan Royal Palace

452.2

159.8

666.3

154.1

23.1%

58.7%


Xuzhou Colorful City

130.2

69.6

197.8

97.0

49.0%

76.4%


Beijing Xindo Park

132.9

119.4

459.9

368.7

80.2%

97.5%


Chengdu Thriving Family

211.4

75.1

346.0

62.2

18.0%

83.6%


Changsha Xinyuan Splendid

252.7

108.1

341.6

90.7

26.6%

72.1%


Sanya Yazhou Bay No.1

122.0

11.6

292.2

24.3

8.3%

65.1%


Xi'an Metropolitan

296.6

148.1

468.1

143.9

30.7%

63.0%


Shanghai Royal Palace

57.8

29.6

284.1

99.8

35.1%

96.0%


Zhengzhou Xindo Park

144.4

33.9

194.6

44.7

23.0%

50.8%


Jinan Xin Central

194.7

79.8

369.3

115.5

31.3%

58.4%


Henan Xin Central I

262.4

103.5

360.5

120.8

33.5%

52.0%


Zhengzhou Fancy City I

166.7

87.2

234.5

107.7

45.9%

45.9%


Tianjin Spring Royal Palace

274.3

26.9

399.4

36.2

9.1%

27.9%


Others remaining GFA

4.9

-

-

-

-

-


Total active projects

4,321.7

2,371.2

6,952.2

3,281.9

47.2%

73.9%


As of March 31, 2016, the Company's total sellable GFA was approximately 2,662,500 square meters for active projects and under planning stage projects in China. Below is a summary of all of the Company's planning stage projects:


Unsold GFA

(m2 000)

Pre sales

Scheduled


Henan Xin Central II

108.9

Q3 2016

Xingyang Splendid III

37.4

Q4 2016

Zhengzhou Fancy City II

203.0

Q2 2016

Zhengzhou Shilipu project

362.7

Q3 2016

Total projects under planning

712.0


Total active projects

1,950.5


Total of all Xinyuan projects in China

2,662.5


In April 2016, the Company acquired two land parcels, located in Tongzhou District, Beijing and Kunshan, Jiangsu province, with a total sellable GFA of approximately 102,302 square meters and 95,000 square meters, respectively.

Real Estate Project Update in the U.S.

During the first quarter of 2016, the Company continued to make good progress on its Oosten project based in Brooklyn, New York. As of the end of the first quarter, the Company had pre-sold approximately 69% of its total units. In addition, the Company successfully completed a new land acquisition in New York located in midtown Manhattan during the first quarter of 2016.

Business Outlook

For the full year 2016, based on first quarter results, the Company raises its previously announced financial forecast, now expecting full year contract sales to grow between 15% and 20% and net income to grow between 20% and 25% compared to 2015.

Conference Call Information

The Company will hold a conference call at 8:00 am ET on May 10, 2016 to discuss first quarter 2016 results. Listeners may access the call by dialing:

US: 1-888-802-2239
International: 1-913-312-0682

A webcast will also be available through the Company's investor relations website at http://ir.xyre.com.

A replay of the call will be available through May 17, 2016 by dialing:

US: 1-877-870-5176
International: 1-858-384-5517
Access code: 7390480

About Xinyuan Real Estate Co., Ltd.

Xinyuan Real Estate Co., Ltd. ("Xinyuan") is an NYSE-listed real estate developer and property manager primarily in China and recently in other countries. In China, the Company develops and manages large scale, high quality real estate projects in over ten tier one and tier two cities, including Beijing, Shanghai, Zhengzhou, Jinan, Xi'an, Suzhou, among others. Xinyuan was one of the first Chinese real estate developers to enter the U.S. market and over the past few years has been active in real estate development in New York. The Company aims to provide comfortable and convenient real estate related products and services to middle-class consumers. For more information, please visit http://www.xyre.com.

Forward Looking Statements

Certain statements in this press release constitute "forward-looking statements". These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements includes statements about estimated financial performance and  sales performance and activity, among others, and can generally be identified by terminology such as "will", "expects", "anticipates", "future", "intends", "plans", "believes", "estimates" and similar statements. Statements that are not historical statements are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including, but not limited to, our ability to continue to implement our business model successfully; our ability to secure adequate financing for our project development; our ability to successfully sell or complete our property projects under construction and planning; our ability to enter successfully into new geographic markets and new business lines and expand our operations; the marketing and sales ability of our third-party sales agents; the performance of our third-party contractors; the impact of laws, regulations and policies relating to real estate developers and the real estate industry in the countries in which we operate; our ability to obtain permits and licenses to carry on our business in compliance with applicable laws and regulations; competition from other real estate developers; the growth of the real estate industry in the markets in which we operate; fluctuations in general economic and business conditions in the markets in which we operate; and other risks outlined in our public filings with the Securities and Exchange Commission, including our annual report on Form 20-F for the year ended December 31, 2015. Except as required by law, we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statement is made.

Notes to Unaudited Financial Information

This release contains unaudited financial information which is subject to year-end audit adjustments. Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between our audited financial statements and this unaudited financial information.

For more information, please contact:

In China:

Xinyuan Real Estate Co., Ltd.
Ms. May Shen
Investor Relations Director
Tel: +86 (10) 8588-9376
Email: irteam@xyre.com

ICR, LLC
In U.S.: +1-646-308-1472
In China: +86 (10) 6583-7511
Email: William.zima@icrinc.com

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All US$ amounts and number of shares data in thousands, except per share data)



Three months ended


March 31,


December 31,


March 31,


2016


2015


2015


(unaudited)


(unaudited)


(unaudited)










Total revenue


235,384



413,586



166,718










Total costs of revenue


(186,490)



(332,188)



(118,737)

Gross profit


48,894



81,398



47,981










Selling and distribution expenses


(8,121)



(20,316)



(7,267)

General and administrative expenses


(23,408)



(34,863)



(20,398)










Operating income


17,365



26,219



20,316










Interest income


8,471



6,260



5,448

Interest expense


(5,000)



(5,310)



(5,459)

Net realized gain /(loss) on short-term investments


109



(239)



117

Unrealized gain on short-term investments


920



13



22

Other income


7



1,258



4,758

Exchange gains


54



140



26

Share of gain/(loss) of an equity investee


42



783



(88)










Income from operations before income taxes


21,968



29,124



25,140










Income taxes


(15,073)



(10,009)



(20,632)










Net income


6,895



19,115



4,508

Net loss/(income) attributable to non-controlling interest


(776)



1



(15)

Net income attributable to Xinyuan Real Estate Co., Ltd.

shareholders


6,119



19,116



4,493










Earnings per ADS:









Basic


0.09



0.27



0.06

Diluted


0.09



0.26



0.06

ADS used in computation:









Basic


68,613



70,126



73,513

Diluted


71,345



72,838



73,579

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(All US$ amounts and number of shares data in thousands)



March 31,


December 31,


2016


2015


(unaudited)


(audited)

ASSETS






Current assets






Cash and cash equivalents


454,313



387,528

Restricted cash


574,295



363,137

Short-term investment


13,041



1,245

Accounts receivable


41,501



42,040

Other receivables


146,732



147,652

Deposits for land use rights


46,431



46,199

Other deposits and prepayments


186,920



254,048

Advances to suppliers


55,383



50,534

Real estate property development completed


30,314



24,077

Real estate property under development


2,042,690



1,887,322

Amounts due from related parties


21,470



58,630

Amounts due from employees


1,804



351

Other current assets


238



201







Total current assets


3,615,132



3,262,964







Real estate properties held for lease, net


71,251



71,133

Property and equipment, net


38,633



39,323

Other long-term investment


31,340



31,108

Investment in joint venture


7,639



6,125

Deferred tax assets


28,505



15,489

Deposits for land use rights


153,269



107,798

Other assets


15,534



14,943







TOTAL ASSETS


3,961,303



3,548,883

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(All US$ amounts and number of shares data in thousands)



March 31,


December 31,


2016


2015


(unaudited)


(audited)

LIABILITIES AND






SHAREHOLDERS' EQUITY






Current liabilities






Accounts payable


441,164



471,176

Short-term bank loans and other debt


308,897



222,226

Customer deposits


57,021



64,452

Income tax payable


96,010



106,034

Deferred tax liabilities


72,995



57,692

Other payables and accrued liabilities


139,703



106,127

Payroll and welfare payable


7,333



22,966

Current portion of long-term bank loans and other debt


851,524



594,834

Current maturities of capital lease obligations


3,081



3,066

Mandatorily redeemable non-controlling interests


2,786



2,310







Total current liabilities


1,980,514



1,650,883







Non- current liabilities






Long-term bank loans


73,516



13,860

Other long term debt


915,684



897,504

Deferred tax liabilities


17,817



13,500

Unrecognized tax benefits


17,976



17,842

Capital lease obligations, net of current maturities


17,484



18,111

Mandatorily redeemable non-controlling interests


1,238



1,232

TOTAL LIABILITIES


3,024,229



2,612,932







Shareholders' equity






Common shares


16



16

Treasury shares


(38,216)



(24,046)

Additional paid-in capital


533,881



531,233

Statutory reserves


79,927



80,050

Retained earnings


320,374



317,765

Accumulated other comprehensive income


38,456



30,952

Total Xinyuan Real Estate Co., Ltd. shareholders' equity


934,438



935,970

Non-controlling interest


2,636



(19)

Total equity


937,074



935,951

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY


3,961,303



3,548,883

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/xinyuan-real-estate-co-ltd-announces-first-quarter-2016-financial-results-300265769.html

SOURCE Xinyuan Real Estate Co., Ltd.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...