TAL Education Group Announces Unaudited Financial Results for the Second Fiscal Quarter Ended August 31, 2015

Loading...
Loading...

- Quarterly Net Revenues up by 41.6% Year-Over-Year

- Net Revenues for the First Six Months Increased by 43.2% Year-Over-Year

- Quarterly Income from Operations up by 28.5% Year-Over-Year

- Quarterly Non-GAAP Income from Operations up by 29.3% Year-Over-Year

BEIJING, Oct. 22, 2015 /PRNewswire/ -- TAL Education Group XRS ("TAL" or the "Company"), a leading K-12 after-school tutoring services provider in China, today announced its unaudited financial results for the second quarter of fiscal year 2016 ended August 31, 2015.

Highlights for the Second Quarter of Fiscal Year 2016

  • Net revenues increased by 41.6% year-over-year to US$173.3 million from US$122.4 million in the same period of the prior year.
  • Income from operations increased by 28.5% to US$39.2 million from US$30.5 million in the same period of the prior year.
  • Non-GAAP income from operations increased by 29.3% to US$44.9 million from US$34.7 million in the same period of the prior year.
  • Net income attributable to TAL increased by 118.0% year-over-year to US$63.5 million from US$29.1 million in the same period of the prior year, taking into account US$3.7 million of exchange losses.
  • Non-GAAP net income attributable to TAL, which excluded share-based compensation expenses, increased by 107.6% year-over-year to US$69.2 million from US$33.3 million in the same period of the prior year,taking into account US$3.7 million of exchange losses.
  • Basic and diluted net income per American Depositary Share ("ADS") were US$0.79 and US$0.72, respectively. Non-GAAP basic and diluted net income per ADS, which excluded share-based compensation expenses, were US$0.87 and US$0.78, respectively. Each ADS represents two Class A common shares.
  • Cash, cash equivalents and term deposits totaled US$537.7 million as of August 31, 2015, compared to US$491.4 million as of February 28, 2015.
  • Total student enrollments increased by 54.8% year-over-year to approximately 631,430 from approximately 407,970 in the same period of the prior year.

Highlights for the Six Months Ended August 31, 2015

  • Net revenues increased by 43.2% year-over-year to US$302.7 million from US$211.4 million in the same period of the prior year.
  • Income from operations increased by 33.1% to US$58.8 million from US$44.2 million in the same period of fiscal year 2015.
  • Non-GAAP income from operations increased by 32.7% to US$69.5 million from US$52.4 million in the same period of the prior year.
  • Net income attributable to TAL increased by 94.1% year-over-year to US$82.4 million from US$42.5 million in the same period of the prior year, taking into account US$2.2 million of exchange losses.
  • Non-GAAP net income attributable to TAL, which excluded share-based compensation expenses, increased by 83.8% year-over-year to US$93.2 million from US$50.7 million in the same period of the prior year, taking into account US$2.2 million of exchange losses.
  • Basic and diluted net income per ADS were US$1.03 and US$0.94, respectively. Non-GAAP basic and diluted net income per ADS, excluding share-based compensation expenses, were US$1.17 and US$1.06, respectively.
  • Total student enrollments during the first six months of fiscal year 2016 increased by 51.9% year-over-year to approximately 1,043,550.
  • Total physical network increased to 300 learning centers as of August 31, 2015 from 289 learning centers as of February 28, 2015.

Financial and Operating Data -- Second Quarter of Fiscal Year 2016

(In US$ thousands, except per ADS data, student enrollments and percentages)

 


Three Months Ended


August 31,


2014

2015

Pct. Change

Net revenues

122,371

173,330

41.6%

Net income attributable to TAL

29,118

63,481

118.0%

Non-GAAP net income attributable to TAL

33,310

69,157

107.6%

Operating income

30,508

39,201

28.5%

Non-GAAP operating income

34,700

44,877

29.3%

Net income per ADS attributable to TAL - basic

0.37

0.79

115.6%

Net income per ADS attributable to TAL - diluted

0.34

0.72

109.1%

Non-GAAP net income per ADS attributable to TAL - basic

0.42

0.87

105.3%

Non-GAAP net income per ADS attributable to TAL - diluted

0.39

0.78

100.2%

Total student enrollments in small class, one-on-one, and online courses

407,970

631,430

54.8%


 


Six Months Ended


August 31,


2014

2015

Pct. Change

Net revenues

211,397

302,717

43.2%

Net income attributable to TAL

42,468

82,435

94.1%

Non-GAAP net income attributable to TAL

50,700

93,176

83.8%

Operating income

44,174

58,801

33.1%

Non-GAAP operating income

52,406

69,542

32.7%

Net income per ADS attributable to TAL - basic

0.54

1.03

91.7%

Net income per ADS attributable to TAL - diluted

0.52

0.94

82.3%

Non-GAAP net income per ADS attributable to TAL - basic

0.64

1.17

81.5%

Non-GAAP net income per ADS attributable to TAL - diluted

0.61

1.06

73.1%

Total student enrollments in small class, one-on-one, and online courses

687,170

1,043,550

51.9%

"Second quarter revenue again exceeded our expectation due to outstanding growth of our core small class business in cities other than Beijing. The widely spread growth momentum we saw in the first quarter continues, and we recorded triple-digit year-on-year growth in revenue in nine cities outside Beijing. Additionally, we are very pleased that our targeted summer class promotion in Beijing has begun to regenerate enrollment-driven growth for the fall term. We expect our organic business momentum to remain robust in the third quarter, mostly driven by enrollments, through our offline learning center network and deeper online engagement," said Mr. Rong Luo, TAL's Chief Financial Officer.

"We believe that in addition to our solid organic business development, we have made sound third-party investments and acquisitions in recent months, which will bring long-term value to our shareholders. These investments and acquisitions have been well coordinated and aligned with our overall strategic plan of being strongly leveraged in future education business models. All of these investments and acquisitions share a common focus on education in the K-12 segment, which is complementary to our organic growth," Mr. Luo added.

Financial Results for the Second Quarter of Fiscal Year 2016

Net Revenues

In the second quarter of fiscal year 2016, TAL reported net revenues of US$173.3 million, representing a 41.6% increase from US$122.4 million in the second quarter of fiscal year 2015. The increase was mainly driven by an increase in total student enrollments, which increased by 54.8% to approximately 631,430 from approximately 407,970 in the same period of the prior year. The increase in total student enrollments was driven primarily by increases of enrollments in the small class offerings and online courses, as well as more offering of the small-group class as a supplement to one-on-one tutoring. Average selling price (ASP) decreased by 8.5% from US$300 in the second quarter of fiscal year 2015 to US$275 in the same quarter of fiscal year 2016. The decrease in ASP was mainly attributable to our small class summer promotion in Beijing, more offering of the small-group class and more enrollment contribution from online courses, and was partially offset by the increase in the hourly rate of the small class course offerings. 

Operating Costs and Expenses

In the second quarter of fiscal year 2016, operating costs and expenses were US$136.7 million, a 48.8% increase from US$91.9 million in the second quarter of fiscal year 2015. Non-GAAP operating costs and expenses, which excluded share-based compensation expenses, were US$131.1 million, a 49.4% increase from US$87.7 million in the second quarter of fiscal year 2015.

Cost of revenues increased by 51.1% to US$80.5 million from US$53.2 million in the second quarter of fiscal year 2015. The increase in cost of revenues was mainly due to an increase in teacher compensation and rental costs, as well as increases in wages and teacher fees. Non-GAAP cost of revenues, which excluded share-based compensation expenses, increased by 51.1% to US$80.4 million, from US$53.2 million in the second quarter of fiscal year 2015.

Selling and marketing expenses increased by 42.8% to US$18.8 million from US$13.2 million in the second quarter of fiscal year 2015. Non-GAAP selling and marketing expenses, which excluded share-based compensation expenses, increased by 45.1% to US$18.2 million from US$12.6 million in the second quarter of fiscal year 2015. The increase of selling and marketing expenses in the second quarter of fiscal year 2016 was primarily a result of an increase in compensation to sales and marketing staff to support a greater number of programs and service offerings versus the year-ago period.

General and administrative expenses increased by 46.9% to US$37.5 million from US$25.5 million in the second quarter of fiscal year 2015. The increase in general and administrative expenses was mainly due to an increase in the number of our general and administrative personnel compared to the year-ago period and an increase in compensation to our general and administrative personnel, in particular such personnel supporting our online education initiatives among other new programs and service offerings. Non-GAAP general and administrative expenses, which excluded share-based compensation expenses, increased by 47.7% to US$32.4 million, from US$21.9 million in the second quarter of fiscal year 2015.

Total share-based compensation expenses allocated to the related operating costs and expenses increased by 35.4% to US$5.7 million in the second quarter of fiscal year 2016 from US$4.2 million in the same period of fiscal year 2015.

Gross Profit 

Gross profit increased by 34.3% to US$92.9 million from US$69.1 million in the second quarter of fiscal year 2015.

Income from Operations

Income from operations increased by 28.5% to US$39.2 million from US$30.5 million in the second quarter of fiscal year 2015. Non-GAAP income from operations, which excluded share-based compensation expenses, increased by 29.3% to US$44.9 million from US$34.7 million in the second quarter of fiscal year 2015.

Other Income / (Expense)

Other expense was US$4.1 million for the second quarter of fiscal year 2016, compared to other income of US$1.4 million in the second quarter of fiscal year 2015. Other expense in this quarter was mainly due to exchange losses. As the Company holds a significant portion of cash balance in RMB and reports in U.S. Dollars, it benefits from exchange gains in times of relative strength of the RMB and incurs exchange losses in times of relative strength of the U.S. Dollar.

Impairment loss on long-term investments

Impairment loss on long-term investments was $7.5 million, mainly because there were other-than-temporary declines in the value of long-term investments in several investees, primarily due to significant deteriorations in their operations, earnings performance and abilities to continue as a going concern.

Gain from disposal of a component

Gain from disposal of a component was $50.0 million, which was derived from a transaction in which the Company transferred its one-on-one business component in Guangzhou in exchange for noncontrolling equity interest in a third party.

Income Tax Expense

Income tax expense was US$17.8 million in the second quarter of fiscal year 2016, compared to US$5.4 million in the second quarter of fiscal year 2015. The increase was mainly due to the increase in income before tax and estimated annual effective income tax rate. The estimated annual effective income tax rate increased mainly because one of TAL's subsidiaries was entitled to a two-year exemption from enterprise income tax for calendar years 2013 and 2014 as a Newly Established Software Enterprise, and enjoys preferential tax rate of 12.5% for calendar years 2015 through 2017.

Net Income Attributable to TAL Education Group

Net income attributable to TAL increased by 118.0% to US$63.5 million from US$29.1 million in the second quarter of fiscal year 2015. Non-GAAP net income attributable to TAL, which excluded share-based compensation expenses, increased by 107.6% to US$69.2 million from US$33.3 million in the second quarter of fiscal year 2015.

Basic and Diluted Net Income per ADS

Basic and diluted net income per ADS were US$0.79 and US$0.72 respectively in the second quarter of fiscal year 2016. Non-GAAP basic and Non-GAAP diluted net income per ADS, which excluded share-based compensation expenses, were US$0.87 and US$0.78, respectively.

Capital Expenditures

Capital expenditures for the second quarter of fiscal year 2016 were US$10.8 million, representing an increase of US$2.2 million from US$8.6 million in the second quarter of fiscal year 2015. The increase was mainly due to leasehold improvements, expenditures on mobile network research and development, and the purchase of servers, computers, software systems and other hardware, for the Company's teaching facilities.

Cash, Cash Equivalents, and Term Deposits

As of August 31, 2015, the Company had US$513.2 million of cash and cash equivalents and US$24.6 million of term deposits, compared to US$470.2 million of cash and cash equivalents and US$21.2 million of term deposits as of February 28, 2015.

Deferred Revenue

As of August 31, 2015, the Company's deferred revenue balance was US$239.0 million, compared to US$177.9 million as of August 31, 2014, representing an increase of 34.4%.

Financial Results for the First Six Months of Fiscal Year 2016

Net Revenues

For the first six months of fiscal year 2016, TAL reported net revenues of US$302.7 million, representing a 43.2% increase from US$211.4 million in the first six months of fiscal year 2015. The increase was mainly driven by an increase in total student enrollments, which increased by 51.9% to approximately 1,043,550 from approximately 687,170 in the same period of the prior year. The increase in total student enrollments was driven primarily by increases of enrollments in the small class offerings and online courses, as well as more offering of the small-group class as a supplement to one-on-one tutoring. ASP decreased by 5.7% from US$308 in the first six months of fiscal year 2015 to US$290 in the first six months of fiscal year 2016. The decrease in ASP was mainly attributable to our small class summer promotion in Beijing, more offering of the small-group class and more enrollment contribution from online courses, and was partially offset by the increase in the hourly rate of the small class course offerings.

Operating Costs and Expenses

In the first six months of fiscal year 2016, operating costs and expenses were US$246.5 million, a 47.3% increase from US$167.4 million in the first six months of fiscal year 2015. Non-GAAP operating costs and expenses, which excluded share-based compensation expenses, were US$235.8 million, a 48.1% increase from US$159.2 million in the first six months of fiscal year 2015.

Cost of revenues increased by 49.0% to US$141.4 million from US$94.9 million in the first six months of fiscal year 2015. The increase in cost of revenues was mainly due to an increase in teacher compensation and rental costs, as well as increases in wages and teacher fees. Non-GAAP cost of revenues, which excluded share-based compensation expenses, increased by 49.0% to US$141.4 million from US$94.9 million in the first six months of fiscal year 2015.

Selling and marketing expenses increased by 38.8% to US$34.0 million from US$24.5 million in the first six months of fiscal year 2015. Non-GAAP selling and marketing expenses, which excluded share-based compensation expenses, increased by 40.6% to US$33.0 million from US$23.5 million in the first six months of fiscal year 2015. The increase of selling and marketing expenses in the first six months of fiscal year 2016 was primarily a result of an increase in compensation to sales and marketing staff to support a greater number of programs and service offerings versus the year-ago period.

General and administrative expenses increased by 48.3% to US$71.1 million from US$47.9 million in the first six months of fiscal year 2015. The increase in general and administrative expenses was mainly due to an increase in the number of our general and administrative personnel compared to the year-ago period and an increase in compensation to our general and administrative personnel, in particular such personnel supporting our online education initiatives among other new programs and service offerings. Non-GAAP general and administrative expenses, which excluded share-based compensation expenses, increased by 50.5% to US$61.4 million from US$40.8 million in the first six months of fiscal year 2015.

Total share-based compensation expenses allocated to the related operating costs and expenses increased by 30.5% to US$10.7 million in the first six months of fiscal year 2016 from US$8.2 million in the same period of fiscal year 2015.

Gross Profit

Gross profit increased by 38.5% to US$161.3 million from US$116.5 million in the first six months of fiscal year 2015.

Income from Operations

Income from operations increased by 33.1% to US$58.8 million from US$44.2 million in the first six months of fiscal year 2015. Non-GAAP income from operations, which excluded share-based compensation expenses, increased by 32.7% to US$69.5 million from US$52.4 million in the first six months of fiscal year 2015.

Other Income / (Expense)

Other expense was US$2.7 million for the first six months of fiscal year 2016, compared to other income of US$1.2 million in the first six months of fiscal year 2015. Other expense in the first six months was mainly due to exchange losses. As the Company holds a significant portion of cash balance in RMB and reports in U.S. Dollars, it benefits from exchange gains in times of relative strength of the RMB and incurs exchange losses in times of relative strength of the U.S. Dollar.

Income Tax Expense

Income tax expense was US$22.6 million in the first six months of fiscal year 2016, compared to US$7.8 million in the first six months of fiscal year 2015. The increase was mainly due to the increase in income before tax and estimated annual effective income tax rate. The estimated annual effective income tax rate increased mainly because one of TAL's subsidiaries was entitled to a two-year exemption from enterprise income tax for calendar years 2013 and 2014 as a Newly Established Software Enterprise, and enjoys preferential tax rate of 12.5% for calendar years 2015 through 2017.

Net Income Attributable to TAL Education Group

Net income attributable to TAL increased by 94.1% to US$82.4 million from US$42.5 million in the first six months of fiscal year 2015. Non-GAAP net income attributable to TAL, which excluded share-based compensation expenses, increased by 83.8% to US$93.2 million from US$50.7 million in the first six months of fiscal year 2015.

Basic and Diluted Net Income per ADS

Basic and diluted net income per ADS were US$1.03 and US$0.94, respectively, in the first six months of fiscal year 2016. Non-GAAP basic and Non-GAAP diluted net income per ADS, which excluded share-based compensation expenses, were US$1.17 and US$1.06, respectively.

Business Outlook

Based on the Company's current estimates, total net revenues for the third quarter of fiscal year 2016 are expected to grow 40% to 43% on a year-over-year basis, in RMB terms. Taking into consideration the recent significant change in RMB exchange rate against the US dollar, the Company expects total net revenues for the third quarter of fiscal year 2016 to be between US$135.1 million and US$138.1 million, representing an increase of 36% to 39% on a year-over-year basis, assuming no material change in exchange rates.

These estimates reflect the Company's current expectation, which is subject to change.

Conference Call

The Company will host a conference call and live webcast to discuss its financial results for the second fiscal quarter of fiscal year 2016 ended August 31, 2015 at 8:00 a.m. Eastern Time on October 22, 2015 (8:00 p.m. Beijing time on October 22, 2015).

The dial-in details for the live conference call are as follows:

- U.S. toll free:

+1-866-519-4004

- Hong Kong toll free:

800-906-601

- Mainland China toll free:

400-620-8038

- International toll:

+65-6713-5090

Conference ID:

47985404

A live and archived webcast of the conference call will be available on the Investor Relations section of TAL's website at en.100tal.com.

A telephone replay of the conference call will be available through 11:59 p.m. U.S. Eastern time, October 30, 2015 (11:59 a.m. Beijing time, October 31, 2015).

The dial-in details for the replay are as follows:

- U.S. toll free:

+1-855-452-5696

- Hong Kong toll free:

800-963-117

- Mainland China toll free:

400-632-2162

- International toll:

+61-2-8199-0299

Conference ID:

47985404

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the third quarter of fiscal year 2016, quotations from management in this announcement, as well as TAL Education Group's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's ability to continue to attract students to enroll in its courses; the Company's ability to continue to recruit, train and retain qualified teachers; the Company's ability to improve the content of its existing course offerings and to develop new courses; the Company's ability to maintain and enhance its brand; the Company's ability to maintain and continue to improve its teaching results; and the Company's ability to compete effectively against its competitors. Further information regarding these and other risks is included in the Company's reports filed with, or furnished to the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and TAL Education Group undertakes no duty to update such information or any forward-looking statement, except as required under applicable law.

About TAL Education Group

TAL Education Group is a leading K-12 after-school tutoring services provider in China. The acronym "TAL" stands for "Tomorrow Advancing Life," which reflects our vision to promote top learning opportunities for Chinese students through both high-quality teaching and content, as well as leading edge application of technology in the education experience. TAL Education Group offers comprehensive tutoring services to students from pre-school to the twelfth grade through three flexible class formats: small classes, personalized premium services, and online courses. Our tutoring services cover the core academic subjects in China's school curriculum including mathematics, English, Chinese, physics, chemistry, and biology. The Company's learning center network includes 300 physical learning centers as of August 31, 2015, located in 19 key cities in China: Beijing, Shanghai, Guangzhou, Shenzhen, Tianjin, Wuhan, Xi'an, Chengdu, Nanjing, Hangzhou, Taiyuan, Zhengzhou, Chongqing, Suzhou, Shenyang, Jinan, Shijiazhuang, Qingdao and Changsha. We also operate www.jzb.com, a leading online education platform in China. Our ADSs trade on the New York Stock Exchange under the symbol "XRS."

About Non-GAAP Financial Measures

In evaluating its business, TAL considers and uses the following measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission as supplemental metrics to review and assess its operating performance: non-GAAP operating costs and expenses, non-GAAP cost of revenues, non-GAAP selling and marketing expenses, non-GAAP general and administrative expenses, non-GAAP income from operations, non-GAAP net income attributable to TAL, non-GAAP basic and non-GAAP diluted net income per ADS. To present each of these non-GAAP measures, the Company excludes share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.

TAL believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based expenses that may not be indicative of its operating performance from a cash perspective. TAL believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to TAL's historical performance and liquidity. TAL computes its non-GAAP financial measures using the same consistent method from quarter to quarter and from period to period.TAL believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation charges that have been and will continue to be for the foreseeable future a significant recurring expense in the Company's business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

For further information, please contact:

Mei Li
Investor Relations 
TAL Education Group
Tel: +86-10-5292-6658
Email: ir@100tal.com

Caroline Straathof
IR Inside
Tel: +31-6-5462-4301
Email: info@irinside.com

 

 


TAL EDUCATION GROUP

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In U.S. dollars)






As of

February 28,
2015


As of

August 31,
2015

ASSETS








Current assets




  Cash and cash equivalents

$470,157,430


$513,165,756

  Term deposits

21,229,763


24,560,853

  Restricted cash-current

606,169


470,619

  Short-term investment

765,611


-

  Assets held for sale

-


470,514

  Inventory

544,085


397,231

  Amounts due from related parties-current

159,502


1,097,867

  Deferred tax assets-current

4,562,034


486,181

  Income tax receivable

3,222,529


-

  Prepaid expenses and other current assets

38,185,411


39,894,519

Total current assets

539,432,534


580,543,540

  Restricted cash-non-current

3,773,302


3,645,384

  Property and equipment, net

93,575,648


104,071,430

  Deferred tax assets-non-current

1,708,212


4,302,665

  Rental deposit

11,034,812


13,718,897

  Intangible assets, net

3,687,255


3,349,587

  Goodwill

12,330,326


12,309,743

  Amounts due from related parties-non-current

319,005


941,029

  Long-term investments

97,359,075


189,729,767

  Long-term prepayments and other non-current assets

9,194,468


45,971,515

Total assets

$772,414,637


$958,583,557





LIABILITIES AND EQUITY








Current liabilities




Accounts payable (including accounts payable of the 
     consolidated VIEs without recourse to TAL
     Education Group of 4,115,254 and 5,981,984 as of
     February 28, 2015, and August 31, 2015,
     respectively)

$4,705,492


$6,484,349

Deferred revenue (including deferred revenue of the
     consolidated VIEs without recourse to TAL
     Education Group of 154,982,001 and 221,088,164
     as of February 28, 2015, and August 31, 2015,
     respectively)

177,639,939


239,010,157

Amounts due to related parties (including amount due
     to related parties of the consolidated VIEs without
     recourse to TAL Education Group of 22,077 and
     4,632,628 as of February 28, 2015, and August 31,
     2015, respectively)

22,077


4,632,628

Accrued expenses and other current liabilities
     
(including accrued expenses and other current
     
liabilities of the consolidated VIEs without recourse
     
to TAL Education Group of 30,106,008 and
     
40,396,199 as of February 28, 2015, and August 31,
     
2015, respectively)

43,988,602


58,793,088

Income tax payable (including income tax payable of
     
The consolidated VIEs without recourse to TAL
     Education Group of 4,193,507 and 14,880,773 as of
     February 28, 2015, and August 31, 2015,
     respectively)

6,136,813


16,056,950

Deferred tax liabilities-current (including deferred tax
     
liabilities-current of the consolidated VIEs without 
     recourse to TAL Education Group of nil and nil
     
as of February 28, 2015, and August 31, 2015,
     respectively)

62,100


136,620

Total current liabilities

232,555,023


325,113,792

Deferred tax liabilities-non-current (including deferred
     tax liabilities-non-current of the consolidated VIEs
     without recourse to TAL Education Group of
     215,764 and 355,854 as of February 28, 2015, and
     August 31, 2015, respectively)

226,792


386,887

Bond payable (including bond payable of the
     consolidated VIEs without recourse to TAL
     Education Group of nil and nil as of February 28,
     2015, and August 31,2015 respectively)

226,062,006


226,934,953





Total liabilities

458,843,821


552,435,632





TAL Education Group Shareholders' Equity




Class A common shares

88,372


88,563

Class B common shares

71,456


71,456

Additional paid-in capital

82,479,806


92,435,247

Statutory reserve

18,961,627


18,961,627

Retained earnings

207,522,766


289,957,444

Accumulated other comprehensive income

4,168,548


4,360,525

Total TAL Education Group's equity

313,292,575


405,874,862

Non-controlling interest

278,241


273,063

Total equity

313,570,816


406,147,925

Total liabilities and equity

$772,414,637


$958,583,557

 

 

TAL EDUCATION GROUP

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In U.S. dollars, except share, ADS, per share and per ADS data)





For the Three Months Ended
August 31,


For the Six Months Ended
August 31,



2014


2015


2014


2015

Net revenues

 

$ 122,370,891


 

$173,329,982


 

$ 211,396,728


 

$302,716,944

Cost of revenues

53,237,815


80,454,749


94,932,054


141,425,661

Gross profit

69,133,076


92,875,233


116,464,674


161,291,283

Operating expenses (note 1)








  Selling and marketing

13,154,448


18,790,668


24,527,150


34,042,281

  General and administrative

25,527,059


37,492,740


47,939,651


71,072,504

Total operating expenses

38,681,507


56,283,408


72,466,801


105,114,785

Government subsidies

56,231


2,609,058


176,490


2,624,586

Income from operations

30,507,800


39,200,883


44,174,363


58,801,084

Interest income

4,507,287


4,927,453


7,245,311


9,739,359

Interest expense

(1,887,093)


(1,879,395)


(2,189,944)


(3,731,975)

Other income/(expenses)

1,437,803


(4,085,117)


1,155,693


(2,650,493)

Impairment loss on long-term investment

-


(7,503,944)


-


(7,503,944)

Gain on fair value change of long-term
    investment

-


450,000


-


450,000

Gain from disposal of a component              

-


50,000,000


-


50,000,000

Gain from disposal of investments

-


235,797


-


235,797

Income before provision for 
    income tax and loss from
    equity method investments

 

34,565,797


 

81,345,677


 

50,385,423


 

105,339,828

Provision for income tax

(5,362,735)


(17,834,656)


(7,810,341)


(22,632,882)

Loss from equity method
    investments

(81,112)


(18,741)


(109,733)


(273,021)

Net Income

29,121,950


63,492,280


42,465,349


82,433,925

Add: Net (gain)/loss attributable
  to noncontrolling interest

(3,985)


(11,222)


2,943


753

Total net income attributable
  to TAL Education Group

$29,117,965


$63,481,058


$42,468,292


$82,434,678

Net income per common share








      Basic

$ 0.18


$ 0.40


$ 0.27


$ 0.52

      Diluted

0.17


0.36


0.26


0.47

Net income per ADS (note 2)








      Basic

0.37


0.79


0.54


1.03

      Diluted

$ 0.34


$0.72


$ 0.52


$ 0.94

Weighted average shares used in
calculating net income per
common share








      Basic

158,097,533


159,898,391


157,916,340


159,863,134

      Diluted

181,134,165


182,606,281


172,419,960


182,485,970











Note1: Share-based compensation expenses are included in the operating costs and expenses as follows:








For the Three Months


For the Six Months



Ended August 31,


Ended August 31,



2014


2015


2014


2015


 

Cost of revenues

 

$ 11,521


$11,129


$ 23,042


$ 22,258


Selling and marketing

578,499


548,135


1,060,933


1,044,755


General and administrative

3,602,386


5,116,584


7,147,622


9,674,356


Total

$ 4,192,406


$ 5,675,848


$ 8,231,597


$ 10,741,369











Note 2: Each ADS represents two Class A common shares.

 

 

 



TAL EDUCATION GROUP

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In U.S. dollars)






For the Three Months Ended

August 31,


For the Six Months Ended

August 31,


2014


2015


2014


2015









Net income

$ 29,121,950


$ 63,492,280


$ 42,465,349


$ 82,433,925

Other comprehensive
income/(loss), net of tax

3,842,770


(4,367,740)


487,216


187,552

Comprehensive income

32,964,720


59,124,540


42,952,565


82,621,477

Add: Comprehensive
(income)/loss attributable to
noncontrolling interest

(8,626)


(3,588)


(1,698)


5,178

Comprehensive income
attributable to TAL
Education Group

$ 32,956,094


$ 59,120,952


$ 42,950,867


$82,626,655









TAL EDUCATION GROUP

Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures

(In U.S. dollars, except share, ADS, per share and per ADS data)








For the Three Months

Ended August 31,


For the Six Months
Ended August 31,



2014


2015


2014


2015










Cost of revenues

$53,237,815


$80,454,749


$ 94,932,054


$141,425,661

Share-based compensation expense
  in cost of revenues

11,521


11,129


23,042


22,258

Non-GAAP cost of revenues

53,226,294


80,443,620


94,909,012


141,403,403









Selling and marketing expenses         

13,154,448


18,790,668


24,527,150


34,042,281

Share-based compensation expense 
  in selling and marketing expenses

578,499


548,135


1,060,933


1,044,755

Non-GAAP selling and marketing expenses

12,575,949


18,242,533


23,466,217


32,997,526

General and administrative expenses

25,527,059


37,492,740


47,939,651


71,072,504

Share-based compensation expense
  in general and administrative
  expenses

3,602,386


5,116,584


7,147,622


9,674,356

Non-GAAP general and administrative expenses

21,924,673


32,376,156


40,792,029


61,398,148









Operating costs and expenses

91,919,322


136,738,157


167,398,855


246,540,446

Share-based compensation expense
  in operating costs and expenses

4,192,406


5,675,848


8,231,597


10,741,369

Non-GAAP operating costs and expenses

87,726,916


131,062,309


159,167,258


235,799,077









Income from operations

30,507,800


39,200,883


44,174,363


58,801,084

Share based compensation expenses           

4,192,406


5,675,848


8,231,597


10,741,369

Non-GAAP income from operations

34,700,206


44,876,731


52,405,960


69,542,453









Net income attributable to TAL Education Group

29,117,965


63,481,058


42,468,292


82,434,678

Share based compensation expenses

4,192,406


5,675,848


8,231,597


10,741,369

Non-GAAP net income attributable to TAL Education Group

$ 33,310,371


$ 69,156,906


$ 50,699,889


$ 93,176,047

Net income per ADS








      Basic

$ 0.37


$ 0.79


$ 0.54


$ 1.03

      Diluted

0.34


0.72


0.52


0.94

Non-GAAP Net income per ADS (note 3)








      Basic

0.42


0.87


0.64


1.17

      Diluted

$ 0.39


$ 0.78


$ 0.61


$ 1.06









ADSs used in calculating net income per ADS








      Basic

79,048,767


79,949,196


78,958,170


79,931,567

      Diluted

90,567,082


91,303,141


86,209,980


91,242,985










Note 3: The Non-GAAP adjusted net income per ADS is computed using Non-GAAP adjusted net income and the same number of ADSs used in GAAP basic and diluted EPS calculation.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/tal-education-group-announces-unaudited-financial-results-for-the-second-fiscal-quarter-ended-august-31-2015-300164568.html

SOURCE TAL Education Group

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...