MGM Resorts International Reports First Quarter Financial Results

Loading...
Loading...

MGM Resorts International Strengthens its Financial Position Through Conversion of its 4.25% Convertible Senior Notes and a CityCenter $400 Million Special Dividend

LAS VEGAS, May 4, 2015 /PRNewswire/ -- MGM Resorts International MGM today reported financial results for the quarter ended March 31, 2015.

"I am pleased to report that net income attributable to MGM Resorts increased by 65% and earnings per share increased by $0.13 year over year. MGM Resorts achieved Las Vegas Strip REVPAR growth of 1% over a very robust prior year quarter comparison of 14%.  Our regional properties achieved strong EBITDA growth of 10% year over year, while MGM China maintained market share.  With the anticipated difficult comparison of the first quarter behind us, we continue to see strong forward trends for the rest of the year in Las Vegas," said Jim Murren, Chairman & CEO of MGM Resorts International. "We are actively improving our balance sheet with the recent announcement of a special dividend and regular dividend policy from CityCenter, the conversion of approximately $1.45 billion in convertible notes into equity and the agreement to amend and extend MGM China's credit facility."

Key results for the first quarter of 2015 include the following:

  • Net revenue at the Company's wholly owned domestic resorts was $1.6 billion, an increase of half a percent compared to the prior year quarter;
  • Slots revenue at wholly owned domestic resorts increased 5% compared to the prior year quarter;
  • Rooms revenue at wholly owned domestic resorts increased 2% with a 1% increase in REVPAR(1) at the Company's Las Vegas Strip resorts compared to the prior year quarter;
  • The Company's wholly owned domestic resorts earned Adjusted Property EBITDA(2) of $390 million, a 3% decrease compared to the prior year quarter, partially due to a decrease in table games hold percentage;
  • MGM China's net revenue was $630 million and Adjusted EBITDA was $148 million, a decrease of 33% and 38% compared to the prior year quarter, respectively; and
  • CityCenter earned Adjusted EBITDA related to resort operations of $82 million, a 14% decrease compared to the prior year quarter, due primarily to a decrease in table games revenues.

First Quarter Consolidated Results

Diluted earnings per share for the first quarter of 2015 was $0.33 compared to diluted earnings per share of $0.20 in the prior year first quarter.

The following table lists certain other items that affect the comparability of the current and prior year quarterly results (approximate EPS impact shown, net of tax, per share; negative amounts represent charges to income):


Three months ended March 31,







2015


2014

Preopening and start-up expenses






$

(0.02)

$

(0.01)

Income from unconsolidated affiliates:










     Harmon-related property transactions, net







0.09












Wholly Owned Domestic Resorts

Casino revenue related to wholly owned domestic resorts increased 1% compared to the prior year quarter due primarily to a 5% increase in slots revenue as a result of a 9% increase in slots volume at the Company's regional resorts. Table games hold percentage in the first quarter of 2015 was 20.1% compared to 20.8% in the prior year quarter, which negatively affected Adjusted Property EBITDA by approximately $8 million.

Rooms revenue increased 2% compared to the prior year quarter with Las Vegas Strip REVPAR up 1%. The following table shows key hotel statistics for the Company's Las Vegas Strip resorts:





Three months ended March 31,







2015


2014

Occupancy %







90%


92%

Average Daily Rate (ADR)






$

152

$

147

Revenue per Available Room (REVPAR)






$

136

$

135











Food and beverage revenue increased 1% as a result of increased convention and banquet business and the opening of several new outlets. Entertainment revenue decreased 6% due primarily to a decrease in in-house shows and timing of certain arena events. Operating income for the Company's wholly owned domestic resorts decreased 3% compared to the prior year quarter.

MGM China

Key first quarter results for MGM China include the following:

  • MGM China earned net revenue of $630 million, a 33% decrease compared to the prior year quarter;
  • Main floor table games revenue decreased 13% compared to the prior year quarter;
  • VIP table games revenue decreased 45% due to a decrease in VIP table games turnover of 51% compared to the prior year quarter, while hold percentage increased to 3.3% in the current year quarter compared to 3.0% in the prior year quarter;
  • MGM China's Adjusted EBITDA was $148 million, a decrease of 38% compared to the prior year quarter, including $11 million of license fee expense in the current year quarter compared to $16 million in the prior year quarter; and
  • Operating income was $72 million compared to $165 million in the prior year quarter.

MGM China paid a $400 million dividend in March 2015, of which $204 million was distributed to MGM Resorts and $196 million was distributed to noncontrolling interests.

Income from Unconsolidated Affiliates

In April 2015, CityCenter Holdings, LLC ("CityCenter") announced a $400 million special dividend and the adoption of an annual distribution policy, pursuant to which it will make annual distributions of up to 35% of excess cash flow subject to approval by the CityCenter board of directors.  The special dividend was paid on April 30, 2015.  MGM Resorts received $200 million, its 50% share of the special dividend.

The following table summarizes information related to the Company's share of income from unconsolidated affiliates:










Three months ended March 31,






2015


2014








(In thousands)

CityCenter






$

101,601


$

14,046

Borgata







11,983



3,839

Other







3,797



4,730







$

117,381


$

22,615












CityCenter's results included a $160 million gain related to proceeds received pursuant to a global settlement agreement with Perini Building Company, Inc. ("Perini") and the remaining Perini subcontractors entered into in December 2014, which resolved all outstanding project lien claims and CityCenter's counterclaims relating to the Harmon Hotel and Spa ("Harmon"), combined with certain Harmon-related insurance settlement proceeds. Excluding the impact from this gain, the Company's income from unconsolidated affiliates related to CityCenter was $22 million for the first quarter of 2015, compared to $14 million in the prior year quarter.

Results for CityCenter for the first quarter of 2015 include the following (see schedules accompanying this release for further detail on CityCenter's first quarter results):

  • Net revenue from resort operations decreased by 4% to $300 million compared to $313 million in the prior year quarter;
  • Adjusted EBITDA from resort operations was $82 million, a decrease of 14% compared to the prior year quarter;
  • Aria's table games hold percentage was 24.3% compared to 26.8% in the prior year quarter, negatively affecting Adjusted EBITDA by approximately $6 million;
  • Slots revenue at Aria increased 6% compared to the prior year quarter;
  • Aria's REVPAR was a record $219, a 4% increase compared to the prior year quarter;
  • Vdara reported record first quarter Adjusted EBITDA led by record REVPAR of $174; and
  • Crystals reported record Adjusted EBITDA of $12 million, an increase of 6% from the prior year quarter.

CityCenter reported operating income of $182 million, including the gain from the Harmon settlement, for the first quarter of 2015 compared to operating income of $5 million in the prior year quarter.

Financial Position

"Pro forma for the conversion of the convertible notes in April, MGM Resorts consolidated net debt decreased to $10.9 billion, lowering our consolidated leverage ratio to approximately 5 times," said Dan D'Arrigo, Executive Vice President, CFO and Treasurer of MGM Resorts International. "With the conversion of the convertible notes into equity, distributions from MGM China and CityCenter and continued free cash flow growth, we are confident that we will be able to continue to improve our balance sheet as we execute on our future growth projects."

The Company's cash balance at March 31, 2015 was $2.2 billion, which included $469 million at MGM China.  At March 31, 2015, the Company had $2.7 billion of borrowings outstanding under its $3.9 billion senior secured credit facility and $953 million outstanding under the $2.0 billion MGM China credit facility. On April 15, 2015, 99.97% of the Company's $1.45 billion 4.25% convertible senior notes were converted into shares of the Company's common stock.

Conference Call Details

MGM Resorts International will host a conference call at 11:00 a.m. Eastern Time today which will include a brief discussion of these results followed by a question and answer period. The call will be accessible via the Internet through www.mgmresorts.com under the Investors section or by calling 1-888-317-6003 for domestic callers and 1-412-317-6061 for international callers. The conference call access code is 1535291. A replay of the call will be available through Tuesday, May 12, 2015.  The replay may be accessed by dialing 1-877-344-7529 or 1-412-317-0088.  The replay access code is 10064559. The call will be archived at www.mgmresorts.com.

1 REVPAR is hotel revenue per available room.

2 "Adjusted EBITDA" is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses and property transactions, net.  "Adjusted Property EBITDA" is Adjusted EBITDA before corporate expense and stock compensation expense related to the MGM Resorts stock option plan, which is not allocated to each property. MGM China recognizes stock compensation expense related to its stock compensation plan which is included in the calculation of Adjusted EBITDA for MGM China.  Adjusted EBITDA information is presented solely as a supplemental disclosure to reported GAAP measures because management believes these measures are 1) widely used measures of operating performance in the gaming industry, and 2) a principal basis for valuation of gaming companies. 

Management believes that while items excluded from Adjusted EBITDA and Adjusted Property EBITDA may be recurring in nature and should not be disregarded in evaluation of the Company's earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented. Also, management believes excluded items may not relate specifically to current operating trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when the Company is developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within the Company's resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period.

In addition, capital allocation, tax planning, financing and stock compensation awards are all managed at the corporate level. Therefore, management uses Adjusted Property EBITDA as the primary measure of the Company's operating resorts' performance.

Reconciliations of GAAP net income (loss) to Adjusted EBITDA and GAAP operating income (loss) to Adjusted Property EBITDA are included in the financial schedules in this release.

About MGM Resorts International

MGM Resorts International MGM is one of the world's leading global hospitality companies, operating a portfolio of destination resort brands including Bellagio, MGM Grand, Mandalay Bay and The Mirage. The Company is in the process of developing MGM National Harbor in Maryland and MGM Springfield in Massachusetts.  The Company also owns 51 percent of MGM China Holdings Limited, which owns the MGM Macau resort and casino and is developing a gaming resort in Cotai, and 50 percent of CityCenter in Las Vegas, which features ARIA Resort & Casino. For more information about MGM Resorts International, visit the Company's website at www.mgmresorts.com.

Statements in this release that are not historical facts are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and involve risks and/or uncertainties, including those described in the Company's public filings with the Securities and Exchange Commission.  The Company has based forward-looking statements on management's current expectations and assumptions and not on historical facts. Examples of these statements include, but are not limited to, statements regarding future business trends in the Las Vegas market, the Company's ability to generate free cash flow growth and execute on future growth projects, dividends the Company will receive from MGM China or CityCenter and future amendments and extensions to MGM China's credit facility. These forward-looking statements involve a number of risks and uncertainties. Among the important factors that could cause actual results to differ materially from those indicated in such forward-looking statements include effects of economic conditions and market conditions in the markets in which the Company operates and competition with other destination travel locations throughout the United States and the world, the design, timing and costs of expansion projects, risks relating to international operations, permits, licenses, financings, approvals and other contingencies in connection with growth in new or existing jurisdictions and additional risks and uncertainties described in the Company's Form 10-K, Form 10-Q and Form 8-K reports (including all amendments to those reports).  In providing forward-looking statements, the Company is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise, except as required by law. If the Company updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those other forward-looking statements.

 

 



MGM RESORTS INTERNATIONAL AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF OPERATIONS


(In thousands, except per share data)


(Unaudited)











Three Months Ended




March 31,


March 31,




2015


2014

Revenues:







Casino

$

1,278,502


$

1,583,432


Rooms


459,425



452,386


Food and beverage


384,101



383,392


Entertainment


125,968



133,777


Retail


45,037



44,616


Other


126,550



125,427


Reimbursed costs


101,060



94,975




2,520,643



2,818,005


Less: Promotional allowances


(188,399)



(187,607)




2,332,244



2,630,398

Expenses:







Casino


782,808



990,834


Rooms


141,313



134,238


Food and beverage


221,521



220,058


Entertainment


96,999



98,937


Retail


24,096



23,476


Other


84,323



87,577


Reimbursed costs


101,060



94,975


General and administrative


328,173



319,246


Corporate expense


50,356



53,351


Preopening and start-up expenses 


15,871



5,636


Property transactions, net


1,589



558


Depreciation and amortization


206,412



207,655




2,054,521



2,236,541








Income from unconsolidated affiliates


117,381



22,615








Operating income 


395,104



416,472








Non-operating income (expense):







Interest expense, net of amounts capitalized


(216,262)



(209,387)


Non-operating items from unconsolidated affiliates


(19,011)



(22,215)


Other, net


(3,490)



(1,434)




(238,763)



(233,036)








Income before income taxes


156,341



183,436


Benefit for income taxes


56,305



2,664








Net income 


212,646



186,100


Less: Net income attributable to noncontrolling interests


(42,796)



(83,448)

Net income attributable to MGM Resorts International

$

169,850


$

102,652








Per share of common stock:







Basic:







Net income attributable to MGM Resorts International

$

0.35


$

0.21









Weighted average shares outstanding


491,422



490,542









Diluted:







Net income attributable to MGM Resorts International

$

0.33


$

0.20









Weighted average shares outstanding


575,312



513,144



MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)












March 31,


December 31,




2015


2014









      ASSETS

Current assets:







Cash and cash equivalents

$

2,195,535


$

1,713,715


Cash deposits - original maturities longer than 90 days


-



570,000


Accounts receivable, net


461,751



473,345


Inventories


103,286



104,011


Income tax receivable


7,725



14,675


Prepaid expenses and other


188,310



151,414



Total current assets


2,956,607



3,027,160









Property and equipment, net


14,561,951



14,441,542









Other assets:








Investments in and advances to unconsolidated affiliates


1,661,444



1,559,034


Goodwill 



2,898,127



2,897,110


Other intangible assets, net


4,309,206



4,364,856


Other long-term assets, net


411,112



412,809



Total other assets


9,279,889



9,233,809




$

26,798,447


$

26,702,511

















LIABILITIES AND STOCKHOLDERS' EQUITY









Current liabilities:







Accounts payable

$

187,325


$

164,252


Construction payable


125,720



170,439


Current portion of long-term debt


-



1,245,320


Deferred income taxes, net


70,552



62,142


Accrued interest on long-term debt


184,205



191,155


Other accrued liabilities


1,327,959



1,574,617



Total current liabilities


1,895,761



3,407,925









Deferred income taxes, net 


2,547,150



2,621,860

Long-term debt


14,551,810



12,913,882

Other long-term obligations


150,691



130,570

Stockholders' equity:







Common stock, $.01 par value: authorized 1,000,000,000 shares,







   issued and outstanding 491,335,813 and 491,292,117 shares 


4,913



4,913


Capital in excess of par value


4,192,684



4,180,922


Retained earnings (accumulated deficit)


61,941



(107,909)


Accumulated other comprehensive income 


13,580



12,991



Total MGM Resorts International stockholders' equity


4,273,118



4,090,917


Noncontrolling interests


3,379,917



3,537,357



Total stockholders' equity


7,653,035



7,628,274




$

26,798,447


$

26,702,511



MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

SUPPLEMENTAL DATA - NET REVENUES

(In thousands)

(Unaudited)










Three Months Ended



March 31,


March 31,



2015


2014


Bellagio

$

301,936


$

319,856


MGM Grand Las Vegas


264,826



261,664


Mandalay Bay


226,935



219,384


The Mirage 


142,505



148,248


Luxor


86,955



83,693


New York-New York 


75,884



72,968


Excalibur


67,261



67,573


Monte Carlo


71,867



68,611


Circus Circus Las Vegas


51,384



48,725


MGM Grand Detroit


133,315



133,148


Beau Rivage


86,940



82,426


Gold Strike Tunica


39,835



36,919


Other resort operations


28,252



27,019


  Wholly owned domestic resorts


1,577,895



1,570,234


MGM China


630,087



941,448


Management and other operations


124,262



118,716



$

2,332,244


$

2,630,398















MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

SUPPLEMENTAL DATA - ADJUSTED PROPERTY EBITDA

(In thousands)

(Unaudited)










Three Months Ended



March 31,


March 31,



2015


2014


Bellagio

$

89,167


$

105,149


MGM Grand Las Vegas


65,206



62,233


Mandalay Bay


53,988



56,000


The Mirage 


30,520



35,419


Luxor


17,299



17,978


New York-New York 


24,593



25,627


Excalibur


16,542



18,890


Monte Carlo


20,056



19,895


Circus Circus Las Vegas


7,833



5,309


MGM Grand Detroit


33,612



33,366


Beau Rivage


18,390



14,641


Gold Strike Tunica


11,550



9,567


Other resort operations


1,123



(1,228)


  Wholly owned domestic resorts


389,879



402,846


MGM China


148,456



240,725


Unconsolidated resorts(1)


117,381



22,615


Management and other operations


16,317



19,852



$

672,033


$

686,038









(1) Represents the Company's share of operating income (loss), adjusted for the effect of certain basis differences. 



MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA AND ADJUSTED EBITDA

(In thousands)

(Unaudited)

















Three Months Ended March 31, 2015




Operating
income (loss)


Preopening and
start-up expenses


Property
transactions, net


Depreciation and
amortization


Adjusted EBITDA


Bellagio

$

66,337


$

-


$

197


$

22,633


$

89,167


MGM Grand Las Vegas


46,726



-



(10)



18,490



65,206


Mandalay Bay


35,321



-



259



18,408



53,988


The Mirage 


17,874



54



(1)



12,593



30,520


Luxor


7,762



(1)



50



9,488



17,299


New York-New York 


19,672



(307)



264



4,964



24,593


Excalibur


12,909



-



(19)



3,652



16,542


Monte Carlo


14,314



-



517



5,225



20,056


Circus Circus Las Vegas


3,802



231



-



3,800



7,833


MGM Grand Detroit


27,739



-



-



5,873



33,612


Beau Rivage


11,859



-



-



6,531



18,390


Gold Strike Tunica


8,622



-



-



2,928



11,550


Other resort operations


893



-



-



230



1,123


  Wholly owned domestic resorts


273,830



(23)



1,257



114,815



389,879


MGM China


72,366



3,071



332



72,687



148,456


Unconsolidated resorts


116,708



673



-



-



117,381


Management and other operations


14,114



267



-



1,936



16,317




477,018



3,988



1,589



189,438



672,033


Stock compensation


(7,579)



-



-



-



(7,579)


Corporate 


(74,335)



11,883



-



16,974



(45,478)



$

395,104


$

15,871


$

1,589


$

206,412


$

618,976

































Three Months Ended March 31, 2014




Operating
income (loss)


Preopening and
start-up expenses


Property
transactions, net


Depreciation and
amortization


Adjusted EBITDA


Bellagio

$

81,851


$

-


$

(21)


$

23,319


$

105,149


MGM Grand Las Vegas


40,932



197



(8)



21,112



62,233


Mandalay Bay


34,411



802



(2)



20,789



56,000


The Mirage 


22,592



-



147



12,680



35,419


Luxor


8,807



3



(1)



9,169



17,978


New York-New York 


20,887



55



244



4,441



25,627


Excalibur


15,455



-



(1)



3,436



18,890


Monte Carlo


14,014



915



3



4,963



19,895


Circus Circus Las Vegas


1,537



-



(11)



3,783



5,309


MGM Grand Detroit


27,654



-



-



5,712



33,366


Beau Rivage


8,166



-



-



6,475



14,641


Gold Strike Tunica


6,365



-



-



3,202



9,567


Other resort operations


(1,769)



-



-



541



(1,228)


  Wholly owned domestic resorts


280,902



1,972



350



119,622



402,846


MGM China


164,589



2,408



(104)



73,832



240,725


Unconsolidated resorts


22,596



19



-



-



22,615


Management and other operations


16,961



-



-



2,891



19,852




485,048



4,399



246



196,345



686,038


Stock compensation


(6,699)



-



-



-



(6,699)


Corporate 


(61,877)



1,237



312



11,310



(49,018)



$

416,472


$

5,636


$

558


$

207,655


$

630,321



MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME ATTRIBUTABLE TO MGM RESORTS INTERNATIONAL

(In thousands)

(Unaudited)



Three Months Ended


March 31,


March 31,


2015


2014

Adjusted EBITDA

$

618,976


$

630,321

  Preopening and start-up expenses


(15,871)



(5,636)

  Property transactions, net


(1,589)



(558)

  Depreciation and amortization


(206,412)



(207,655)

Operating income 


395,104



416,472







Non-operating income (expense):






  Interest expense, net of amounts capitalized


(216,262)



(209,387)

  Other, net


(22,501)



(23,649)



(238,763)



(233,036)







Income before income taxes


156,341



183,436

  Benefit for income taxes


56,305



2,664

Net income


212,646



186,100

  Less: Net income attributable to noncontrolling interests


(42,796)



(83,448)

Net income attributable to MGM Resorts International

$

169,850


$

102,652









MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

SUPPLEMENTAL DATA - HOTEL STATISTICS - LAS VEGAS STRIP

(Unaudited)





Three Months Ended


March 31,


March 31,


2015


2014


Bellagio







   Occupancy %


88.2%



92.3%


   Average daily rate (ADR)


$268



$262


   Revenue per available room (REVPAR)


$236



$242









MGM Grand Las Vegas







   Occupancy %


91.9%



95.2%


   ADR


$171



$160


   REVPAR


$157



$152









Mandalay Bay 







   Occupancy %


90.2%



92.3%


   ADR


$210



$202


   REVPAR


$189



$186









The Mirage







   Occupancy %


90.0%



94.6%


   ADR


$173



$170


   REVPAR


$155



$161









Luxor 







   Occupancy %


92.2%



93.3%


   ADR


$105



$102


   REVPAR


$97



$95









New York-New York







   Occupancy %


97.6%



97.9%


   ADR


$134



$126


   REVPAR


$131



$124









Excalibur 







   Occupancy %


89.9%



91.2%


   ADR


$85



$82


   REVPAR


$77



$75









Monte Carlo 







   Occupancy %


95.1%



96.0%


   ADR


$122



$116


   REVPAR


$116



$111









Circus Circus Las Vegas







   Occupancy %


76.8%



74.8%


   ADR


$69



$63


   REVPAR


$53



$47



CITYCENTER HOLDINGS, LLC

SUPPLEMENTAL DATA - NET REVENUES

(In thousands)

(Unaudited)










Three Months Ended



March 31,


March 31,



2015


2014









Aria

$

238,855


$

253,689


Vdara


27,842



26,250


Crystals


17,357



16,752


Mandarin Oriental


16,011



16,441


 Resort operations


300,065



313,132


Residential operations


18,174



23,285



$

318,239


$

336,417















CITYCENTER HOLDINGS, LLC

RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME (LOSS)

(In thousands)

(Unaudited)










Three Months Ended



March 31,


March 31,



2015


2014








Adjusted EBITDA

$

85,140


$

95,058

  Preopening and start-up expenses


-



-

  Property transactions, net


159,689



(2,575)

  Depreciation and amortization


(63,223)



(87,520)

Operating income


181,606



4,963








Non-operating income (expense):






  Interest expense - other


(18,178)



(22,852)

  Other, net


173



(2,313)




(18,005)



(25,165)

Net income (loss)

$

163,601


$

(20,202)









CITYCENTER HOLDINGS, LLC

SUPPLEMENTAL DATA - HOTEL STATISTICS

(Unaudited)










Three Months Ended



March 31,


March 31,



2015


2014


Aria







   Occupancy %


89.8%



92.0%


   ADR


$244



$229


   REVPAR


$219



$211









Vdara







   Occupancy %


91.1%



89.5%


   ADR


$190



$185


   REVPAR


$174



$165



CITYCENTER HOLDINGS, LLC

RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED EBITDA

(In thousands)

(Unaudited)


















Three Months Ended March 31, 2015






Operating
income (loss)


Preopening and
start-up expenses


Property
transactions, net


Depreciation and
amortization


Adjusted EBITDA



Aria

$

14,767


$

-


$

287


$

45,706


$

60,760



Vdara


(195)



-



-



7,835



7,640



Crystals


4,849



-



4



6,822



11,675



Mandarin Oriental


(1,407)



-



-



3,040



1,633



 Resort operations


18,014



-



291



63,403



81,708



Residential operations


4,149



-



-



35



4,184



Development and administration


159,443



-



(159,980)



(215)



(752)




$

181,606


$

-


$

(159,689)


$

63,223


$

85,140





















































Three Months Ended March 31, 2014






Operating
income (loss)


Preopening and
start-up expenses


Property
transactions, net


Depreciation and
amortization


Adjusted EBITDA



Aria

$

7,556


$

-


$

1,307


$

65,629


$

74,492



Vdara


(2,951)



-



-



10,225



7,274



Crystals


4,233



-



79



6,742



11,054



Mandarin Oriental


(2,710)



-



-



4,719



2,009



 Resort operations


6,128



-



1,386



87,315



94,829



Residential operations


2,607



-



1,114



205



3,926



Development and administration


(3,772)



-



75



-



(3,697)




$

4,963


$

-


$

2,575


$

87,520


$

95,058


 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mgm-resorts-international-reports-first-quarter-financial-results-300076486.html

SOURCE MGM Resorts International

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...