LyondellBasell Reports First-Quarter 2015 Results

Loading...
Loading...

HOUSTON and LONDON, April 24, 2015 /PRNewswire/ --

First Quarter 2015 Highlights

  • Income from continuing operations: $1.17 billion ($1.23 billion excluding LCM1)
  • Diluted earnings per share: $2.42 per share ($2.54 per share excluding LCM, our highest diluted quarterly EPS ever)
  • EBITDA: $1.95 billion ($2.04 billion excluding LCM)
  • Share repurchases and dividends totaled $1.69 billion; repurchased 15.7 million shares during the first quarter, more than 3% of the outstanding shares

LyondellBasell Industries LYB today announced earnings from continuing operations for the first quarter 2015 of $1.17 billion, or $2.42 diluted earnings per share.  First quarter 2015 EBITDA was approximately $1.95 billion.    

Comparisons with the prior quarter and first quarter 2014 are available in the following table:

 

Table 1 - Earnings Summary 







Three Months Ended




March 31,

December 31,

March 31,


Millions of U.S. dollars (except share data) 

2015

2014

2014


Sales and other operating revenues 

$8,185

$10,290

$11,135


Net income(a)

1,164

791

944


Income from continuing operations(b)

1,167

796

943


Diluted earnings per share (U.S. dollars): 






Net income(c)

2.41

1.54

1.72



Income from continuing operations(b)

2.42

1.57

1.72


Diluted share count (millions)  

481

499

548


EBITDA(d)

1,952

1,406

1,668








Excluding LCM Impact: 





LCM, pre-tax 

92

715

- -


Income from continuing operations(b)

1,225

1,251

943


Diluted earnings per share (U.S. dollars): 






Income from continuing operations(b)

2.54

2.48

1.72


EBITDA(d)

2,044

2,121

1,668








(a)  Includes net loss attributable to non-controlling interests and income (loss) from discontinued operations, net of tax. See Table 10.


(b)  See Table 11 for charges and benefits to income from continuing operations.


(c)  Includes diluted earnings (loss) per share attributable to discontinued operations.


(d)  See the end of this release for an explanation of the Company's use of EBITDA and Table 8 for reconciliations of EBITDA to net income and income from continuing operations.










1 LCM stands for "lower of cost or market." An explanation of LCM and why we have excluded it from our financial information in this press release can be found at the end of this press release under "Information Related to Financial Measures."


 

The first quarter included a $92 million non-cash, pre-tax charge for the impact of a lower of cost or market (LCM) inventory adjustment ($58 million after tax).  This charge is somewhat unique to our 2010 company formation when all assets and liabilities were measured at fair value, our use of LIFO accounting, and the recent declines in pricing for many of our raw material and finished goods inventories.  Excluding the LCM adjustment, earnings from continuing operations during the first quarter totaled $1.2 billion, or $2.54 per share, and EBITDA was $2.0 billion

"The first quarter of 2015 continued at a pace that made 2014 a record year.  Excluding the LCM inventory impacts, first quarter diluted earnings per share of $2.54 was a new quarterly high for LyondellBasell, and EBITDA exceeded $2.0 billion for the third consecutive quarter.  We have generated EBITDA of $8.2 billion over the past twelve months excluding the impacts of the LCM.  Quarterly EBITDA has been very steady during this period.  During the first quarter, we achieved these strong results in a market in which crude oil price declines pressured product prices.  However, the abundance of low cost natural gas-based raw materials, supply and demand tightness in several products, and our flexible portfolio provided balance to offset the impact of lower prices.  Our business portfolio proves to be resilient in a volatile market environment, delivering strong results," said Bob Patel, LyondellBasell Chief Executive Officer. 

OUTLOOK
"During the first few weeks of April, business conditions within our olefins and polyolefins segments have been relatively consistent with the first quarter.  Planned and unplanned industry downtime has continued to support polyolefins pricing.  Additionally, in the U.S., NGL feedstock inventories stand at or near record levels, production has remained strong, and NGL prices are low.  During the quarter, we expect our Intermediate and Derivatives segment to benefit from normal seasonal trends.  Thus far, Refining industry spreads have declined versus the first quarter but remain healthy," Patel said. 

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT
LyondellBasell manages operations through five operating segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia, International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

Comments and analysis represent underlying business activity and are exclusive of LCM inventory adjustments.

Olefins and Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins. 

 






Table 2 - O&P–Americas Financial Overview







Three Months Ended




March 31,

December 31,

March 31,


Millions of U.S. dollars

2015

2014

2014


Operating income

$934

$950

$656


EBITDA

1,031

1,040

736


LCM, pre-tax

43

234

- -


EBITDA excluding LCM

1,074

1,274

736








 

Three months ended March 31, 2015 versus three months ended December 31, 2014 –EBITDA declined versus the fourth quarter of 2014 by $200 million, excluding a $191 million quarter to quarter variance as a result of the LCM inventory adjustments.  Olefins results declined by $280 million as the price of ethylene declined by approximately 14 cents per pound, which was partially offset by a slightly lower cost of ethylene production.    Polyolefin results improved by approximately $75 million principally due to stronger spreads.  Polyethylene and polypropylene spreads improved by approximately 4 and 3 cents per pound, respectively.  Joint venture equity income increased by $2 million.

Three months ended March 31, 2015 versus three months ended March 31, 2014 – EBITDA increased by $338 million versus the first quarter 2014, excluding a $43 million quarter to quarter variance as a result of the LCM inventory adjustments. Olefins improved by $245 million primarily due to higher operating rates and sales volumes as the first quarter of 2014 was impacted by scheduled and unscheduled operating disruptions.  The price of ethylene declined by approximately 13 cents per pound.  This negative impact was partially offset by the lower cost of production in the first quarter of 2015.   Polyolefin results improved by approximately $85 million as a result of increased volumes and improved spreads.  Polyethylene and polypropylene spreads improved by approximately 3 and 5 cents per pound, respectively.  Joint venture equity income increased by $3 million.

Olefins and Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, polypropylene compounds (global), Catalloy process resins and polybutene-1 resins. 

 

Table 3 - O&P–EAI Financial Overview







Three Months Ended




March 31,

December 31,

March 31,


Millions of U.S. dollars

2015

2014

2014


Operating income

$236

$246

$225


EBITDA

357

348

356


LCM, pre-tax

- -

44

- -


EBITDA excluding LCM

357

392

356








 

Three months ended March 31, 2015 versus three months ended December 31, 2014 – EBITDA declined by $35 million versus the fourth quarter 2014, excluding a $44 million quarter to quarter variance as a result of the fourth quarter LCM inventory adjustment.  Olefin results declined by $105 million primarily due to a lower ethylene price which declined by approximately 14 cents per pound.   Raw materials with an economic advantage to naphtha represented 49 percent of ethylene production during the first quarter of 2015.  Increased volumes were primarily responsible for an approximately $45 million increase in polyolefins respectively.  Combined polypropylene compounds and polybutene-1 followed typical seasonal trends as results improved by approximately $30 million.  Equity income increased by $1 million.

Three months ended March 31, 2015 versus three months ended March 31, 2014 – EBITDA was relatively unchanged versus the first quarter 2014.  The first quarter of 2014 included a $52 million positive environmental settlement.  Olefin results increased by approximately $10 million primarily due to higher ethylene margins from a lower cost of naphtha.   Combined polyolefin results increased by approximately $60 million.  Margin and spreads in European ethylene and polyolefins were relatively unchanged in dollars while increasing on a Euro basis.  Polyethylene and polypropylene volumes each increased by 20 percent.  Combined polypropylene compounds and polybutene-1 results were relatively unchanged.  Equity income increased by $3 million.

Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol), acetyls (including methanol), ethylene oxide and its derivatives, ethanol, and oxyfuels.  

 

Table 4 - I&D Financial Overview 






Three Months Ended



March 31,

December 31,

March 31,


Millions of U.S. dollars 

2015

2014

2014


Operating income 

$271

$208

$316


EBITDA 

337

271

375


LCM, pre-tax 

44

93

- -


EBITDA excluding LCM 

381

364

375







 

Three months ended March 31, 2015 versus three months ended December 31, 2014 – EBITDA increased by $17 million versus the fourth quarter 2014, excluding a $49 million quarter to quarter variance as a result of the LCM inventory adjustments.  Propylene oxide and derivative results improved by approximately $15 million due to higher volumes.  Intermediate chemical results increased by $35 million primarily as a result of higher margins.  The negative impact of the Channelview methanol plant turnaround was offset by increased results in EO/EG, styrene and C4 chemicals.  Oxyfuels results declined by approximately $35 million due to lower margins following strong fourth quarter 2014 results.  Equity income increased by $2 million.

Three months ended March 31, 2015 versus three months ended March 31, 2014 – EBITDA increased by $6 million versus the first quarter 2014, excluding a $44 million quarter to quarter variance as a result of the LCM inventory adjustment.  Propylene oxide and derivative results were relatively unchanged.  Intermediate chemical results were relatively unchanged as lower acetyl and EO/EG results were offset by higher styrene results.  Oxyfuels results were also relatively unchanged.  Equity income increased by $2 million.

Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

 

Table 5 - Refining Financial Overview





Three Months Ended



March 31,

December 31,

March 31,


Millions of U.S. dollars

2015

2014

2014


Operating income (loss)

$74

($354)

$86


EBITDA

149

(311)

129


LCM, pre-tax

5

344

- -


EBITDA excluding LCM

154

33

129







 

Three months ended March 31, 2015 versus three months ended December 31, 2014 – EBITDA increased by $121 million versus the fourth quarter 2014, excluding a $339 million quarter to quarter variance as a result of the LCM inventory adjustments. Crude oil throughput declined by 25,000 barrels per day as rates were primarily constrained by maintenance internally and at a third party off-gas processor.  The Maya 2-1-1 industry benchmark spread increased by approximately $6 per barrel, averaging $23.74 per barrel.  The refinery spread increased somewhat less than the benchmark.  The percentage of combined Canadian and light crudes approximately doubled versus the fourth quarter of 2014.

Three months ended March 31, 2015 versus three months ended March 31, 2014 – Versus the first quarter of 2014, EBITDA increased by $25 million, excluding a $5 million quarter to quarter variance as a result of the LCM inventory adjustment.  Crude oil throughput declined by 6,000 barrels per day in the first quarter of 2015.  The Maya 2-1-1 spread declined by approximately $4.52 per barrel.  The refinery spread was relatively unchanged year over year, declining by $0.34 per barrel.  During the first quarter of 2014, yields, capture rates, and throughput were negatively impacted by maintenance. The cost of RIN's increased by approximately $10 million.

Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

 






Table 6 - Technology Financial Overview







Three Months Ended




March 31,

December 31,

March 31,


Millions of U.S. dollars

2015

2014

2014


Operating income

$64

$29

$60


EBITDA

76

44

76








 

Three months ended March 31, 2015 versus three months ended December 31, 2014 – EBITDA increased by $32 million.  Increased catalyst results represented approximately two thirds of the increase. 

Three months ended March 31, 2015 versus three months ended March 31, 2014 – EBITDA was unchanged.  Catalyst results improved while licensing declined.

Capital Spending and Cash Balances
Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $306 million during the first quarter 2015. Our cash and short-term securities balance was $3.6 billion at March 31, 2015. We repurchased 15.7 million of our outstanding ordinary shares during the first quarter of 2015.  There were 475 million common shares outstanding as of March 31, 2015. The company paid dividends of $334 million during the first quarter of 2015 and issued $1.0 billion in bonds at a coupon rate of 4.625% due in 2055.

CONFERENCE CALL
LyondellBasell will host a conference call April 24 at 11 a.m. ET.  Participants on the call will include Chief Executive Officer Bob Patel, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President - Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike

The toll-free dial-in number in the U.S. is 888-677-1826. A complete listing of toll-free numbers by country is available at www.lyb.com/teleconference for international callers. The pass code for all numbers is 4843334.

The slides and webcast that accompany the call will be available at http://www.lyb.com/earnings.

A replay of the call will be available from 2 p.m. ET April 24 until May 24 at 11 p.m. ET.  The replay dial-in numbers are 800-839-4837 (U.S.) and +1 203-369-3588 (international). The pass code for each is 4558.

ABOUT LYONDELLBASELL
LyondellBasell LYB is one of the world's largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyb.com) manufactures products at 55 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels. 

FORWARD-LOOKING STATEMENTS
The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; our ability to successfully execute projects and growth strategies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt.  Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2014, which can be found at www.lyb.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.

INFORMATION RELATED TO FINANCIAL MEASURES
This release makes reference to certain "non-GAAP" financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended.  The non-GAAP measures we have presented include income from continuing operations excluding LCM, diluted earnings per share excluding LCM, EBITDA and EBITDA excluding LCM.  LCM stands for "lower of cost or market," which is an accounting rule consistent with GAAP related to the valuation of inventory.  Our inventories are stated at the lower of cost or market.  Cost is determined using the last-in, first-out ("LIFO") inventory valuation methodology, which means that the most recently incurred costs are charged to cost of sales and inventories are valued at the earliest acquisition costs.  Market is determined based on an assessment of the current estimated replacement cost and selling price of the inventory.  In periods where the market price of our inventory declines substantially, cost values of inventory may be higher than the market value, which results in us writing down the value of inventory to market value in accordance with the LCM rule, consistent with GAAP. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA and earnings and EBITDA excluding LCM, provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization.  EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternative to operating cash flows as a measure of our liquidity.  We have also presented financial information herein exclusive of adjustments for LCM. 

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 8 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES
This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

 



Table 7 - Reconciliation of Segment Information to Consolidated Financial Information (a)




























2014


2015


(Millions of U.S. dollars) 

Q1


Q2


Q3


Q4


Total


Q1


Sales and other operating revenues:  




















Olefins & Polyolefins - Americas 

$

3,357


$

3,462


$

3,750


$

3,379


$

13,948


$

2,551



Olefins & Polyolefins - EAI 


3,778



4,069



3,995



3,361



15,203



2,911



Intermediates & Derivatives 


2,429



2,706



2,691



2,304



10,130



1,918



Refining 


2,756



3,250



3,146



2,558



11,710



1,607



Technology 


136



144



107



110



497



136



Other/elims 


(1,321)



(1,514)



(1,623)



(1,422)



(5,880)



(938)




Continuing Operations 

$

11,135


$

12,117


$

12,066


$

10,290


$

45,608


$

8,185


Operating income (loss):  




















Olefins & Polyolefins - Americas 

$

656


$

898


$

1,068


$

950


$

3,572


$

934



Olefins & Polyolefins - EAI 


225



190



223



246



884



236



Intermediates & Derivatives 


316



375



321



208



1,220



271



Refining 


86



95



67



(354)



(106)



74



Technology 


60



56



26



29



171



64



Other 


(3)



(1)



1



(2)



(5)



(4)




Continuing Operations 

$

1,340


$

1,613


$

1,706


$

1,077


$

5,736


$

1,575


Depreciation and amortization: 




















Olefins & Polyolefins - Americas 

$

73


$

74


$

84


$

85


$

316


$

86



Olefins & Polyolefins - EAI 


70



67



65



46



248



55



Intermediates & Derivatives 


55



56



55



59



225



60



Refining 


42



42



42



43



169



74



Technology 


16



15



16



14



61



12




Continuing Operations 

$

256


$

254


$

262


$

247


$

1,019


$

287


EBITDA: (b)




















Olefins & Polyolefins - Americas 

$

736


$

978


$

1,157


$

1,040


$

3,911


$

1,031



Olefins & Polyolefins - EAI 


356



319



343



348



1,366



357



Intermediates & Derivatives 


375



430



383



271



1,459



337



Refining 


129



137



110



(311)



65



149



Technology 


76



71



41



44



232



76



Other 


(4)



6



1



14



17



2




Continuing Operations 

$

1,668


$

1,941


$

2,035


$

1,406


$

7,050


$

1,952


Capital, turnarounds and IT deferred spending:




















Olefins & Polyolefins - Americas 

$

231


$

306


$

208


$

167


$

912


$

149



Olefins & Polyolefins - EAI 


33



27



45



86



191



38



Intermediates & Derivatives 


45



52



50



94



241



76



Refining 


32



20



27



44



123



33



Technology 


2



6



6



11



25



6



Other 


- -



4



2



1



7



4




Continuing Operations 

$

343


$

415


$

338


$

403


$

1,499


$

306













































(a)  EBITDA as presented herein includes the impacts of pre-tax LCM adjustments of $45 million and $715 million in the third and fourth quarters of 2014, respectively, and $92 million in the first quarter of 2015. See Tables 2 through 6 for LCM adjustments recorded for each segment.

(b) See Table 8 for EBITDA calculation. 

 


Table 8 - EBITDA Calculation




























2014


2015


(Millions of U.S. dollars) 

Q1


Q2


Q3


Q4


Total


Q1





















Net income attributable to the Company shareholders(a)

$

945


$

1,178


$

1,258


$

793


$

4,174


$

1,166


Net income (loss) attributable to non-controlling interests 


(1)



(2)



(1)



(2)



(6)



(2)


(Income) loss from discontinued operations, net of tax 


(1)



(3)



3



5



4



3


Income from continuing operations(a)


943



1,173



1,260



796



4,172



1,167



Provision for income taxes 


383



425



434



298



1,540



440



Depreciation and amortization  


256



254



262



247



1,019



287



Interest expense, net 


86



89



79



65



319



58


EBITDA(b)

$

1,668


$

1,941


$

2,035


$

1,406


$

7,050


$

1,952













































(a) Amounts presented herein include after-tax LCM adjustments of $28 million and $455 million in the third and fourth quarters of 2014, respectively, and $58 million in the first quarter of 2015.

(b) EBITDA as presented herein includes pre-tax LCM adjustments of $45 million and $715 million in the third and fourth quarters of 2014, respectively, and $92 million in the first quarter of 2015.

 


Table 9 - Selected Segment Operating Information
























2014


2015







Q1


Q2


Q3


Q4


Total


Q1


Olefins and Polyolefins - Americas















Volumes (million pounds)
















Ethylene produced


1,979


1,721


2,301


2,458


8,459


2,364




Propylene produced


611


648


559


719


2,537


805




Polyethylene sold


1,406


1,451


1,577


1,486


5,920


1,497




Polypropylene sold


614


632


681


596


2,523


633



Benchmark Market Prices
















West Texas Intermediate crude oil (USD per barrel)


98.61


102.99


97.25


73.20


92.91


48.57




Light Louisiana Sweet ("LLS") crude oil (USD per barrel)


104.36


105.55


101.03


76.58


96.92


52.84




Natural gas (USD per million BTUs)


5.01


4.74


4.19


4.09


4.51


2.76




U.S. weighted average cost of ethylene production (cents/pound)


20.0


17.1


14.5


10.5


15.4


10.2




U.S. ethylene (cents/pound)


48.3


47.2


51.8


44.8


48.0


34.8




U.S. polyethylene [high density] (cents/pound)


76.3


77.0


78.0


76.7


77.0


65.7




U.S. propylene (cents/pound)


73.3


69.7


70.8


69.8


70.9


49.7




U.S. polypropylene [homopolymer] (cents/pound)


88.3


84.7


86.3


85.8


86.3


67.7



















Olefins and Polyolefins - Europe, Asia, International















Volumes (million pounds)
















Ethylene produced


989


1,024


1,039


1,059


4,111


1,007




Propylene produced


582


617


629


618


2,446


600




Polyethylene sold


1,275


1,363


1,284


1,254


5,176


1,533




Polypropylene sold


1,509


1,707


1,633


1,561


6,410


1,817



Benchmark Market Prices (€0.01 per pound)
















Western Europe weighted average cost of ethylene production


32.9


34.3


31.5


18.2


29.2


22.9




Western Europe ethylene


54.7


52.8


54.1


48.7


52.6


39.3




Western Europe polyethylene [high density]


56.1


54.8


55.4


51.5


54.5


45.2




Western Europe propylene


51.3


52.2


51.9


46.5


50.5


37.1




Western Europe polypropylene [homopolymer]


59.9


61.3


61.4


57.0


59.9


49.8


















Intermediates and Derivatives















Volumes (million pounds)
















Propylene oxide and derivatives


772


726


768


781


3,047


870




Ethylene oxide and derivatives


262


319


211


226


1,018


268




Styrene monomer


683


870


933


870


3,356


903




Acetyls


683


592


613


619


2,507


547




TBA Intermediates


416


391


461


384


1,652


433



Volumes (million gallons)
















MTBE/ETBE


188


266


245


216


915


229



Benchmark Market Margins  (cents per gallon)
















MTBE - Northwest Europe


63.4


90.7


111.8


109.1


94.0


64.0

















Refining















Volumes (thousands of barrels per day)
















Heavy crude oil processing rate


247


257


264


266


259


241



Benchmark Market Margins
















Light crude oil - 2-1-1


13.18


17.29


14.20


8.50


13.32


15.02




Light crude oil - Maya differential


15.08


9.72


10.15


9.22


11.11


8.72


































Source:  LYB and third party consultants

Note:  Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices. Volumes presented represent third party sales of selected key products.

 


Table 10 - Unaudited Income Statement Information




























2014


2015


(Millions of U.S. dollars) 

Q1


Q2


Q3


Q4


Total


Q1





















Sales and other operating revenues 

$

11,135


$

12,117


$

12,066


$

10,290


$

45,608


$

8,185


Cost of sales(a)


9,577



10,255



10,118



8,989



38,939



6,379


Selling, general and administrative expenses 


186



215



211



194



806



205


Research and development expenses 


32



34



31



30



127



26



Operating income(a)


1,340



1,613



1,706



1,077



5,736



1,575


Income from equity investments 


61



68



64



64



257



69


Interest expense, net 


(86)



(89)



(79)



(65)



(319)



(58)


Other income, net 


11



6



3



18



38



21



Income from continuing operations before income taxes(a)


1,326



1,598



1,694



1,094



5,712



1,607


Provision for income taxes 


383



425



434



298



1,540



440



Income from continuing operations(b)


943



1,173



1,260



796



4,172



1,167


Income (loss) from discontinued operations, net of tax 


1



3



(3)



(5)



(4)



(3)




Net income(b)


944



1,176



1,257



791



4,168



1,164


Net loss attributable to non-controlling interest 


1



2



1



2



6



2




Net income attributable to the Company shareholders(b)

$

945


$

1,178


$

1,258


$

793


$

4,174


$

1,166













































(a) Amounts included herein include pre-tax LCM adjustments of $45 million and $715 million in the third and fourth quarters of 2014, respectively, and $92 million in the first quarter of 2015.

(b) Amounts included herein include after-tax LCM adjustments of $28 million and $455 million in the third and fourth quarters of 2014, respectively, and $58 million in the first quarter of 2015.

 


Table 11 - Charges (Benefits) Included in Income from Continuing Operations
























2014


2015

Millions of U.S. dollars (except share data)

Q1


Q2


Q3


Q4


Total


Q1

Pretax charges (benefits):



















Settlement of environmental indemnification agreement

$

(52)


$

- -


$

- -


$

- -


$

(52)


$

- -


Lower of cost or market inventory adjustment


- -



- -



45



715



760



92


Emission allowance credits, amortization


- -



- -



- -



- -



- -



35

Total pretax charges (benefits)


(52)



- -



45



715



708



127

Provision for (benefit from) income tax related to these items


- -



- -



(17)



(260)



(277)



(47)

After-tax effect of net charges (benefits)

$

(52)


$

- -


$

28


$

455


$

431


$

80

Effect on diluted earnings per share

$

0.09


$

- -


$

(0.05)


$

(0.91)


$

(0.82)


$

(0.17)


 


Table 12 - Unaudited Cash Flow Information




























2014


2015


(Millions of U.S. dollars) 

Q1


Q2


Q3


Q4


Total


Q1
























Net cash provided by operating activities 

$

801


$

1,797


$

1,434


$

2,016


$

6,048


$

1,468
























Net cash used in investing activities 


(2,011)



(246)



(638)



(636)



(3,531)



(443)






















Net cash used in financing activities 


(550)



(2,217)



(1,621)



(1,519)



(5,907)



(401)



































































 

Table 13 - Unaudited Balance Sheet Information





























March 31,


June 30,


September 30,


December 31,


March 31,


(Millions of U.S. dollars)

2014


2014


2014


2014


2015























Cash and cash equivalents

$

2,702


$

2,030


$

1,185


$

1,031


$

1,616


Restricted cash


3



2



- -



2



2


Short-term investments


1,402



1,299



1,544



1,593



1,478


Accounts receivable, net


4,141



4,264



4,105



3,448



3,089


Inventories


5,589



5,326



5,359



4,517



4,267


Prepaid expenses and other current assets


1,156



784



739



1,054



1,195




Total current assets


14,993



13,705



12,932



11,645



11,647


Property, plant and equipment, net


8,556



8,740



8,600



8,758



8,430


Investments and long-term receivables:


















Investment in PO joint ventures


424



418



397



384



373




Equity investments


1,693



1,702



1,690



1,636



1,581




Other investments and long-term receivables


62



58



54



44



38


Goodwill


605



602



576



566



533


Intangible assets, net


870



838



799



769



695


Other assets


624



593



583



481



709




Total assets

$

27,827


$

26,656


$

25,631


$

24,283


$

24,006























Current maturities of long-term debt

$

3


$

3


$

2


$

4


$

4


Short-term debt


58



55



56



346



514


Accounts payable


3,642



3,690



3,431



3,064



2,631


Accrued liabilities


1,477



1,310



1,460



1,554



1,482


Deferred income taxes


540



570



685



469



429




Total current liabilities


5,720



5,628



5,634



5,437



5,060


Long-term debt


6,766



6,766



6,753



6,757



7,749


Other liabilities


1,838



1,851



1,795



2,122



2,038


Deferred income taxes


1,677



1,623



1,574



1,623



1,653


Stockholders' equity


11,791



10,753



9,843



8,314



7,478


Non-controlling interests


35



35



32



30



28




Total liabilities and stockholders' equity

$

27,827


$

26,656


$

25,631


$

24,283


$

24,006






































 

Logo - http://photos.prnewswire.com/prnh/20140416/75605

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/lyondellbasell-reports-first-quarter-2015-results-300071509.html

SOURCE LyondellBasell Industries

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...