Brookline Bancorp Announces First Quarter Results

Loading...
Loading...

Net Income of $11.7 million, EPS of $0.17

5.9% Increase in Quarterly Dividend to $0.09 Per Share

BOSTON, April 22, 2015 /PRNewswire/ -- Brookline Bancorp, Inc. BRKL (the "Company") today announced net income of $11.7 million, or $0.17 per basic and diluted share, for the first quarter of 2015, compared to $10.9 million, or $0.16 per basic and diluted share, for the fourth quarter of 2014.

During the first quarter of 2015, the Company sold $255.2 million, or over 90% of its indirect automobile loan portfolio, which resulted in a nominal loss. The indirect automobile loan portfolio decreased from $317.0 million, or 6.6 percent of total loans and leases at December 31, 2014, to $23.3 million, or 0.5 percent of total loans and leases at March 31, 2015.

Additionally, in January 2015, the Company adopted Accounting Standards Update ("ASU") 2014-01, Accounting for Investments in Qualified Affordable Housing Projects, which requires the initial costs of investments in qualified affordable housing projects be amortized in proportion to tax credits and other tax benefits received, and be recognized as a component of the provision of income taxes. The adoption of ASU 2014-01 required retrospective application which impacted the Company's net income, certain earnings per share calculations, effective tax rates, total assets, total liabilities, retained earnings and all related ratios for all periods presented. The cumulative impact as of January 1, 2015, of adopting ASU 2014-01 was an increase in other assets and retained earnings of $1.1 million.

Paul Perrault, President and Chief Executive Officer of the Company, stated: "We are pleased to report a strong start to 2015 as we continue to remain focused on our strong asset quality. We sold over 90% of the indirect automobile loan portfolio for book value as we continue to focus on our commercial real estate and commercial loan and lease portfolios as well as increasing deposits and lowering our wholesale funding costs. We look forward to the rest of the year with confidence."

BALANCE SHEET

Total assets of $5.8 billion at March 31, 2015 decreased $45.8 million from December 31, 2014, and increased $335.7 million from March 31, 2014. The decrease in total assets of 3.2 percent on an annualized basis during the first quarter of 2015 was driven by the sale of indirect automobile loans in March. At March 31, 2015, total loans and leases excluding the indirect automobile portfolio were $4.6 billion, representing an increase of $105.6 million from December 31, 2014, and an increase of $523.2 million from March 31, 2014. During the first quarter of 2015, total loans and leases excluding the indirect automobile portfolio grew 9.4 percent on an annualized basis. Strong loan growth continued in our total commercial real estate and commercial loan and lease portfolios, which increased $93.3 million during the first quarter of 2015, or 10.3 percent on an annualized basis. At March 31, 2015, the commercial real estate and commercial loan and lease portfolios totaled $3.7 billion, or 80.4 percent of total loans and leases, as compared to $3.6 billion, or 75.4 percent at December 31, 2014, and $3.3 billion, or 73.6 percent at March 31, 2014. 

Cash, cash equivalents, and investment securities increased $148.7 million to $762.7 million, or 13.3 percent of total assets at March 31, 2015, as compared to $614.0 million, or 10.6 percent of total assets at December 31, 2014, and increased $162.2 million from $600.5 million, or 11.1 percent of total assets at March 31, 2014. The increase during the first quarter of 2015 was primarily driven by the sale of the indirect automobile portfolio, offset by the pay down of Federal Home Loan Bank of Boston ("FHLBB") advances.

Total deposits of $4.1 billion at March 31, 2015 increased $156.7 million from December 31, 2014 and increased $267.1 million from March 31, 2014. The increase during the first quarter of 2015 was primarily driven by an increase of  $110.8 million in brokered deposits from December 31, 2014. There were no brokered deposits at March 31, 2014. Core deposits, which consist of demand checking, NOW, savings, and money market accounts, increased at a 6.9 percent annualized rate in the first quarter of 2015. The core deposit ratio decreased slightly to 74.4 percent at March 31, 2015 from 76.1 percent at both December 31, 2014 and March 31, 2014. The average cost of deposits decreased to 0.52 percent at March 31, 2015, from 0.53 percent at December 31, 2014 and 0.55 percent at March 31, 2014.

Total borrowings at March 31, 2015 were $924.9 million, a decrease of $201.5 million as compared to December 31, 2014 due to maturities of advances from the FHLBB. Total borrowings increased $32.9 million as compared to March 31, 2014 due to the issuance of subordinated debentures in the third quarter of 2014, partially offset by maturities of advances from the FHLBB.

The ratio of stockholders' equity to total assets was 11.32 percent at March 31, 2015, as compared to 11.06 percent at December 31, 2014 and 11.47 percent at March 31, 2014. The ratio of tangible stockholders' equity to tangible assets was 8.93 percent at March 31, 2015, as compared to 8.68 percent at December 31, 2014 and 8.88 percent at March 31, 2014.

NET INTEREST INCOME

Net interest income increased $1.0 million to $48.5 million during the first quarter of 2015 from the previous quarter. The net interest margin increased 7 basis points to 3.57 percent for the three months ended March 31, 2015.

PROVISION FOR LOAN LOSSES

The Company recorded a provision for loan and lease losses of $2.3 million for the quarter ended March 31, 2015, compared to $1.7 million during the fourth quarter of 2014. The increase of $0.6 million quarter over quarter is due to additional reserves required for loan growth during the quarter as well as a $1.6 million specific reserve established for one commercial relationship which was downgraded during the quarter. This was partially offset by the $1.9 million release of reserves related to the sale of indirect automobile loans.

Net charge-offs remained constant at $0.9 million for the first quarter of 2015 and the fourth quarter of 2014. The ratio of net charge-offs to average loans on an annualized basis remained constant at 0.07 percent for the first quarter of 2015 and the fourth quarter of 2014.

The allowance for loan losses represented 1.19 percent of total loans and leases at March 31, 2015, compared to 1.11 percent at December 31, 2014. The allowance for loan losses related to originated loans and leases as a percentage of originated loans and leases was 1.28 percent at March 31, 2015, compared to 1.20 percent at December 31, 2014.

NON-INTEREST INCOME

Non-interest income for the quarter ended March 31, 2015 remained consistent at $4.5 million from the previous quarter. The Company recorded a $0.5 million gain on the sale of loans and leases during the quarter, undertaken to manage concentration risk, offset by the decrease of $0.5 million from loan level derivative income.

NON-INTEREST EXPENSE

Non-interest expense for the quarter ended March 31, 2015 decreased approximately $1.2 million to $31.3 million from $32.5 million for the previous quarter. Compensation and employee benefits decreased $0.7 million due to a severance expense incurred in the fourth quarter of 2014 related to the discontinuation of indirect automobile originations as well as a decrease in employee headcount in the first quarter of 2015. The Company also incurred $0.2 million of snow removal expenses during the quarter, which was included in occupancy expense. Other expenses decreased $0.2 million from the previous quarter, driven by a decrease in expenses associated with collections and other real estate owned properties.

RETURNS ON AVERAGE ASSETS AND AVERAGE EQUITY

The return on average assets increased during the first quarter of 2015 to 0.80 percent at March 31, 2015 from 0.76 percent for the fourth quarter of 2014. The return on average tangible assets increased to 0.82 percent for the first quarter of 2015 from 0.78 percent for the fourth quarter of 2014. 

The return on average stockholders' equity increased during the first quarter of 2015 to 7.22 percent from 6.79 percent for the fourth quarter of 2014. The return on average tangible stockholders' equity increased to 9.41 percent for the first quarter of 2015 from 8.90 percent for the fourth quarter of 2014.

ASSET QUALITY

Nonperforming loans and leases increased $9.0 million during the first quarter of 2015 to $22.7 million at March 31, 2015 from the previous quarter. The increase was primarily driven by one relationship of $8.4 million which was downgraded during the first quarter of 2015. The ratio of nonperforming loans and leases to total loans and leases increased to 0.49 percent at March 31, 2015 from the previous quarter. Nonperforming assets also increased $9.6 million during the first quarter of 2015 to $24.8 million, or 0.43 percent of total assets, at March 31, 2015.

DIVIDEND DECLARED

The Company's Board of Directors approved a 5.9 percent increase in the quarterly dividend to $0.09 per share. The dividend will be paid on May 22, 2015 to shareholders of record on May 8, 2015.

CONFERENCE CALL

The Company will conduct a conference call/webcast at 1:30 PM Eastern Standard Time on Thursday, April 23, 2015 to discuss the results for the quarter, business highlights and outlook. The call can be accessed by dialing 877-504-4120 (United States) or 412-902-6650 (internationally). A recorded playback of the call will be available for one week following the call at 877-344-7529 (United States) or 412-317-0088 (internationally). The passcode for the playback is 10063263. The call will be available live and in a recorded version on the Company's website under "Investor Relations" at www.brooklinebancorp.com.

ABOUT BROOKLINE BANCORP, INC.

Brookline Bancorp, Inc., a bank holding company with approximately $5.8 billion in assets and branch locations in Massachusetts and Rhode Island, is headquartered in Boston, Massachusetts and operates as the holding company for Brookline Bank, Bank Rhode Island, and First Ipswich Bank. The Company provides commercial and retail banking services and cash management and investment services to customers throughout Central New England. More information about Brookline Bancorp, Inc. and its banks can be found at the following websites: www.brooklinebank.comwww.bankri.com, and www.firstipswich.com.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. The Company's actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the risks outlined in the Company's Annual Report on Form 10-K, as updated by its Quarterly Reports on Form 10-Q and other filings submitted to the Securities and Exchange Commission ("SEC"). The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

BASIS OF PRESENTATION

The Company's consolidated financial statements have been prepared in conformity with generally accepted accounting principles ("GAAP") as set forth by the Financial Accounting Standards Board in its Accounting Standards Codification and through the rules and interpretive releases of the SEC under the authority of federal securities laws. Certain amounts previously reported have been reclassified to conform to the current period's presentation.

NON-GAAP FINANCIAL MEASURES

The Company uses certain non-GAAP financial measures, such as the allowance for loan and lease losses related to originated loans and leases as a percentage of originated loans and leases, tangible book value per common share and tangible stockholders' equity to tangible assets, return on average tangible assets and return on average tangible stockholders' equity. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial services sector. A detailed reconciliation table of the Company's GAAP to the non-GAAP measures is attached.

Contact:         Carl M. Carlson    
                        Brookline Bancorp, Inc.     
                        Chief Financial Officer and Treasurer     
                        (617) 425-5331    
                        ccarlson@brkl.com

 


BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Selected Financial Highlights (Unaudited)



At and for the Three Months Ended


March 31,
2015


December 31,
2014


September 30,
2014


June 30,
2014


March 31,
2014


(Dollars In Thousands Except Share Data)

Earnings Data:










Net interest income

$

48,528



$

47,576



$

47,324



$

46,434



$

47,734


Provision for credit losses

2,263



1,724



2,034



2,276



2,443


Non-interest income*

4,470



4,541



6,189



3,822



5,628


Non-interest expense

31,326



32,455



31,914



31,215



33,576


Income before provision for income taxes*

19,409



17,938



19,565



16,765



17,343


Net income attributable to Brookline Bancorp, Inc.*

11,703



10,875



11,740



10,131



10,542












Performance Ratios:










Net interest margin (1)

3.57

%


3.50

%


3.54

%


3.63

%


3.87

%

Interest-rate spread (1)

3.37

%


3.37

%


3.43

%


3.48

%


3.66

%

Return on average assets*

0.80

%


0.76

%


0.83

%


0.74

%


0.79

%

Return on average tangible assets (non-GAAP)*

0.82

%


0.78

%


0.85

%


0.76

%


0.81

%

Return on average stockholders' equity*

7.22

%


6.79

%


7.41

%


6.46

%


6.78

%

Return on average tangible stockholders' equity (non-GAAP)*

9.41

%


8.90

%


9.77

%


8.56

%


9.01

%

Efficiency ratio*

59.11

%


62.27

%


59.64

%


62.11

%


62.92

%











Per Common Share Data:










Net income — Basic*

$

0.17



$

0.16



$

0.17



$

0.15



$

0.15


Net income — Diluted*

0.17



0.16



0.17



0.14



0.15


Cash dividends declared

0.085



0.085



0.085



0.085



0.085


Book value per share (end of period)*

9.30



9.16



9.05



8.99



8.89


Tangible book value per share (end of period) (non-GAAP)*

7.15



7.00



6.87



6.80



6.69


Stock price (end of period)

10.05



10.03



8.55



9.37



9.42


Balance Sheet:










Total assets*

$

5,755,146



$

5,800,948



$

5,718,944



$

5,588,306



$

5,419,450


Total loans and leases

4,634,594



4,822,607



4,736,028



4,603,913



4,461,997


Total deposits

4,114,795



3,958,106



3,889,204



3,861,147



3,847,650


Brookline Bancorp, Inc. stockholders' equity*

651,319



641,818



633,379



628,483



621,464












Asset Quality:










Nonperforming assets

$

24,757



$

15,170



$

19,785



$

18,407



$

19,430


Nonperforming assets as a percentage of total assets*

0.43

%


0.26

%


0.35

%


0.33

%


0.36

%

Allowance for loan and lease losses

$

55,106



$

53,659



$

52,822



$

51,686



$

50,224


Allowance for loan and lease losses as a percentage of total loans and leases

1.19

%


1.11

%


1.12

%


1.12

%


1.13

%

Net loan and lease charge-offs

$

854



$

874



$

793



$

720



$

666


Net loan and lease charge-offs as a percentage of average loans and leases (annualized)

0.07

%


0.07

%


0.07

%


0.06

%


0.06

%











Capital Ratios:










Stockholders' equity to total assets*

11.32

%


11.06

%


11.08

%


11.25

%


11.47

%

Tangible stockholders' equity to tangible assets (non-GAAP)*

8.93

%


8.68

%


8.64

%


8.75

%


8.88

%











(1) Calculated on a fully tax-equivalent basis.










(*) Previously reported amounts have been restated to reflect a  retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01.

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)


March 31,
2015


December 31,
2014


September 30,
2014


June 30,
2014


March 31,
2014

ASSETS

(In Thousands Except Share Data)

Cash and due from banks

$

35,118



$

36,893



$

37,237



$

58,962



$

50,000


Short-term investments

162,003



25,830



50,901



20,771



22,936


Total cash and cash equivalents

197,121



62,723



88,138



79,733



72,936


Investment securities available-for-sale

565,115



550,761



527,516



528,586



527,073


Investment securities held-to-maturity

500



500



500



500



500


Total investment securities

565,615



551,261



528,016



529,086



527,573


Loans and leases held-for-sale

787



1,537



464



13,890



177


Loans and leases:










Commercial real estate loans:










Commercial real estate mortgage

1,714,140



1,680,082



1,610,592



1,545,483



1,505,674


Multi-family mortgage

652,500



639,706



630,852



631,371



632,122


Construction

134,247



148,013



161,279



137,731



136,679


Total commercial real estate loans

2,500,887



2,467,801



2,402,723



2,314,585



2,274,475


Commercial loans and leases:










Commercial

560,344



514,077



495,712



478,856



437,957


Equipment financing

614,301



601,424



576,541



552,489



529,670


Condominium association

52,707



51,593



49,600



45,608



43,810


Total commercial loans and leases

1,227,352



1,167,094



1,121,853



1,076,953



1,011,437


Indirect automobile loans

23,335



316,987



353,263



376,314



373,965


Consumer loans:










Residential mortgage

578,994



571,920



570,128



550,814



530,347


Home equity

292,198



287,058



274,762



270,203



261,836


Other consumer

11,828



11,747



13,299



15,044



9,937


Total consumer loans

883,020



870,725



858,189



836,061



802,120


Total loans and leases

4,634,594



4,822,607



4,736,028



4,603,913



4,461,997


Allowance for loan and lease losses

(55,106)



(53,659)



(52,822)



(51,686)



(50,224)


Net loans and leases

4,579,488



4,768,948



4,683,206



4,552,227



4,411,773


Restricted equity securities

74,804



74,804



74,804



71,446



66,559


Premises and equipment, net of accumulated depreciation

79,252



80,619



81,479




82,166




81,396


Deferred tax asset

25,834



27,687



29,168



27,799



29,319


Goodwill

137,890



137,890



137,890




137,890




137,890


Identified intangible assets, net of accumulated amortization

12,806



13,544



14,371



15,199



16,026


Other real estate owned and repossessed assets

2,023



1,456



2,463



1,246



1,290


Other assets*

79,526



80,479



78,945



77,624



74,511


Total assets*

$

5,755,146



$

5,800,948



$

5,718,944



$

5,588,306



$

5,419,450


LIABILITIES AND STOCKHOLDERS' EQUITY










Deposits:










Non-interest-bearing deposits:










Demand checking accounts

$

729,932



$

726,118



$

705,604



$

716,883



$

682,383


Interest-bearing deposits:










NOW accounts

237,200



235,063



220,766



209,682



212,877


Savings accounts

571,030



531,727



532,790



518,343



517,327


Money market accounts

1,525,053



1,518,490



1,522,612



1,516,023



1,517,290


Certificate of deposit accounts

1,051,580



946,708



907,432



900,216



917,773


Total interest-bearing deposits

3,384,863



3,231,988



3,183,600



3,144,264



3,165,267


Total deposits

4,114,795



3,958,106



3,889,204



3,861,147



3,847,650


Borrowed funds:










Advances from the FHLBB

806,491



1,004,026



1,027,211



1,005,644



855,915


Subordinated debentures and notes

82,806



82,763



82,763



9,201



9,182


Other borrowed funds

35,628



39,615



22,891



26,159



26,919


Total borrowed funds

924,925



1,126,404



1,132,865



1,041,004



892,016


Mortgagors' escrow accounts

8,414



8,501



8,757



8,359



8,696


Accrued expenses and other liabilities

51,046



61,332



50,430



45,411



45,703


Total liabilities

5,099,180



5,154,343



5,081,256



4,955,921



4,794,065


Stockholders' equity:










Brookline Bancorp, Inc. stockholders' equity:










Common stock, $0.01 par value; 200,000,000 shares authorized; 75,744,445 shares issued

757



757



757



757



757


Additional paid-in capital

617,845



617,475



616,997



617,709



617,978


Retained earnings, partially restricted*

90,589



84,860



79,959



74,193



70,026


Accumulated other comprehensive income (loss)

1,747



(1,622)



(4,681)



(3,209)



(5,936)


Treasury stock, at cost;










5,042,238 shares, 5,040,571 shares, 5,035,956  shares, 5,144,807 shares, and 5,171,985 shares, respectively

(58,301)



(58,282)




(58,228)



(59,487)



(59,826)


Unallocated common stock held by the Employee Stock Ownership Plan;










241,803 shares, 251,382 shares, 261,453 shares, 271,524 shares, and 281,595 shares, respectively

(1,318)



(1,370)



(1,425)



(1,480)



(1,535)


Total Brookline Bancorp, Inc. stockholders' equity*

651,319



641,818



633,379



628,483



621,464


Noncontrolling interest in subsidiary

4,647



4,787



4,309



3,902



3,921


Total stockholders' equity*

655,966



646,605



637,688



632,385



625,385


Total liabilities and stockholders' equity*

$

5,755,146



$

5,800,948



$

5,718,944



$

5,588,306



$

5,419,450


 

(*) Previously reported amounts have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01.

























 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Income (Unaudited)


Three Months Ended


March 31,
2015


December 31,
2014


September 30,
2014


June 30,
2014


March 31,
2014


(In Thousands Except Share Data)

Interest and dividend income:










Loans and leases

$

53,381



$

52,637



$

51,769



$

50,433



$

51,942


Debt securities

2,683



2,596



2,312



2,360



2,259


Marketable and restricted equity securities

524



564



520



539



449


Short-term investments

21



29



15



14



44


Total interest and dividend income

56,609



55,826



54,616



53,346



54,694


Interest expense:










Deposits

4,304



4,320



4,248



4,201



4,291


Borrowed funds

3,777



3,930



3,044



2,711



2,669


Total interest expense

8,081



8,250



7,292



6,912



6,960


Net interest income

48,528



47,576



47,324



46,434



47,734


Provision for credit losses

2,263



1,724



2,034



2,276



2,443


Net interest income after provision for credit losses

46,265



45,852



45,290



44,158



45,291


Non-interest income:










Deposit fees

2,066



2,177



2,352



2,204



1,959


Loan fees

342



331



253



126



434


Loan level derivative income



562



322



62




Gain/(loss) on sales of securities, net



78





(13)




Gain on sales of loans and leases held-for-sale

869



323



538



54



602


(Loss)/gain on sale/disposals of premises and equipment, net





(2)



(6)



1,510


Litigation settlement





1,412






Other

1,193



1,070



1,314



1,395



1,123


Total non-interest income*

4,470



4,541



6,189



3,822



5,628


Non-interest expense:










Compensation and employee benefits

17,524



18,216



18,258



17,295



18,032


Occupancy

3,472



3,401



3,334



3,154



4,405


Equipment and data processing

4,020



4,102



4,193



4,348



4,377


Professional services

1,094



1,159



991



1,480



1,727


FDIC insurance

867



782



873



847



860


Advertising and marketing

748



872



745



776



665


Amortization of identified intangible assets

738



827



828



827



861


Other

2,863



3,096



2,692



2,488



2,649


Total non-interest expense

31,326



32,455



31,914



31,215



33,576


Income before provision for income taxes*

19,409



17,938



19,565



16,765



17,343


Provision for income taxes*

7,104



6,586



7,163



6,158



6,379


Net income before noncontrolling interest in subsidiary*

12,305



11,352



12,402



10,607



10,964


Less net income attributable to noncontrolling interest in subsidiary

602



477



662



476



422


Net income attributable to Brookline Bancorp, Inc.*

$

11,703



$

10,875



$

11,740



$

10,131



$

10,542


Earnings per common share:*










Basic

$

0.17



$

0.16



$

0.17



$

0.15



$

0.15


Diluted

$

0.17



$

0.16



$

0.17



$

0.14



$

0.15


Weighted average common shares outstanding during the period:









Basic

70,036,090



70,024,495



69,989,909



69,866,576



69,875,473


Diluted

70,164,105



70,130,243



70,088,987



70,012,377



69,983,999


Dividends declared per common share

$

0.085



$

0.085



$

0.085



$

0.085



$

0.085












(*) Previously reported amounts have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01.


 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Asset Quality Analysis (Unaudited)


At and for the Three Months Ended


March 31,
2015


December 31,
2014


September 30,
2014


June 30,
2014


March 31,
2014


(Dollars in Thousands)

NONPERFORMING ASSETS:










Loans and leases accounted for on a nonaccrual basis:










Commercial real estate mortgage

$

3,250



$

1,009



$

3,174



$

3,011



$

1,814


Multi-family mortgage





299






Total commercial real estate loans

3,250



1,009



3,473



3,011



1,814












Commercial

12,039



5,196



6,071



6,383



6,350


Equipment financing

2,321



3,223



2,756



3,251



4,633


Total commercial loans and leases

14,360



8,419



8,827



9,634



10,983












Indirect automobile loans

468



645



474



325



378












Residential mortgage

2,632



1,682



2,636



2,384



3,138


Home equity

1,979



1,918



1,865



1,771



1,799


Other consumer

45



41



47



36



28


Total consumer loans

4,656



3,641



4,548



4,191



4,965












Total nonaccrual loans and leases

22,734



13,714



17,322



17,161



18,140












Other real estate owned

1,043



953



1,536



675



855


Other repossessed assets

980



503



927



571



435


Total nonperforming assets

$

24,757



$

15,170



$

19,785



$

18,407



$

19,430












Loans and leases past due greater than 90 days and still accruing

$

8,061



$

6,008



$

3,919



$

6,653



$

7,774












Troubled debt restructurings on accrual

14,184



14,815



15,174



12,396



11,532


Troubled debt restructurings on nonaccrual

6,126



5,625



5,609



5,992



6,764


Total troubled debt restructurings

$

20,310



$

20,440



$

20,783



$

18,388



$

18,296












Nonperforming loans and leases as a percentage of total loans and leases

0.49

%


0.28

%


0.37

%


0.37

%


0.41

%

Nonperforming assets as a percentage of total assets*

0.43

%


0.26

%


0.35

%


0.33

%


0.36

%











PROVISION AND ALLOWANCE FOR LOAN AND LEASE LOSSES:







Allowance for loan and lease losses at beginning of period

$

53,659



$

52,822



$

51,686



$

50,224



$

48,473


Charge-offs

(1,665)



(1,068)



(1,136)



(1,196)



(1,050)


Recoveries

811



194



343



476



384


Net charge-offs

(854)



(874)



(793)



(720)



(666)


Provision for loan and lease losses

2,301



1,711



1,929



2,182



2,417


Allowance for loan and lease losses at end of period

$

55,106



$

53,659



$

52,822



$

51,686



$

50,224












Allowance for loan and lease losses as a percentage of total loans and leases

1.19

%


1.11

%


1.12

%


1.12

%


1.13

%

Allowance for loan and lease losses related to originated loans and leases as a percentage of originated loans and leases (non-GAAP)

1.28

%


1.20

%


1.26

%


1.31

%


1.33

%











NET CHARGE-OFFS:










Commercial real estate loans

$

388



$

62



$

64



$



$


Commercial loans and leases

238



480



348



578



300


Indirect automobile loans

239



281



208



55



185


Consumer loans

(11)



51



173



87



181


Total net charge-offs

$

854



$

874



$

793



$

720



$

666












Net loan and lease charge-offs as a percentage of average loans and leases (annualized)

0.07

%


0.07

%


0.07

%


0.06

%


0.06

%
















(*) Previously reported amounts have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01.


 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Average Yields / Costs (Unaudited)


 Three Months Ended


March 31, 2015


December 31, 2014


March 31, 2014


Average
Balance


Interest
(1)


Average Yield/ Cost


Average
Balance


Interest
(1)


Average Yield/ Cost


Average
Balance


Interest
(1)


Average Yield/ Cost


(Dollars in Thousands)

Assets:


















Interest-earning assets:


















Investments:


















Debt securities (2)

$

555,558



$

2,683



1.93

%


$

525,286



$

2,596



1.98

%


$

502,598



$

2,263



1.80

%

Marketable and restricted equity securities (2)

74,836



566



3.03

%


75,188



641



3.41

%


66,954



497



2.97

%

Short-term investments

49,841



21



0.17

%


57,047



29



0.20

%


45,834



44



0.38

%

Total investments

680,235



3,270



1.92

%


657,521



3,266



1.99

%


615,386



2,804



1.82

%

Loans and Leases:


















Commercial real estate loans (3)

2,475,950



26,245



4.24

%


2,422,804



26,243



4.33

%


2,228,495



25,702



4.61

%

Commercial loans (3)

610,695



6,506



4.26

%


562,180



5,944



4.14

%


476,455



4,693



3.94

%

Equipment financing (3)

611,309



10,544



6.90

%


588,886



9,951



6.76

%


522,288



11,037



8.45

%

Indirect automobile loans (3)

282,494



2,142



3.08

%


334,919



2,587



3.06

%


384,833



3,264



3.44

%

Residential mortgage loans (3)

576,858



5,307



3.68

%


569,896



5,143



3.61

%


532,593



4,809



3.61

%

Other consumer loans (3)

299,119



2,828



3.83

%


293,117



2,959



4.01

%


267,204



2,579



3.91

%

Total loans and leases

4,856,425



53,572



4.41

%


4,771,802



52,827



4.43

%


4,411,868



52,084



4.72

%

Total interest-earning assets

5,536,660



56,842



4.11

%


5,429,323



56,093



4.13

%


5,027,254



54,888



4.37

%

Allowance for loan and lease losses

(54,319)







(53,542)







(49,087)






Non-interest-earning assets*

369,773







381,934







384,155






Total assets*

$

5,852,114







$

5,757,715







$

5,362,322
























Liabilities and Stockholders' Equity:


















Interest-bearing liabilities:


















Deposits:


















NOW accounts

$

237,718



$

44



0.07

%


$

222,410



$

45



0.08

%


$

206,226



$

41



0.08

%

Savings accounts

541,595



273



0.20

%


528,557



292



0.22

%


508,555



303



0.24

%

Money market accounts

1,536,751



1,816



0.48

%


1,537,740



1,994



0.51

%


1,505,992



1,959



0.53

%

Certificates of deposit

1,033,511



2,171



0.85

%


915,294



1,989



0.86

%


927,199



1,988



0.87

%

Total interest-bearing deposits

3,349,575



4,304



0.52

%


3,204,001



4,320



0.53

%


3,147,972



4,291



0.55

%

Borrowings


















Advances from the FHLBB

941,314



2,504



1.06

%


1,005,585



2,662



1.04

%


803,729



2,531



1.26

%

Subordinated debentures and notes

82,784



1,248



6.03

%


82,743



1,250



6.04

%


9,170



99



4.32

%

Other borrowed funds

37,806



25



0.26

%


33,667



18



0.21

%


29,268



39



0.54

%

Total borrowings

1,061,904



3,777



1.42

%


1,121,995



3,930



1.37

%


842,167



2,669



1.27

%

Total interest-bearing liabilities

4,411,479



8,081



0.74

%


4,325,996



8,250



0.76

%


3,990,139



6,960



0.71

%

Non-interest-bearing liabilities:


















Demand checking accounts

728,099







727,718







698,462






Other non-interest-bearing liabilities

59,226







58,831







47,103






Total liabilities

5,198,804







5,112,545







4,735,704






Brookline Bancorp, Inc. stockholders' equity*

648,683







640,706







622,369






Noncontrolling interest in subsidiary

4,627







4,464







4,249






Total liabilities and equity*

$

5,852,114







$

5,757,715







$

5,362,322






Net interest income (tax-equivalent basis) /Interest-rate spread (4)



48,761



3.37

%




47,843



3.37

%




47,928



3.66

%

Less adjustment of tax-exempt income



233







267







194




Net interest income



$

48,528







$

47,576







$

47,734




Net interest margin (5)





3.57

%






3.50

%






3.87

%



















(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis.

(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month.

(3) Loans on nonaccrual status are included in the average balances.

(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.

(*) Previously reported amounts have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01.

 

BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Non-GAAP Financial Information (Unaudited)












At and for the Three Months Ended


March 31, 2015


December 31, 2014


September 30, 2014


June 30, 2014


March 31, 2014


(Dollars in Thousands)











Net income, as reported*

$

11,703



$

10,875



$

11,740



$

10,131



$

10,542












Average total assets*

$

5,852,114



$

5,757,715



$

5,654,792



$

5,474,193



$

5,362,322


Less: Average goodwill and average identified intangible assets, net

151,125



151,932



152,755



153,577



154,447


Average tangible assets*

$

5,700,989



$

5,605,783



$

5,502,037



$

5,320,616



$

5,207,875












Return on average tangible assets (annualized)*

0.82

%


0.78

%


0.85

%


0.76

%


0.81

%











Average total stockholders' equity*

$

648,683



$

640,706



$

633,406



$

627,114



$

622,369


Less: Average goodwill and average identified intangible assets, net

151,125



151,932



152,755



153,577



154,447


Average tangible stockholders' equity*

$

497,558



$

488,774



$

480,651



$

473,537



$

467,922












Return on average tangible stockholders' equity (annualized)*

9.41

%


8.90

%


9.77

%


8.56

%


9.01

%











Brookline Bancorp, Inc. stockholders' equity*

$

651,319



$

641,818



$

633,379



$

628,483



$

621,464


Less:










Goodwill

137,890



137,890



137,890



137,890



137,890


Identified intangible assets, net

12,806



13,544



14,371



15,199



16,026


Tangible stockholders' equity*

$

500,623



$

490,384



$

481,118



$

475,394



$

467,548












Total assets*

$

5,755,146



$

5,800,948



$

5,718,944



$

5,588,306



$

5,419,450


Less:










Goodwill

137,890



137,890



137,890



137,890



137,890


Identified intangible assets, net

12,806



13,544



14,371



15,199



16,026


Tangible assets*

$

5,604,450



$

5,649,514



$

5,566,683



$

5,435,217



$

5,265,534












Tangible stockholders' equity to tangible assets*

8.93

%


8.68

%


8.64

%


8.75

%


8.88

%











Tangible stockholders' equity*

$

500,623



$

490,384



$

481,118



$

475,394



$

467,548












Number of common shares issued

75,744,445



75,744,445



75,744,445



75,744,445



75,744,445


Less:










Treasury shares

5,042,238



5,040,571



5,035,956



5,144,807



5,171,985


Unallocated ESOP shares

241,803



251,382



261,453



271,524



281,595


Unvested restricted shares

418,035



419,702



427,952



434,459



408,651


Number of common shares outstanding

70,042,369



70,032,790



70,019,084



69,893,655



69,882,214












Tangible book value per common share*

$

7.15



$

7.00



$

6.87



$

6.80



$

6.69












Allowance for loan and lease losses

$

55,106



$

53,659



$

52,822



$

51,686



$

50,224


Less:










Allowance for acquired loans and leases losses

2,911



2,848



1,933



1,247



1,403


Allowance for originated loan and lease losses

$

52,195



$

50,811



$

50,889



$

50,439



$

48,821












Total loans and leases

$

4,634,594



$

4,822,607



$

4,736,028



$

4,603,913



$

4,461,997


Less:










Total acquired loans and leases

561,103



590,654



709,404



747,106



779,747


Total originated loans and leases

$

4,073,491



$

4,231,953



$

4,026,624



$

3,856,807



$

3,682,250












Allowance for loan and lease losses related to originated loans and leases as a percentage of originated loans and leases

1.28

%


1.20

%


1.26

%


1.31

%


1.33

%

 

(*) Previously reported amounts have been restated to reflect a retrospective change in accounting principle for investments in qualified affordable housing projects, in accordance with ASU 2014-01.

 

Logo - http://photos.prnewswire.com/prnh/20150126/171362LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/brookline-bancorp-announces-first-quarter-results-300070613.html

SOURCE Brookline Bancorp, Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...