Mercantile Bank Corporation Reports Fourth Quarter and Full Year 2014 Results

Loading...
Loading...

Transformational year positions Bank for future growth

GRAND RAPIDS, Mich., Jan. 20, 2015 /PRNewswire/ -- Mercantile Bank Corporation MBWM ("Mercantile") reported net income of $6.3 million, or $0.37 per diluted share, for the fourth quarter of 2014, compared with net income of $5.2 million, or $0.59 per diluted share, for the prior-year period.  For the full year 2014, Mercantile reported net income of $17.3 million, or $1.28 per diluted share, compared with net income of $17.0 million, or $1.95 per diluted share, for the full year 2013.

"Our fourth quarter results were especially gratifying, as the projected cost saves from our merger with Firstbank Corporation were on target and bode well for 2015 profitability," said Michael Price, President and Chief Executive Officer.  "In addition, loan growth bounced back during the quarter, and combined with our existing backlog, provides optimism for solid loan growth in 2015.  Mortgage banking activity also rebounded, and while not at 2013 levels, provided a nice boost to our bottom line."

Results in 2014 reflect the integration of Mercantile and Firstbank Corporation ("Firstbank"), which merged on June 1, 2014, including consolidated operating results for the combined businesses from the date of merger.  Results for the fourth quarter of 2014 include $0.4 million in pre-tax merger-related costs.  On an after-tax basis, these costs were $0.2 million, or $0.01 per diluted share.  Results for the fourth quarter of 2013 also include $0.5 million in pre-tax merger-related costs, or $0.05 per diluted share after tax.  During the fourth quarter of 2013, provision expense was negative $2.5 million, or $0.19 per diluted share after tax; no provision expense was recorded during the fourth quarter of 2014.

Results for the full year 2014 include $5.4 million in pre-tax merger-related costs.  On an after-tax basis, these costs were $3.8 million, or $0.28 per diluted share.  Results for the full year 2013 also include $1.2 million in pre-tax merger-related costs.  On an after-tax basis, these costs were $1.1 million, or $0.13 per diluted share.  Provision expense was negative $7.2 million, or $0.54 per diluted share after tax in 2013, compared to negative $3.0 million, or $0.14 per diluted share after tax in 2014.

"Implementation of the merger continues to go smoothly with both customers and staff, and only a few tasks remain to be completed," said Samuel Stone, Executive Vice President.  "The fourth quarter of 2014 was the second full quarter following the merger, and we are right on the time line established by our merger integration teams.  Our projected annual cost savings as disclosed at the time the merger was announced were $5.5 million, or about $1.4 million quarterly.  Our fourth quarter 2014 results included realizing a vast majority of this target.  We expect to realize 100 percent of this target in the first quarter of 2015 and subsequent quarters."

Except as noted, the Firstbank merger that was consummated effective June 1, 2014 is primarily contributing to the increases over the prior year periods in the income statement and balance sheet.  "Acquired loans", as used herein, are those assumed in the Firstbank merger. The Firstbank merger was considered a business combination and accounted for under FASB Accounting Standards Codification Topic 805, Business Combinations ("ASC 805").  All Firstbank assets and liabilities were recorded at their estimated fair values as of the date of merger and identifiable intangible assets were recorded at their estimated fair value.  Estimated fair values are considered preliminary, and in accordance with ASC 805, are subject to change up to one year after the merger date.  This allows for adjustments to the initial purchase entries if additional information relative to closing date fair values becomes available.  Certain reclassifications of prior periods' purchase entries may also be made to conform to the current period's presentation and would have no effect on previously reported net income amounts.

Operating Results

Total revenue, which consists of net interest income and noninterest income, was $28.5 million during the fourth quarter of 2014, up $14.2 million or 99.5 percent from the prior-year fourth quarter.  Net interest income during the fourth quarter of 2014 was $25.2 million, up $12.5 million or 98.3 percent from the fourth quarter of 2013, primarily reflecting a 98.8 percent increase in average earning assets.  Total revenue was $87.8 million during the full year 2014, up $33.5 million or 61.6 percent from 2013.  Net interest income was $77.8 million in 2014, up $30.3 million or 63.9 percent from the prior year, primarily reflecting a 62.5 percent increase in average earning assets and a slight increase in the net interest margin.

The net interest margin of 3.79 percent in the fourth quarter of 2014 and 3.75 percent for the full year 2014 were only slightly different than the respective 2013 margins as a decreased yield on earning assets and a decreased cost of funds substantially offset each other.  The yield on earning assets was negatively impacted by decreased yields on securities and loans, reflecting the ongoing low interest rate environment, while the cost of funds was positively impacted by the absorption of Firstbank's lower-costing interest-bearing liability base and the lowering of interest rates on certain non-certificate of deposit accounts in the latter part of the fourth quarter of 2013.

Net interest income and the net interest margin were affected by purchase accounting accretion and amortization entries associated with the fair value measurements recorded effective June 1, 2014.  Increases in interest income on loans totaling $1.5 million and $3.2 million, as well as decreases in interest expense on deposits and FHLB advances aggregating $0.6 million and $1.4 million, were recorded during the fourth quarter of 2014 and the seven months subsequent to consummation of the Firstbank merger, respectively.  Increases in interest expense on subordinated debentures totaling $0.2 million and $0.4 million were recorded during the respective time periods.  Mercantile expects to continue to record adjustments in interest income on loans and interest expense on subordinated debentures in future periods; however, the adjustments to interest expense on deposits and FHLB advances will no longer occur after July of 2015 in accordance with our fair value measurements at the time of the merger.  The resulting increase in interest expense will negatively affect our net interest margin by approximately nine basis points in future periods starting after July 31, 2015.  An ongoing reallocation of our earning asset mix will help offset this negative impact, as excess lower-yielding overnight funds and cash flows from lower-yielding investments are invested into higher-yielding loans.

Noninterest income during the fourth quarter of 2014 was $3.3 million, up 109.5 percent from the prior-year fourth quarter. Noninterest income for 2014 was $10.0 million, up 45.9 percent from 2013.  An industry-wide slowdown in mortgage banking activity negatively affected our mortgage banking income during 2014; however, mortgage banking income in the fourth quarter of 2014 increased approximately 21 percent in comparison to the linked quarter, and was approximately 10 percent below what Firstbank and Mercantile combined had achieved in the fourth quarter of 2013.  During the third quarter of 2014, mortgage banking income was less than half of what the two companies combined recorded during the third quarter of 2013.

Mercantile recorded no provision for loan losses during the fourth quarter of 2014 and a negative $3.0 million provision for the full year 2014 compared to a negative $2.5 million provision and a negative $7.2 million provision during the respective 2013 periods.  The negative provisions are the result of several factors, including recoveries of previously charged-off loans, reversals of specific reserves, a reduced level of loan-rating downgrades and ongoing loan-rating upgrades as the quality of the loan portfolio continues to improve.

Noninterest expense totaled $19.6 million during the fourth quarter of 2014, up $10.5 million or 115.7 percent from the prior-year fourth quarter. Noninterest expense for 2014 was $65.6 million, up $29.2 million or 80.2 percent from 2013.  The increase in noninterest expense in the 2014 periods compared to the respective 2013 periods was mainly attributable to higher costs necessary to operate the combined company.  An increase in salary and benefit expenses was mainly due to the increase in employees associated with the completion of the merger with Firstbank, along with the hiring of additional staff members over the past year and merit pay increases.  As of December 31, 2014, full-time equivalent employees numbered 653, up from 241 as of December 31, 2013.  Pre-tax merger-related costs totaled $0.4 million during the fourth quarter of 2014 and $5.4 million during 2014, compared to $0.5 million and $1.2 million during the respective 2013 periods.

Mr. Price continued: "Our cost of funds to earning assets stabilized at 0.44 percent for both the third and fourth quarters of 2014, significantly below Mercantile's 0.84 percent in 2013 and reflecting the expected benefit of the merger with Firstbank.  We believe we are getting the full accretion to earnings that we expected, although we continue to see intense competitive pressure on loan yields, slower progress on growing loans to take greater advantage of the low cost funding base, and mortgage banking volumes that are improving but not as rapidly as we had desired.  We remain committed to being diligent on standards for loan quality and profitable pricing, and we are well positioned to continue to see earnings benefit from all of these factors as time goes on."

Balance Sheet

As of December 31, 2014, the balance sheet reflected the June consummation of the merger with Firstbank.  Total assets were $2.89 billion, an increase of $1.47 billion or 102.8 percent from December 31, 2013; total loans increased $1.04 billion, or 98.4 percent, to $2.09 billion over the same time period.  Approximately $90 million and $258 million in term loans to new and existing borrowers were originated during the fourth quarter and full year of 2014, respectively.  Ongoing sales and relationship building efforts have resulted in increased lending opportunities. 

Robert B. Kaminski, Jr., Executive Vice President and Chief Operating Officer, noted: "As expected, our loan portfolio grew in the fourth quarter of 2014 as draws on existing commercial construction and development lines of credit occurred and as term loans to new and existing customers were originated.  We will continue to identify and foster new relationships in our expanded banking markets resulting from the merger.  Our loan pipeline remains strong and includes approximately $151 million in unfunded commitments related to commercial construction and development projects that are in the construction phase.  We anticipate that new lending opportunities will arise as a result of our recent hiring of experienced commercial loan officers in the Grand Rapids and Lansing markets."

Commercial-related real estate loans continue to comprise a majority of Mercantile's loan portfolio, representing approximately 56 percent of total loans as of December 31, 2014.  Non-owner occupied commercial real estate ("CRE") loans and owner-occupied CRE loans equaled 27 percent and 21 percent of total loans, respectively, as of December 31, 2014.  Commercial and industrial loans represented 26 percent of total loans as of December 31, 2014. 

As of December 31, 2014, total deposits were $2.28 billion, up $1.16 billion from December 31, 2013.  Growth in local deposits was driven primarily by the merger, as well as new commercial loan relationships.   Wholesale funds were $230 million, or less than 10 percent of total funds, as of December 31, 2014.

Asset Quality

Nonperforming assets ("NPAs") at December 31, 2014 were $31.4 million, or 1.1 percent of total assets, compared to $9.6 million, or 0.7 percent of total assets, as of December 31, 2013.  The nonperforming asset total of $31.4 million consists primarily of $29.4 million in nonperforming loans.  The level of NPAs represents an increase of $21.8 million from the end of 2013, primarily resulting from the deterioration of one commercial credit relationship, which was placed on nonaccrual during the fourth quarter of 2014.  This one relationship accounted for approximately 70 percent of total NPAs at December 31, 2014. 

Net loan charge-offs were $0.3 million during the fourth quarter of 2014 compared with net loan charge-offs of $0.1 million for the linked quarter and net loan recoveries of $0.1 million for the prior-year fourth quarter.  Net loan recoveries totaled $0.2 million during 2014 and $1.3 million during 2013.

Capital Position

Shareholders' equity totaled $328 million as of December 31, 2014, an increase of $175 million from year-end 2013 primarily due to the merger with Firstbank. The Bank's capital position remains above "well-capitalized" with a total risk-based capital ratio of 14.4 percent as of December 31, 2014, compared to 15.7 percent at December 31, 2013.  At December 31, 2014, the Bank had approximately $101 million in excess of the 10.0 percent minimum regulatory threshold required to be considered a "well-capitalized" institution.  Mercantile reported 16,976,839 total shares outstanding at December 31, 2014, reflecting the issuance of 8,087,272 new shares to Firstbank shareholders effective on the merger consummation at June 1, 2014.

Mr. Price concluded: "We are very pleased with our financial performance during 2014, delivering strong results while accomplishing the most significant event in the history of our Company.  At the same time, we are excited about our prospects for 2015.  Our team did an excellent job of executing the merger integration, and we can now focus our attention on new sales opportunities across our larger footprint."

About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan.  Mercantile provides banking services to businesses, individuals and governmental units, and differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has assets of approximately $2.9 billion and operates 53 banking offices serving communities in central and western Michigan.  Mercantile Bank Corporation's common stock is listed on the NASDAQ Global Select Market under the symbol "MBWM."

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; changes in prices, levies, and assessments; our ability to successfully integrate the operations of Mercantile and Firstbank and their respective subsidiary banks; the ability of the combined company to compete in the highly competitive banking and financial services industry; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

MERCANTILE BANK CORPORATION

CONSOLIDATED BALANCE SHEETS










DECEMBER 31,


DECEMBER 31,


DECEMBER 31,



2014


2013


2012



(Unaudited)


(Audited)


(Audited)

ASSETS







   Cash and due from banks

$

43,754,000

$

17,149,000

$

20,302,000

   Interest-bearing deposits


117,777,000


6,389,000


10,822,000

   Federal funds sold


11,207,000


123,427,000


104,879,000

      Total cash and cash equivalents


172,738,000


146,965,000


136,003,000








   Securities available for sale


432,912,000


131,178,000


138,314,000

   Federal Home Loan Bank stock


13,699,000


11,961,000


11,961,000








   Loans


2,089,277,000


1,053,243,000


1,041,189,000

   Allowance for loan losses


(20,041,000)


(22,821,000)


(28,677,000)

      Loans, net


2,069,236,000


1,030,422,000


1,012,512,000








   Premises and equipment, net


48,812,000


24,898,000


25,919,000

   Bank owned life insurance


57,861,000


51,377,000


50,048,000

   Goodwill


49,473,000


0


0

   Core deposit intangible


15,624,000


0


0

   Other assets


33,024,000


30,165,000


48,169,000








      Total assets

$

2,893,379,000

$

1,426,966,000

$

1,422,926,000















LIABILITIES AND SHAREHOLDERS' EQUITY







   Deposits:







      Noninterest-bearing

$

558,738,000

$

224,580,000

$

190,241,000

      Interest-bearing


1,718,177,000


894,331,000


944,963,000

         Total deposits


2,276,915,000


1,118,911,000


1,135,204,000








   Securities sold under agreements to repurchase


167,569,000


69,305,000


64,765,000

   Federal Home Loan Bank advances


54,022,000


45,000,000


35,000,000

   Subordinated debentures


54,472,000


32,990,000


32,990,000

   Accrued interest and other liabilities


12,263,000


7,435,000


8,377,000

         Total liabilities


2,565,241,000


1,273,641,000


1,276,336,000








SHAREHOLDERS' EQUITY







   Common stock


317,904,000


162,999,000


166,074,000

   Retained earnings (deficit)


10,218,000


(4,101,000)


(21,134,000)

   Accumulated other comprehensive income (loss)


16,000


(5,573,000)


1,650,000

      Total shareholders' equity


328,138,000


153,325,000


146,590,000








      Total liabilities and shareholders' equity

$

2,893,379,000

$

1,426,966,000

$

1,422,926,000

 

 

MERCANTILE BANK CORPORATION

CONSOLIDATED REPORTS OF INCOME















THREE MONTHS ENDED

THREE MONTHS ENDED

TWELVE MONTHS ENDED

TWELVE MONTHS ENDED


December 31, 2014

December 31, 2013

December 31, 2014

December 31, 2013


(Unaudited)


(Unaudited)



(Unaudited)



(Audited)


INTEREST INCOME













   Loans, including fees

$

25,745,000


$

13,980,000


$

80,824,000


$

52,924,000


   Investment securities


2,331,000



1,305,000



8,060,000



5,085,000


   Federal funds sold


7,000



84,000



124,000



212,000


   Interest-bearing deposits


64,000



4,000



110,000



21,000


      Total interest income


28,147,000



15,373,000



89,118,000



58,242,000















INTEREST EXPENSE













   Deposits


2,099,000



2,179,000



8,378,000



8,912,000


   Short-term borrowings


40,000



22,000



123,000



80,000


   Federal Home Loan Bank advances


163,000



154,000



635,000



533,000


   Other borrowed money


672,000



323,000



2,204,000



1,261,000


      Total interest expense


2,974,000



2,678,000



11,340,000



10,786,000















      Net interest income


25,173,000



12,695,000



77,778,000



47,456,000















Provision for loan losses


0



(2,500,000)



(3,000,000)



(7,200,000)















      Net interest income after













         provision for loan losses


25,173,000



15,195,000



80,778,000



54,656,000















NONINTEREST INCOME













   Service charges on accounts


837,000



377,000



2,586,000



1,532,000


   Mortgage banking income


691,000



129,000



1,672,000



800,000


   Other income


1,805,000



1,085,000



5,770,000



4,540,000


      Total noninterest income


3,333,000



1,591,000



10,028,000



6,872,000















NONINTEREST EXPENSE













   Salaries and benefits


10,310,000



5,204,000



33,703,000



20,298,000


   Occupancy


1,496,000



626,000



4,637,000



2,547,000


   Furniture and equipment


563,000



230,000



1,738,000



984,000


   Merger-related costs


366,000



467,000



5,447,000



1,246,000


   Problem asset costs


406,000



(188,000)



585,000



595,000


   FDIC insurance costs


449,000



189,000



1,182,000



793,000


   Other expense


6,006,000



2,557,000



18,318,000



9,940,000


      Total noninterest expense


19,596,000



9,085,000



65,610,000



36,403,000















      Income before federal income












         tax expense


8,910,000



7,701,000



25,196,000



25,125,000















Federal income tax expense


2,617,000



2,538,000



7,865,000



8,092,000















      Net Income

$

6,293,000


$

5,163,000


$

17,331,000


$

17,033,000















   Basic earnings per share


$0.37



$0.59



$1.28



$1.96


   Diluted earnings per share


$0.37



$0.59



$1.28



$1.95















   Average basic shares outstanding


16,919,559



8,724,163



13,510,991



8,710,677


   Average diluted shares outstanding


16,989,476



8,735,096



13,555,519



8,724,708


 

 

MERCANTILE BANK CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)


















Quarterly


Year-To-Date

(dollars in thousands except per share data)

2014


2014


2014


2014


2013







4th Qtr


3rd Qtr


2nd Qtr


1st Qtr


4th Qtr


2014


2013

EARNINGS















   Net interest income

$

25,173


25,989


15,553


11,064


12,695


77,778


47,456

   Provision for loan losses

$

0


(400)


(700)


(1,900)


(2,500)


(3,000)


(7,200)

   Noninterest income

$

3,333


2,899


2,288


1,506


1,591


10,028


6,872

   Noninterest expense

$

19,596


20,741


16,066


9,207


9,085


65,610


36,403

   Net income before federal income















      tax expense

$

8,910


8,547


2,475


5,263


7,701


25,196


25,125

   Net income

$

6,293


5,947


1,509


3,580


5,163


17,331


17,033

   Basic earnings per share

$

0.37


0.35


0.13


0.41


0.59


1.28


1.96

   Diluted earnings per share

$

0.37


0.35


0.13


0.41


0.59


1.28


1.95

   Average basic shares outstanding


16,919,559


16,852,050


11,406,908


8,738,836


8,724,163


13,510,991


8,710,677

   Average diluted shares outstanding


16,989,476


16,926,249


11,435,867


8,741,121


8,735,096


13,555,519


8,724,708
















PERFORMANCE RATIOS















   Return on average assets


0.86%


0.82%


0.32%


1.02%


1.43%


0.76%


1.22%

   Return on average equity


7.70%


7.46%


2.94%


9.36%


13.49%


6.91%


11.36%

   Net interest margin (fully tax-equivalent)

3.79%


3.95%


3.62%


3.42%


3.80%


3.75%


3.73%

   Efficiency ratio


68.74%


71.80%


90.05%


73.25%


63.59%


74.72%


67.01%

   Full-time equivalent employees


653


640


645


244


241


653


241
















YIELD ON ASSETS / COST OF FUNDS















   Yield on loans


4.90%


5.03%


4.85%


4.63%


5.26%


4.89%


5.04%

   Yield on securities


2.17%


2.24%


2.79%


4.08%


3.89%


2.52%


3.88%

   Yield on other interest-bearing assets


0.25%


0.19%


0.24%


0.25%


0.25%


0.25%


0.25%

   Yield on total earning assets


4.23%


4.39%


4.30%


4.20%


4.60%


4.29%


4.57%

   Yield on total assets


3.89%


4.03%


3.96%


3.90%


4.27%


3.95%


4.22%

   Cost of deposits


0.36%


0.34%


0.61%


0.75%


0.77%


0.47%


0.81%

   Cost of borrowed funds


1.37%


1.52%


1.49%


1.27%


1.32%


1.42%


1.34%

   Cost of interest-bearing liabilities


0.59%


0.58%


0.87%


0.98%


1.00%


0.71%


1.04%

   Cost of funds (total earning assets)


0.44%


0.44%


0.68%


0.78%


0.80%


0.54%


0.84%

   Cost of funds (total assets)


0.41%


0.40%


0.62%


0.72%


0.74%


0.50%


0.77%
















PURCHASE ACCOUNTING ADJUSTMENTS














   Loan portfolio - increase interest income

$

1,507


1,175


512


0


0


3,194


0

   Time deposits - reduce interest expense

$

588


588


196


0


0


1,372


0

   FHLB advances - reduce interest expense

$

11


11


4


0


0


26


0

   Trust preferred - increase interest expense

$

171


171


57


0


0


399


0

   Core deposit intangible - increase overhead

$

794


794


265


0


0


1,853


0
















CAPITAL















   Tangible equity to tangible assets


9.30%


9.07%


8.82%


11.16%


10.74%


9.30%


10.74%

   Tier 1 leverage capital ratio


11.15%


11.01%


16.67%


12.99%


12.53%


11.15%


12.53%

   Tier 1 risk-based capital ratio


13.57%


13.17%


13.10%


14.93%


14.65%


13.57%


14.65%

   Total risk-based capital ratio


14.43%


14.04%


14.00%


16.18%


15.91%


14.43%


15.91%

   Tier 1 capital

$

314,752


307,562


302,365


183,251


178,598


314,752


178,598

   Tier 1 plus tier 2 capital

$

334,793


327,936


323,221


198,667


193,925


334,793


193,925

   Total risk-weighted assets

$

2,319,404


2,335,589


2,308,746


1,227,722


1,218,721


2,319,404


1,218,721

   Book value per common share

$

19.33


19.04


18.77


18.05


17.54


19.33


17.54

   Tangible book value per common share

$

15.49


15.05


14.73


18.05


17.54


15.49


17.54

   Cash dividend per common share

$

0.12


0.12


2.12


0.12


0.12


2.48


0.45
















ASSET QUALITY















   Gross loan charge-offs

$

466


345


103


588


2,408


1,502


5,290

   Recoveries

$

132


263


705


621


2,535


1,721


6,634

   Net loan charge-offs

$

334


82


(602)


(33)


(127)


(219)


(1,344)

   Net loan charge-offs to average loans


0.06%


0.02%


(0.18%)


(0.01%)


(0.05%)


(0.01%)


(0.13%)

   Allowance for loan losses

$

20,041


20,374


20,856


20,954


22,821


20,041


22,821

   Allowance to originated loans


1.54%


1.72%


1.82%


1.96%


2.17%


1.54%


2.17%

   Nonperforming loans

$

29,434


6,071


5,741


6,342


6,718


29,434


6,718

   Other real estate/repossessed assets

$

1,995


2,659


2,878


2,350


2,851


1,995


2,851

   Nonperforming loans to total loans


1.41%


0.29%


0.28%


0.59%


0.64%


1.41%


0.64%

   Nonperforming assets to total assets


1.09%


0.30%


0.30%


0.61%


0.67%


1.09%


0.67%
















NONPERFORMING ASSETS - COMPOSITION













   Residential real estate:















      Land development

$

413


436


463


465


467


413


467

      Construction

$

0


0


22


22


22


0


22

      Owner occupied / rental

$

4,951


5,252


4,867


4,212


4,426


4,951


4,426

   Commercial real estate:















      Land development

$

209


222


327


453


481


209


481

      Construction

$

0


0


0


0


0


0


0

      Owner occupied  

$

18,338


906


1,475


859


1,049


18,338


1,049

      Non-owner occupied

$

1,075


1,585


1,198


1,883


2,108


1,075


2,108

   Non-real estate:















      Commercial assets

$

6,401


296


267


798


1,016


6,401


1,016

      Consumer assets

$

42


33


0


0


0


42


0

   Total nonperforming assets

$

31,429


8,730


8,619


8,692


9,569


31,429


9,569
















NONPERFORMING ASSETS - RECON















   Beginning balance

$

8,730


8,619


8,692


9,569


12,158


9,569


25,940

   Additions - originated loans

$

24,734


1,215


164


174


1,869


26,287


3,907

   Merger-related activity

$

160


830


1,187


0


0


2,177


0

   Return to performing status

$

(779)


0


0


0


0


(779)


0

   Principal payments

$

(227)


(864)


(523)


(449)


(3,073)


(2,063)


(10,934)

   Sale proceeds

$

(982)


(910)


(790)


(501)


(796)


(3,183)


(5,585)

   Loan charge-offs

$

(145)


0


(67)


(101)


(553)


(313)


(3,044)

   Valuation write-downs

$

(62)


(160)


(44)


0


(36)


(266)


(715)

   Ending balance

$

31,429


8,730


8,619


8,692


9,569


31,429


9,569
















LOAN PORTFOLIO COMPOSITION















   Commercial:















      Commercial & industrial

$

550,629


541,805


538,791


289,009


286,373


550,629


286,373

      Land development & construction

$

51,977


52,218


55,948


37,190


36,741


51,977


36,741

      Owner occupied comm'l R/E

$

430,406


412,470


411,116


264,299


261,877


430,406


261,877

      Non-owner occupied comm'l R/E

$

559,594


584,422


588,752


378,034


364,066


559,594


364,066

      Multi-family & residential rental

$

122,772


95,649


93,939


35,686


37,639


122,772


37,639

         Total commercial

$

1,715,378


1,686,564


1,688,546


1,004,218


986,696


1,715,378


986,696

   Retail:















      1-4 family mortgages

$

214,696


217,751


215,908


30,800


31,467


214,696


31,467

      Home equity & other consumer

$

159,203


163,950


169,028


31,778


35,080


159,203


35,080

         Total retail

$

373,899


381,701


384,936


62,578


66,547


373,899


66,547

         Total loans

$

2,089,277


2,068,265


2,073,482


1,066,796


1,053,243


2,089,277


1,053,243
















END OF PERIOD BALANCES















   Loans

$

2,089,277


2,068,265


2,073,482


1,066,796


1,053,243


2,089,277


1,053,243

   Securities

$

446,611


473,235


494,501


153,058


143,139


446,611


143,139

   Other interest-bearing assets

$

128,984


82,545


60,123


84,124


129,816


128,984


129,816

   Total earning assets (before allowance)

$

2,664,872


2,624,045


2,628,106


1,303,978


1,326,198


2,664,872


1,326,198

   Total assets

$

2,893,379


2,863,104


2,879,282


1,413,515


1,426,966


2,893,379


1,426,966

   Noninterest-bearing deposits

$

558,738


535,101


515,646


230,709


224,580


558,738


224,580

   Interest-bearing deposits

$

1,718,177


1,736,607


1,787,615


877,542


894,331


1,718,177


894,331

   Total deposits

$

2,276,915


2,271,708


2,303,261


1,108,251


1,118,911


2,276,915


1,118,911

   Total borrowed funds

$

279,790


254,203


249,631


142,833


148,915


279,790


148,915

   Total interest-bearing liabilities

$

1,997,967


1,990,810


2,037,246


1,020,375


1,043,246


1,997,967


1,043,246

   Shareholders' equity

$

328,138


320,993


316,138


157,689


153,325


328,138


153,325
















AVERAGE BALANCES















   Loans

$

2,085,844


2,075,087


1,377,986


1,059,595


1,054,573


1,653,605


1,050,961

   Securities

$

459,920


484,345


267,273


147,164


142,736


340,771


143,593

   Other interest-bearing assets

$

109,128


66,207


89,741


114,553


138,077


94,851


91,171

   Total earning assets (before allowance)

$

2,654,892


2,625,639


1,735,000


1,321,312


1,335,386


2,089,227


1,285,725

   Total assets

$

2,889,475


2,862,349


1,882,618


1,420,512


1,437,436


2,269,913


1,392,398

   Noninterest-bearing deposits

$

561,031


532,997


318,632


214,037


220,826


407,870


197,621

   Interest-bearing deposits

$

1,736,242


1,757,162


1,169,863


890,698


907,277


1,391,818


899,707

   Total deposits

$

2,297,273


2,290,159


1,488,495


1,104,735


1,128,103


1,799,688


1,097,328

   Total borrowed funds

$

254,290


245,522


176,946


156,043


150,341


208,572


139,525

   Total interest-bearing liabilities

$

1,990,532


2,002,685


1,346,809


1,046,741


1,057,618


1,600,390


1,039,232

   Shareholders' equity

$

324,075


316,410


205,558


155,073


151,873


250,879


149,990

 

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mercantile-bank-corporation-reports-fourth-quarter-and-full-year-2014-results-300022448.html

SOURCE Mercantile Bank Corporation

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...