Formula Systems Reports Third Quarter Results for 2014

Loading...
Loading...

Net income for the third quarter increased 20% year over year to $6.3 million

OR YEHUDA, Israel, Nov. 13, 2014 /PRNewswire/ -- Formula Systems (1985) Ltd. FORTY a global information technology company principally engaged, through its subsidiary and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions, today announced its results for the third quarter and first nine months of 2014.

Financial Highlights for the Third Quarter Ended September 30, 2014

  • Net income for the third quarter increased 20% to $6.3 million, or $0.43 per fully diluted share, compared to $5.2 million, or $0.36 per fully diluted share, in the same period last year.
  • Revenues for the third quarter amounted to $153.4 million. Revenues for the third quarter showed a decrease due to the deconsolidation of Magic's and Sapiens' results of operations, which were previously consolidated during the third quarter of 2013, and which continue to be accounted for under the equity method of accounting. Formula's non-GAAP comparable pro-forma revenues, had it continued to consolidate Magic's and Sapiens' results of operations for the third quarter of 2014, would have totaled $234.0 million, compared to $197.3 million in the same period last year, reflecting a year over year increase of 18.6%.
  • Operating income for the third quarter amounted to $9.9 million. Operating income for the third quarter showed a decrease due to the deconsolidation of Magic's and Sapiens' results of operations, which were previously consolidated during the third quarter of 2013. Formula's non-GAAP comparable pro-forma operating income, had it continued to consolidate Magic's and Sapiens' results of operations for the third quarter of 2014, would have totaled $17.9 million, compared to $14.8 million in the same period last year, reflecting a year over year increase of 20.9%.  Formula held 45.2% and 48.4% of the outstanding shares of Magic and Sapiens, respectively, as of September 30, 2014.

Financial Highlights for the Nine-Month Period Ended September 30, 2014

  • Net income for the first nine months of 2014 amounted to $66.3 million (or $4.57 per fully diluted share) compared to $14.3 million (or $0.99 per fully diluted share) in the same period last year. Net income for the nine-month period was positively impacted by a net gain of $61.4 million recorded in relation to Formula's loss of control in Magic Software offset, in part, by the $5.3 million loss recorded as a result of the decrease of Formula's beneficial ownership percentage in Sapiens from 48.8% to 46.95% due to the exercise of employee stock-based compensation and warrants. 
  • Revenues for the first nine months of 2014 amounted to $474.4 million. Revenues for the first nine-month period showed a decrease due to the deconsolidation of Magic's and Sapiens' results of operations, which were previously consolidated during the same period in 2013. Formula's non-GAAP comparable pro-forma revenues, had it continued to consolidate Magic's and Sapiens' results of operations for the first nine months of 2014, would have totaled $684.5 million, compared to $587.2 million in the same period last year, reflecting a year over year increase of 16.6%.
  • Operating income for the first nine months of 2014 amounted to $25.2 million. Operating income for the first nine-month period showed a decrease due to the deconsolidation of Magic's and Sapiens' results of operations, which were previously consolidated during the same period in 2013. Formula's non-GAAP comparable pro-forma operating income, had it continued to consolidate Magic's and Sapiens' results of operations for the first nine months of 2014, would have totaled $44.7 million, compared to $43.4 million in the same period last year, reflecting a year over year increase of 2.8%.
  • From August 21, 2014 through September 16, 2014, Formula purchased an aggregate of 736,862 Common Shares of Sapiens through broker-initiated and private transactions for an aggregate purchase price of US$5,757,192, which, combined with its previous holdings, represent 48.5% of the total issued and outstanding Common Shares of Sapiens.
  • Consolidated cash and short-term and long-term investments in marketable securities totaled approximately $84.5 million as of September 30, 2014. Formula stand-alone net debt as of September 30, 2014 amounted to $25.0 million.
  • Total equity as of September 30, 2014 was $472.0 million, representing 55% of Formula's total assets.

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, "We are pleased with our strong performance across our portfolio during the third quarter. Matrix continues to show steady top-line growth with revenues increasing in the third quarter by 14% year over year and during the nine-month period by 12% year over year. Matrix's operating income grew 25% during the third quarter to reach $9.9 million as the company benefitted from increased demand for its services and increased its market share internationally and across all its Israeli markets. Backed with $85 million in cash and short-term investments, Magic maintained its double-digit growth momentum throughout the third quarter and the first nine months, with strong performance in sales and profitability across its products and professional services. Magic finished the first nine months with record revenues for the period of $121.8 million, up 17% over year, and record non-GAAP operating income for the period of $18.9 million, up 19% year over year, and reasserted its revenue guidance of $161 million to $165 million for the full-year 2014. Sapiens produced another record quarter with revenues of $40.4 million and non-GAAP operating income of $4.4 million, up 16.7% and 22.6%, respectively year over year. With total cash and investments in marketable securities of $78.4 million, Sapiens continues delivering strong revenue growth, improved profitability and cash flow, and an expanding pipeline of opportunities, allowing it to maintain confidence in its ability to deliver the high end of its guidance of $154 to $158 million of revenues for the full year".

About Formula 
Formula Systems (1985) Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions.

For more information, visit www.formulasystems.com.

Press Contact: 

Formula Systems (1985) Ltd. 
+972-3-5389487 
ir@formula.co.il

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

FORMULA SYSTEMS (1985) LTD.






CONSOLIDATED CONDENSED STATEMENTS OF INCOME




U.S. dollars in thousands (except per share data)












Nine months ended 


Three months ended


September 30, 


September 30, 


2014


2013


2014


2013


Unaudited


Unaudited

Revenues 

474,369


587,213


153,363


197,285

Cost of revenues 

393,068


445,233


128,571


149,113









Gross profit 

81,301


141,980


24,792


48,172

Research and development costs, net 

787


11,859


-


3,879

Selling, general and administrative expenses 

55,277


86,770


14,892


29,529

Other income, net 

4


2


1


4









Operating income 

25,241


43,353


9,901


14,768









Financial expenses, net 

(4,683)


(5,013)


(160)


(1,447)









Income before taxes on income 

20,558


38,340


9,741


13,321

Taxes on income 

7,130


5,641


2,693


1,602









Income after taxes

13,428


32,699


7,048


11,719

Equity in gains (losses) of affiliated companies, net 

63,391


(91)


2,554


(68)









Net income 

76,819


32,608


9,602


11,651

Change in redeemable non controlling interests

480


1,745


175


388

Net income attributable to non-controlling interests 

10,088


16,527


3,173


6,048









Net income attributable to Formula's shareholders 

66,251


14,336


6,254


5,215









Earnings per share (basic)

4.75


1.05


0.45


0.38

Earnings per share (diluted)

4.57


0.99


0.43


0.36









Number of shares used in computing earnings per share (basic)

13,929,326


13,685,667


13,946,869


13,806,522

Number of shares used in computing earnings per share (diluted)

14,424,976


14,085,244


14,428,288


14,195,053

 

FORMULA SYSTEMS (1985) LTD.







CONSOLIDATED CONDENSED BALANCE SHEETS



U.S. dollars in thousands










September 30,


Dec 31,






2014


2013






(Unaudited)





 ASSETS







CURRENT ASSETS:







     Cash and cash equivalents


67,071


82,123



     Marketable securities


16,865


17,956



     Short-term deposit


13


672



     Trade receivables


140,704


193,582



     Other accounts receivable 
     and prepaid expenses


29,506


36,488



     Inventories


2,368


2,407



Total current assets


256,527


333,228










LONG-TERM INVESTMENTS:







     Marketable securities 


547


520



     Deferred Taxes


14,722


13,152



     Prepaid expenses and other
     accounts receivable


8,960


8,761



Total  Long-Term Investments


24,229


22,433











INVESTMENTS IN AFFILIATED COMPANIES


333,738


161,501











SEVERANCE PAY FUND 


57,322


68,148











PROPERTY, PLANTS AND EQUIPMENT, NET 


15,996


19,408











NET INTANGIBLE ASSETS AND GOODWILL


166,440


267,077











TOTAL  ASSETS


854,252


871,795











CURRENT LIABILITIES:







     Liabilities to banks 


30,105


35,636



     Trade payables 


38,622


52,645



     Deferred revenues 


23,613


28,454



     Other accounts payable 


61,655


89,670



     Dividend payable 


-


4,565



Total current liabilities


153,995


210,970











LONG-TERM LIABILITIES:







     Liabilities to banks and others 


112,037


62,447



     Deferred taxes


26,711


8,157



     Deferred revenue


5,504


4,990



     Other long-term payables


2,104


4,289



     Accrued severance pay 


69,767


81,258



Total long-term liabilities


216,123


161,141











REDEEMABLE NON-CONTROLLING INTEREST



12,154


23,529











EQUITY 







     Formula shareholders' equity


383,514


319,341



     Non-controlling interests


88,466


156,814



Total equity


471,980


476,155











TOTAL LIABILITIES AND EQUITY


854,252


871,795



























*)  Restated due to a misstatement in revenues recognized in Matrix in 2009 until 2013 (Decreasing Revenues in 2011,2012 and 2013 $1.7, $1.8 and $0.8 million respectively; Decreasing net income in 2011,2012 and 2013 $0.7, $0.7 and $0.3 million respectively)













And the following effect on the consolidated condensed balance sheet: 



















As of December 31, 2013









As previously reported


Adjustment


As adjusted

Trade receivables


201,144


-7,562


193,582

Other accounts receivable 


34,609


1,876


36,485

Formula shareholders' equity


322,185


-2,844


319,341

Non-controlling interests


159,653


-2,839


156,814

 

SOURCE Formula Systems (1985) Ltd.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...